OppFi Reports Record Quarterly Revenue and Adjusted Net Income and Increases Full Year Revenue and Adjusted Net Income Guidance
OppFi (NYSE: OPFI), a tech-enabled digital finance platform, reported record Q2 2025 results with total revenue increasing 12.8% year-over-year to $142.4 million. The company achieved a record adjusted net income of $39.4 million, up 59.0% year-over-year, despite GAAP net income declining 58.5% to $11.5 million.
Key operational metrics showed improvement with average yield reaching 136.1% and net charge-off rate decreasing to 31.9%. The company's Model 6 drove growth while maintaining risk standards, achieving a record 80% auto-approval rate with strong customer satisfaction.
Based on strong performance, OppFi raised its full-year 2025 guidance, projecting revenue of $578-605 million and adjusted net income of $125-130 million, up from previous guidance of $563-594 million and $106-113 million respectively.
OppFi (NYSE: OPFI), una piattaforma finanziaria digitale abilitata dalla tecnologia, ha riportato risultati record per il secondo trimestre del 2025 con un ricavo totale in crescita del 12,8% su base annua, raggiungendo i 142,4 milioni di dollari. L'azienda ha ottenuto un record di utile netto rettificato di 39,4 milioni di dollari, in aumento del 59,0% rispetto all'anno precedente, nonostante l'utile netto secondo i principi contabili GAAP sia diminuito del 58,5%, attestandosi a 11,5 milioni di dollari.
I principali indicatori operativi hanno mostrato miglioramenti con un rendimento medio che ha raggiunto il 136,1% e un tasso di addebiti netti in calo al 31,9%. Il modello Model 6 dell'azienda ha guidato la crescita mantenendo gli standard di rischio, raggiungendo un record di 80% di approvazioni automatiche con un'elevata soddisfazione dei clienti.
Grazie alle solide performance, OppFi ha alzato le previsioni per l'intero anno 2025, prevedendo ricavi tra 578 e 605 milioni di dollari e un utile netto rettificato tra 125 e 130 milioni di dollari, in aumento rispetto alle precedenti stime di 563-594 milioni e 106-113 milioni rispettivamente.
OppFi (NYSE: OPFI), una plataforma financiera digital impulsada por tecnología, reportó resultados récord en el segundo trimestre de 2025 con un ingreso total que aumentó un 12,8% interanual hasta 142,4 millones de dólares. La compañía logró un récord de ingreso neto ajustado de 39,4 millones de dólares, un incremento del 59,0% interanual, a pesar de que el ingreso neto según GAAP disminuyó un 58,5% hasta 11,5 millones de dólares.
Los principales indicadores operativos mostraron mejoras con un rendimiento promedio que alcanzó el 136,1% y una tasa de cancelación neta que disminuyó al 31,9%. El Modelo 6 de la compañía impulsó el crecimiento manteniendo los estándares de riesgo, logrando una tasa récord de 80% de aprobaciones automáticas con una fuerte satisfacción del cliente.
Basándose en el sólido desempeño, OppFi elevó sus previsiones para todo el año 2025, proyectando ingresos de 578 a 605 millones de dólares y un ingreso neto ajustado de 125 a 130 millones de dólares, desde las previsiones anteriores de 563-594 millones y 106-113 millones respectivamente.
OppFi (NYSE: OPFI)는 기술 기반 디지털 금융 플랫폼으로, 2025년 2분기에 총 매출이 전년 대비 12.8% 증가한 1억 4,240만 달러를 기록하며 사상 최대 실적을 보고했습니다. 회사는 GAAP 순이익이 58.5% 감소한 1,150만 달러임에도 불구하고 조정 순이익은 전년 대비 59.0% 증가한 3,940만 달러를 달성했습니다.
주요 운영 지표도 개선되어 평균 수익률이 136.1%에 도달했고, 순 채무불이행률은 31.9%로 감소했습니다. 회사의 Model 6은 위험 기준을 유지하면서 성장을 견인하여 80%의 자동 승인율이라는 기록을 세웠으며 고객 만족도도 높았습니다.
