Olin Announces Second Quarter 2025 Results
Olin Corporation (NYSE: OLN) reported challenging second quarter 2025 results, with a net loss of ($1.3) million, or ($0.01) per diluted share, compared to net income of $74.2 million in Q2 2024. The company's adjusted EBITDA declined to $176.1 million from $278.1 million year-over-year, while sales increased to $1.76 billion from $1.64 billion.
Performance was impacted by operational challenges and weak global demand across segments. The Chlor Alkali segment saw seasonal improvement but faced higher costs, Epoxy remained challenged by Asian competition, and Winchester's commercial sales declined despite growth in defense business. Management expects Q3 2025 adjusted EBITDA between $170-210 million.
[ "Sales increased to $1.76 billion, up from $1.64 billion in Q2 2024", "Strong operating cash flow of $212.3 million in Q2 2025", "Available liquidity of approximately $1.4 billion", "Growth in defense business with higher domestic and international military ammunition sales", "$2.0 billion available under share repurchase authorizations" ]Olin Corporation (NYSE: OLN) ha riportato risultati difficili nel secondo trimestre del 2025, con una perdita netta di 1,3 milioni di dollari, pari a (0,01 dollari) per azione diluita, rispetto a un utile netto di 74,2 milioni di dollari nel secondo trimestre 2024. L'EBITDA rettificato dell'azienda è sceso a 176,1 milioni di dollari rispetto ai 278,1 milioni dell'anno precedente, mentre le vendite sono aumentate a 1,76 miliardi di dollari da 1,64 miliardi.
Le prestazioni sono state influenzate da difficoltà operative e da una domanda globale debole in tutti i settori. Il segmento Chlor Alkali ha registrato un miglioramento stagionale, ma ha dovuto affrontare costi più elevati; il settore Epoxy è rimasto sotto pressione a causa della concorrenza asiatica; le vendite commerciali di Winchester sono diminuite nonostante la crescita nel settore della difesa. La direzione prevede un EBITDA rettificato per il terzo trimestre 2025 compreso tra 170 e 210 milioni di dollari.
- Le vendite sono aumentate a 1,76 miliardi di dollari, rispetto a 1,64 miliardi nel secondo trimestre 2024
- Forte flusso di cassa operativo di 212,3 milioni di dollari nel secondo trimestre 2025
- Liquidità disponibile di circa 1,4 miliardi di dollari
- Crescita nel settore della difesa con vendite più elevate di munizioni militari nazionali e internazionali
- 2,0 miliardi di dollari disponibili sotto le autorizzazioni per il riacquisto di azioni
Olin Corporation (NYSE: OLN) reportó resultados desafiantes en el segundo trimestre de 2025, con una pérdida neta de 1,3 millones de dólares, o (0,01 dólares) por acción diluida, en comparación con una ganancia neta de 74,2 millones de dólares en el segundo trimestre de 2024. El EBITDA ajustado de la compañía disminuyó a 176,1 millones de dólares desde 278,1 millones año tras año, mientras que las ventas aumentaron a 1,76 mil millones de dólares desde 1,64 mil millones.
El desempeño se vio afectado por desafíos operativos y una débil demanda global en todos los segmentos. El segmento de Cloro Alcalino mostró una mejora estacional pero enfrentó costos más altos; Epoxy continuó enfrentando competencia asiática; y las ventas comerciales de Winchester disminuyeron a pesar del crecimiento en el negocio de defensa. La dirección espera un EBITDA ajustado para el tercer trimestre de 2025 entre 170 y 210 millones de dólares.
