Olin Announces First Quarter 2021 Results
Olin Corporation reported strong Q1 2021 results with net income of $243.6 million ($1.51 per share), compared to a loss of $80.0 million in Q1 2020. The company achieved record quarterly adjusted EBITDA of $540.4 million, with sales increasing to $1.92 billion from $1.43 billion year-over-year.
Key highlights include:
- A $99.9 million gain from Winter Storm Uri due to financial hedges
- 39% improvement in ECU Profit Contribution Index vs Q4
- Strong performance across all segments: Chlor Alkali, Epoxy, and Winchester
- Raised 2021 adjusted EBITDA guidance to $1.8-2.1 billion
The company plans to reduce debt by approximately $1 billion in 2021 using operational cash flow, targeting a net debt to adjusted EBITDA ratio below 2x by year-end. Management expects Q2 2021 adjusted EBITDA to improve sequentially, excluding Winter Storm Uri benefits, driven by price increases across products and continued strong Winchester ammunition segment performance.
Olin Corporation ha riportato solidi risultati nel primo trimestre 2021 con un utile netto di 243,6 milioni di dollari (1,51 dollari per azione), rispetto a una perdita di 80,0 milioni di dollari nel primo trimestre 2020. L'azienda ha raggiunto un EBITDA rettificato trimestrale record di 540,4 milioni di dollari, con vendite in aumento a 1,92 miliardi di dollari da 1,43 miliardi anno su anno.
I punti salienti includono:
- Un guadagno di 99,9 milioni di dollari derivante dalla tempesta invernale Uri grazie a coperture finanziarie
- Un miglioramento del 39% nell'indice di contributo al profitto ECU rispetto al quarto trimestre
- Performance solide in tutti i segmenti: Cloro Alcalino, Epossidici e Winchester
- Revisione al rialzo della guidance per l'EBITDA rettificato 2021 a 1,8-2,1 miliardi di dollari
L'azienda prevede di ridurre il debito di circa 1 miliardo di dollari nel 2021 utilizzando il flusso di cassa operativo, puntando a un rapporto debito netto/EBITDA rettificato inferiore a 2x entro fine anno. La direzione si aspetta un miglioramento sequenziale dell'EBITDA rettificato nel secondo trimestre 2021, escludendo i benefici della tempesta Uri, grazie a incrementi di prezzo sui prodotti e alla continua forte performance del segmento munizioni Winchester.
Olin Corporation reportó sólidos resultados en el primer trimestre de 2021 con un ingreso neto de $243.6 millones ($1.51 por acción), en comparación con una pérdida de $80.0 millones en el primer trimestre de 2020. La compañía alcanzó un EBITDA ajustado trimestral récord de $540.4 millones, con ventas que aumentaron a $1.92 mil millones desde $1.43 mil millones año con año.
Los aspectos destacados incluyen:
- Una ganancia de $99.9 millones por la tormenta invernal Uri debido a coberturas financieras
- Mejora del 39% en el índice de contribución de beneficios ECU frente al cuarto trimestre
- Fuerte desempeño en todos los segmentos: Cloro Alcalino, Epoxi y Winchester
- Revisión al alza de la guía de EBITDA ajustado 2021 a $1.8-2.1 mil millones
La compañía planea reducir la deuda en aproximadamente $1 mil millones en 2021 usando el flujo de caja operativo, con el objetivo de un ratio deuda neta a EBITDA ajustado por debajo de 2x para fin de año. La dirección espera que el EBITDA ajustado del segundo trimestre de 2021 mejore secuencialmente, excluyendo los beneficios de la tormenta Uri, impulsado por aumentos de precios en los productos y el continuo fuerte desempeño del segmento de municiones Winchester.
올린 코퍼레이션(Olin Corporation)은 2021년 1분기에 순이익 2억 4,360만 달러(주당 1.51달러)를 기록하며 2020년 1분기 8,000만 달러 손실에서 크게 개선된 실적을 보고했습니다. 회사는 분기 조정 EBITDA에서 사상 최대치인 5억 4,040만 달러를 달성했으며, 매출은 전년 동기 대비 14억 3천만 달러에서 19억 2천만 달러로 증가했습니다.
