STOCK TITAN

NEXPOINT RESIDENTIAL TRUST, INC. REPORTS FIRST QUARTER 2026 RESULTS

(Moderate)
(Neutral)
Tags

NexPoint Residential Trust (NYSE:NXRT) reported Q1 2026 results for the quarter ended March 31, 2026. Total revenue was $63.5M; net loss attributable to common stockholders was $6.8M (loss of $0.27 per diluted share). FFO was $17.4M ($0.69/share), Core FFO $17.3M ($0.68/share) and AFFO $19.6M ($0.77/share).

Q1 Same Store NOI decreased 2.7%. Portfolio effective rent averaged $1,485 and physical occupancy was 93.5%. The company paid down $33.0M on its credit facility and approved a quarterly dividend of $0.53 payable June 30, 2026.

Loading...
Loading translation...

Positive

  • Paid down $33.0M principal on Credit Facility
  • AFFO of $19.6M, or $0.77 per diluted share
  • Completed 300 unit upgrades; leased 225 upgraded units
  • Portfolio average effective rent of $1,485 and 93.5% occupancy

Negative

  • Net loss attributable to common stockholders of $6.8M
  • Q1 Same Store NOI decreased 2.7%
  • Core FFO declined to $17.3M from $19.1M year‑ago

News Market Reaction – NXRT

+9.48%
36 alerts
+9.48% Session close to close
+4.5% Peak in 6 hr 9 min
$735.50M Market Cap
0.9x Rel. Volume

In the Apr 28 session, NXRT gained 9.48%, reflecting a notable positive market reaction. Argus tracked a peak move of +4.5% during that session. Our momentum scanner triggered 36 alerts that day, indicating elevated trading interest and price volatility.

Data tracked by StockTitan Argus on the day of publication.

Market Context

The stock moved +9.5% in the session following this news. A strong positive reaction aligns with how...
Analysis

The stock moved +9.5% in the session following this news. A strong positive reaction aligns with how NXRT has sometimes traded after earnings, where mixed or modest results still saw gains. The company reported Q1 2026 net loss of $6.8M but slightly higher revenues and continued upgrade ROI of 19.0%. With shares already 32.29% below the 52-week high and below the $30.24 200-day MA, investors have previously rewarded steady dividends and upgrade execution despite softer Same Store metrics.

Key Figures

Q1 2026 net loss: $6.8M (−$0.27/share) Q1 2026 total revenues: $63.5M Q1 2026 Core FFO: $17.3M ($0.68/share) +5 more
8 metrics
Q1 2026 net loss $6.8M (−$0.27/share) Quarter ended March 31, 2026
Q1 2026 total revenues $63.5M Quarter ended March 31, 2026 vs $63.2M in Q1 2025
Q1 2026 Core FFO $17.3M ($0.68/share) Compared to $19.1M ($0.75/share) in Q1 2025
Q1 2026 AFFO $19.6M ($0.77/share) Compared to $21.6M ($0.84/share) in Q1 2025
Portfolio rent $1,485 per month Weighted average effective monthly rent across 36 properties, 13,304 units
Portfolio occupancy 93.5% Physical occupancy across 36 properties as of March 31, 2026
Credit facility paydown $33.0M Principal repaid using new mortgage proceeds on Sedona at Lone Mountain
Upgrade ROI in Q1 2026 19.0% ROI 225 upgraded units leased with $69 average monthly rent premium

Previous Earnings Reports

5 past events · Latest: Feb 24 (Neutral)
Same Type Pattern 5 events
Date Event Sentiment 24h Move Catalyst
Feb 24 Full-year 2025 earnings Neutral -2.6% Reported 2025 net loss with solid FFO and continued acquisitions and dividends.
Oct 28 Q3 2025 earnings Positive +2.2% Q3 2025 revenue growth, higher Same Store NOI, and stable dividend level.
Jul 29 Q2 2025 earnings Negative +1.3% Q2 2025 revenue decline, shift to net loss, and softer Same Store performance.
Apr 29 Q1 2025 earnings Negative +2.0% Q1 2025 net loss versus prior income and declines in Same Store metrics.
Feb 25 Full-year 2024 earnings Positive +3.8% 2024 Same Store NOI growth, strong upgrade ROI and dividend increase with buybacks.