- Las ventas aumentaron a 1,76 mil millones de dólares, desde 1,64 mil millones en el segundo trimestre de 2024
- Fuerte flujo de caja operativo de 212,3 millones de dólares en el segundo trimestre de 2025
- Liquidez disponible de aproximadamente 1,4 mil millones de dólares
- Crecimiento en el negocio de defensa con mayores ventas de municiones militares nacionales e internacionales
- 2,0 mil millones de dólares disponibles bajo autorizaciones para recompra de acciones
Olin Corporation (NYSE: OLN)은 2025년 2분기 실적에서 130만 달러의 순손실(희석 주당 손실 0.01달러)을 보고했으며, 이는 2024년 2분기 7,420만 달러 순이익과 비교됩니다. 회사의 조정 EBITDA는 전년 대비 2억 7,810만 달러에서 1억 7,610만 달러로 감소했으나, 매출은 16억 4천만 달러에서 17억 6천만 달러로 증가했습니다.
운영상의 어려움과 전 부문에 걸친 글로벌 수요 약세가 실적에 영향을 미쳤습니다. Chlor Alkali 부문은 계절적 개선을 보였으나 비용 상승에 직면했고, Epoxy 부문은 아시아 경쟁으로 어려움을 겪었으며, Winchester의 상업용 판매는 국방 사업 성장에도 불구하고 감소했습니다. 경영진은 2025년 3분기 조정 EBITDA를 1억 7천만 달러에서 2억 1천만 달러 사이로 예상하고 있습니다.
- 매출은 2024년 2분기 16억 4천만 달러에서 17억 6천만 달러로 증가
- 2025년 2분기 강력한 영업 현금 흐름 2억 1,230만 달러
- 약 14억 달러의 가용 유동성
- 국내외 군용 탄약 판매 증가로 국방 사업 성장
- 주식 재매입 승인 하에 20억 달러 가용
Olin Corporation (NYSE: OLN) a publié des résultats difficiles pour le deuxième trimestre 2025, avec une perte nette de 1,3 million de dollars, soit (0,01 dollar) par action diluée, contre un bénéfice net de 74,2 millions de dollars au deuxième trimestre 2024. L'EBITDA ajusté de la société a diminué à 176,1 millions de dollars contre 278,1 millions d'une année sur l'autre, tandis que les ventes ont augmenté à 1,76 milliard de dollars contre 1,64 milliard.
La performance a été affectée par des défis opérationnels et une faible demande mondiale dans tous les segments. Le segment Chlor Alkali a connu une amélioration saisonnière mais a fait face à des coûts plus élevés; Epoxy a été confronté à la concurrence asiatique; et les ventes commerciales de Winchester ont diminué malgré la croissance dans le secteur de la défense. La direction prévoit un EBITDA ajusté pour le troisième trimestre 2025 compris entre 170 et 210 millions de dollars.
- Les ventes ont augmenté à 1,76 milliard de dollars, contre 1,64 milliard au deuxième trimestre 2024
- Flux de trésorerie opérationnel solide de 212,3 millions de dollars au deuxième trimestre 2025
- Liquidités disponibles d'environ 1,4 milliard de dollars
- Croissance dans le secteur de la défense avec des ventes accrues de munitions militaires nationales et internationales
- 2,0 milliards de dollars disponibles dans le cadre des autorisations de rachat d'actions
Olin Corporation (NYSE: OLN) meldete herausfordernde Ergebnisse für das zweite Quartal 2025 mit einem Nettoverlust von 1,3 Millionen US-Dollar bzw. (0,01 US-Dollar) pro verwässerter Aktie, verglichen mit einem Nettogewinn von 74,2 Millionen US-Dollar im zweiten Quartal 2024. Das bereinigte EBITDA des Unternehmens sank von 278,1 Millionen US-Dollar auf 176,1 Millionen US-Dollar, während der Umsatz von 1,64 Milliarden US-Dollar auf 1,76 Milliarden US-Dollar stieg.
Die Leistung wurde durch operative Herausforderungen und eine schwache globale Nachfrage in allen Segmenten beeinträchtigt. Das Chloralkali-Segment verzeichnete eine saisonale Verbesserung, hatte jedoch höhere Kosten; Epoxy blieb durch asiatische Konkurrenz unter Druck; und die kommerziellen Verkäufe von Winchester gingen trotz Wachstum im Verteidigungsgeschäft zurück. Das Management erwartet für das dritte Quartal 2025 ein bereinigtes EBITDA zwischen 170 und 210 Millionen US-Dollar.