강력한 실적을 바탕으로 OppFi는 2025년 연간 가이던스를 상향 조정하여 매출을 5억 7,800만~6억 500만 달러, 조정 순이익을 1억 2,500만~1억 3,000만 달러로 예상하며, 이전 가이던스였던 5억 6,300만~5억 9,400만 달러와 1억 600만~1억 1,300만 달러에서 상향 조정했습니다.
OppFi (NYSE : OPFI), une plateforme financière numérique à technologie intégrée, a annoncé des résultats records pour le deuxième trimestre 2025 avec un chiffre d'affaires total en hausse de 12,8 % sur un an, atteignant 142,4 millions de dollars. La société a réalisé un bénéfice net ajusté record de 39,4 millions de dollars, en hausse de 59,0 % sur un an, malgré une baisse de 58,5 % du bénéfice net selon les normes GAAP, qui s’est établi à 11,5 millions de dollars.
Les principaux indicateurs opérationnels ont montré une amélioration avec un rendement moyen atteignant 136,1 % et un taux de dépréciation nette en baisse à 31,9 %. Le modèle 6 de la société a stimulé la croissance tout en maintenant les standards de risque, atteignant un taux d'approbation automatique record de 80 % avec une forte satisfaction client.
Sur la base de ces solides performances, OppFi a relevé ses prévisions pour l’ensemble de l’année 2025, projetant un chiffre d’affaires compris entre 578 et 605 millions de dollars et un bénéfice net ajusté de 125 à 130 millions de dollars, contre des prévisions précédentes de 563-594 millions et 106-113 millions respectivement.
OppFi (NYSE: OPFI), eine technologiegestützte digitale Finanzplattform, meldete Rekordergebnisse für das zweite Quartal 2025 mit einem Gesamtumsatzanstieg von 12,8% im Jahresvergleich auf 142,4 Millionen US-Dollar. Das Unternehmen erzielte ein Rekord-bereinigtes Nettoergebnis von 39,4 Millionen US-Dollar, was einem Anstieg von 59,0% im Jahresvergleich entspricht, obwohl das GAAP-Nettoergebnis um 58,5% auf 11,5 Millionen US-Dollar zurückging.
Wichtige operative Kennzahlen zeigten Verbesserungen mit einer durchschnittlichen Rendite von 136,1% und einer Rückbuchungsrate, die auf 31,9% sank. Das Model 6 des Unternehmens trieb das Wachstum voran und hielt gleichzeitig die Risikostandards ein, wobei es eine Rekord-Auto-Genehmigungsrate von 80% bei hoher Kundenzufriedenheit erreichte.
Aufgrund der starken Leistung hob OppFi seine Prognose für das Gesamtjahr 2025 an und erwartet einen Umsatz von 578 bis 605 Millionen US-Dollar sowie ein bereinigtes Nettoergebnis von 125 bis 130 Millionen US-Dollar, gegenüber den vorherigen Prognosen von 563-594 Millionen bzw. 106-113 Millionen US-Dollar.
- Record quarterly revenue of $142.4 million, up 12.8% year-over-year
- Record adjusted net income of $39.4 million, increasing 59.0% year-over-year
- Net charge-off rate decreased 60 basis points to 31.9%
- Auto-approval rate reached record 80%, up from 76% year-over-year
- Increased full-year 2025 guidance for both revenue and adjusted net income
- GAAP net income decreased 58.5% year-over-year to $11.5 million
- Net loss attributable to OppFi Inc. of $20.78 million, compared to $3.07 million profit last year
- Basic and Diluted EPS declined to -$0.78 from $0.16 year-over-year
Insights
OppFi reports record revenue and adjusted net income despite GAAP decline, signals strong operational improvements with raised 2025 guidance.
OppFi delivered a record-breaking quarter with total revenue increasing
The company's credit quality metrics show notable progress. Net charge-offs as a percentage of total revenue improved by
Operational efficiency gains are evident in the auto-approval rate reaching
The divergence between declining GAAP earnings and surging adjusted metrics suggests significant non-recurring or non-operational items impacting the quarter. This is further reflected in the dramatic
Most importantly, management's confidence is evident in their raised full-year 2025 guidance, increasing revenue projections to
The company's focus on their "Model 6" lending approach appears to be successfully driving incremental origination growth while maintaining risk standards, suggesting sustainable growth potential in their specialized lending niche serving everyday Americans through bank partnerships.