24h Move is the share-price change in the day after each event; other market factors may also have contributed.

Pattern Detected

Earnings releases have often produced modest positive reactions, but weaker quarters with declining revenue or rents have sometimes seen shares rise, showing occasional divergence between fundamentals and price.

Recent Company History

This announcement continues a multi-quarter pattern of pressured fundamentals for NexPoint Residential Trust. Prior earnings showed a shift from net income to net losses, with Q1 2025 and Q2 2025 featuring revenue declines and softer Same Store metrics, yet shares sometimes rose after the news. Full-year 2024 and 2025 results highlighted lower revenues but ongoing value-add upgrades and stable dividends. Today’s Q1 2026 report repeats themes of modest revenue, net loss and continued upgrade-driven ROI within the same portfolio strategy.

Key Terms

ffo, core ffo, affo, noi, +4 more
8 terms
ffo financial
"NXRT1 reported net loss, FFO2, Core FFO2 and AFFO2 of $6.8M, $17.4M..."
Funds from operations (FFO) is a performance metric used mainly for real estate companies that measures the cash generated by their core rental and property-management activities, while removing accounting items such as building depreciation and one-time gains or losses from property sales. Investors rely on FFO to assess a real estate firm's ability to pay and sustain dividends and fund growth—similar to checking how much actual rent a landlord collects each month rather than paper profits.
core ffo financial
"NXRT1 reported net loss, FFO2, Core FFO2 and AFFO2 of $6.8M, $17.4M..."
Core FFO (Core Funds From Operations) is a real estate industry measure of a property owner's recurring cash earnings calculated by starting with net income and removing non-cash accounting items and one-time gains or losses so the number reflects ongoing operating performance. Investors use it like a trimmed-down paycheck: it helps compare cash-generating ability across periods and companies by focusing on the stable, repeatable income rather than temporary or accounting-driven swings.
affo financial
"NXRT1 reported net loss, FFO2, Core FFO2 and AFFO2 of $6.8M, $17.4M..."
AFFO (Adjusted Funds from Operations) is a measure of how much cash a real estate company or investment trust generates from its core operations after subtracting routine upkeep, leasing costs and other recurring expenses. Investors use it as a rough proxy for the cash available to pay dividends or reinvest, like checking how much money remains in your household budget after paying regular bills to see what you can spend or save.
noi financial
"For the first quarter of 2026, NOI was $37.6 million on 36 properties..."
Net operating income (NOI) is the total profit a business makes from its core operations, after subtracting expenses directly related to running the business but before accounting for taxes, interest, or investments. It shows how well the company’s main activities generate earnings and helps investors assess its financial health and profitability without the influence of external factors. Think of it as the money a store earns from sales minus the costs to keep it open.
same store financial
"For the first quarter of 2026, Q1 Same Store NOI decreased 2.7%..."
Same store describes sales or revenue measured only at locations or outlets that have been open for a specified prior period, excluding new openings and closed units so performance is compared on an “apples-to-apples” basis. Investors use same-store figures to see whether existing operations are growing or shrinking on their own, like checking whether a long-standing shop is selling more or fewer items this year without the distortion of added or removed stores.
return on investment financial
"We define Return on Investment ("ROI") as the sum of the actual 12-month..."
Return on investment measures the gain or loss you get from putting money into something, expressed as a percentage of the original cost. It matters to investors because it shows how efficiently capital is being used—like comparing how much fruit different trees produce per seed planted—helping decide which opportunities deliver more reward for each dollar and whether results beat expectations or benchmarks.
credit facility financial
"used proceeds from a new mortgage note secured by Sedona at Lone Mountain to pay down $33.0 million of its outstanding principal balance on the Credit Facility."
A credit facility is a flexible loan arrangement that allows a borrower to access funds up to a set limit whenever needed, similar to a company having an overdraft option on a bank account. It matters to investors because it indicates how easily a business can secure cash when required, affecting its ability to manage expenses, invest, or respond to financial challenges.
mortgage note financial
"On February 3, 2026, NXRT used proceeds from a new mortgage note secured by Sedona..."
A mortgage note is a signed, written promise from a borrower to repay a loan used to buy or refinance real estate, spelling out the amount borrowed, interest rate, and payment schedule; it functions like an IOU tied to the property. It matters to investors because whoever owns the note has the right to receive the loan payments and, if necessary, enforce repayment or foreclosure, so notes represent a stream of income and carry credit and legal risk that affect value.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google