- Der Umsatz stieg auf 1,76 Milliarden US-Dollar, von 1,64 Milliarden im zweiten Quartal 2024
- Starker operativer Cashflow von 212,3 Millionen US-Dollar im zweiten Quartal 2025
- Verfügbare Liquidität von etwa 1,4 Milliarden US-Dollar
- Wachstum im Verteidigungsgeschäft mit höheren Verkäufen von inländischer und internationaler Militärmunition
- 2,0 Milliarden US-Dollar verfügbar unter Aktienrückkaufgenehmigungen
- None.
- Net loss of ($1.3) million in Q2 2025, down from $74.2 million profit in Q2 2024
- Adjusted EBITDA declined to $176.1 million from $278.1 million year-over-year
- High net debt of $2.8 billion with net debt to adjusted EBITDA ratio of 3.9x
- Epoxy segment reported loss of ($23.7) million, worsening from ($3.0) million loss in Q2 2024
- Winchester segment earnings decreased to $25.0 million from $70.3 million year-over-year
- Higher operating costs and raw material expenses across segments
Insights
Olin's Q2 results show significant deterioration across all business segments amid challenging market conditions.
Olin's Q2 2025 results reveal a company facing substantial headwinds across its entire business portfolio. The company reported a net loss of
All three business segments showed concerning trends. In Chlor Alkali Products and Vinyls, despite a
The company's financial position shows strain, with net debt reaching approximately
Management's outlook offers little immediate relief, with Q3 2025 adjusted EBITDA projected between
Highlights
- Second quarter 2025 net loss of
( , or ($1.3) million ) per diluted share$0.01 - Quarterly adjusted EBITDA of
$176.1 million - Second quarter 2025 operating cash flow of
$212.3 million - Funded acquisition, reduced debt, and repurchased shares in quarter
Ken Lane, President and Chief Executive Officer, said, "During the second quarter, our Chlor Alkali Products and Vinyls business saw seasonal demand improvement in a continued challenging market environment. Despite weak global demand, Olin remains disciplined and focused on leveraging its leading, integrated chlor alkali position to maximize value as evidenced by our stability in Electrochemical Unit (ECU) values. During the quarter, we experienced several operational challenges that resulted in higher costs, offsetting solid commercial performance.
"In our Epoxy business, global demand remains subdued, and our
"For Winchester, our defense business continues to grow with sequentially higher domestic and international military ammunition and military project sales. Conversely, commercial sales continue to face challenges, as consumer discretionary spending is impacted by broad economic factors and customers continue to destock, with no indication of near-term relief. Rising raw material costs and a highly competitive environment have exacerbated this challenging demand backdrop, resulting in weak pricing."
Regarding Olin's third quarter outlook, Lane commented, "With continued challenging markets, potential higher costs and general uncertainty related to tariffs, we expect Olin's third quarter 2025 adjusted EBITDA to be in the range of
SEGMENT REPORTING
Olin defines segment earnings as income (loss) before interest expense, interest income, other operating income (expense), non-operating pension income, other income, and income taxes, and includes the results of non-consolidated affiliates in segment results consistent with management's monitoring of the operating segments.
CHLOR ALKALI PRODUCTS AND VINYLS
Chlor Alkali Products and Vinyls sales for the second quarter 2025 were
EPOXY
Epoxy sales for the second quarter 2025 were
WINCHESTER
Winchester sales for the second quarter 2025 were
CORPORATE AND OTHER COSTS
Other corporate and unallocated costs in the second quarter of 2025 increased
LIQUIDITY AND SHARE REPURCHASES
The cash balance on June 30, 2025, was
During second quarter 2025, approximately 0.5 million shares of common stock were repurchased at a cost of
CONFERENCE CALL INFORMATION
Olin senior management will host a conference call to discuss second quarter 2025 financial results at 9:00 a.m. Eastern Time on Tuesday, July 29, 2025. Remarks will be followed by a question-and-answer session. Associated slides, which will be available the evening before the call, and the conference call webcast will be accessible via Olin's website, www.olin.com, under the second quarter conference call icon. An archived replay of the webcast will also be available in the Investor Relations section of Olin's website beginning at 12:00 p.m. Eastern Time. A final transcript of the call will be posted the next business day.