주요 내용은 다음과 같습니다:
- 금융 헤지로 인한 겨울 폭풍 Uri에서 9,990만 달러 이익 발생
- 4분기 대비 ECU 이익 기여 지수 39% 개선
- 염소 알칼리, 에폭시, 윈체스터 등 모든 부문에서 강력한 성과
- 2021년 조정 EBITDA 가이던스를 18억~21억 달러로 상향 조정
회사는 2021년 운영 현금 흐름을 활용해 약 10억 달러의 부채를 감축할 계획이며, 연말까지 순부채 대비 조정 EBITDA 비율을 2배 미만으로 낮추는 것을 목표로 하고 있습니다. 경영진은 겨울 폭풍 Uri의 이익을 제외하고 2021년 2분기 조정 EBITDA가 전 분기 대비 개선될 것으로 예상하며, 제품 가격 인상과 윈체스터 탄약 부문의 지속적인 강력한 실적이 이를 견인할 것이라고 밝혔습니다.
Olin Corporation a annoncé de solides résultats pour le premier trimestre 2021 avec un bénéfice net de 243,6 millions de dollars (1,51 dollar par action), contre une perte de 80,0 millions de dollars au premier trimestre 2020. La société a atteint un EBITDA ajusté trimestriel record de 540,4 millions de dollars, avec des ventes passant de 1,43 milliard à 1,92 milliard de dollars d'une année sur l'autre.
Les points clés incluent :
- Un gain de 99,9 millions de dollars lié à la tempête hivernale Uri grâce à des couvertures financières
- Une amélioration de 39 % de l'indice de contribution au profit ECU par rapport au quatrième trimestre
- De solides performances dans tous les segments : Chlor-Alcali, Époxy et Winchester
- Une révision à la hausse des prévisions d'EBITDA ajusté 2021 à 1,8-2,1 milliards de dollars
La société prévoit de réduire sa dette d'environ 1 milliard de dollars en 2021 en utilisant les flux de trésorerie opérationnels, visant un ratio dette nette sur EBITDA ajusté inférieur à 2x d'ici la fin de l'année. La direction s'attend à une amélioration séquentielle de l'EBITDA ajusté au deuxième trimestre 2021, hors bénéfices liés à la tempête Uri, soutenue par des augmentations de prix sur les produits et la performance continue du segment munitions Winchester.
Olin Corporation meldete starke Ergebnisse für das erste Quartal 2021 mit einem Nettogewinn von 243,6 Millionen US-Dollar (1,51 US-Dollar je Aktie) im Vergleich zu einem Verlust von 80,0 Millionen US-Dollar im ersten Quartal 2020. Das Unternehmen erzielte ein Rekord-Adjusted-EBITDA von 540,4 Millionen US-Dollar im Quartal, wobei der Umsatz von 1,43 Milliarden auf 1,92 Milliarden US-Dollar im Jahresvergleich stieg.
Wichtige Highlights umfassen:
- Ein Gewinn von 99,9 Millionen US-Dollar aus dem Wintersturm Uri dank finanzieller Absicherungen
- 39% Verbesserung des ECU Profit Contribution Index gegenüber dem vierten Quartal
- Starke Leistung in allen Segmenten: Chlor-Alkali, Epoxy und Winchester
- Erhöhung der Prognose für das bereinigte EBITDA 2021 auf 1,8-2,1 Milliarden US-Dollar
Das Unternehmen plant, die Verschuldung im Jahr 2021 um etwa 1 Milliarde US-Dollar durch operativen Cashflow zu reduzieren und strebt zum Jahresende ein Verhältnis von Nettoverschuldung zu bereinigtem EBITDA von unter 2x an. Das Management erwartet für das zweite Quartal 2021 eine sequenzielle Verbesserung des bereinigten EBITDA ohne Berücksichtigung der Vorteile durch den Wintersturm Uri, angetrieben durch Preiserhöhungen bei Produkten und die weiterhin starke Performance des Winchester-Munitionssegments.