NXRT Recaps Value-Add Results, Tames Expense Growth and Pays Down $33.0 Million on Credit Facility

DALLAS, April 28, 2026 /PRNewswire/ -- NexPoint Residential Trust, Inc. (NYSE:NXRT) reported financial results for the first quarter ended March 31, 2026.

Highlights

  • NXRT1 reported net loss, FFO2, Core FFO2 and AFFO2 of $6.8M, $17.4M, $17.3M and $19.6M, respectively, attributable to common stockholders for the quarter ended March 31, 2026, compared to net loss, FFO, Core FFO, and AFFO of $6.9M, $17.4M, $19.1M and $21.6M, respectively, attributable to common stockholders for the quarter ended March 31, 2025.
  • For the three months ended March 31, 2026, Q1 Same Store properties3 total revenue, NOI2 , average effective rent, and occupancy decreased 2.2%, 2.7%, 0.9% and 80 bps, respectively, over the prior year period.
  • The weighted average effective monthly rent per unit across all 36 properties held as of March 31, 2026 (the "Portfolio"), consisting of 13,304 units4, was $1,485, while physical occupancy was 93.5%.
  • NXRT paid a first quarter dividend of $0.53 per share of common stock on March 31, 2026 to stockholders of record on March 13, 2026.
  • On February 3, 2026, NXRT used proceeds from a new mortgage note secured by Sedona at Lone Mountain to pay down $33.0 million of its outstanding principal balance on the Credit Facility.
  • During the first quarter, for the properties in the Portfolio, NXRT completed 300 full and partial upgrades, leased 225 upgraded units, achieving an average monthly rent premium of $69 and a 19.0% ROI5.
  • Since inception, NXRT has completed installation of 10,118 full and partial upgrades, 5,027 kitchen and laundry appliances and 11,199 technology packages, resulting in $155, $51 and $43 average monthly rental increase per unit and 20.7%, 63.5% and 37.2% ROI, respectively.

 

(1)

In this release, "we," "us," "our," the "Company," and "NXRT" each refer to NexPoint Residential Trust, Inc., a Maryland corporation.

(2)

FFO, Core FFO, AFFO and NOI are non-GAAP measures. For a discussion of why we consider these non-GAAP measures useful and reconciliations of FFO, Core FFO, AFFO and NOI to net income (loss), see the "Definitions and Reconciliations of Non-GAAP Measures" and "FFO, Core FFO and AFFO" sections of this release.

(3)

We define "Same Store" properties as properties that were in our Portfolio for the entirety of the periods being compared. There are 35 properties encompassing 12,984 units of apartment space in our Same Store pool for the three months ended March 31, 2026 (our "Q1 Same Store" properties).

(4)

Total number of units owned as of March 31, 2026 is 13,305, however 1 unit is currently down.

(5)

We define Return on Investment ("ROI") as the sum of the actual 12-month rent premium divided by the sum of the total cost.

First Quarter 2026 Financial Results

  • Total revenues were $63.5 million for the first quarter of 2026, compared to $63.2 million for the first quarter of 2025.
  • Net loss attributable to common stockholders for the first quarter of 2026 totaled $6.8 million, or loss of $0.27 per diluted share. This compared to net loss attributable to common stockholders of $6.9 million, or loss of $0.27 per diluted share for the first quarter of 2025.
  • The change in our net loss of $6.8 million for the three months ended March 31, 2026 as compared to our net loss of $6.9 million for the three months ended March 31, 2025 primarily relates to an increase in operating income of $1.1 million offset by an increase in interest expense of $1.0 million.
  • For the first quarter of 2026, NOI was $37.6 million on 36 properties, compared to $37.8 million for the first quarter of 2025 on 35 properties.
  • For the first quarter of 2026, Q1 Same Store NOI decreased 2.7% to $36.7 million, compared to $37.7 million for the full year 2025.
  • For the first quarter of 2026, FFO totaled $17.4 million, or $0.69 per diluted share, compared to $17.4 million, or $0.68 per diluted share, for first quarter of 2025. For the first quarter of 2026, Core FFO totaled $17.3 million, or $0.68 per diluted share, compared to $19.1 million, or $0.75 per diluted share, for the first quarter of 2025. For the first quarter of 2026, AFFO totaled $19.6 million, or $0.77 per diluted share, compared to $21.6 million, or $0.84 per diluted share, for the first quarter of 2025.

