Northern Technologies International Corporation Reports Financial Results for Third Quarter Fiscal 2025
Northern Technologies International Corporation (NASDAQ: NTIC) reported its Q3 fiscal 2025 financial results, showing mixed performance. Consolidated net sales increased 4.0% to $21.5 million, driven by ZERUST® industrial sales growth of 7.1%, while ZERUST® oil and gas sales declined 5.3% and Natur-Tec® sales decreased 1.2%.
The company's profitability declined significantly, with net income dropping to $122,000 ($0.01 per share) compared to $977,000 ($0.10 per share) in the same period last year. Joint venture operating income decreased 12.9% to $2.3 million, while operating expenses increased 7.6% to $9.7 million due to investments in sales infrastructure and personnel expenses.
Management expects ZERUST® oil and gas sales to improve in Q4 and into fiscal 2026, with potential benefits from European economic stimulus packages impacting joint venture performance positively.
Northern Technologies International Corporation (NASDAQ: NTIC) ha comunicato i risultati finanziari del terzo trimestre dell'anno fiscale 2025, evidenziando una performance mista. Le vendite nette consolidate sono aumentate del 4,0% raggiungendo 21,5 milioni di dollari, trainate dalla crescita del 7,1% delle vendite industriali ZERUST®, mentre le vendite ZERUST® nel settore petrolifero e del gas sono diminuite del 5,3% e quelle di Natur-Tec® sono calate dell'1,2%.
La redditività dell'azienda è diminuita significativamente, con un utile netto sceso a 122.000 dollari (0,01 dollari per azione) rispetto ai 977.000 dollari (0,10 dollari per azione) dello stesso periodo dell'anno precedente. L'utile operativo delle joint venture è calato del 12,9% a 2,3 milioni di dollari, mentre le spese operative sono aumentate del 7,6% a 9,7 milioni di dollari a causa degli investimenti nell'infrastruttura di vendita e nelle spese per il personale.
La direzione prevede un miglioramento delle vendite ZERUST® nel settore petrolifero e del gas nel quarto trimestre e nell'anno fiscale 2026, con potenziali benefici derivanti dai pacchetti di stimolo economico europei che potrebbero influenzare positivamente le performance delle joint venture.
Northern Technologies International Corporation (NASDAQ: NTIC) informó sus resultados financieros del tercer trimestre del año fiscal 2025, mostrando un desempeño mixto. Las ventas netas consolidadas aumentaron un 4,0% hasta 21,5 millones de dólares, impulsadas por un crecimiento del 7,1% en las ventas industriales de ZERUST®, mientras que las ventas de ZERUST® en petróleo y gas disminuyeron un 5,3% y las ventas de Natur-Tec® bajaron un 1,2%.
La rentabilidad de la compañía disminuyó significativamente, con una caída en el ingreso neto a 122.000 dólares (0,01 dólares por acción) en comparación con 977.000 dólares (0,10 dólares por acción) en el mismo periodo del año anterior. El ingreso operativo de las empresas conjuntas disminuyó un 12,9% hasta 2,3 millones de dólares, mientras que los gastos operativos aumentaron un 7,6% hasta 9,7 millones de dólares debido a inversiones en infraestructura de ventas y gastos de personal.
La dirección espera que las ventas de ZERUST® en petróleo y gas mejoren en el cuarto trimestre y durante el año fiscal 2026, con posibles beneficios derivados de los paquetes de estímulo económico europeos que impactarían positivamente en el desempeño de las empresas conjuntas.
Northern Technologies International Corporation (NASDAQ: NTIC)는 2025 회계연도 3분기 재무 실적을 발표하며 혼재된 성과를 보였습니다. 연결 순매출은 4.0% 증가한 2,150만 달러로, ZERUST® 산업 부문 매출이 7.1% 성장한 반면, ZERUST® 석유 및 가스 부문 매출은 5.3% 감소했고 Natur-Tec® 매출은 1.2% 줄었습니다.
