OMNICOM REPORTS THIRD QUARTER 2026 RESULTS
Core operating growth accompanied higher margins, while acquisition-related costs and increased interest expense weighed on reported results.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
Omnicom (OMC) reported third-quarter 2026 revenue of $6.4 billion, with growth primarily driven by its acquisition of Interpublic.
Core revenue rose 7.3% to $6.0 billion, including 7.2% organic growth, against combined Omnicom and Interpublic results for 2025. Core adjusted earnings before interest, taxes and amortization rose 21.1% to $1.1 billion; the margin reached 18.2%, versus 16.2%.
Reported operating income increased to $991.7 million from $530.1 million. Diluted earnings rose to $2.38 from $1.75; adjusted diluted earnings increased 21.9% to $2.73. Results included $84.7 million of severance and repositioning costs, $40.4 million of integration and transaction costs, and a $106.8 million disposal gain. Net interest expense increased to $104.2 million from $43.2 million. Omnicom expects $900 million in cost-reduction synergies in 2026.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Major pointThird-quarter revenue reached $6,422.8 million versus $4,037.1 million in 2025, primarily reflecting the IPG acquisition.
- Moderate pointCore revenue increased 7.3% to $6,010.7 million versus combined 2025 operations, including 7.2% organic growth.
- Moderate pointCore adjusted EBITA increased 21.1% to $1,096.2 million; margin rose to 18.2% from 16.2%.
- Moderate point. Forward-looking: it has not happened yet and may not happen.2026 cost-reduction synergies remain on track for $900 million, Omnicom said.
- Minor pointOperating income increased $461.6 million to $991.7 million; margin rose to 15.4% from 13.1%.
7 minor points
- Minor pointNet income increased $314.7 million to $656.0 million in the third quarter.
- Minor pointDiluted earnings per share increased to $2.38 from $1.75 in the prior-year quarter.
- Minor pointAdjusted diluted earnings per share increased 21.9% to $2.73 from $2.24.
- Minor pointReported adjusted EBITA increased 73.6% to $1,130.1 million; margin rose to 17.6% from 16.1%.
- Minor pointSubsidiary disposition generated a $106.8 million gain in the third quarter.
- Minor pointEffective tax rate declined to 24.3% from 27.2%, including favorable settlements of uncertain tax positions.
- Minor pointNine-month revenue reached $19,228.2 million versus $11,743.1 million in 2025.
Negative
- Major pointWeighted-average diluted shares increased to 275.4 million from 194.9 million, primarily reflecting IPG acquisition shares.
- Moderate pointNet interest expense increased $61.0 million to $104.2 million, primarily reflecting assumed debt and refinancing.
- Minor pointSalary and service costs increased to $4,586.4 million from $2,921.5 million in the third quarter.
- Minor pointOccupancy and other costs increased $176.6 million to $499.3 million, primarily due to the IPG acquisition.
- Minor pointSG&A expenses increased $37.4 million to $200.9 million, including $40.4 million of integration and transaction costs.
2 minor points
- Minor pointSeverance and repositioning costs reached $84.7 million versus $38.6 million in the prior-year quarter.
- Minor pointAmortization expense increased to $120.1 million from $21.5 million in the prior-year quarter.
News Explained
Following the IPG acquisition’s
Key Figures
- Reported revenue
- $6.4 billion
- Third quarter 2026
- Core Operations revenue
- $6.0 billion
- Third quarter 2026
- Organic growth
- 7.2%
- Core Operations, third quarter 2026
- Adjusted EBITA
- $1.1 billion
- Core Operations, third quarter 2026
- Adjusted EBITA margin
- 18.2%
- Core Operations, third quarter 2026
- Adjusted diluted EPS
- $2.73, up 22%
- Third quarter 2026
- Cost-reduction synergies
- $900 million
- 2026; management said the company was on track to deliver
Previous Earnings Reports
-
Core Operations revenue grew organically and adjusted EBITA and margin increased.