Subsequent Events

  • On April 27, 2026, the Company's Board approved a quarterly dividend of $0.53 per share, payable on June 30, 2026 to stockholders of record on June 16, 2026.

First Quarter Earnings Conference Call

NXRT will host a call on Tuesday, April 28, 2026, at 11:00 a.m. ET (10:00 a.m. CT), to discuss its first quarter 2026 financial results. The conference call can be accessed live over the phone by dialing 888-660-4430 or, for international callers, +1 646-960-0537 and using passcode Conference ID: 5001576. A live audio webcast of the call will be available online at the Company's website, nxrt.nexpoint.com (under "Resources"). An online replay will be available shortly after the call on the Company's website and continue to be available for 60 days.

A replay of the conference call will also be available through Tuesday, May 14, 2026, by dialing 800-770-2030 or, for international callers, +1 647-362-9199 and entering passcode 5001576.

About NXRT

NexPoint Residential Trust, Inc. is a publicly traded real estate investment trust ("REIT"), with its common stock listed on the New York Stock Exchange and NYSE Texas, Inc. under the symbol "NXRT," primarily focused on acquiring, owning and operating well-located middle-income multifamily properties with "value-add" potential in large cities and suburban submarkets of large cities, primarily in the Southeastern and Southwestern United States. NXRT is externally advised by NexPoint Real Estate Advisors, L.P., an affiliate of NexPoint Advisors, L.P., an SEC-registered investment advisor, which has extensive real estate experience. Our filings with the Securities and Exchange Commission (the "SEC") are available on our website, nxrt.nexpoint.com, under the "Financials" tab.

Cautionary Statement Regarding Forward-Looking Statements

This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are based on management's current expectations, assumptions and beliefs. Forward-looking statements can often be identified by words such as "expect," "anticipate," "estimate," "may," "plan," "believe" and similar expressions, and variations or negatives of these words. These forward-looking statements include, but are not limited to, statements regarding NXRT's business and industry in general, supply and demand outlook, forecasted submarket deliveries, 2026 full year guidance for earnings per diluted share and Core FFO per diluted share and the related components and assumptions, including acquisitions and dispositions, shares outstanding, and same store growth projections, NXRT's net asset value and the related components and assumptions, including estimated value-add expenditures, debt payments, outstanding debt, and shares outstanding, net income and NOI guidance for the full year and second quarter of 2026 and the related assumptions, planned value-add programs, including projected average rehab costs, rent change and return on investment, and expected settlement of interest rate swaps and the effect on the debt maturity schedule, rehab budgets. They are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed in any forward-looking statement, including those described in greater detail in our filings with the SEC, particularly those described in our Annual Report on Form 10-K. Readers should not place undue reliance on any forward-looking statements and are encouraged to review the Company's most recent Annual Report on Form 10-K and other filings with the SEC for a more complete discussion of the risks and other factors that could affect any forward-looking statements. The statements made herein speak only as of the date of this release and except as required by law, NXRT does not undertake any obligation to publicly update or revise any forward-looking statements.