회사의 수익성은 크게 하락하여, 순이익은 12만 2천 달러(주당 0.01달러)로 감소했으며, 이는 전년 동기 97만 7천 달러(주당 0.10달러) 대비 큰 폭의 하락입니다. 합작 투자 영업이익은 12.9% 감소한 230만 달러였고, 영업비용은 판매 인프라 및 인건비 투자로 인해 7.6% 증가한 970만 달러를 기록했습니다.
경영진은 ZERUST® 석유 및 가스 매출이 4분기 및 2026 회계연도에 개선될 것으로 기대하며, 유럽의 경제 부양책이 합작 투자 실적에 긍정적인 영향을 미칠 가능성이 있다고 전망하고 있습니다.
Northern Technologies International Corporation (NASDAQ: NTIC) a publié ses résultats financiers du troisième trimestre de l'exercice 2025, montrant une performance mitigée. Les ventes nettes consolidées ont augmenté de 4,0 % pour atteindre 21,5 millions de dollars, soutenues par une croissance de 7,1 % des ventes industrielles ZERUST®, tandis que les ventes ZERUST® dans le secteur du pétrole et du gaz ont diminué de 5,3 % et celles de Natur-Tec® ont reculé de 1,2 %.
La rentabilité de l'entreprise a fortement diminué, avec un résultat net tombant à 122 000 dollars (0,01 dollar par action) contre 977 000 dollars (0,10 dollar par action) sur la même période l'année précédente. Le résultat d'exploitation des coentreprises a diminué de 12,9 % pour atteindre 2,3 millions de dollars, tandis que les charges d'exploitation ont augmenté de 7,6 % pour s'établir à 9,7 millions de dollars en raison d'investissements dans l'infrastructure commerciale et les frais de personnel.
La direction s'attend à une amélioration des ventes ZERUST® dans le secteur du pétrole et du gaz au quatrième trimestre et au cours de l'exercice 2026, avec des avantages potentiels provenant des plans de relance économique européens qui pourraient avoir un impact positif sur la performance des coentreprises.
Northern Technologies International Corporation (NASDAQ: NTIC) meldete seine Finanzergebnisse für das dritte Quartal des Geschäftsjahres 2025 und zeigte dabei eine gemischte Leistung. Der konsolidierte Nettoumsatz stieg um 4,0 % auf 21,5 Millionen US-Dollar, angetrieben durch ein Wachstum der ZERUST®-Industrieverkäufe um 7,1 %, während die ZERUST®-Verkäufe im Öl- und Gassektor um 5,3 % und die Natur-Tec®-Verkäufe um 1,2 % zurückgingen.
Die Profitabilität des Unternehmens sank deutlich, wobei der Nettogewinn auf 122.000 US-Dollar (0,01 US-Dollar je Aktie) zurückging im Vergleich zu 977.000 US-Dollar (0,10 US-Dollar je Aktie) im gleichen Zeitraum des Vorjahres. Das Betriebsergebnis der Joint Ventures sank um 12,9 % auf 2,3 Millionen US-Dollar, während die Betriebskosten aufgrund von Investitionen in den Vertriebsaufbau und Personalkosten um 7,6 % auf 9,7 Millionen US-Dollar stiegen.
Das Management erwartet eine Verbesserung der ZERUST®-Verkäufe im Öl- und Gassektor im vierten Quartal und im Geschäftsjahr 2026, wobei mögliche Vorteile durch europäische Konjunkturpakete die Leistung der Joint Ventures positiv beeinflussen könnten.
- None.
- Net income dropped 87.5% to $122,000 from $977,000 year-over-year
- Operating expenses increased 7.6% to $9.7 million
- Joint venture operating income decreased 12.9% to $2.3 million
- ZERUST® oil and gas sales declined 5.3% to $1.3 million
- Working capital decreased to $21.7 million from $23.7 million in August 2024
- Outstanding debt increased to $10.1 million from $7.1 million in August 2024
Insights
NTIC's Q3 shows mixed results: sales up 4% but net income down 87.5%, with significant profitability challenges despite revenue growth.