-
Core Operations revenue grew organically, with adjusted EBITA reported for the quarter.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
non-gaap financial
ebita financial
gaap financial
accelerated stock repurchase agreement financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
2026 Third Quarter - Core Operations:
- Revenue of
,$6.0 billion 7.2% organic growth - Non-GAAP Adjusted EBITA of
,$1.1 billion 18.2% margin
2026 Third Quarter - Reported:
- Revenue of
$6.4 billion - Diluted earnings per share of
;$2.38 Non-GAAP Adjusted, up$2.73 22% - Operating Income of
;$991.7 million Non-GAAP Adjusted EBITA,$1.1 billion 17.6% margin
"As we approach the one-year anniversary of the Interpublic acquisition, we continue to deliver the expected benefits of the combination. We've strengthened our competitive position and are on track to deliver
Third Quarter 2026 Results - Core Operations
|
|
|
Three Months Ended September 30, |
|||||||
|
$ in millions |
|
2026 |
|
|
2025 |
||||
|
|
|
Omnicom |
|
|
Combined (OMC + IPG) |
||||
|
|
|
2026 |
Less: |
Core Operations |
|
|
2025 Combined |
Less: |
Core Operations |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ 6,422.8 |
$ 412.1 |
$ 6,010.7 |
|
|
$ 6,531.1 |
$ 927.8 |
$ 5,603.3 |
|
Adjusted EBITA |
|
$ 1,130.1 |
$ 33.9 |
$ 1,096.2 |
|
|
$ 1,046.1 |
$ 141.0 |
$ 905.1 |
|
Adj EBITA Margin |
|
17.6 % |
8.2 % |
18.2 % |
|
|
16.0 % |
15.2 % |
16.2 % |
|
See notes on pages 2 and 12. |
|||||||||
Revenue from Core Operations
Revenue from Core Operations in the third quarter of 2026 increased
Revenue contribution by discipline as a percentage of revenue from Core Operations of
Revenue contribution by region as a percentage of revenue from Core Operations of
Adjusted EBITA from Core Operations
Adjusted EBITA from Core Operations in the third quarter of 2026 increased
Core Operations
Core Operations: calculated from the consolidated revenue, adjusted operating income and adjusted EBITA of Omnicom, excluding results of businesses that have been disposed of up to the date of disposition in 2026 and businesses classified as held for sale. Amounts for 2025 are calculated on a combined basis for Omnicom and IPG.
Third Quarter 2026 Results - Reported
|
$ in millions, except per share amounts |
Three Months Ended September 30, |
|||||||
|
|
Reported 2026 |
Non-GAAP |
Non-GAAP 2026 |
|
|
Reported 2025 |
Non-GAAP |
Non-GAAP 2025 |
|
Revenue |
$ 6,422.8 |
$ — |
$ 6,422.8 |
|
|
$ 4,037.1 |
$ — |
$ 4,037.1 |
|
Operating Income |
991.7 |
18.3 |
1,010.0 |
|
|
530.1 |
99.4 |
629.5 |
|
Operating Income Margin |
15.4 % |
|
15.7 % |
|
|
13.1 % |
|
15.6 % |
|
Net Income1 |
656.0 |
96.2 |
752.2 |
|
|
341.3 |
95.1 |
436.4 |
|
EPS - Diluted1 |
$ 2.38 |
|
$ 2.73 |
|
|
$ 1.75 |
|
$ 2.24 |
|
Non-GAAP Measures:1 |
|
|
|
|
|
|
|
|
|
EBITA |
$ 1,111.8 |
$ 18.3 |
$ 1,130.1 |
|
|
$ 551.6 |
$ 99.4 |
$ 651.0 |
|
EBITA Margin |
17.3 % |
|
17.6 % |
|
|
13.7 % |
|
16.1 % |
|
1) See notes on page 12. |
||||||||
Revenue
Revenue in the third quarter of 2026 increased
Expenses
Operating expenses increased
Salary and service costs increased
Occupancy and other costs, which are less directly linked to changes in revenue than salary and service costs, increased
SG&A expenses increased
Operating Income
Operating income increased
Interest Expense, net
Net interest expense in the third quarter of 2026 increased
Income Taxes
Our effective tax rate for the third quarter of 2026 was
Net Income – Omnicom Group Inc. and Diluted Net Income per Share
Net Income - Omnicom Group Inc. for the third quarter of 2026 increased
Non-GAAP Adjusted Net Income per Share - Diluted for the third quarter of 2026 increased
EBITA
EBITA increased
Risks and Uncertainties
Global economic conditions and disruptions, including geopolitical events, international hostilities, acts of terrorism, public health crises, inflation or stagflation, tariffs and other trade barriers, central bank interest rate policies in countries that comprise our major markets, labor and supply chain issues affecting the distribution of our clients' products, or a disruption in the credit markets could cause economic uncertainty and volatility. The impact of these issues on our business will vary by geographic market and discipline. We monitor economic conditions and disruptions closely, as well as client revenue levels and other factors. In response to reductions in revenue, we can take actions to align our cost structure with changes in client demand and manage our working capital. However, there can be no assurance as to the effectiveness of our efforts to mitigate any impact of the current and future adverse economic conditions and disruptions, reductions in client revenue, changes in client creditworthiness, and other developments.
Definitions - Components of Revenue Change
We use certain terms in describing the components of the change in revenue above.