COMPANY DESCRIPTION
Olin Corporation is a leading vertically integrated global manufacturer and distributor of chemical products and a leading
Visit www.olin.com for more information on Olin Corporation.
FORWARD-LOOKING STATEMENTS
This communication includes forward-looking statements. These statements relate to analyses and other information that are based on management's beliefs, certain assumptions made by management, forecasts of future results, and current expectations, estimates and projections about the markets and economy in which we and our various segments operate. The statements contained in this communication that are not statements of historical fact may include forward-looking statements that involve a number of risks and uncertainties.
We have used the words "anticipate," "intend," "may," "expect," "believe," "should," "plan," "outlook," "project," "estimate," "forecast," "optimistic," "target," and variations of such words and similar expressions in this communication to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions, which are difficult to predict and many of which are beyond our control. Therefore, actual outcomes and results may differ materially from those matters expressed or implied in such forward-looking statements. We undertake no obligation to update publicly any forward-looking statements, whether as a result of future events, new information or otherwise. The payment of cash dividends is subject to the discretion of our Board of Directors and will be determined in light of then-current conditions, including our earnings, our operations, our financial conditions, our capital requirements and other factors deemed relevant by our Board of Directors. In the future, our Board of Directors may change our dividend policy, including the frequency or amount of any dividend, in light of then-existing conditions.
The risks, uncertainties and assumptions involved in our forward-looking statements, many of which are discussed in more detail in our filings with the SEC, including without limitation the "Risk Factors" section of our Annual Report on Form 10-K for the year ended December 31, 2024, and our Quarterly Reports on Form 10-Q and other reports furnished or filed with the SEC, include, but are not limited to, the following:
Business, Industry and Operational Risks
- sensitivity to economic, business and market conditions in
the United States and overseas, including economic instability or a downturn in the sectors served by us; - declines in average selling prices for our products and the supply/demand balance for our products, including the impact of excess industry capacity or an imbalance in demand for our chlor alkali products;
- unsuccessful execution of our operating model, which prioritizes Electrochemical Unit (ECU) margins over sales volumes;
- failure to control costs and inflation impacts or failure to achieve targeted cost reductions;
- our reliance on a limited number of suppliers for specified feedstock and services and our reliance on third-party transportation;
- availability of and/or higher-than-expected costs of raw material, energy, transportation, and/or logistics;
- the occurrence of unexpected manufacturing interruptions and outages, including those occurring as a result of labor disruptions and production hazards;
- exposure to physical risks associated with climate-related events or increased severity and frequency of severe weather events;
- the failure or an interruption, including cyber-attacks, of our information technology systems;
- risks associated with our international sales and operations, including economic, political or regulatory changes;
- failure to identify, attract, develop, retain and motivate qualified employees throughout the organization and ability to manage executive officer and other key senior management transitions;
- our inability to complete future acquisitions or joint venture transactions or successfully integrate them into our business;
- adverse conditions in the credit and capital markets, limiting or preventing our ability to borrow or raise capital;
- weak industry conditions affecting our ability to comply with the financial maintenance covenants in our senior credit facility;
- our indebtedness and debt service obligations;
- the effects of any declines in global equity markets on asset values and any declines in interest rates or other significant assumptions used to value the liabilities in, and funding of, our pension plans;
- our long-range plan assumptions not being realized, causing a non-cash impairment charge of long-lived assets;
Legal, Environmental and Regulatory Risks
- changes in, or failure to comply with, legislation or government regulations or policies, including changes regarding our ability to manufacture or use certain products and changes within the international markets in which we operate;
- new regulations or public policy changes regarding the transportation of hazardous chemicals and the security of chemical manufacturing facilities;
- unexpected outcomes from legal or regulatory claims and proceedings;
- costs and other expenditures in excess of those projected for environmental investigation and remediation or other legal proceedings;
- various risks associated with our Lake City U.S. Army Ammunition Plant contract and performance under other governmental contracts; and
- failure to effectively manage environmental, social and governance (ESG) issues and related regulations, including climate change and sustainability.