- Net income of $243.6M in Q1 2021, compared to net loss of $80M in Q1 2020
- Record quarterly adjusted EBITDA of $540.4M, up from $122.8M in Q1 2020
- Sales increased to $1.92B in Q1 2021 from $1.43B in Q1 2020
- Winchester segment showed strong performance with earnings of $85.1M vs $10.5M in Q1 2020
- ECU Profit Contribution Index improved 39% compared to previous quarter
- Company expects adjusted EBITDA of $1.8B to $2.1B for 2021
- Targeting approximately $1B debt reduction in 2021
- Gained $99.9M from Winter Storm Uri due to financial hedges
- High net debt of $3.49B with net debt to adjusted EBITDA ratio of 3.3x
- Expected $40M in higher maintenance costs and unabsorbed fixed manufacturing costs in Q2 2021
- Storm-related maintenance costs and unabsorbed fixed manufacturing costs affected operations
- Higher commodity and operating costs impacting Winchester segment
- Higher incentive costs affecting corporate expenses
Insights
Olin delivers record Q1 results with 340% EBITDA growth, successful pricing strategy, and plans for $1B debt reduction in 2021.
Olin Corporation's Q1 2021 results showcase a remarkable financial turnaround, with net income of $243.6 million ($1.51 per share) compared to a loss of $80 million in Q1 2020. The company achieved record quarterly adjusted EBITDA of $540.4 million, a 340% increase from the $122.8 million reported in the prior-year period. While this includes a $99.9 million gain from Winter Storm Uri due to financial hedges, the underlying performance remains impressive even after accounting for this one-time benefit.
Total revenue jumped 34.6% year-over-year to $1.92 billion, driven by stronger pricing across chemical products and increased ammunition sales. The balance sheet is strengthening significantly, with Olin targeting approximately $1 billion in debt reduction during 2021 using operational cash flow. Management expects to improve the net debt to adjusted EBITDA ratio from 3.3x to less than 2x by year-end 2021, demonstrating a disciplined approach to capital allocation.
The forward guidance is equally compelling, with projected 2021 adjusted EBITDA between $1.8-2.1 billion. The company plans to redeem its remaining $185 million in 10% senior notes, which will generate interest savings. The maintained quarterly dividend of $0.20 per share marks Olin's 378th consecutive dividend payment, underscoring management's confidence in sustainable cash generation despite industry volatility.
Olin's "value-first" strategy drives dramatic profit increases across all segments despite raw material challenges and planned maintenance.
Olin's Q1 performance validates their strategic pivot to a "value-first" model that prioritizes margins over volumes. The company successfully increased its Electrochemical Unit Profit Contribution Index by 39% compared to Q4, demonstrating pricing discipline even amid softening caustic soda market conditions. This willingness to sacrifice volume in poor-quality markets represents a fundamental shift in industry approach that's delivering tangible results.
All three business segments posted exceptional improvements. Chlor Alkali Products and Vinyls transformed from a $34.3 million loss to $271.1 million in earnings, driven by higher pricing for ethylene dichloride, chlorine, and chlorinated organics. The Epoxy segment saw earnings increase nearly six-fold to $65.2 million despite absorbing higher benzene and propylene costs. Winchester demonstrated the impact of the Lake City Army Ammunition Plant contract that began in October 2020, with segment earnings surging to $85.1 million from $10.5 million in Q1 2020.
Looking ahead, Olin expects further ECU PCI improvements from recently announced price increases across multiple product lines. Some volume offset is anticipated as the company maintains its selective sales approach. The $40 million in planned maintenance costs for Q2 reflects necessary infrastructure investment rather than operational issues. Winchester's ammunition business should continue its strong performance following announced price increases, suggesting sustained momentum through 2021.