Core Operations: Revenue from Core Operations excludes businesses that have been disposed of or are classified as held for sale. Amounts for 2025 are calculated on a combined basis for Omnicom and IPG.
Organic growth: calculated by subtracting the foreign exchange rate impact and the acquisition revenue from total revenue growth, which is equal to the current period revenue from Core Operations minus the prior period revenue from Core Operations.
Foreign exchange rate impact on core operations: calculated by translating the current period's local currency revenue using the prior period average exchange rates to derive current period constant currency revenue. The foreign exchange rate impact is the difference between the current period revenue in
Percentage change: Calculated by dividing the individual component amount by the prior period Core Operations revenue base.
Conference Call
Omnicom will host a conference call to review its financial results on October 22, 2026 starting at 4:30 p.m. Eastern Time. A live webcast of the call, along with the related slide presentation, will be available at Omnicom's investor relations website, investor.omc.com, and a webcast replay will be made available after the call concludes.
About Omnicom
Omnicom (NYSE: OMC) is the world's leading marketing and sales company. Powered by Omni, its proprietary data and identity platform, Omnicom's Connected Capabilities unite the company's agency brands, talent, and domain expertise across media, commerce, consulting, precision marketing, advertising, production, health, public relations, branding, and experiential to address clients' most critical growth priorities. For more information, visit www.omc.com
Non-GAAP Financial Measures
We present financial measures determined in accordance with generally accepted accounting principles in the United States ("GAAP") and adjustments to the GAAP presentation ("Non-GAAP"), which we believe are meaningful for understanding our performance. We believe these measures are useful in evaluating the impact of certain items on operating performance and allow for comparability between reporting periods. We define EBITA as earnings before interest, taxes, and amortization, principally of acquired intangible assets and internally developed strategic platform assets, and EBITA margin is defined as EBITA divided by revenue. We use EBITA and EBITA margin as additional operating performance measures, which exclude the non-cash amortization expense principally from acquired intangible assets and internally developed strategic platform assets. We also use Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITA, Adjusted EBITA Margin, Adjusted Income Tax Expense, Adjusted Net Income – Omnicom Group Inc., Adjusted Net Income per share – Omnicom Group Inc. - Diluted, and organic growth as additional operating performance measures. For 2025, we also used Combined Adjusted EBITA, which was calculated using the combined adjusted EBITA of Omnicom and IPG. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in accordance with GAAP. Non-GAAP financial measures as reported by us may not be comparable to similarly titled amounts reported by other companies.
Forward-Looking Statements
Certain statements in this document contain forward-looking statements, including statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. In addition, from time to time, we or our representatives have made, or may make, forward-looking statements, orally or in writing. These statements may discuss goals, intentions, and expectations as to future plans, trends, events, results of operations or financial condition, or otherwise, based on current beliefs of management as well as assumptions made by, and information currently available to management. Forward-looking statements may be accompanied by words such as "aim", "anticipate", "believe", "plan", "could", "should", "would", "estimate", "expect", "forecast", "future", "guidance", "intend", "may", "will", "possible", "potential", "predict", "project" or similar words, phrases, or expressions. These forward-looking statements are subject to various risks and uncertainties, many of which are outside of our control. Therefore, you should not place undue reliance on such statements. Factors that could cause actual results to differ materially from those in the forward-looking statements include:
- risks relating to the completed merger (the "Merger") between us and IPG, including risks related to the integration of IPG's business, such as, among others: uncertainties associated with retaining key management and other employees; potential disruptions to client, vendor, and business partner relationships; the risk that integration activities may be more time-consuming, complex, or costly than expected; the possibility that anticipated synergies, efficiencies, and other benefits of the Merger may not be realized, or may be realized more slowly than anticipated; and risks associated with managing a larger, more complex combined organization and effectively integrating systems, processes, operations, and cultures;
- adverse economic conditions, including geopolitical events, international hostilities, acts of terrorism, public health crises, inflation or stagflation, tariffs and other trade barriers, central bank interest rate policies in countries that comprise our major markets, labor and supply chain issues affecting the distribution of our clients' products, or a disruption in the credit markets;
- international, national, or local economic conditions that could adversely affect us or our clients;
- reductions in client spending, a slowdown in client payments or a deterioration or disruption in the credit markets;
- the ability to attract new clients and retain existing clients in the manner anticipated;
- changes in client marketing and communications services requirements;
- failure to manage potential conflicts of interest between or among clients;
- unanticipated changes related to competitive factors in the marketing and communications services industries;
- unanticipated changes to, or an inability to hire and retain, key personnel;
- currency exchange rate fluctuations;
- reliance on information technology systems and risks related to cybersecurity incidents;
- effective management of the risks, challenges, and efficiencies presented by utilizing artificial intelligence, or AI, technologies and related partnerships in our business, and their use by our competitors;
- failure to adapt to technological developments;
- our liquidity, long-term financing needs, credit ratings, and access to capital markets;
- changes in legislation or governmental regulations affecting us or our clients;
- losses on media purchases and production costs incurred on behalf of clients;
- risks associated with assumptions we make in connection with our acquisitions, critical accounting estimates, and legal proceedings;
- our international operations, which are subject to the risks of currency repatriation restrictions, social or political conditions and an evolving regulatory environment in high-growth markets and developing countries;
- risks related to our environmental, social and governance goals and initiatives, including impacts from regulators and other stakeholders, and the impact of factors outside of our control on such goals and initiatives;
- changes in tax rates, tax laws, regulations or interpretations, or adverse outcomes of tax audits or proceedings; and
- other business, financial, operational and legal risks and uncertainties detailed from time to time in our filings with the Securities and Exchange Commission ("SEC").