GAAP net income decreased
Adjusted net income1 increased
Total revenue increased
Average yield, annualized increased by 130 basis points year over year to
Net charge-off rate as a percentage of total revenue decreased 60 basis points year over year to
Revenue guidance for the full year 2025 increased to
Adjusted net income1 guidance for the full year 2025 increased to
"The significant improvements we've made in operations and credit have delivered another record quarter. Model 6 has continued to drive incremental origination growth while maintaining our risk standards. We also achieved a record auto-approval percentage for the quarter while maintaining strong customer satisfaction of 79 NPS. As a result of this momentum, we are raising our full-year guidance for both revenue and adjusted net income. We believe our differentiated approach to facilitating consumer lending continues to position us for sustainable growth and long-term value creation," said Todd Schwartz, CEO and Executive Chairman of OppFi.
(1) Non-GAAP Financial Measures: Adjusted Net Income and Adjusted EPS are financial measures that have not been prepared in accordance with GAAP. See "Reconciliation of Non-GAAP Financial Measures" below for a detailed description and reconciliation of such Non-GAAP financial measures to their most directly comparable GAAP financial measures. A reconciliation of projected full year 2025 Adjusted Net Income and Adjusted EPS to the most directly comparable GAAP financial measures is not included in this press release because, without unreasonable efforts, the Company is unable to predict with reasonable certainty the amount or timing of non-GAAP adjustments that are used to calculate these measures. |
Financial Summary
The following tables present a summary of OppFi's results for the three and six months ended June 30, 2025 and 2024 (in thousands, except per share data). Certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes. Percentages presented are calculated from the underlying whole-dollar amounts.
Three Months Ended June 30, | Change | |||||
(Unaudited) | 2025 | 2024 | % | |||
Total revenue | $ 142,443 | $ 126,304 | 12.8 % | |||
Net income | $ 11,480 | $ 27,676 | (58.5) % | |||
Net (loss) income attributable to OppFi Inc. | $ (20,780) | $ 3,066 | (777.7) % | |||
Adjusted net income(1) | $ 39,401 | $ 24,781 | 59.0 % | |||
Basic EPS | $ (0.78) | $ 0.16 | (588.1) % | |||
Diluted EPS(2) | $ (0.78) | $ 0.16 | (588.1) % | |||
Adjusted EPS(1,2) | $ 0.45 | $ 0.29 | 55.1 % | |||
(1) Non-GAAP Financial Measures: Adjusted Net Income and Adjusted EPS are financial measures that have not been prepared in accordance with GAAP. See "Reconciliation of Non-GAAP Financial Measures" below for a detailed description and reconciliation of such Non-GAAP financial measures to their most directly comparable GAAP financial measures. | ||||||
(2) Diluted EPS calculated on a GAAP basis excludes dilutive securities, including Class V Voting Stock, restricted stock units, performance stock units, and stock options in any periods in which their inclusion would have an antidilutive effect. |
Six Months Ended June 30, | Change | |||||
(Unaudited) | 2025 | 2024 | % | |||
Total revenue | $ 282,711 | $ 253,647 | 11.5 % | |||
Net income | $ 31,870 | $ 37,807 | (15.7) % | |||
Net (loss) income attributable to OppFi Inc. | $ (32,152) | $ 8,603 | (473.7) % | |||
Adjusted net income(1) | $ 73,219 | $ 33,562 | 118.2 % | |||
Basic EPS | $ (1.28) | $ 0.44 | (390.4) % | |||
Diluted EPS(2) | $ (1.28) | $ 0.36 | (455.0) % | |||
Adjusted EPS(1,2) | $ 0.83 | $ 0.39 | 113.1 % | |||
(1) Non-GAAP Financial Measures: Adjusted Net Income and Adjusted EPS are financial measures that have not been prepared in accordance with GAAP. See "Reconciliation of Non-GAAP Financial Measures" below for a detailed description and reconciliation of such Non-GAAP financial measures to their most directly comparable GAAP financial measures. | ||||||
(2) Diluted EPS calculated on a GAAP basis excludes dilutive securities, including Class V Voting Stock, restricted stock units, performance stock units, and stock options in any periods in which their inclusion would have an antidilutive effect. |
Key Performance Metrics
The following tables represent key quarterly metrics (in thousands, except percentage metrics).