CLAYTON, Mo., April 27, 2021 /PRNewswire/ --
First Quarter 2021 Highlights
- Net income of
$243.6 million - Record quarterly adjusted EBITDA of
$540.4 million - ECU Profit Contribution Index improved by
39% compared to fourth quarter
Olin Corporation (NYSE: OLN) announced financial results for the first quarter ended March 31, 2021.
First quarter 2021 reported net income was
Scott Sutton, Chairman, President and Chief Executive Officer, said, "Our team's performance in the first quarter demonstrates the success of our unique winning model, that prioritizes 'value first,' and highlights the value still to be unlocked across our Chemicals and Winchester businesses. As predicted, we increased the Electrochemical Unit Profit Contribution Index (ECU PCI) in the face of softening caustic soda values. Olin drove sequential pricing improvement in the first quarter 2021 for chlorine and almost all chlorine derivatives, including epoxy resins. Our Winchester business also continued to deliver record quarterly segment results. Continuing to build on these successes, Olin now expects to deliver adjusted EBITDA of
"As we look forward to second quarter 2021 in our Chemicals businesses, we expect our winning model to push the ECU PCI higher, with Olin's recent price increase announcements for chlorine, epichlorohydrin, epoxy resins, bleach, ethylene dichloride, chlorinated organics, and caustic soda forecast to positively contribute. We expect some volume offsets as Olin continues to selectively sell less into poor quality markets, as we remain disciplined in our approach to caustic soda. We expect sequentially higher maintenance costs and unabsorbed fixed manufacturing costs of approximately
SEGMENT REPORTING
Olin defines segment earnings as income (loss) before interest expense, interest income, goodwill impairment charges, other operating income (expense), non-operating pension income, other income, and income taxes.
CHLOR ALKALI PRODUCTS AND VINYLS
Chlor Alkali Products and Vinyls sales for the first quarter 2021 were
EPOXY
Epoxy sales for the first quarter 2021 were
WINCHESTER
On October 1, 2020, Winchester began operating the Lake City U.S. Army Ammunition Plant (Lake City). Winchester sales for the first quarter 2021 were
CORPORATE AND OTHER COSTS
Other corporate and unallocated costs in the first quarter of 2021 increased
CASH AND DEBT REDUCTION
The cash balance on March 31, 2021 was
On April 14, 2021, Olin announced it expects to redeem on May 14, 2021 the remaining
DIVIDEND
On April 21, 2021, Olin's Board of Directors declared a dividend of
CONFERENCE CALL INFORMATION
Olin senior management will host a conference call to discuss first quarter 2021 financial results at 10:00 a.m. Eastern time on Wednesday, April 28, 2021. Remarks will be followed by a question and answer session. Associated slides, which will be available the evening before the call, and the conference call will be accessible via webcast through Olin's website, www.olin.com, under the first quarter conference call icon. An archived replay of the webcast will also be available in the Investor Relations section of Olin's website beginning at 12:00 p.m. Eastern time. A final transcript of the call will be posted the day following the event.
COMPANY DESCRIPTION
Olin Corporation is a leading vertically-integrated global manufacturer and distributor of chemical products and a leading U.S. manufacturer of ammunition. The chemical products produced include chlorine and caustic soda, vinyls, epoxies, chlorinated organics, bleach, and hydrochloric acid. Winchester's principal manufacturing facilities produce and distribute sporting ammunition, law enforcement ammunition, reloading components, small caliber military ammunition and components, and industrial cartridges.
Visit www.olin.com for more information on Olin.
FORWARD-LOOKING STATEMENTS
This communication includes forward-looking statements. These statements relate to analyses and other information that are based on management's beliefs, certain assumptions made by management, forecasts of future results, and current expectations, estimates and projections about the markets and economy in which we and our various segments operate. The statements contained in this communication that are not statements of historical fact may include forward-looking statements that involve a number of risks and uncertainties.