The foregoing list of factors is not exhaustive. You should carefully consider the foregoing factors and the other risks and uncertainties that may affect our business, including those described in Item 1A., "Risk Factors" and Item 7., "Management's Discussion and Analysis of Financial Condition and Results of Operations", in our Annual Report on Form 10-K, in this document and in other documents filed from time to time with the SEC. Except as required under applicable law, we do not assume any obligation to update these forward-looking statements.
|
OMNICOM GROUP INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (In millions, except per share amounts) |
||||||||
|
|
||||||||
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Revenue |
|
$ 6,422.8 |
|
$ 4,037.1 |
|
$ 19,228.2 |
|
$ 11,743.1 |
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
Salary and service costs |
|
4,586.4 |
|
2,921.5 |
|
13,939.3 |
|
8,600.4 |
|
Occupancy and other costs |
|
499.3 |
|
322.7 |
|
1,531.0 |
|
963.2 |
|
Severance and repositioning costs1 |
|
84.7 |
|
38.6 |
|
135.8 |
|
127.4 |
|
Net (gain) loss on assets held for sale and dispositions1 |
|
(106.8) |
|
— |
|
(72.5) |
|
— |
|
Cost of services |
|
5,063.6 |
|
3,282.8 |
|
15,533.6 |
|
9,691.0 |
|
Selling, general and administrative expenses1 |
|
200.9 |
|
163.5 |
|
634.4 |
|
451.8 |
|
Depreciation and amortization |
|
166.6 |
|
60.7 |
|
499.8 |
|
178.4 |
|
Total Operating Expenses1 |
|
5,431.1 |
|
3,507.0 |
|
16,667.8 |
|
10,321.2 |
|
Operating Income |
|
991.7 |
|
530.1 |
|
2,560.4 |
|
1,421.9 |
|
Interest Expense |
|
132.8 |
|
60.4 |
|
375.0 |
|
182.1 |
|
Interest Income |
|
28.6 |
|
17.2 |
|
105.5 |
|
68.8 |
|
Income Before Income Taxes and Income (Loss) From |
|
887.5 |
|
486.9 |
|
2,290.9 |
|
1,308.6 |
|
Income Tax Expense1 |
|
215.4 |
|
132.3 |
|
594.8 |
|
373.5 |
|
Income (Loss) From Equity Method Investments |
|
2.5 |
|
5.8 |
|
2.7 |
|
6.5 |
|
Net Income1 |
|
674.6 |
|
360.4 |
|
1,698.8 |
|
941.6 |
|
Net Income Attributed To Noncontrolling Interests |
|
18.6 |
|
19.1 |
|
52.8 |
|
55.0 |
|
Net Income - Omnicom Group Inc.1 |
|
$ 656.0 |
|
$ 341.3 |
|
$ 1,646.0 |
|
$ 886.6 |
|
Net Income Per Share - Omnicom Group Inc.:1 |
|
|
|
|
|
|
|
|
|
Basic |
|
$ 2.39 |
|
$ 1.76 |
|
$ 5.80 |
|
$ 4.54 |
|
Diluted |
|
$ 2.38 |
|
$ 1.75 |
|
$ 5.77 |
|
$ 4.51 |
|
|
|
|
|
|
|
|
|
|
|
Dividends Declared Per Common Share |
|
$ 0.80 |
|
$ 0.70 |
|
$ 2.40 |
|
$ 2.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income Margin |
|
15.4 % |
|
13.1 % |
|
13.3 % |
|
12.1 % |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Measures:4 |
|
|
|
|
|
|
|
|
|
EBITA2 |
|
$ 1,111.8 |
|
$ 551.6 |
|
$ 2,915.6 |
|
$ 1,485.0 |
|
EBITA Margin2 |
|
17.3 % |
|
13.7 % |
|
15.2 % |
|
12.6 % |
|
EBITA - Adjusted1,2 |
|
$ 1,130.1 |
|
$ 651.0 |
|
$ 3,118.8 |
|
$ 1,773.0 |
|
EBITA Margin - Adjusted1,2 |
|
17.6 % |
|
16.1 % |
|
16.2 % |
|
15.1 % |
|
Non-GAAP Adjusted Net Income Per Share - Omnicom Group Inc. - Diluted1,3 |
|
$ 2.73 |
|
$ 2.24 |
|
$ 7.25 |
|
$ 5.98 |
|
|
|
|
1) |
See Note 3 on page 12. |
|
2) |
See Note 4 on page 12 for the definition of EBITA. |
|
3) |