FFO, Core FFO and AFFO

The following table reconciles our calculations of FFO, Core FFO and AFFO to net loss, the most directly comparable GAAP financial measure, for the three months ended March 31, 2026 and 2025 (in thousands, except per share amounts):



For the Three Months Ended March 31,







2026



2025



% Change


Net loss


$

(6,781)



$

(6,924)




2.1

%

Depreciation and amortization



24,291




24,350




-0.2

%

Adjustment for noncontrolling interests



(69)




(69)




0.0

%

FFO attributable to common stockholders



17,441




17,357




0.5

%











FFO per share - basic


$

0.69



$

0.68




0.7

%

FFO per share - diluted


$

0.69



$

0.68




1.2

%











Casualty-related recoveries



(1,753)




(656)



N/M


Casualty loss






163



N/M


Amortization of deferred financing costs



1,683




1,644




2.4

%

Mark-to-market adjustments of interest rate caps



(98)




591



N/M


Adjustment for noncontrolling interests



1




(7)



N/M


Core FFO attributable to common stockholders



17,274




19,092




-9.5

%











Core FFO per share - basic


$

0.68



$

0.75




-9.3

%

Core FFO per share - diluted


$

0.68



$

0.75




-8.9

%











Equity-based compensation expense



2,362




2,475




-4.6

%

Adjustment for noncontrolling interests



(9)




(10)




-10.0

%

AFFO attributable to common stockholders



19,627




21,557




-9.0

%











AFFO per share - basic


$

0.77



$

0.85




-8.8

%

AFFO per share - diluted


$

0.77



$

0.84




-8.3

%











Weighted average common shares outstanding - basic



25,398




25,448




-0.2

%

Weighted average common shares outstanding - diluted

(1)


25,398




25,576




-0.7

%











Dividends declared per common share


$

0.53



$

0.51




3.9

%











Net loss Coverage - diluted

(2)

-0.51x



-0.53x




-3.8

%

FFO Coverage - diluted

(2)

1.30x



1.33x




-2.6

%

Core FFO Coverage - diluted

(2)

1.28x



1.46x




-12.3

%

AFFO Coverage - diluted

(2)

1.46x



1.65x




-11.8

%



(1)

The Company uses the diluted weighted average common shares outstanding when in a dilutive position for FFO, Core FFO and AFFO. For periods in which potential common shares are anti‑dilutive, diluted weighted‑average shares outstanding are equal to basic weighted‑average shares outstanding.

(2)

Indicates coverage ratio of net loss/FFO/Core FFO/AFFO per common share (diluted) over dividends declared per common share during the period.

Definitions and Reconciliations of Non-GAAP Measures

Definitions

This presentation contains non-GAAP financial measures. A "non-GAAP financial measure" is defined as a numerical measure of a company's financial performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of income (loss), balance sheets or statements of cash flows of the Company. The non-GAAP financial measures used within this presentation are net operating income ("NOI"), funds from operations attributable to common stockholders ("FFO"), FFO per diluted share, Core FFO, Core FFO per diluted share, adjusted FFO ("AFFO"), AFFO per diluted share and net debt.

NOI is used by investors and our management to evaluate and compare the performance of our properties to other comparable properties, to determine trends in earnings and to compute the fair value of our properties. NOI is calculated by adjusting net income (loss) to add back (1) interest expense (2) advisory and administrative fees, (3) depreciation and amortization expenses, (4) gains or losses from the sale of operating real estate assets that are included in net income (loss) computed in accordance with GAAP, (5) corporate income and corporate general and administrative expenses that are not reflective of operations of the properties, (6) other gains and losses that are specific to us including loss on extinguishment of debt and modification costs, (7) casualty-related expenses/(recoveries) and casualty loss, (8) property general and administrative expenses that are not reflective of the continuing operations of the properties or are incurred on behalf of the Company at the property for expenses such as legal, professional, centralized leasing service and franchise tax fees and (9) equity in earnings of affiliate. We define "Same Store NOI" as NOI for our properties that are comparable between periods. We view Same Store NOI as an important measure of the operating performance of our properties because it allows us to compare operating results of properties owned for the entirety of the current and comparable periods and therefore eliminates variations caused by acquisitions or dispositions during the periods.

FFO is defined by the National Association of Real Estate Investment Trusts ("NAREIT"), as net income (loss) computed in accordance with GAAP, excluding gains or losses from real estate dispositions, plus real estate depreciation and amortization. We compute FFO in accordance with NAREIT's definition. Our presentation differs slightly in that we begin with net income (loss) before adjusting for amounts attributable to redeemable noncontrolling interests in the OP and we show the combined amounts attributable to such noncontrolling interests as an adjustment to arrive at FFO attributable to common stockholders.