As of and for the Three Months Ended | ||||||
June 30, | March 31, | June 30, | ||||
(Unaudited) | 2025 | 2025 | 2024 | |||
Total net originations(a) | $ 233,873 | $ 189,168 | $ 205,549 | |||
Total retained net originations(a) | $ 205,706 | $ 168,963 | $ 189,344 | |||
Ending receivables(b) | $ 437,750 | $ 406,579 | $ 387,086 | |||
Net charge-offs as % of total revenue(c) | 32 % | 35 % | 33 % | |||
Net charge-offs as % of average receivables, annualized(c) | 43 % | 47 % | 44 % | |||
Average yield, annualized(d) | 136 % | 136 % | 135 % | |||
Auto-approval rate(e) | 80 % | 79 % | 76 % | |||
(a) Total net originations are defined as gross originations net of transferred balance on refinanced loans, while total retained net originations are defined as the portion of total net originations with respect to which the Company ultimately purchased a receivable from bank partners. | ||||||
(b) Ending receivables are defined as the unpaid principal balances of loans at the end of the reporting period. | ||||||
(c) Net charge-offs as a percentage of total revenue and net charge-offs as a percentage of average receivables represent total charge-offs from the period less recoveries as a percentage of total revenue and as a percentage of average receivables. Net charge-offs as a percentage of average receivables is presented as an annualized metric. Finance receivables are charged off at the earlier of the time when accounts reach 90 days past due on a recency basis, when OppFi receives notification of a customer bankruptcy or is otherwise deemed uncollectible. | ||||||
(d) Average yield is defined as total revenue from the period as a percent of average receivables and is presented as an annualized metric. | ||||||
(e) Auto-approval rate is calculated by taking the number of approved loans that are not decisioned by a loan processor or underwriter (auto-approval) divided by the total number of loans approved. |
As of and for the Six Months Ended | ||||
(Unaudited) | June 30, 2025 | June 30, 2024 | ||
Total net originations(a) | $ 423,041 | $ 369,045 | ||
Total retained net originations(a) | $ 374,669 | $ 341,856 | ||
Ending receivables(b) | $ 437,750 | $ 387,086 | ||
Net charge-offs as % of total revenue(c) | 33 % | 40 % | ||
Net charge-offs as % of average receivables, annualized(c) | 45 % | 53 % | ||
Average yield, annualized(d) | 135 % | 131 % | ||
Auto-approval rate(e) | 79 % | 75 % | ||
(a) Total net originations are defined as gross originations net of transferred balance on refinanced loans, while total retained net originations are defined as the portion of total net originations with respect to which the Company ultimately purchased a receivable from bank partners. | ||||
(b) Ending receivables are defined as the unpaid principal balances of loans at the end of the reporting period. | ||||
(c) Net charge-offs as a percentage of total revenue and net charge-offs as a percentage of average receivables represent total charge-offs from the period less recoveries as a percentage of total revenue and as a percentage of average receivables. Net charge-offs as a percentage of average receivables is presented as an annualized metric. Finance receivables are charged off at the earlier of the time when accounts reach 90 days past due on a recency basis, when OppFi receives notification of a customer bankruptcy or is otherwise deemed uncollectible. | ||||
(d) Average yield is defined as total revenue from the period as a percent of average receivables and is presented as an annualized metric. | ||||
(e) Auto-approval rate is calculated by taking the number of approved loans that are not decisioned by a loan processor or underwriter (auto-approval) divided by the total number of loans approved. |
Full Year 2025 Guidance Update
- Raise total revenue
to$578 million , from a previous range of$605 million to$563 million ;$594 million
- Raise adjusted net income1
to$125 million , from a previous range of$130 million to$106 ; and$113 million
- Raise adjusted earnings per share1
to$1.39 from a previous range of$1.44 to$1.18 , based on approximate weighted average diluted share count of 90 million shares$1.26
(1) Non-GAAP Financial Measures: Adjusted Net Income and Adjusted EPS are financial measures that have not been prepared in accordance with GAAP. See "Reconciliation of Non-GAAP Financial Measures" below for a detailed description and reconciliation of such Non-GAAP financial measures to their most directly comparable GAAP financial measures. A reconciliation of projected full year 2025 Adjusted Net Income and Adjusted EPS to the most directly comparable GAAP financial measures is not included in this press release because, without unreasonable efforts, the Company is unable to predict with reasonable certainty the amount or timing of non-GAAP adjustments that are used to calculate these measures. |
Conference Call
Management will host a conference call today at 9:00 a.m. ET to discuss OppFi's financial results and business outlook. The webcast of the conference call will be made available on the Investor Relations page of the Company's website.