All of our forward-looking statements should be considered in light of these factors. In addition, other risks and uncertainties not presently known to us or that we consider immaterial could affect the accuracy of our forward-looking statements.
2025-14
Olin Corporation | |||||||||||||||||
Consolidated Statements of Operations (a) | |||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
(In millions, except per share amounts) | 2025 | 2024 | 2025 | 2024 | |||||||||||||
Sales | |||||||||||||||||
Operating Expenses: | |||||||||||||||||
Cost of Goods Sold | 1,620.2 | 1,406.2 | 3,115.7 | 2,834.2 | |||||||||||||
Selling and Administrative | 95.2 | 94.6 | 196.2 | 196.5 | |||||||||||||
Restructuring Charges | 7.4 | 6.8 | 11.4 | 15.1 | |||||||||||||
Other Operating (Expense) Income | (0.2) | — | (0.2) | 0.2 | |||||||||||||
Operating Income | 35.3 | 136.4 | 79.0 | 233.7 | |||||||||||||
Losses of Non-consolidated Affiliates | (1.4) | — | (1.4) | — | |||||||||||||
Interest Expense | 46.8 | 46.6 | 95.3 | 91.2 | |||||||||||||
Interest Income | 1.2 | 0.9 | 2.4 | 1.7 | |||||||||||||
Non-operating Pension Income | 4.9 | 5.9 | 10.6 | 12.7 | |||||||||||||
Income (Loss) before Taxes | (6.8) | 96.6 | (4.7) | 156.9 | |||||||||||||
Income Tax (Benefit) Provision | (4.0) | 24.3 | (3.1) | 36.8 | |||||||||||||
Net (Loss) Income | (2.8) | 72.3 | (1.6) | 120.1 | |||||||||||||
Net Loss Attributable to Noncontrolling Interests | (1.5) | (1.9) | (1.7) | (2.7) | |||||||||||||
Net (Loss) Income Attributable to Olin Corporation | $ | (1.3) | $ | 74.2 | $ | 0.1 | $ | 122.8 | |||||||||
Net (Loss) Income Attributable to Olin Corporation per Common Share: | |||||||||||||||||
Basic | $ | (0.01) | $ | 0.63 | $ | — | $ | 1.03 | |||||||||
Diluted | $ | (0.01) | $ | 0.62 | $ | — | $ | 1.01 | |||||||||
Dividends per Common Share | $ | 0.20 | $ | 0.20 | $ | 0.40 | $ | 0.40 | |||||||||
Average Common Shares Outstanding - Basic | 114.9 | 118.5 | 115.1 | 119.1 | |||||||||||||
Average Common Shares Outstanding - Diluted | 114.9 | 120.2 | 115.9 | 121.0 |
(a) | Unaudited. |
Olin Corporation | |||||||||||||||||
Segment Information (a) | |||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||||
Sales: | |||||||||||||||||
Chlor Alkali Products and Vinyls | $ | 979.5 | $ | 920.3 | $ | 1,904.0 | $ | 1,804.9 | |||||||||
Epoxy | 331.2 | 317.7 | 662.9 | 659.0 | |||||||||||||
Winchester | 447.6 | 406.0 | 835.6 | 815.4 | |||||||||||||
Total Sales | $ | 1,758.3 | $ | 1,644.0 | $ | 3,402.5 | $ | 3,279.3 | |||||||||
Income (Loss) before Taxes: | |||||||||||||||||
Chlor Alkali Products and Vinyls | $ | 64.9 | $ | 99.3 | $ | 143.2 | $ | 175.9 | |||||||||
Epoxy | (23.7) | (3.0) | (52.1) | (14.8) | |||||||||||||
Winchester | 25.0 | 70.3 | 47.8 | 142.5 | |||||||||||||