Core FFO makes certain adjustments to FFO, which are not representative of the ongoing operating performance of our Portfolio. Core FFO adjusts FFO to remove items such as loss on extinguishment of debt and modification costs, casualty-related expenses/(recoveries) and loss (gain), the amortization of deferred financing costs, mark-to-market gains or losses related to interest rate cap agreements not designated as hedges for accounting purposes, and the noncontrolling interests (as described above) related to these items. Starting in the third quarter of 2024, the Company adjusted Core FFO to remove (1) the amortization of all deferred financing costs instead of those solely related to short-term debt financing and (2) mark-to-market gains or losses related to interest rate cap agreements not designated as hedges for accounting purposes. Prior periods have been recast to conform to current presentations.

AFFO makes certain adjustments to Core FFO in order to arrive at a more refined measure of the operating performance of our portfolio. There is no industry standard definition of AFFO and practice is divergent across the industry. AFFO adjusts Core FFO to remove items such as equity-based compensation expense and the related noncontrolling interests (as described above) related to this item.

Net debt is calculated by subtracting cash and cash equivalents and restricted cash held for value-add upgrades and green improvements from total debt outstanding.

We believe that the use of NOI, FFO, Core FFO, AFFO and net debt, combined with the required GAAP presentations, improves the understanding of operating results and debt levels of REITs among investors and makes comparisons of operating results and debt levels among such companies more meaningful. While NOI, FFO, Core FFO, AFFO and net debt are relevant and widely used measures of operating performance and debt levels of REITs, they do not represent cash flows from operations, net income (loss) or total debt as defined by GAAP and should not be considered an alternative or substitute to those measures in evaluating our liquidity, operating performance and debt levels. NOI, FFO, Core FFO and AFFO do not purport to be indicative of cash available to fund our future cash requirements. We present net debt because we believe it provides our investors a better understanding of our leverage ratio. Net debt should not be considered an alternative or substitute to total debt, as we may not always be able to use our available cash to repay debt. Our computation of NOI, FFO, Core FFO, AFFO and net debt may not be comparable to NOI, FFO, Core FFO, AFFO and net debt reported by other REITs. For a more complete discussion of NOI, FFO, Core FFO and AFFO, see our most recent Annual Report on Form 10-K and our other filings with the SEC.

Reconciliations

NOI and Same Store NOI

The following table, which has not been adjusted for the effects of noncontrolling interests, reconciles NOI and our Q1 Same Store NOI for the three months ended March 31, 2026 and 2025 to net loss, the most directly comparable GAAP financial measure (in thousands):



For the Three Months Ended March 31,





2026



2025



Net loss


$

(6,781)



$

(6,924)



Adjustments to reconcile net loss to NOI:








Advisory and administrative fees



1,771




1,696



Corporate general and administrative expenses



4,473




4,457



Corporate income



(590)




(442)



Casualty-related recoveries

(1)


(1,753)




(656)



Casualty loss






163



Property general and administrative expenses

(2)


851




790



Depreciation and amortization



24,291




24,350



Interest expense



15,442




14,381



Equity in earnings of affiliate



(68)




(55)



NOI


$

37,636



$

37,760



Less Non-Same Store








Revenues



(1,560)




(4)



Operating expenses



623




(22)



Same Store NOI


$

36,699



$

37,734





(1)

Adjustment to net loss to exclude certain property operating expenses that are casualty-related recoveries.

(2)

Adjustment to net loss to exclude certain property general and administrative expenses that are not reflective of the continuing operations of the properties or are incurred on our behalf at the property for expenses such as legal, professional, centralized leasing service and franchise tax fees.

Reconciliation of Debt to Net Debt

(dollar amounts in thousands)


Q1 2026



Q1 2025


Total mortgage debt


$

1,543,529



$

1,503,242


Total credit facility



57,000





Total Debt


$

1,600,529



$

1,503,242


Adjustments to arrive at net debt:







Cash and cash equivalents



(18,465)




(23,719)


Restricted cash held for value-add upgrades and green improvements



(7,401)




(3,170)


Net Debt


$

1,574,663



$

1,476,353


Enterprise Value (1)


$

2,211,663



$

2,487,353


Leverage Ratio (Total Debt to Market Capitalization plus Total Debt)



72

%



60

%

Leverage Ratio (Net Debt to Enterprise Value)



71

%



59

%



(1)

Enterprise Value is calculated as Market Capitalization as of the end of the period plus Net Debt.