NTIC delivered 4.0% revenue growth in Q3 2025, reaching
Examining segment performance reveals a complex picture. The ZERUST® industrial business showed strength with
The operating expense ratio increased to
Joint venture performance deteriorated, with operating income falling
The balance sheet shows
Management's commentary suggests Q4 sequential improvement, particularly in oil and gas, and optimism for fiscal 2026. However, the current deterioration in profitability metrics and the need for additional operational investment indicate continuing near-term challenges despite modest top-line growth.
MINNEAPOLIS, July 10, 2025 (GLOBE NEWSWIRE) -- Northern Technologies International Corporation (NASDAQ: NTIC), a leading developer of corrosion inhibiting products and services, as well as bio-based and biodegradable polymer resin compounds, today reported its financial results for the third quarter of fiscal 2025.
Third-quarter fiscal 2025 financial and operating highlights include (with growth rates on a fiscal quarter year-over-year basis):
- Consolidated net sales increased
4.0% to$21,509,000 - ZERUST® industrial net sales increased
7.1% to$14,441,000 - ZERUST® oil and gas net sales decreased
5.3% to$1,288,000 - Natur-Tec® product net sales decreased
1.2% to$5,780,000 - NTIC China net sales increased
27.4% to$4,510,000 - Gross profit, as a percent of net sales, increased 20 basis points to
38.4% - Joint venture operating income decreased
12.9% to$2,273,000 - Operating expenses increased
7.6% to$9,665,000 - Net income attributable to NTIC was
$122,000 , compared to$977,000 - Net income per diluted share attributable to NTIC was
$0.01 , compared to$0.10 - Cash provided by operating activities was
$3,808,000 for the nine months ended May 31, 2025
“In third quarter, we delivered sequential and year-over-year growth in consolidated net sales supported by top-line improvements across many parts of our business, despite mercurial global trade and geopolitical tensions. This performance reflects the dedication of our team and our focus on supporting existing customers, expanding global customer relationships, and scaling opportunities in higher-growth markets,” said G. Patrick Lynch, President and CEO of NTIC.
“We continue to invest in our ZERUST® oil and gas business, including the addition of new salespeople and other resources to support foreseeable future growth. While ZERUST® oil and gas sales have varied from quarter-to-quarter, sales have produced consistently higher gross margins than our core industrial business and remained over
“We are also closely monitoring Europe as governments begin to implement targeted economic stimulus packages. We expect that any economic recovery these stimulus packages may lead to, especially in Germany, will have a positive impact on our joint venture operating income. While we have faced several macro related challenges in fiscal 2025 to date, we believe we are well positioned for growth and profitability across many of our markets in fiscal 2026 and beyond,” concluded Mr. Lynch.