The conference call can also be accessed with the following dial-in information:
- Domestic: (800) 343-4136
- International: (203) 518-9843
- Conference ID: OPPFI
An archived version of the webcast will be available on OppFi's website.
About OppFi
OppFi (NYSE: OPFI) is a tech-enabled digital finance platform that partners with banks to offer financial products and services to everyday Americans. Through this transparent and responsible platform, which emphasizes financial inclusion and exceptional customer experience, the Company assists consumers who are underserved by traditional financing options in building improved financial health. OppLoans by OppFi maintains a 4.5/5.0 star rating on Trustpilot based on over 4,900 reviews, positioning the Company among the top consumer-rated financial platforms online. OppFi also holds a
Contacts:
Investor Relations:
Mike Gallentine
Head of Investor Relations
mgallentine@oppfi.com
Media Relations:
media@oppfi.com
Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. OppFi's actual results may differ from its expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as "expect," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," "may," "will," "could," "should," "believes," "predicts," "potential," "possible," "continue," and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements include, without limitation, OppFi's expectations with respect to its full year 2025 guidance, the future performance of OppFi's platform, and expectations for OppFi's growth and future financial performance. These forward-looking statements are based on OppFi's current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. Most of these factors are outside OppFi's control and are difficult to predict. Factors that may cause such differences include, but are not limited to: the impact of general economic conditions, including economic slowdowns, inflation, interest rate changes, recessions, the impact of tariffs, and tightening of credit markets on OppFi's business; the impact of challenging macroeconomic and marketplace conditions; the impact of stimulus or other government programs; whether OppFi will be successful in obtaining declaratory relief against the Commissioner of the Department of Financial Protection and Innovation for the
Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures that are unaudited and do not conform to GAAP, such as Adjusted EBT, Adjusted Net Income, and Adjusted EPS. Adjusted EBT is defined as Net Income, adjusted for (1) income tax expense; (2) change in fair value of warrant liabilities; (3) other adjustments, net; and (4) other income. Adjusted Net Income is defined as Adjusted EBT as defined above, adjusted for taxes assuming a tax rate for each period presented that reflects the
First Quarter Results of Operations
Consolidated Statements of Operations
The following tables present consolidated results of operations for the three and six months ended June 30, 2025 and 2024 (in thousands, except share and per share data). Certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes. Percentages presented are calculated from the underlying whole-dollar amounts.