Corporate/Other: | |||||||||||||||||
Environmental Expense | (4.8) | (6.4) | (9.8) | (12.2) | |||||||||||||
Other Corporate and Unallocated Costs | (19.9) | (17.0) | (39.9) | (42.8) | |||||||||||||
Restructuring Charges | (7.4) | (6.8) | (11.4) | (15.1) | |||||||||||||
Other Operating (Expense) Income | (0.2) | — | (0.2) | 0.2 | |||||||||||||
Interest Expense | (46.8) | (46.6) | (95.3) | (91.2) | |||||||||||||
Interest Income | 1.2 | 0.9 | 2.4 | 1.7 | |||||||||||||
Non-operating Pension Income | 4.9 | 5.9 | 10.6 | 12.7 | |||||||||||||
Income (Loss) before Taxes | $ | (6.8) | $ | 96.6 | $ | (4.7) | $ | 156.9 |
(a) | Unaudited. |
Olin Corporation | |||||||||||||||||
Consolidated Balance Sheets (a) | |||||||||||||||||
June 30, | December 31, | June 30, | |||||||||||||||
(In millions, except per share data) | 2025 | 2024 | 2024 | ||||||||||||||
Assets: | |||||||||||||||||
Cash and Cash Equivalents | $ | 223.8 | $ | 175.6 | $ | 182.1 | |||||||||||
Accounts Receivable, Net | 1,044.5 | 1,007.8 | 903.6 | ||||||||||||||
Income Taxes Receivable | 29.1 | 11.5 | 17.7 | ||||||||||||||
Inventories, Net | 919.1 | 823.5 | 872.9 | ||||||||||||||
Other Current Assets | 70.2 | 61.4 | 82.0 | ||||||||||||||
Total Current Assets | 2,286.7 | 2,079.8 | 2,058.3 | ||||||||||||||
Property, Plant and Equipment (Less Accumulated Depreciation of | 2,260.8 | 2,328.4 | 2,395.1 | ||||||||||||||
Operating Lease Assets, Net | 281.8 | 302.2 | 321.2 | ||||||||||||||
Deferred Income Taxes | 59.7 | 53.4 | 91.5 | ||||||||||||||
Other Assets | 1,159.7 | 1,185.1 | 1,144.8 | ||||||||||||||
Intangibles, Net | 193.7 | 206.6 | 226.3 | ||||||||||||||
Goodwill | 1,425.5 | 1,423.6 | 1,423.4 | ||||||||||||||
Total Assets | $ | 7,667.9 | $ | 7,579.1 | $ | 7,660.6 | |||||||||||
Liabilities and Shareholders' Equity: | |||||||||||||||||
Current Installments of Long-term Debt | $ | 19.2 | $ | 129.0 | $ | 121.8 | |||||||||||
Accounts Payable | 901.0 | 861.6 | 779.1 | ||||||||||||||
Income Taxes Payable | 44.1 | 141.3 | 122.5 | ||||||||||||||
Current Operating Lease Liabilities | 61.0 | 64.8 | 67.1 | ||||||||||||||
Accrued Liabilities | 520.6 | 435.5 | 348.8 | ||||||||||||||
Total Current Liabilities | 1,545.9 | 1,632.2 | 1,439.3 | ||||||||||||||
Long-term Debt | 2,977.5 | 2,713.2 | 2,789.1 | ||||||||||||||
Operating Lease Liabilities | 226.4 | 243.2 | 261.0 | ||||||||||||||
Accrued Pension Liability | 227.4 | 197.7 | 201.8 | ||||||||||||||
Deferred Income Taxes | 380.8 | 430.5 | 467.9 | ||||||||||||||
Other Liabilities | 322.1 | 306.9 | 332.2 | ||||||||||||||
Total Liabilities | 5,680.1 | 5,523.7 | 5,491.3 | ||||||||||||||
Commitments and Contingencies | |||||||||||||||||
Shareholders' Equity: | |||||||||||||||||
Common Stock, | 114.6 | 115.7 | 117.5 | ||||||||||||||