NTIC’s consolidated net sales increased
The following tables set forth NTIC’s net sales by product category for the three and nine months ended May 31, 2025, and May 31, 2024, by segment:
Three Months Ended | |||||||||||||||||||
May 31, 2025 | % of Net Sales | May 31, 2024 | % of Net Sales | % Change | |||||||||||||||
ZERUST® industrial net sales | $ | 14,440,591 | 67.1 | % | $ | 13,477,181 | 65.1 | % | 7.1 | % | |||||||||
ZERUST® oil & gas net sales | 1,288,046 | 6.0 | % | 1,360,054 | 6.6 | % | (5.3 | %) | |||||||||||
Total ZERUST® net sales | $ | 15,728,637 | 73.1 | % | $ | 14,837,235 | 71.7 | % | 6.0 | % | |||||||||
Total Natur-Tec® net sales | 5,779,926 | 26.9 | % | 5,848,962 | 28.3 | % | (1.2 | %) | |||||||||||
Total net sales | $ | 21,508,563 | 100.0 | % | $ | 20,686,197 | 100.0 | % | 4.0 | % | |||||||||
Nine Months Ended | |||||||||||||||||||
May 31, 2025 | % of Net Sales | May 31, 2024 | % of Net Sales | % Change | |||||||||||||||
ZERUST® industrial net sales | $ | 40,965,696 | 66.2 | % | $ | 40,431,379 | 65.5 | % | 1.3 | % | |||||||||
ZERUST® oil & gas net sales | 4,350,761 | 7.0 | % | 5,029,696 | 8.2 | % | (13.5 | %) | |||||||||||
Total ZERUST® net sales | $ | 45,316,457 | 73.2 | % | $ | 45,461,075 | 73.7 | % | (0.3 | %) | |||||||||
Total Natur-Tec® net sales | 16,602,565 | 26.8 | % | 16,249,335 | 26.3 | % | 2.2 | % | |||||||||||
Total net sales | $ | 61,919,022 | 100.0 | % | $ | 61,710,410 | 100.0 | % | 0.3 | % | |||||||||
NTIC’s joint venture operating income decreased
Operating expenses, as a percent of net sales, for the third quarter of fiscal 2025 were
NTIC recognized
Net income attributable to NTIC for the third quarter of fiscal 2025 was
NTIC’s non-GAAP adjusted net income, as set forth in the GAAP reconciliation at the end of this release, was
NTIC had working capital of
At May 31, 2025, the Company had
Conference Call and Webcast
NTIC will host a conference call today at 8:00 a.m. Central Time to review its results of operations for the third quarter of fiscal year 2025 and its outlook, followed by a question-and-answer session. The conference call will be available to interested parties through a webcast. To join the live call and ask a question, a participant must register using the URL below.
https://register-conf.media-server.com/register/BIc10eaa899bef4424bf19b3c6f8af6df1
Once registered, the participant will receive a dial-in number and unique PIN number to access the call.
The audio-only webcast can be accessed at the following link: https://edge.media-server.com/mmc/p/biccbv46
A link to the webcast is also available on the Investor Relations section of NTIC’s webpage. Participants are advised to go to the website at least 15 minutes early to register, download and install any necessary audio software. For those unable to participate in the live webcast, a replay of the webcast will be archived and accessible for approximately one year on the Investor Relations section of NTIC’s webpage.
About Northern Technologies International Corporation
Northern Technologies International Corporation develops and markets proprietary, environmentally beneficial products and services in over 65 countries either directly or via a network of subsidiaries, joint ventures, independent distributors and agents. NTIC’s primary business is corrosion prevention marketed mainly under the ZERUST® brand. NTIC has been selling its proprietary ZERUST® rust and corrosion inhibiting products and services to the automotive, electronics, electrical, mechanical, military and retail consumer markets for over 50 years and more recently has also targeted and expanded into the oil and gas industry. NTIC offers worldwide on-site technical consulting for rust and corrosion prevention issues. NTIC’s technical service consultants work directly with the end users of NTIC’s products to analyze their specific needs and develop systems to meet their technical requirements. NTIC also markets and sells a portfolio of bio-based and biodegradable polymer resin compounds and finished products marketed under the Natur-Tec® brand.