We have used the words "anticipate," "intend," "may," "expect," "believe," "should," "plan," "outlook," "project," "estimate," "forecast," "optimistic," and variations of such words and similar expressions in this communication to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict and many of which are beyond our control. Therefore, actual outcomes and results may differ materially from those matters expressed or implied in such forward-looking statements. We undertake no obligation to update publicly any forward-looking statements, whether as a result of future events, new information or otherwise. The payment of cash dividends is subject to the discretion of our board of directors and will be determined in light of then-current conditions, including our earnings, our operations, our financial conditions, our capital requirements and other factors deemed relevant by our board of directors. In the future, our board of directors may change our dividend policy, including the frequency or amount of any dividend, in light of then-existing conditions.
The risks, uncertainties and assumptions involved in our forward-looking statements, many of which are discussed in more detail in our filings with the SEC, including without limitation the "Risk Factors" section of our Annual Report on Form 10-K for the year ended December 31, 2020, include, but are not limited to, the following:
Business, Industry and Operational Risks
- sensitivity to economic, business and market conditions in the United States and overseas, including economic instability or a downturn in the sectors served by us;
- declines in average selling prices in the chlor alkali industry and the supply/demand balance for our products, including the impact of excess industry capacity or an imbalance in demand for our chlor alkali products;
- unsuccessful implementation of our operating model, which prioritizes Electrochemical Unit (ECU) margins over sales volumes;
- our reliance on a limited number of suppliers for specified feedstock and services and our reliance on third-party transportation;
- failure to control costs or to achieve targeted cost reductions;
- higher-than-expected raw material, energy, transportation, and/or logistics costs;
- the occurrence of unexpected manufacturing interruptions and outages, including those occurring as a result of labor disruptions and production hazards;
- the failure or an interruption of our information technology systems;
- our substantial amount of indebtedness and significant debt service obligations;
- the negative impact from the COVID-19 pandemic and the global response to the pandemic;
- weak industry conditions affecting our ability to comply with the financial maintenance covenants in our senior secured credit facility;
- the loss of a substantial customer for either chlorine or caustic soda could cause an imbalance in customer demand for these products;
- failure to attract, retain and motivate key employees;
- risks associated with our international sales and operations, including economic, political or regulatory changes;
- the effects of any declines in global equity markets on asset values and any declines in interest rates or other significant assumptions used to value the liabilities in our pension plan;
- adverse conditions in the credit and capital markets, limiting or preventing our ability to borrow or raise capital;
- our long-range plan assumptions not being realized causing a non-cash impairment charge of long-lived assets;
Legal, Environmental and Regulatory Risks
- new regulations or public policy changes regarding the transportation of hazardous chemicals and the security of chemical manufacturing facilities;
- changes in, or failure to comply with, legislation or government regulations or policies, including changes within the international markets in which we operate;
- unexpected litigation outcomes;
- costs and other expenditures in excess of those projected for environmental investigation and remediation or other legal proceedings; and
- various risks associated with our Lake City U.S. Army Ammunition Plant contract, including performance and compliance with governmental contract provisions.
All of our forward-looking statements should be considered in light of these factors. In addition, other risks and uncertainties not presently known to us or that we consider immaterial could affect the accuracy of our forward-looking statements.