Adjusted Net Income per Share - Diluted for the three and nine months ended September 30, 2026 and 2025 excludes after-tax amortization expense principally from acquired intangible assets and internally developed strategic platform assets, after-tax severance and repositioning costs, after-tax (gain) loss on disposition of subsidiaries and after-tax integration and acquisition costs related to the acquisition of IPG. We believe these measures are useful in evaluating the impact of these items on operating performance and allow for comparability between reporting periods. |
|
4) |
See Non-GAAP reconciliations starting on page 9. |
|
OMNICOM GROUP INC. AND SUBSIDIARIES DETAIL OF OPERATING EXPENSES (Unaudited) (In millions) |
|||||||
|
|
|||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Revenue |
$ 6,422.8 |
|
$ 4,037.1 |
|
$ 19,228.2 |
|
$ 11,743.1 |
|
Operating Expenses: |
|
|
|
|
|
|
|
|
Salary and service costs: |
|
|
|
|
|
|
|
|
Salary and related costs |
2,866.7 |
|
1,778.5 |
|
8,894.9 |
|
5,386.8 |
|
Third-party service costs1 |
1,508.0 |
|
955.6 |
|
4,396.1 |
|
2,670.8 |
|
Third-party incidental costs2 |
211.7 |
|
187.4 |
|
648.3 |
|
542.8 |
|
Total salary and service costs |
4,586.4 |
|
2,921.5 |
|
13,939.3 |
|
8,600.4 |
|
Occupancy and other costs |
499.3 |
|
322.7 |
|
1,531.0 |
|
963.2 |
|
Severance and repositioning costs3 |
84.7 |
|
38.6 |
|
135.8 |
|
127.4 |
|
Net (gain) loss on assets held for sale and dispositions3 |
(106.8) |
|
— |
|
(72.5) |
|
— |
|
Cost of services |
5,063.6 |
|
3,282.8 |
|
15,533.6 |
|
9,691.0 |
|
Selling, general and administrative expenses3 |
200.9 |
|
163.5 |
|
634.4 |
|
451.8 |
|
Depreciation and amortization |
166.6 |
|
60.7 |
|
499.8 |
|
178.4 |
|
Total operating expenses3 |
5,431.1 |
|
3,507.0 |
|
16,667.8 |
|
10,321.2 |
|
Operating Income |
$ 991.7 |
|
$ 530.1 |
|
$ 2,560.4 |
|
$ 1,421.9 |
|
|
|
|
1) |
Third-party service costs include third-party supplier costs when we act as principal in providing services to our clients. |
|
2) |
Third-party incidental costs primarily consist of client-related travel and incidental out-of-pocket costs, which we bill back to the client directly at our cost and which we are required to include in revenue. |
|
3) |
See Note 3 on page 12. |
|
OMNICOM GROUP INC. AND SUBSIDIARIES RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited) (In millions) |
|||||||
|
|
|||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Net Income - Omnicom Group Inc. |
$ 656.0 |
|
$ 341.3 |
|
$ 1,646.0 |
|
$ 886.6 |
|
Net Income Attributed To Noncontrolling Interests |
18.6 |
|
19.1 |
|
52.8 |
|
55.0 |
|
Net Income |
674.6 |
|
360.4 |
|
1,698.8 |
|
941.6 |
|
Income (Loss) From Equity Method Investments |
2.5 |
|
5.8 |
|
2.7 |
|
6.5 |
|
Income Tax Expense |
215.4 |
|
132.3 |
|
594.8 |
|
373.5 |
|
Income Before Income Taxes and Income (Loss) From |
887.5 |
|
486.9 |
|
2,290.9 |
|
1,308.6 |
|
Interest Expense |
132.8 |
|
60.4 |
|
375.0 |
|
182.1 |
|
Interest Income |
28.6 |
|
17.2 |
|
105.5 |
|
68.8 |
|
Operating Income |
991.7 |
|
530.1 |
|
2,560.4 |
|
1,421.9 |
|
Add back: amortization principally from acquired intangible |
120.1 |
|
21.5 |
|
355.2 |
|
63.1 |
|
Earnings before interest, taxes and amortization of |
$ 1,111.8 |
|
$ 551.6 |
|
$ 2,915.6 |
|
$ 1,485.0 |
|
|
|
|
|
|
|
|
|
|
Depreciation and other |
46.5 |
|
39.2 |
|
144.6 |
|
115.3 |
|
EBITDA |
$ 1,158.3 |
|
$ 590.8 |
|
$ 3,060.2 |
|
$ 1,600.3 |
|
|
|
|
|
|
|
|
|
|
EBITA1 |
$ 1,111.8 |
|
$ 551.6 |
|
$ 2,915.6 |
|
$ 1,485.0 |
|
Severance and repositioning costs2 |
84.7 |
|
38.6 |
|
135.8 |
|
127.4 |
|
Net (gain) loss on assets held for sale and dispositions2 |
(106.8) |
|
— |
|
(72.5) |
|
— |
|
Integration and acquisition related costs2 |