Forward-Looking Statements
Statements contained in this release that are not historical information are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include NTIC’s beliefs that ZERUST® oil and gas sales and profitability will improve sequentially in the fourth quarter and into NTIC’s fiscal 2026, European economic stimulus packages will have a positive impact on NTIC’s joint venture operating income, NTIC is well positioned for growth and profitability across many of its markets in fiscal 2026 and beyond, and other statements that can be identified by words such as “believes,” “continues,” “expects,” “anticipates,” “intends,” “potential,” “outlook,” “will,” “may,” “would,” “should,” “guidance” or words of similar meaning, and the use of future dates. Such forward-looking statements are based upon the current beliefs and expectations of NTIC’s management and are inherently subject to risks and uncertainties that could cause actual results to differ materially from those projected or implied. Such potential risks and uncertainties include, but are not limited to, in no particular order: the health of the U.S. and worldwide economies, including in particular the U.S. automotive industry and its evolution towards electric vehicles; the effect of economic uncertainty, recessionary indicators, inflation, increased interest rates and turmoil in the global credit, financial and banking markets or perception thereof; effect of supply chain disruptions; dependence on joint ventures, relationships with joint venture partners and their success, including fees and dividend distributions; risks associated with international operations, including NTIC China, exposure to exchange rate fluctuations, tariffs, trade disputes and changes to trade regulation; effect of economic slowdown and political unrest, including the wars between Russia and Ukraine and Israel and Hamas; the level of growth in NTIC’s markets; NTIC’s investments in research and development efforts; acceptance of existing and new products; timing of purchase orders under supply contracts; variability in sales to oil and gas customers and effect on quarterly financial results; increased competition; costs and effects of complying with changes in tax, fiscal, government and other regulatory policies, and rules relating to environmental, health and safety matters; and NTIC’s reliance on its intellectual property rights and the absence of infringement of the intellectual property rights of others. More detailed information on these and additional factors which could affect NTIC’s operating and financial results is described in NTIC’s filings with the Securities and Exchange Commission, including its annual report on Form 10-K for the fiscal year ended August 31, 2024 and subsequent quarterly reports on Form 10-Q. NTIC urges all interested parties to read these reports to gain a better understanding of the many business and other risks that it faces. Additionally, NTIC undertakes no obligation to publicly release the results of any revisions to these forward-looking statements, which may be made to reflect events or circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events.
Use of Non-GAAP Financial Measures
In addition to the financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), this release contains non-GAAP financial measures, including adjusted net income attributable to NTIC and adjusted net income attributable to NTIC per diluted share. NTIC’s reasons for use of these measures, reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures and other information are included at the end of this release. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for NTIC’s financial results prepared in accordance with GAAP.
NORTHERN TECHNOLOGIES INTERNATIONAL CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS AS OF MAY 31, 2025 (UNAUDITED) AND AUGUST 31, 2024 (AUDITED) | |||||||