2021-13
Olin Corporation | ||||||
Consolidated Statements of Operations (a) | ||||||
Three Months | ||||||
Ended March 31, | ||||||
(In millions, except per share amounts) | 2021 | 2020 | ||||
Sales | $ | 1,918.8 | $ | 1,425.1 | ||
Operating Expenses: | ||||||
Cost of Goods Sold | 1,423.8 | 1,374.2 | ||||
Selling and Administration | 106.9 | 96.7 | ||||
Restructuring Charges | 6.9 | 1.7 | ||||
Operating Income (Loss) | 381.2 | (47.5) | ||||
Interest Expense (b) | 84.5 | 63.1 | ||||
Interest Income | 0.1 | 0.1 | ||||
Non-operating Pension Income | 9.3 | 4.6 | ||||
Income (Loss) before Taxes | 306.1 | (105.9) | ||||
Income Tax Provision (Benefit) | 62.5 | (25.9) | ||||
Net Income (Loss) | $ | 243.6 | $ | (80.0) | ||
Net Income (Loss) Per Common Share: | ||||||
Basic | $ | 1.54 | $ | (0.51) | ||
Diluted | $ | 1.51 | $ | (0.51) | ||
Dividends Per Common Share | $ | 0.20 | $ | 0.20 | ||
Average Common Shares Outstanding - Basic | 158.6 | 157.8 | ||||
Average Common Shares Outstanding - Diluted | 160.8 | 157.8 |
(a) | Unaudited. |
(b) | Interest expense for the three months ended March 31, 2021 included |
Olin Corporation | |||||
Segment Information (a) | |||||
Three Months | |||||
Ended March 31, | |||||
(In millions) | 2021 | 2020 | |||
Sales: | |||||
Chlor Alkali Products and Vinyls | $ 867.0 | $ 759.9 | |||
Epoxy | 662.6 | 477.2 | |||
Winchester | 389.2 | 188.0 | |||
Total Sales | $ 1,918.8 | $ 1,425.1 | |||
Income (Loss) before Taxes: | |||||
Chlor Alkali Products and Vinyls | $ 271.1 | $ (34.3) | |||
Epoxy | 65.2 | 11.7 | |||
Winchester | 85.1 | 10.5 | |||
Corporate/Other: | |||||
Environmental Expense (b) | (0.3) | (2.6) | |||
Other Corporate and Unallocated Costs (c) | (33.0) | (31.1) | |||
Restructuring Charges | (6.9) | (1.7) | |||
Interest Expense (d) | (84.5) | (63.1) | |||
Interest Income | 0.1 | 0.1 | |||
Non-operating Pension Income | 9.3 | 4.6 | |||
Income (Loss) before Taxes | $ 306.1 | $ (105.9) |
(a) | Unaudited. |
(b) | Environmental expense for the three months ended March 31, 2021 includes |
(c) | Other corporate and unallocated costs for the three months ended March 31, 2020 included information technology integration project charges of |
(d) | Interest expense for the three months ended March 31, 2021 included |
Olin Corporation | ||||||
Consolidated Balance Sheets (a) | ||||||
March 31, | December 31, | March 31, | ||||
(In millions, except per share data) | 2021 | 2020 | 2020 | |||
Assets: | ||||||
Cash & Cash Equivalents | $ 259.9 | $ 189.7 | $ 194.5 | |||
Accounts Receivable, Net | 963.7 | 770.9 | 802.9 | |||
Income Taxes Receivable | 13.4 | 15.1 | 19.9 | |||
Inventories, Net | 679.5 | 674.7 | 667.5 | |||
Other Current Assets | 96.5 | 66.7 | 54.5 | |||
Total Current Assets | 2,013.0 | 1,717.1 | 1,739.3 | |||
Property, Plant and Equipment | ||||||
(Less Accumulated Depreciation of | 3,073.4 | 3,171.0 | 3,282.7 | |||
Operating Lease Assets, Net | 383.6 | 360.7 | 366.5 | |||
Deferred Income Taxes | 11.1 | 11.2 | 39.6 | |||
Other Assets | 1,171.0 | 1,191.3 | 1,205.3 | |||
Intangibles, Net | 381.0 | 399.4 | 431.4 | |||
Goodwill | 1,420.1 | 1,420.2 | 2,119.6 | |||
Total Assets | $ 8,453.2 | $ 8,270.9 | $ 9,184.4 | |||
Liabilities and Shareholders' Equity: | ||||||
Current Installments of Long-term Debt | $ 42.1 | $ 26.3 | $ 2.0 | |||
Accounts Payable | 716.6 | 729.2 | 668.1 | |||
Income Taxes Payable | 13.4 | 10.7 | 7.4 | |||