Accumulated Other Comprehensive Loss | (451.4) | (450.1) | (474.0) | ||||||||||||||
Retained Earnings | 2,294.0 | 2,357.5 | 2,492.6 | ||||||||||||||
Olin Corporation's Shareholders' Equity | 1,957.2 | 2,023.1 | 2,136.1 | ||||||||||||||
Noncontrolling Interests | 30.6 | 32.3 | 33.2 | ||||||||||||||
Total Equity | 1,987.8 | 2,055.4 | 2,169.3 | ||||||||||||||
Total Liabilities and Equity | $ | 7,667.9 | $ | 7,579.1 | $ | 7,660.6 |
(a) | Unaudited. |
Olin Corporation | ||||||||||||||
Consolidated Statements of Cash Flows (a) | ||||||||||||||
Six Months Ended June 30, | ||||||||||||||
(In millions) | 2025 | 2024 | ||||||||||||
Operating Activities: | ||||||||||||||
Net (Loss) Income | $ | (1.6) | $ | 120.1 | ||||||||||
Depreciation and Amortization | 262.1 | 258.7 | ||||||||||||
Losses of Non-consolidated Affiliates | 1.4 | — | ||||||||||||
Stock-based Compensation | 10.2 | 6.4 | ||||||||||||
Deferred Income Taxes | (49.5) | (23.3) | ||||||||||||
Qualified Pension Plan Contributions | (0.6) | (0.8) | ||||||||||||
Qualified Pension Plan Income | (9.2) | (11.7) | ||||||||||||
Changes in Assets and Liabilities: | ||||||||||||||
Receivables | (34.1) | (37.4) | ||||||||||||
Income Taxes Receivable/Payable | (124.3) | (30.9) | ||||||||||||
Inventories | (51.8) | (19.3) | ||||||||||||
Other Current Assets | (10.4) | (14.9) | ||||||||||||
Accounts Payable and Accrued Liabilities | 108.2 | (63.8) | ||||||||||||
Other Assets | (1.4) | (18.2) | ||||||||||||
Other Noncurrent Liabilities | 27.3 | 2.7 | ||||||||||||
Other Operating Activities | — | 4.0 | ||||||||||||
Net Operating Activities | 126.3 | 171.6 | ||||||||||||
Investing Activities: | ||||||||||||||
Capital Expenditures | (92.4) | (100.8) | ||||||||||||
Business Acquired in Purchase Transaction, Net of Cash Acquired | (55.8) | — | ||||||||||||
Payments under Other Long-term Supply Contracts | — | (46.7) | ||||||||||||
Investments in Non-consolidated Affiliates | (0.8) | — | ||||||||||||
Other Investing Activities | (3.3) | (2.9) | ||||||||||||
Net Investing Activities | (152.3) | (150.4) | ||||||||||||
Financing Activities: | ||||||||||||||
Long-term Debt Borrowings, Net | 159.8 | 238.9 | ||||||||||||
Common Stock Repurchased and Retired | (30.3) | (211.4) | ||||||||||||
Stock Options Exercised | 1.9 | 21.7 | ||||||||||||
Employee Taxes Paid for Share-based Payment Arrangements | — | (10.5) | ||||||||||||
Dividends Paid | (46.0) | (47.6) | ||||||||||||
Debt Issuance Costs | (12.0) | — | ||||||||||||
Net Financing Activities | 73.4 | (8.9) | ||||||||||||
Effect of Exchange Rate Changes on Cash and Cash Equivalents | 0.8 | (0.5) | ||||||||||||
Net Increase in Cash and Cash Equivalents | 48.2 | 11.8 | ||||||||||||
Cash and Cash Equivalents, Beginning of Year | 175.6 | 170.3 | ||||||||||||