40.4 |
|
60.8 |
|
139.9 |
|
160.6 |
|
EBITA - Adjusted1,2 |
$ 1,130.1 |
|
$ 651.0 |
|
$ 3,118.8 |
|
$ 1,773.0 |
|
|
|
|
|
|
|
|
|
|
Revenue |
$ 6,422.8 |
|
$ 4,037.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Measures: |
|
|
|
|
|
|
|
|
EBITA1 |
$ 1,111.8 |
|
$ 551.6 |
|
$ 2,915.6 |
|
$ 1,485.0 |
|
EBITA Margin1 |
17.3 % |
|
13.7 % |
|
15.2 % |
|
12.6 % |
|
EBITA - Adjusted1,2 |
$ 1,130.1 |
|
$ 651.0 |
|
$ 3,118.8 |
|
$ 1,773.0 |
|
EBITA Margin - Adjusted1,2 |
17.6 % |
|
16.1 % |
|
16.2 % |
|
15.1 % |
|
|
|
1) See Note 4 on page 12. |
|
2) See Note 3 on page 12. |
|
The above table reconciles the Non-GAAP financial measures of EBITDA, EBITA, EBITA - Adjusted, EBITA Margin and EBITA Margin-Adjusted to the GAAP financial measure of Net Income-Omnicom Group Inc. We use EBITA and EBITA Margin as additional operating performance measures, which exclude the non-cash amortization expense principally from acquired intangible assets and internally developed strategic platform assets. Accordingly, we believe EBITDA, EBITA, EBITA Margin, EBITA - Adjusted, and EBITA Margin - Adjusted are useful measures for investors to evaluate the comparability of the performance of our business year to year. |
|
|
|
OMNICOM GROUP INC. AND SUBSIDIARIES RECONCILIATION OF NON-GAAP FINANCIAL MEASURES - Combined (Unaudited) (In millions) |
|||||||||||
|
|
|||||||||||
|
|
Three Months Ended September 30, 2025 |
|
Nine Months Ended September 30, 2025 |
||||||||
|
|
OMC |
|
IPG |
|
COMBINED |
|
OMC |
|
IPG |
|
COMBINED |
|
Net Income - Omnicom Group Inc. |
$ 341.3 |
|
$ 124.2 |
|
$ 465.5 |
|
$ 886.6 |
|
$ 201.3 |
|
$ 1,087.9 |
|
Net Income Attributed To Noncontrolling Interests |
19.1 |
|
2.9 |
|
22.0 |
|
55.0 |
|
4.1 |
|
59.1 |
|
Net Income |
360.4 |
|
127.1 |
|
487.5 |
|
941.6 |
|
205.4 |
|
1,147.0 |
|
Income (Loss) From Equity Method Investments |
5.8 |
|
(2.9) |
|
2.9 |
|
6.5 |
|
(2.8) |
|
3.7 |
|
Income Tax Expense |
132.3 |
|
58.7 |
|
191.0 |
|
373.5 |
|
104.1 |
|
477.6 |
|
Income Before Income Taxes and Income (Loss) From |
486.9 |
|
188.7 |
|
675.6 |
|
1,308.6 |
|
312.3 |
|
1,620.9 |
|
Interest Expense |
60.4 |
|
48.9 |
|
109.3 |
|
182.1 |
|
149.5 |
|
331.6 |
|
Interest Income |
17.2 |
|
24.3 |
|
41.5 |
|
68.8 |
|
85.1 |
|
153.9 |
|
Other Expense, Net |
— |
|
5.7 |
|
5.7 |
|
— |
|
44.0 |
|
44.0 |
|
Operating Income |
530.1 |
|
219.0 |
|
749.1 |
|
1,421.9 |
|
420.7 |
|
1,842.6 |
|
Add back: amortization principally from acquired intangible |
21.5 |
|
23.8 |
|
45.3 |
|
63.1 |
|
65.3 |
|
128.4 |
|
Earnings before interest, taxes and amortization of |
$ 551.6 |
|
$ 242.8 |
|
$ 794.4 |
|
$ 1,485.0 |
|
$ 486.0 |
|
$ 1,971.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITA1 |
$ 551.6 |
|
$ 242.8 |
|
$ 794.4 |
|
$ 1,485.0 |
|
$ 486.0 |
|
$ 1,971.0 |
|
Severance and repositioning costs2 |
38.6 |
|
129.5 |
|
168.1 |
|
127.4 |
|
450.8 |
|
578.2 |
|
Acquisition related costs2 |
60.8 |
|
22.8 |
|
83.6 |
|
160.6 |
|
38.5 |
|
199.1 |
|
EBITA - Adjusted1,2 |
$ 651.0 |
|
$ 395.1 |
|
$ 1,046.1 |
|
$ 1,773.0 |
|
$ 975.3 |
|
$ 2,748.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ 4,037.1 |
|
|
|
$ 6,531.1 |
|
$ 11,743.1 |
|
|
|
$ 19,096.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Measures: |
|
|
|
|
|
|
|
|
|
|
|
|
EBITA Margin - Adjusted1,2 |
|
|
|
|
16.0 % |
|
|
|
|
|
14.4 % |
|
|
|
1) See Note 4 on page 12. |
|
2) See Note 3 on page 12. |
|