Comparison of the three months ended June 30, 2025 and 2024
Three Months Ended June 30, | Change | |||||||
(Unaudited) | 2025 | 2024 | $ | % | ||||
Interest and loan related income | $ 141,144 | $ 125,076 | $ 16,068 | 12.8 % | ||||
Other revenue | 1,299 | 1,228 | 71 | 5.8 | ||||
Total revenue | 142,443 | 126,304 | 16,139 | 12.8 | ||||
Change in fair value of finance receivables | (42,197) | (40,019) | (2,178) | 5.4 | ||||
Provision for credit losses on finance receivables | — | (4) | 4 | (100.0) | ||||
Net revenue | 100,246 | 86,281 | 13,965 | 16.2 | ||||
Expenses: | ||||||||
Sales and marketing | 10,077 | 10,824 | (747) | (6.9) | ||||
Customer operations | 11,299 | 11,608 | (309) | (2.7) | ||||
Technology, products, and analytics | 7,721 | 9,148 | (1,427) | (15.6) | ||||
General, administrative, and other | 16,702 | 14,250 | 2,452 | 17.2 | ||||
Total expenses before interest expense | 45,799 | 45,830 | (31) | (0.1) | ||||
Interest expense | 9,639 | 10,964 | (1,325) | (12.1) | ||||
Total expenses | 55,438 | 56,794 | (1,356) | (2.4) | ||||
Income from operations | 44,808 | 29,487 | 15,321 | 52.0 | ||||
Change in fair value of warrant liabilities | (33,304) | (976) | (32,328) | 3310.8 | ||||
Income from equity method investment | 1,121 | — | 1,121 | — | ||||
Other income | 79 | 79 | — | — | ||||
Income before income taxes | 12,704 | 28,590 | (15,886) | (55.6) | ||||
Income tax expense | 1,224 | 914 | 310 | 33.9 | ||||
Net income | 11,480 | 27,676 | (16,196) | (58.5) | ||||
Less: net income attributable to noncontrolling interest | 32,260 | 24,610 | 7,650 | 31.1 | ||||
Net (loss) income attributable to OppFi Inc. | $ (20,780) | $ 3,066 | $ (23,846) | (777.7) % | ||||
(Loss) earnings per common share attributable to OppFi Inc.: | ||||||||
(Loss) earnings per common share: | ||||||||
Basic | $ (0.78) | $ 0.16 | ||||||
Diluted | $ (0.78) | $ 0.16 | ||||||
Weighted average common shares outstanding: | ||||||||
Basic | 26,610,330 | 19,675,934 | ||||||
Diluted | 26,610,330 | 19,675,934 |
Comparison of the six months ended June 30, 2025 and 2024
Six Months Ended June 30, | Change | |||||||
(Unaudited) | 2025 | 2024 | $ | % | ||||
Interest and loan related income | $ 280,262 | $ 251,355 | $ 28,907 | 11.5 % | ||||
Other revenue | 2,449 | 2,292 | 157 | 6.9 | ||||
Total revenue | 282,711 | 253,647 | 29,064 | 11.5 | ||||
Change in fair value of finance receivables | (91,655) | (104,121) | 12,466 | (12.0) | ||||
Provision for credit losses on finance receivables | — | (31) | 31 | (100.0) | ||||
Net revenue | 191,056 | 149,495 | 41,561 | 27.8 | ||||
Expenses: | ||||||||
Sales and marketing | 18,556 | 19,002 | (446) | (2.3) | ||||
Customer operations | 22,708 | 22,971 | (263) | (1.1) | ||||
Technology, products, and analytics | 15,165 | 18,927 | (3,762) | (19.9) | ||||
General, administrative, and other | 27,441 | 31,430 | (3,989) | (12.7) | ||||
Total expenses before interest expense | 83,870 | 92,330 | (8,460) | (9.2) | ||||
Interest expense | 19,886 | 22,394 | (2,508) | (11.2) | ||||
Total expenses | 103,756 | 114,724 | (10,968) | (9.6) | ||||
Income from operations | 87,300 | 34,771 | 52,529 | 151.1 | ||||
Change in fair value of warrant liabilities | (54,911) | 4,195 | (59,106) | (1409.1) | ||||
Income from equity method investment | 2,197 | — | 2,197 | — | ||||
Other income | 159 | 159 | — | — | ||||
Income before income taxes | 34,745 | 39,125 | (4,380) | (11.2) | ||||
Income tax expense | 2,875 | 1,318 | 1,557 | 118.1 | ||||
Net income | 31,870 | 37,807 | (5,937) | (15.7) | ||||