May 31, 2025 | August 31, 2024 | ||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 6,773,401 | $ | 4,952,184 | |||
Receivables: | |||||||
Trade, less allowance for credit losses of | 16,611,517 | 19,187,079 | |||||
Fees for services provided to joint ventures | 1,113,346 | 1,235,016 | |||||
Income taxes | 993,317 | 392,293 | |||||
Inventories, net | 14,922,885 | 14,390,844 | |||||
Prepaid expenses | 2,185,920 | 1,421,803 | |||||
Total current assets | $ | 42,600,386 | $ | 41,579,219 | |||
PROPERTY AND EQUIPMENT, NET | $ | 15,459,229 | $ | 16,265,653 | |||
OTHER ASSETS: | |||||||
Investments in joint ventures | 27,139,197 | 25,397,287 | |||||
Deferred income tax, net | 491,566 | 544,464 | |||||
Intangible assets, net | 8,464,861 | 5,682,945 | |||||
Goodwill | 4,782,376 | 4,782,376 | |||||
Operating lease right of use assets | 365,766 | 424,558 | |||||
Total other assets | 41,243,766 | 36,831,630 | |||||
Total assets | $ | 99,303,381 | $ | 94,676,502 | |||
LIABILITIES AND EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Line of credit | $ | 7,369,949 | $ | 4,291,608 | |||
Term loan | 2,778,125 | 2,820,835 | |||||
Accounts payable | 7,230,630 | 6,393,355 | |||||
Income taxes payable | 319,941 | 327,781 | |||||
Accrued liabilities: | |||||||
Payroll and related benefits | 1,970,408 | 3,163,372 | |||||
Other | 1,187,271 | 574,876 | |||||
Current portion of operating leases | 82,347 | 325,116 | |||||
Total current liabilities | $ | 20,938,671 | $ | 17,896,943 | |||
LONG-TERM LIABILITIES: | |||||||
Deferred income tax, net | 1,504,796 | 1,504,796 | |||||
Operating leases, less current portion | 283,419 | 99,442 | |||||
Total long-term liabilities | $ | 1,788,215 | $ | 1,604,238 | |||
COMMITMENTS AND CONTINGENCIES | |||||||
EQUITY: | |||||||
Preferred stock, no par value; authorized 10,000 shares; none issued and outstanding | — | — | |||||
Common stock, | 189,487 | 189,340 | |||||
Additional paid-in capital | 24,715,123 | 23,615,564 | |||||
Retained earnings | 53,467,780 | 53,771,211 | |||||
Accumulated other comprehensive loss | (6,017,390 | ) | (6,382,124 | ) | |||
Stockholders’ equity | 72,355,000 | 71,193,991 | |||||
Non-controlling interests | 4,221,495 | 3,981,330 | |||||
Total equity | 76,576,495 | 75,175,321 | |||||
Total liabilities and equity | $ | 99,303,381 | $ | 94,676,502 | |||
NORTHERN TECHNOLOGIES INTERNATIONAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) FOR THE THREE AND NINE MONTHS ENDED MAY 31, 2025 AND 2024 | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
May 31, 2025 | May 31, 2024 | May 31, 2025 | May 31, 2024 | ||||||||||||
NET SALES: | |||||||||||||||
Net sales | $ | 21,508,563 | $ | 20,686,197 | $ | 61,919,022 | $ | 61,710,410 | |||||||
Cost of goods sold | 13,249,123 | 12,793,103 | 38,701,045 | 38,143,878 | |||||||||||
Gross profit | 8,259,440 | 7,893,094 | 23,217,977 | 23,566,532 | |||||||||||
JOINT VENTURE OPERATIONS: | |||||||||||||||
Equity in income from joint ventures | 970,314 | 1,396,731 | 2,720,637 | 3,676,962 | |||||||||||
Fees for services provided to joint ventures | 1,302,598 | 1,212,497 | 3,656,980 | 3,764,514 | |||||||||||
Total joint venture operations | 2,272,912 | 2,609,228 | 6,377,617 | 7,441,476 | |||||||||||
OPERATING EXPENSES: | |||||||||||||||
Selling expenses | 4,375,956 | 4,232,887 | 12,515,638 | 12,053,839 | |||||||||||
General and administrative expenses | 4,150,966 | 3,500,113 | 11,668,492 | 10,253,966 | |||||||||||
Research and development expenses | 1,138,243 | 1,245,405 | 3,770,539 | 3,593,582 | |||||||||||
Total operating expenses | 9,665,165 | 8,978,405 | 27,954,669 | 25,901,387 | |||||||||||
OPERATING INCOME | 867,187 | 1,523,917 | 1,640,925 | 5,106,621 | |||||||||||
INTEREST INCOME | 37,821 | 23,744 | 273,544 | 99,396 | |||||||||||
INTEREST EXPENSE | (162,096 | ) | (59,939 | ) | (421,471 | ) | (248,835 | ) | |||||||
OTHER INCOME | — | — | 1,139,756 | — | |||||||||||
INCOME BEFORE INCOME TAX EXPENSE | 742,912 | 1,487,722 | 2,632,754 | 4,957,182 | |||||||||||