Current Operating Lease Liabilities | 78.7 | 74.7 | 76.6 | |||
Accrued Liabilities | 367.4 | 358.0 | 811.8 | |||
Total Current Liabilities | 1,218.2 | 1,198.9 | 1,565.9 | |||
Long-term Debt | 3,706.0 | 3,837.5 | 3,489.5 | |||
Operating Lease Liabilities | 310.5 | 291.6 | 295.0 | |||
Accrued Pension Liability | 699.8 | 733.3 | 778.0 | |||
Deferred Income Taxes | 492.3 | 443.2 | 449.9 | |||
Other Liabilities | 329.8 | 315.6 | 317.0 | |||
Total Liabilities | 6,756.6 | 6,820.1 | 6,895.3 | |||
Commitments and Contingencies | ||||||
Shareholders' Equity: | ||||||
Common Stock, | ||||||
Issued and Outstanding 159.2 Shares (158.0 and 157.8 in 2020) | 159.2 | 158.0 | 157.8 | |||
Additional Paid-in Capital | 2,164.3 | 2,137.8 | 2,122.8 | |||
Accumulated Other Comprehensive Loss | (683.7) | (689.9) | (821.1) | |||
Retained Earnings (Accumulated Deficit) | 56.8 | (155.1) | 829.6 | |||
Total Shareholders' Equity | 1,696.6 | 1,450.8 | 2,289.1 | |||
Total Liabilities and Shareholders' Equity | $ 8,453.2 | $ 8,270.9 | $ 9,184.4 |
(a) | Unaudited. |
Olin Corporation | ||||
Consolidated Statements of Cash Flows (a) | ||||
Three Months Ended | ||||
March 31, | ||||
(In millions) | 2021 | 2020 | ||
Operating Activities: | ||||
Net Income (Loss) | $ 243.6 | $ (80.0) | ||
Stock-based Compensation | 2.0 | 0.2 | ||
Depreciation and Amortization | 145.2 | 146.5 | ||
Deferred Income Taxes | 51.6 | (6.5) | ||
Qualified Pension Plan Contributions | (0.1) | (0.1) | ||
Qualified Pension Plan Income | (7.3) | (2.8) | ||
Changes in: | ||||
Receivables | (207.1) | (66.1) | ||
Income Taxes Receivable/Payable | 4.6 | (18.3) | ||
Inventories | (10.7) | 24.3 | ||
Other Current Assets | 12.2 | (32.7) | ||
Accounts Payable and Accrued Liabilities | (3.3) | (7.7) | ||
Other Assets | 8.2 | - | ||
Other Noncurrent Liabilities | 11.2 | (2.0) | ||
Other Operating Activities | 1.0 | (2.7) | ||
Net Operating Activities | 251.1 | (47.9) | ||
Investing Activities: | ||||
Capital Expenditures | (51.2) | (95.9) | ||
Net Investing Activities | (51.2) | (95.9) | ||
Financing Activities: | ||||
Long-term Debt (Repayments) Borrowings, Net | (120.2) | 149.6 | ||
Stock Options Exercised | 25.7 | 0.5 | ||
Dividends Paid | (31.7) | (31.5) | ||
Debt Issuance Costs | (3.1) | (0.4) | ||
Net Financing Activities | (129.3) | 118.2 | ||
Net Increase (Decrease) in Cash and Cash Equivalents | 70.6 | (25.6) | ||
Effect of Exchange Rate Changes on Cash and Cash Equivalents | (0.4) | (0.8) | ||
Cash and Cash Equivalents, Beginning of Year | 189.7 | 220.9 | ||
Cash and Cash Equivalents, End of Period | $ 259.9 | $ 194.5 |
(a) | Unaudited. |
Olin Corporation | ||||||
Olin's definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation, and amortization) is net income (loss) plus an add-back for depreciation and amortization, interest expense (income), income tax expense (benefit), other expense (income), restructuring charges, goodwill impairment charges and certain other non-recurring items. Adjusted EBITDA is a non-GAAP financial measure. Management believes that this measure is meaningful to investors as a supplemental financial measure to assess the financial performance without regard to financing methods, capital structures, taxes or historical cost basis. The use of non-GAAP financial measures is not intended to replace any measures of performance determined in accordance with GAAP and Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies. Reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP financial measures are omitted from this release because Olin is unable to provide such reconciliations without the use of unreasonable efforts. This inability results from the inherent difficulty in forecasting generally and quantifying certain projected amounts that are necessary for such reconciliations. In particular, sufficient information is not available to calculate certain adjustments required for such reconciliations, including interest expense (income), income tax expense (benefit), other expense (income) and restructuring charges. Because of our inability to calculate such adjustments, forward-looking net income guidance is also omitted from this release. We expect these adjustments to have a potentially significant impact on our future GAAP financial results. | ||||||
Three Months Ended | ||||||
March 31, | ||||||
(In millions) | 2021 | 2020 | ||||
Reconciliation of Net Income (Loss) to Adjusted EBITDA: | ||||||
Net Income (Loss) | $ 243.6 | $ (80.0) | ||||
Add Back: | ||||||
Interest Expense | 84.5 | 63.1 | ||||
Interest Income | (0.1) | (0.1) | ||||
Income Tax Provision (Benefit) | 62.5 | (25.9) | ||||
Depreciation and Amortization | 145.2 | 146.5 | ||||
EBITDA | 535.7 | 103.6 | ||||
Add Back: | ||||||
Restructuring Charges | 6.9 | 1.7 | ||||
Environmental Recoveries (b) | (2.2) | - | ||||
Information Technology Integration Project (c) | - | 14.7 | ||||
Certain Non-recurring Items (d) | - | 2.8 | ||||
Adjusted EBITDA | $ 540.4 | $ 122.8 |
(a) | Unaudited. |
(b) | Environmental recoveries for the three months ended March 31, 2021 includes insurance recoveries for costs incurred and expensed in prior periods. |
(c) | Information technology integration project charges for the three months ended March 31, 2020 were associated with the implementation of new enterprise resource planning, manufacturing, and engineering systems, and related infrastructure costs, which concluded in late 2020. |
(d) | Certain non-recurring items for the three months ended March 31, 2020 included |
Olin Corporation | ||||||
Olin's definition of Net Debt to Adjusted EBITDA is Net Debt divided by Adjusted EBITDA. Net Debt at the end of any reporting period is defined as the sum of our current | ||||||
March 31, | December 31, | March 31, | ||||
(In millions) | 2021 | 2020 | 2020 | |||
Current Installments of Long-term Debt | $ 42.1 | $ 26.3 | $ 2.0 | |||
Long-term Debt | 3,706.0 | 3,837.5 | 3,489.5 | |||
Total Debt | 3,748.1 | 3,863.8 | 3,491.5 | |||
Less: Cash and Cash Equivalents | (259.9) | (189.7) | (194.5) | |||
Net Debt | $ 3,488.2 | $ 3,674.1 | $ 3,297.0 | |||
Trailing Twelve Months Adjusted EBITDA (b) | $ 1,053.6 | $ 636.0 | $ 793.5 | |||
Net Debt to Adjusted EBITDA | 3.3 | 5.8 | 4.2 |
(a) | Unaudited. |
(b) | Trailing Twelve Months Adjusted EBITDA as of March 31, 2021 is calculated as the three months ended March 31, 2021 plus the year ended December 31, 2020 less the three months ended March 31, 2020. Trailing Twelve Months Adjusted EBITDA as of March 31, 2020 is calculated as the three months ended March 31, 2020 plus the year ended December 31, 2019 less the three months ended March 31, 2019. |
View original content to download multimedia:http://www.prnewswire.com/news-releases/olin-announces-first-quarter-2021-results-301278496.html
SOURCE Olin Corporation