Guidance Reconciliations of NOI, Same Store NOI, FFO, Core FFO and AFFO

The following table, which has not been adjusted for the effects of noncontrolling interests, reconciles our 2026 NOI guidance to our net loss (the most directly comparable GAAP financial measure) guidance for the year ended December 31, 2026 and for the three months ended June 30, 2026 (in thousands):



For the Year Ended
December 31, 2026



For the Three Months Ended
June 30, 2026




Mid-Point (1)



Mid-Point (1)


Net loss


$

(36,114)



$

(10,677)


Adjustments to reconcile net loss to NOI:







Advisory and administrative fees



7,169




1,786


Corporate general and administrative expenses



19,112




4,886


Corporate income



(1,757)




(417)


Property general and administrative expenses

(2)


4,161




1,048


Depreciation and amortization



95,675




25,648


Interest expense



67,099




15,704


Casualty-related expenses/(recoveries)






584


Equity in earnings of affiliate



(310)




(77)


NOI

(3)

$

155,035



$

38,485


Less Non-Same Store







Revenues

(3)


(6,387)





Operating expenses

(3)


2,212





Same Store NOI

(3)

$

150,860







(1)

Mid-Point estimates shown for full year and second quarter 2026 guidance. Assumptions made for full year and second quarter 2026 NOI guidance include the Same Store operating growth projections included in the "2026 Full Year Guidance Summary" section of this release and the effect of the acquisition and dispositions throughout the fiscal year.

(2)

Adjustment to net loss to exclude certain property general and administrative expenses that are not reflective of the continuing operations of the properties or are incurred on our behalf at the property for expenses such as legal, professional, centralized leasing service and franchise tax fees.

(3)

Year-over-year growth for the Full Year 2026 pro forma Same Store pool (35 properties).

The following table reconciles our FFO, Core FFO and AFFO guidance to our net loss (the most directly comparable GAAP financial measure) guidance for the year ended December 31, 2026 (in thousands, except per share data):



For the Year Ended December 31, 2026




Mid-Point


Net loss


$

(36,114)


Depreciation and amortization



95,675


Adjustment for noncontrolling interests



(235)


FFO attributable to common stockholders



59,326


FFO per share - diluted (1)


$

2.31






Amortization of deferred financing costs



6,654


Casualty-related expenses




Mark-to-market adjustments of interest rate caps



16


Adjustment for noncontrolling interests



(26)


Core FFO attributable to common stockholders



65,970


Core FFO per share - diluted (1)


$

2.57






Equity-based compensation expense



11,053


Adjustment for noncontrolling interests



(44)


AFFO attributable to common stockholders



76,979


AFFO per share - diluted (1)


$

2.99






Weighted average common shares outstanding - diluted



25,719




(1)

For purposes of calculating per share data, we assume a weighted average diluted share count of approximately 25.7 million for the full year 2026.

The following table reconciles our NOI to our net income (loss) for the years ended December 31, 2025 and 2024 and the three months ended December 31, 2025 (in thousands):



For the Year Ended December 31,



For the Three Months
Ended December 31,





2025



2024



2025



Net income (loss)


$

(32,154)



$

1,114



$

(10,348)



Adjustments to reconcile net income (loss) to NOI:











Advisory and administrative fees



6,941




6,899




1,765



Corporate general and administrative expenses



17,945




19,399




4,150



Corporate income



(1,666)




(2,215)




(462)



Casualty-related expenses/(recoveries)

(1)


264




1,389




1,700



Casualty losses



167




626




4



Property general and administrative expenses

(2)


4,010




3,998




1,096



Depreciation and amortization



95,752




97,762




23,560



Interest expense



60,735




58,477




15,733



Equity in earnings of affiliate



(257)




(172)




(74)



Loss on extinguishment of debt and modification costs






24,004






Gain on sales of real estate






(54,246)






NOI


$

151,737



$

157,035



$

37,124



The following table reconciles our NOI to our FFO, Core FFO and AFFO to net income (loss), the most directly comparable GAAP financial measure, for the years ended December 31, 2025 and 2024 (in thousands):