Cash and Cash Equivalents, End of Period | $ | 223.8 | $ | 182.1 | ||||||||||
(a) | Unaudited. |
Olin Corporation | ||||||||||||||||||||
Non-GAAP Financial Measures - Adjusted EBITDA (a) | ||||||||||||||||||||
Olin's definition of Adjusted EBITDA (earnings before interest, taxes, depreciation, and amortization) is net income (loss) plus an add-back for depreciation and amortization, interest | ||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||
Reconciliation of Net (Loss) Income to Adjusted EBITDA: | ||||||||||||||||||||
Net (Loss) Income | $ | (2.8) | $ | 72.3 | $ | (1.6) | $ | 120.1 | ||||||||||||
Add Back: | ||||||||||||||||||||
Interest Expense | 46.8 | 46.6 | 95.3 | 91.2 | ||||||||||||||||
Interest Income | (1.2) | (0.9) | (2.4) | (1.7) | ||||||||||||||||
Income Tax (Benefit) Provision | (4.0) | 24.3 | (3.1) | 36.8 | ||||||||||||||||
Depreciation and Amortization | 129.9 | 129.0 | 262.1 | 258.7 | ||||||||||||||||
EBITDA | 168.7 | 271.3 | 350.3 | 505.1 | ||||||||||||||||
Add Back: | ||||||||||||||||||||
Restructuring Charges | 7.4 | 6.8 | 11.4 | 15.1 | ||||||||||||||||
Adjusted EBITDA | $ | 176.1 | $ | 278.1 | $ | 361.7 | $ | 520.2 |
(a) | Unaudited. |
Olin Corporation | ||||||||||||||||||||
Non-GAAP Financial Measures - Net Debt to Adjusted EBITDA (a) | ||||||||||||||||||||
Olin's definition of Net Debt to Adjusted EBITDA is Net Debt divided by Adjusted EBITDA. Net Debt at the end of any reporting period is defined as the sum of our current installments | ||||||||||||||||||||
June 30, | December 31, | June 30, | ||||||||||||||||||
(In millions) | 2025 | 2024 | 2024 | |||||||||||||||||
Current Installments of Long-term Debt | $ | 19.2 | $ | 129.0 | $ | 121.8 | ||||||||||||||
Long-term Debt | 2,977.5 | 2,713.2 | 2,789.1 | |||||||||||||||||
Total Debt | 2,996.7 | 2,842.2 | 2,910.9 | |||||||||||||||||
Less: Cash and Cash Equivalents | (223.8) | (175.6) | (182.1) | |||||||||||||||||
Net Debt | $ | 2,772.9 | $ | 2,666.6 | $ | 2,728.8 | ||||||||||||||
| ||||||||||||||||||||
Trailing Twelve Months Adjusted EBITDA (b) | $ | 715.4 | $ | 873.9 | $ | 1,045.1 | ||||||||||||||
| ||||||||||||||||||||
Net Debt to Adjusted EBITDA | 3.9 | 3.1 | 2.6 |
(a) | Unaudited. | |||||||||||||||||||
(b) | Trailing Twelve Months Adjusted EBITDA as of June 30, 2025 is calculated as the six months ended June 30, 2025 plus the year ended December 31, 2024 less the six months ended June 30, 2024. Trailing Twelve Months Adjusted EBITDA as of June 30, 2024 is calculated as the six months ended June 30, 2024 plus the year ended December 31, 2023 less the six months ended June 30, 2023. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/olin-announces-second-quarter-2025-results-302515085.html
SOURCE Olin Corporation