OppFi Reports Record Quarterly Revenue, Net Income, and Adjusted Net Income and Increases Full Year Guidance
OppFi (NYSE: OPFI) reported record third-quarter results for the period ended September 30, 2025: total revenue $155.1M (+13.5% YoY), net income $75.9M (+136.9% YoY), and adjusted net income $40.7M (+41.4% YoY). Key metrics: total net originations $246.1M (+12.5%), ending receivables $481.0M (+16.3%), and auto-approval rate 79.1%.
Management raised full-year 2025 guidance to $590M–$605M revenue, $137M–$142M adjusted net income, and $1.54–$1.60 adjusted EPS (approx. 89M diluted shares). A conference call was scheduled for Oct 29, 2025 at 9:00 a.m. ET.
OppFi (NYSE: OPFI) ha riportato risultati record nel terzo trimestre per il periodo chiuso al 30 settembre 2025: guadagni totali $155,1 milioni (+13,5% su base annua), utile netto $75,9 milioni (+136,9% YoY), e utile netto rettificato $40,7 milioni (+41,4% YoY). Principali metriche: origine nette totali $246,1 milioni (+12,5%), crediti in essere $481,0 milioni (+16,3%), e tasso di auto-approvazione 79,1%.
La direzione ha alzato le previsioni per l'intero 2025 a ricavi $590–$605 milioni, utile netto rettificato $137–$142 milioni e EPS rettificato $1,54–$1,60 (circa 89 milioni di azioni diluite). È stata programmata una conference call per il 29 ottobre 2025 alle 9:00 ora dell'Est.
OppFi (NYSE: OPFI) presentó resultados récords del tercer trimestre correspondientes al periodo finalizado el 30 de septiembre de 2025: ingresos totales de $155.1 millones (+13.5% interanual), beneficio neto de $75.9 millones (+136.9% interanual), y beneficio neto ajustado de $40.7 millones (+41.4% interanual). Principales métricas: originaciones netas totales de $246.1 millones (+12.5%), cuentas por cobrar finales de $481.0 millones (+16.3%), y tasa de aprobación automática del 79.1%.
La dirección elevó las perspectivas para todo 2025 a ingresos de $590–$605 millones, beneficio neto ajustado de $137–$142 millones, y EPS ajustado de $1.54–$1.60 (aprox. 89 millones de acciones diluidas). Se realizó una llamada de conferencia para el 29 de octubre de 2025 a las 9:00 a.m. hora del Este.
OppFi (NYSE: OPFI)는 2025년 9월 30일로 마감된 기간에 대한 3분기 사상 최대 실적을 발표했습니다: 총매출 155.1백만 달러(+전년동기 대비 13.5%), 순이익 75.9백만 달러(+전년동기 대비 136.9%), 및 조정순이익 40.7백만 달러(+전년동기 대비 41.4%). 주요지표: 총 순원천금액 246.1백만 달러(+12.5%), 기말 매출채권 481.0백만 달러(+16.3%), 자동승인율 79.1%.
경영진은 2025년 전체 가이던스를 매출 590–605백만 달러, 조정순이익 137–142백만 달러, 및 조정 주당순이익 1.54–1.60로 상향했으며(약 89백만 주 희석). 2025년 10월 29일 오전 9시 동부시간에 컨퍼런스콜이 예정되어 있었습니다.
OppFi (NYSE: OPFI) a enregistré des résultats record au troisième trimestre pour la période se terminant le 30 septembre 2025 : chiffre d'affaires total de 155,1 M$ (+13,5% YoY), résultat net de 75,9 M$ (+136,9% YoY), et résultat net ajusté de 40,7 M$ (+41,4% YoY). Principales mesures : originations nettes totales de 246,1 M$ (+12,5%), comptes en fin de période de 481,0 M$, et taux d’approbation automatique de 79,1%.
La direction a relevé les prévisions pour l’ensemble de 2025 à un chiffre d'affaires de 590–605 M$, un résultat net ajusté de 137–142 M$ et un EPS ajusté de 1,54–1,60 $ (environ 89 M d’actions diluées). Une conférence téléphonique était prévue le 29 octobre 2025 à 9h00 HE.