Less: net income attributable to noncontrolling interest | 64,022 | 29,204 | 34,818 | 119.2 | ||||
Net (loss) income attributable to OppFi Inc. | $ (32,152) | $ 8,603 | $ (40,755) | (473.7) % | ||||
(Loss) earnings per common share attributable to OppFi Inc.: | ||||||||
(Loss) earnings per common share: | ||||||||
Basic | $ (1.28) | $ 0.44 | ||||||
Diluted | $ (1.28) | $ 0.36 | ||||||
Weighted average common shares outstanding: | ||||||||
Basic | 25,158,196 | 19,440,680 | ||||||
Diluted | 25,158,196 | 86,148,477 |
Condensed Consolidated Balance Sheets
Comparison as of June 30, 2025 and December 31, 2024 (in thousands):
(Unaudited) | ||||||||
June 30, | December 31, | Change | ||||||
2025 | 2024 | $ | % | |||||
Assets | ||||||||
Cash and restricted cash | $ 78,265 | $ 88,288 | $ (10,023) | (11.4) % | ||||
Finance receivables at fair value | 491,488 | 473,696 | 17,792 | 3.8 | ||||
Equity method investment | 18,574 | 19,194 | (620) | (3.2) | ||||
Other assets | 85,048 | 59,993 | 25,055 | 41.8 | ||||
Total assets | $ 673,375 | $ 641,171 | $ 32,204 | 5.0 % | ||||
Liabilities and stockholders' equity | ||||||||
Accounts payable and accrued expenses | $ 29,840 | $ 33,290 | $ (3,450) | (10.4) % | ||||
Total debt | 305,897 | 318,758 | (12,861) | (4.0) | ||||
Warrant liabilities | 70,019 | 15,108 | 54,911 | 363.5 | ||||
Other liabilities | 49,914 | 39,802 | 10,112 | 25.4 | ||||
Total liabilities | 455,670 | 406,958 | 48,712 | 12.0 | ||||
Total stockholders' equity | 217,705 | 234,213 | (16,508) | (7.0) | ||||
Total liabilities and stockholders' equity | $ 673,375 | $ 641,171 | $ 32,204 | 5.0 % |
Financial Capacity and Capital Resources
As of June 30, 2025, OppFi had
Reconciliation of Non-GAAP Financial Measures
The following tables present reconciliations of non-GAAP financial measures for the three and six months ended June 30, 2025 and 2024 (in thousands, except share and per share data). Certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes. Percentages presented are calculated from the underlying whole-dollar amounts.
Adjusted EBT and Adjusted Net Income
Comparison of the three months ended June 30, 2025 and 2024
Three Months Ended June 30, | Variance | |||||||
(Unaudited) | 2025 | 2024 | $ | % | ||||
Net income | $ 11,480 | $ 27,676 | $ (16,196) | (58.5) % | ||||
Income tax expense | 1,224 | 914 | 310 | 33.9 | ||||
Other income | (79) | (79) | — | — | ||||
Change in fair value of warrant liabilities | 33,304 | 976 | 32,328 | 3310.8 | ||||
Other adjustments, net(a) | 5,542 | 2,932 | 2,610 | 89.0 | ||||
Adjusted EBT | 51,471 | 32,419 | 19,052 | 58.8 | ||||
Less: pro forma taxes(b) | 12,070 | 7,638 | 4,432 | 58.0 | ||||
Adjusted net income | $ 39,401 | $ 24,781 | $ 14,620 | 59.0 % | ||||
Adjusted earnings per share | $ 0.45 | $ 0.29 | ||||||
Weighted average diluted shares outstanding | 88,419,961 | 86,268,511 | ||||||
(a) For the three months ended June 30, 2025, other adjustments, net of | ||||||||
(b) Assumes a tax rate of |
Comparison of the six months ended June 30, 2025 and 2024
Six Months Ended June 30, | Change | |||||||
(Unaudited) | 2025 | 2024 | $ | % | ||||
Net income | $ 31,870 | $ 37,807 | $ (5,937) | (15.7) % | ||||
Income tax expense | 2,875 | 1,318 | 1,557 | 118.1 | ||||
Other income | (159) | (159) | — | — | ||||
Change in fair value of warrant liabilities | 54,911 | (4,195) | 59,106 | 1409.1 | ||||
Other adjustments, net(a) | 6,152 | 9,136 | (2,984) | (32.7) | ||||
Adjusted EBT | 95,649 | 43,907 | 51,742 | 117.8 | ||||