The above table reconciles the Non-GAAP financial measures of EBITA, EBITA - Adjusted, EBITA Margin and EBITA Margin-Adjusted to the GAAP financial measure of Net Income-Omnicom Group Inc. We use EBITA and EBITA Margin as additional operating performance measures, which exclude the non-cash amortization expense principally from acquired intangible assets and internally developed strategic platform assets. Accordingly, we believe EBITA, EBITA Margin, EBITA - Adjusted, and EBITA Margin - Adjusted are useful measures for investors to evaluate the comparability of the performance of our business year to year. |
|
OMNICOM GROUP INC. AND SUBSIDIARIES RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited) (In millions) |
||||||||||||
|
|
||||||||||||
|
|
Three Months Ended September 30, |
|||||||||||
|
|
Reported |
|
Non- |
|
Non- |
|
|
Reported |
|
Non- |
|
Non- |
|
Revenue |
$ 6,422.8 |
|
$ — |
|
$ 6,422.8 |
|
|
$ 4,037.1 |
|
$ — |
|
$ 4,037.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses1 |
5,431.1 |
|
(18.3) |
|
5,412.8 |
|
|
3,507.0 |
|
(99.4) |
|
3,407.6 |
|
Operating Income |
991.7 |
|
18.3 |
|
1,010.0 |
|
|
530.1 |
|
99.4 |
|
629.5 |
|
Operating Income Margin |
15.4 % |
|
|
|
15.7 % |
|
|
13.1 % |
|
|
|
15.6 % |
|
|
Nine Months Ended September 30, |
|||||||||||
|
|
Reported |
|
Non- |
|
Non- |
|
|
Reported |
|
Non- |
|
Non- |
|
Revenue |
$ 19,228.2 |
|
$ — |
|
$ 19,228.2 |
|
|
$ 11,743.1 |
|
$ — |
|
$ 11,743.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses1 |
16,667.8 |
|
(203.2) |
|
16,464.6 |
|
|
10,321.2 |
|
(288.0) |
|
10,033.2 |
|
Operating Income |
2,560.4 |
|
203.2 |
|
2,763.6 |
|
|
1,421.9 |
|
288.0 |
|
1,709.9 |
|
Operating Income Margin |
13.3 % |
|
|
|
14.4 % |
|
|
12.1 % |
|
|
|
14.6 % |
|
|
|||||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
|
|
Net |
Net Income |
|
Net |
Net Income |
|
Net |
Net Income |
|
Net |
Net Income |
|
Net Income - Omnicom Group |
|
$ 2.38 |
|
|
$ 1.75 |
|
$ 1,646.0 |
$ 5.77 |
|
$ 886.6 |
$ 4.51 |
|
Severance and repositioning |
63.5 |
0.23 |
|
28.4 |
0.15 |
|
101.8 |
0.36 |
|
95.7 |
0.49 |
|
Net (gain) loss on assets held for |
(69.5) |
(0.25) |
|
— |
— |
|
(41.7) |
(0.15) |
|
— |
— |
|
Integration and acquisition |
13.3 |
0.05 |
|
50.8 |
0.26 |
|
98.1 |
0.34 |
|
145.0 |
0.74 |
|
Amortization expense (after-tax)2 |
88.9 |
0.32 |
|
15.9 |
0.08 |
|
262.9 |
0.93 |
|
46.7 |
0.24 |
|
Non-GAAP Net Income - |
|
$ 2.73 |
|
|
$ 2.24 |
|
$ 2,067.1 |
$ 7.25 |
|
$ 1,174.0 |
$ 5.98 |
|
|
|
|
1) |
See Note 3 on page 12. |
|
2) |
Adjusted Net Income per Share - Diluted for the three and nine months ended September 30, 2026 excludes after-tax amortization expense principally from acquired intangible assets and internally developed strategic platform assets, after-tax severance and repositioning costs, after-tax loss on disposition of subsidiaries and after-tax integration costs related to the acquisition of IPG. We believe these measures are useful in evaluating the impact of these items on operating performance and allow for comparability between reporting periods. Adjusted Net Income per Share - Diluted for the three and nine months ended September 30, 2025 excludes after-tax amortization expense principally from acquired intangible assets and internally developed strategic platform assets, after-tax severance and repositioning costs, and after-tax integration costs related to the acquisition of IPG. |
|
3) |