For the Year Ended December 31,







2025



2024



% Change 2025
- 2024


Net income (loss)


$

(32,154)



$

1,114



N/M


Depreciation and amortization



95,752




97,762




-2.1

%

Gain on sales of real estate






(54,246)



N/M


Adjustment for noncontrolling interests



(251)




(176)




42.6

%

FFO attributable to common stockholders



63,347




44,454




42.5

%











FFO per share - basic


$

2.49



$

1.74




43.4

%

FFO per share - diluted


$

2.48



$

1.69




46.4

%











Loss on extinguishment of debt and modification costs






24,004



N/M


Casualty-related expenses



264




1,389



N/M


Casualty losses



167




626



N/M


Amortization of deferred financing costs



6,585




3,364



N/M


Mark-to-market adjustments of interest rate caps



961




(593)



N/M


Adjustment for noncontrolling interests



(31)




(114)



N/M


Core FFO attributable to common stockholders



71,293




73,130




-2.5

%











Core FFO per share - basic


$

2.81



$

2.87




-2.0

%

Core FFO per share - diluted


$

2.79



$

2.79




0.1

%











Equity-based compensation expense



9,883




10,543




-6.3

%

Adjustment for noncontrolling interests



(39)




(42)




-7.1

%

AFFO attributable to common stockholders



81,137




83,631




-3.0

%











AFFO per share - basic


$

3.20



$

3.28




-2.5

%

AFFO per share - diluted


$

3.18



$

3.19




-0.4

%











Weighted average common shares outstanding - basic



25,390




25,516




-0.5

%

Weighted average common shares outstanding - diluted

(1)


25,554




26,246




-2.6

%











Dividends declared per common share


$

2.06



$

1.90




8.6

%











Net income (loss) Coverage - diluted

(2)

-0.61x



0.02x



N/M


FFO Coverage - diluted

(2)

1.20x



0.89x




34.8

%

Core FFO Coverage - diluted

(2)

1.35x



1.47x




-7.8

%

AFFO Coverage - diluted

(2)

1.54x



1.68x




-8.2

%



(1)

The Company uses the diluted weighted average common shares outstanding when in a dilutive position for FFO, Core FFO and AFFO.

(2)

Indicates coverage ratio of net income (loss)/FFO/Core FFO/AFFO per common share (diluted) over dividends declared per common share during the period.

Contact:
Investor Relations
Kristen Griffith
IR@nexpoint.com
(214) 276-6300
Media inquiries: Comms@nexpoint.com 

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/nexpoint-residential-trust-inc-reports-first-quarter-2026-results-302755287.html

SOURCE NexPoint Residential Trust, Inc.

FAQ

What were NexPoint Residential Trust (NXRT) Q1 2026 revenues and net loss?

NXRT reported $63.5M in total revenue and a net loss of $6.8M for Q1 2026. According to the company, this equals a loss of $0.27 per diluted share for the quarter.

How did NXRT report FFO, Core FFO, and AFFO for Q1 2026?

NXRT reported FFO of $17.4M, Core FFO of $17.3M, and AFFO of $19.6M for Q1 2026. According to the company, per‑share amounts were $0.69, $0.68 and $0.77 respectively.

What dividend did NXRT declare and when is it payable?

The board approved a quarterly dividend of $0.53 per share payable on June 30, 2026. According to the company, the record date for the dividend is June 16, 2026.

What change did NXRT make to its credit facility in Q1 2026?

NXRT used proceeds from a new mortgage to pay down $33.0M of its Credit Facility principal. According to the company, the paydown occurred on February 3, 2026.

What were NXRT's portfolio rent and occupancy metrics as of March 31, 2026?

The portfolio's weighted average effective monthly rent was $1,485 and physical occupancy was 93.5% as of March 31, 2026. According to the company, these figures cover 36 properties totaling 13,304 units.

What operational progress did NXRT report on unit upgrades and rent premiums?

NXRT completed 300 full and partial upgrades in Q1 and leased 225 upgraded units with an average rent premium of $69 per month. According to the company, upgrades have delivered multi‑year ROI metrics across the portfolio.