Less: pro forma taxes(b) | 22,430 | 10,345 | 12,085 | 116.8 | ||||
Adjusted net income | $ 73,219 | $ 33,562 | $ 39,657 | 118.2 % | ||||
Adjusted earnings per share | $ 0.83 | $ 0.39 | ||||||
Weighted average diluted shares outstanding | 88,208,125 | 86,148,477 | ||||||
(a) For the six months ended June 30, 2025, other adjustments, net of | ||||||||
(b) Assumes a tax rate of |
Adjusted Earnings Per Share
Comparison of the three months ended June 30, 2025 and 2024
Three Months Ended June 30, | |||
(Unaudited) | 2025 | 2024 | |
Weighted average Class A common stock outstanding | 26,610,330 | 19,675,934 | |
Weighted average Class V voting stock outstanding | 60,251,993 | 91,380,789 | |
Elimination of earnouts at period end | — | (25,500,000) | |
Dilutive impact of restricted stock units | 1,304,191 | 642,306 | |
Dilutive impact of performance stock units | 41,427 | 69,482 | |
Dilutive impact of stock options | 212,020 | — | |
Weighted average diluted shares outstanding | 88,419,961 | 86,268,511 |
Three Months Ended | Three Months Ended | ||||||
(In thousands, except share and per share data) | June 30, 2025 | June 30, 2024 | |||||
(Unaudited) | $ | Per Share | $ | Per Share | |||
Weighted average diluted shares outstanding | 88,419,961 | 86,268,511 | |||||
Net income | $ 11,480 | $ 0.13 | $ 27,676 | $ 0.32 | |||
Income tax expense | 1,224 | 0.01 | 914 | 0.01 | |||
Other income | (79) | — | (79) | — | |||
Change in fair value of warrant liabilities | 33,304 | 0.38 | 976 | 0.01 | |||
Other adjustments, net(a) | 5,542 | 0.06 | 2,932 | 0.03 | |||
Adjusted EBT | 51,471 | 0.58 | 32,419 | 0.38 | |||
Less: pro forma taxes(b) | 12,070 | 0.14 | 7,638 | 0.09 | |||
Adjusted net income | $ 39,401 | $ 0.45 | $ 24,781 | $ 0.29 | |||
(a) For the three months ended June 30, 2025, other adjustments, net of | |||||||
(b) Assumes a tax rate of |
Comparison of the six months ended June 30, 2025 and 2024
Six Months Ended June 30, | |||
(Unaudited) | 2025 | 2024 | |
Weighted average Class A common stock outstanding | 25,158,196 | 19,440,680 | |
Weighted average Class V voting stock outstanding | 61,470,613 | 91,531,964 | |
Elimination of earnouts at period end | — | (25,500,000) | |
Dilutive impact of restricted stock units | 1,322,965 | 602,628 | |
Dilutive impact of performance stock units | 51,902 | 73,205 | |
Dilutive impact of stock options | 204,449 | — | |
Weighted average diluted shares outstanding | 88,208,125 | 86,148,477 |
Six Months Ended | Six Months Ended | ||||||
(In thousands, except share and per share data) | June 30, 2025 | June 30, 2024 | |||||
(Unaudited) | $ | Per Share | $ | Per Share | |||
Weighted average diluted shares outstanding | 88,208,125 | 86,148,477 | |||||
Net income | $ 31,870 | $ 0.36 | $ 37,807 | $ 0.44 | |||
Income tax expense | 2,875 | 0.03 | 1,318 | 0.02 | |||
Other income | (159) | — | (159) | — | |||
Change in fair value of warrant liabilities | 54,911 | 0.62 | (4,195) | (0.05) | |||
Other adjustments, net(a) | 6,152 | 0.07 | 9,136 | 0.11 | |||
Adjusted EBT | 95,649 | 1.08 | 43,907 | 0.51 | |||
Less: pro forma taxes(b) | 22,430 | 0.25 | 10,345 | 0.12 | |||
Adjusted net income | $ 73,219 | $ 0.83 | $ 33,562 | $ 0.39 | |||
(a) For the six months ended June 30, 2025, other adjustments, net of | |||||||
(b) Assumes a tax rate of |
View original content:https://www.prnewswire.com/news-releases/oppfi-reports-record-quarterly-revenue-and-adjusted-net-income-and-increases-full-year-revenue-and-adjusted-net-income-guidance-302522578.html
SOURCE OppFi