Weighted-average diluted shares for the three months ended September 30, 2026 and 2025 were 275.4 million and 194.9 million, respectively. Weighted-average diluted shares for the nine months ended September 30, 2026 and 2025 were 285.2 million and 196.4 million, respectively. The above tables reconcile the Non-GAAP financial measures of Non-GAAP Operating Income - Adjusted, Non-GAAP Net Income-Omnicom Group Inc. - Adjusted and Non-GAAP Adjusted Net Income per Share - Diluted to the GAAP financial measures of Operating Income, Net Income - Omnicom Group Inc. and Net Income per Share - Diluted. Management believes these Non-GAAP measures are useful for investors to evaluate the comparability of the performance of our business year to year. |
|
|
|
|
NOTES: |
|
|
|
|
|
1) |
Net Income and Net Income per Share for Omnicom Group Inc. |
|
2) |
See Non-GAAP reconciliations starting on page 9. |
|
3) |
For the three months ended September 30, 2026, operating expenses included |
|
|
For the three and nine months ended September 30, 2025, operating expenses included |
|
4) |
We define EBITA as earnings before interest, taxes and amortization, principally of acquired intangible assets and internally developed strategic platform assets. |
|
5) |
Combined (OMC + IPG) represents combined results from Omnicom and IPG as previously reported on a separate company basis during the prior year period. Amounts for 2025 are calculated on a combined basis for Omnicom and IPG. These amounts are the arithmetic sum of each company's historical reported results, sourced from either Omnicom's Form 8-K filed on October 21, 2025 or IPG's Form 10-Q filed on November 10, 2025, and have not been prepared in accordance with Article 11 of Regulation S-X, do not reflect any pro forma adjustments, and are not necessarily indicative of the results that would have been achieved had the Merger been completed at the beginning of the periods presented. Any pro forma adjustments in conformity with Article 11 would not be material to the combined amounts presented. |
|
6) |
Core Operations: calculated from the consolidated revenue, adjusted operating income and adjusted EBITA of Omnicom, excluding businesses that have been disposed of or are classified as held for sale. Dispositions and held for sale, includes 2025 pre acquisition results for all businesses designated as assets held for sale and includes 2026 results for all business designated as held for sale for which the dispositions have not yet been completed, and for completed dispositions for the portion of the period prior to their disposition date. |
View original content:https://www.prnewswire.com/news-releases/omnicom-reports-third-quarter-2026-results-302917375.html
SOURCE Omnicom Group Inc.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
How much organic growth did Omnicom report in the third quarter of 2026?
Omnicom reported 7.2% organic growth in core operations, representing $400.8 million. Total core revenue increased 7.3% to $6,010.7 million against the combined Omnicom and IPG core operations comparison for 2025.
What does Omnicom exclude from core operations?
Core operations exclude businesses disposed of during 2026, up to their disposal dates, and businesses classified as held for sale. The 2025 comparison combines Omnicom and IPG. Third-quarter 2026 consolidated revenue included $412.1 million from dispositions and assets held for sale.