INCOME TAX EXPENSE | 410,461 | 332,400 | 903,529 | 848,391 | |||||||||||
NET INCOME | 332,451 | 1,155,322 | 1,729,225 | 4,108,791 | |||||||||||
NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTERESTS | 210,676 | 178,718 | 612,040 | 535,497 | |||||||||||
NET INCOME ATTRIBUTABLE TO NTIC | $ | 121,775 | $ | 976,604 | $ | 1,117,185 | $ | 3,573,294 | |||||||
NET INCOME ATTRIBUTABLE TO NTIC PER COMMON SHARE: | |||||||||||||||
Basic | $ | 0.01 | $ | 0.10 | $ | 0.12 | $ | 0.38 | |||||||
Diluted | $ | 0.01 | $ | 0.10 | $ | 0.12 | $ | 0.36 | |||||||
WEIGHTED AVERAGE COMMON SHARES ASSUMED OUTSTANDING: | |||||||||||||||
Basic | 9,474,363 | 9,431,134 | 9,475,967 | 9,432,684 | |||||||||||
Diluted | 9,539,766 | 10,015,674 | 9,686,646 | 9,819,220 | |||||||||||
CASH DIVIDENDS DECLARED PER COMMON SHARE | $ | 0.01 | $ | 0.07 | $ | 0.15 | $ | 0.21 | |||||||
NORTHERN TECHNOLOGIES INTERNATIONAL CORPORATION AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
(UNAUDITED, IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
The accompanying press release contains certain non-GAAP financial measures, including adjusted net income attributable to NTIC and adjusted net income attributable to NTIC per diluted share, which are not calculated or presented in accordance with accounting principles generally accepted in the United States (GAAP). These non-GAAP financial measures are supplemental information and in addition to the financial measures presented in the accompanying release that are calculated and presented in accordance with GAAP. NTIC uses non-GAAP financial measures as supplemental measures of performance and believes these measures facilitate operating performance comparisons from period to period and company to company by factoring out potential differences caused by non-recurring, unusual or infrequent charges not related to NTIC’s regular, ongoing business. NTIC also believes that the presentation of certain non-GAAP financial measures provides useful information to investors in evaluating the company’s operations, period over period. Such non-GAAP financial measures should not be considered superior to, as a substitute for, or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented in the release. The non-GAAP financial measures in the accompanying release may differ from similar measures used by other companies.
The following is a reconciliation of NTIC’s reported net income attributable to NTIC and reported net income attributable to NTIC per diluted common share to adjusted net income attributable to NTIC and adjusted net income attributable to NTIC per diluted common share, in each case, as adjusted to exclude the contribution from the receipt of an ERC payment and amortization expense.
Three Months Ended | Nine Months Ended | ||||||||||||||
May 31, | May 31, | May 31, | May 31, | ||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Net income attributable to NTIC, as reported | $ | 121,775 | $ | 976,604 | $ | 1,117,185 | $ | 3,573,294 | |||||||
Adjustments for adjusted net income: | |||||||||||||||
Other income from ERC | — | — | (1,139,757 | ) | — | ||||||||||
Bonus expense impact from ERC | — | — | 300,000 | — | |||||||||||
Amortization expense | 105,783 | 105,783 | 317,349 | 317,349 | |||||||||||
Non-GAAP adjusted net income | $ | 227,558 | $ | 1,082,387 | $ | 594,777 | $ | 3,890,643 | |||||||
Weighted average shares outstanding (diluted) | 9,539,766 | 10,015,674 | 9,686,646 | 9,816,220 | |||||||||||
Diluted net income per share, as reported | 0.01 | 0.10 | 0.12 | 0.36 | |||||||||||
Adjustments for adjusted net income, net of tax impact, per diluted share 1 | 0.01 | 0.01 | (0.06 | ) | 0.03 | ||||||||||
Non-GAAP diluted adjusted net income per share | $ | 0.02 | $ | 0.11 | $ | 0.06 | $ | 0.39 | |||||||
1 Includes adjustments related to the items noted above, net of tax | |||||||||||||||
Investor and Media Contact:
Matthew Wolsfeld, CFO
NTIC
(763) 225-6600