OppFi (NYSE: OPFI) meldete Rekordzahlen im dritten Quartal für den Zeitraum zum 30. September 2025: Gesamtumsatz 155,1 Mio. USD (+13,5% YoY), Nettogewinn 75,9 Mio. USD (+136,9% YoY) und bereinigter Nettogewinn 40,7 Mio. USD (+41,4% YoY). Wichtige Kennzahlen: Gesamtnetto-Originations 246,1 Mio. USD (+12,5%), Endforderungen 481,0 Mio. USD (+16,3%), und Auto-Freigabemarktplatz 79,1%.
Das Management hob die Jahresguidance für 2025 auf Umsatz 590–605 Mio. USD, bereinigter Nettogewinn 137–142 Mio. USD und bereinigter EPS 1,54–1,60 USD (ca. 89 Mio. verwässerte Aktien) an. Eine Telefonkonferenz war für den 29. Okt. 2025 um 9:00 Uhr ET geplant.
OppFi (NYSE: OPFI) حققت نتائج قياسية للربع الثالث للفترة المنتهية في 30 سبتمبر 2025: إجمالى الإيرادات 155.1 مليون دولار (+13.5% على أساس سنوي), صافي الربح 75.9 مليون دولار (+136.9% على أساس سنوي), وصافي الربح المعدل 40.7 مليون دولار (+41.4% على أساس سنوي). المعايير الرئيسية: صافي الاست originations الكلي 246.1 مليون دولار (+12.5%), الذمم المدينة الختامية 481.0 مليون دولار (+16.3%), ومعدل الموافقة الآلية 79.1%.
رفعت الإدارة التوجيه لعام 2025 بأكمله إلى إيرادات 590–605 مليون دولار, صافي الربح المعدل 137–142 مليون دولار, وEPS المعدل 1.54–1.60 دولار (حوالي 89 مليون سهم مخفف). تم تحديد مكالمة مؤتمر للـ29 أكتوبر 2025 في الساعة 9:00 صباحاً بتوقيت شرق الولايات المتحدة.
OppFi (NYSE: OPFI) 公布了截至2025年9月30日的第三季度创纪录业绩:总收入1.551亿美元(同比增长13.5%),净利润7590万美元(同比增长136.9%),以及 调整后净利润4070万美元(同比增长41.4%)。关键指标:总净起源金额2.461亿美元(+12.5%),期末应收账款4.81亿美元(+16.3%),自动批准率79.1%。
管理层将2025年全年指引提升至 收入59.0–60.5亿美元、调整后净利润1.37–1.42亿美元,以及 调整后每股收益1.54–1.60美元(约89百万稀释后股本)。计划于2025年10月29日美国东部时间上午9:00举行电话会议。
- Total revenue $155.1M (+13.5% YoY)
- Net income $75.9M (+136.9% YoY)
- Adjusted net income $40.7M (+41.4% YoY)
- Raised full-year revenue guidance to $590M–$605M
- Ending receivables $481.0M (+16.3%)
- Net charge-offs ~35% of total revenue in Q3 2025
- High annualized net charge-offs ~46% of average receivables
Insights
OppFi delivered record quarterly revenue and profits and raised full-year guidance, signalling clear operational momentum.
OppFi generated record quarterly
Revenue growth and margin expansion appear driven by higher net originations and improved automation: total net originations rose to
Key dependencies include the sustainability of originations and the trajectory of charge-offs; watch quarterly net charge-offs as a % of average receivables and ending receivables trends over the next
Net income increased
Adjusted net income1 increased
Total revenue increased
Raised full year revenue guidance to between
"OppFi continued to deliver strong performance in the third quarter 2025, achieving record quarterly revenue, profit and net originations. This continued outperformance has led to raising earnings guidance for the third time this year. Auto approval rates increased to
(1) Non-GAAP Financial Measures: Adjusted Net Income and Adjusted EPS are financial measures that have not been prepared in accordance with GAAP. See "Reconciliation of Non-GAAP Financial Measures" below for a detailed description and reconciliation of such Non-GAAP financial measures to their most directly comparable GAAP financial measures. A reconciliation of projected full year 2025 Adjusted Net Income and Adjusted EPS to the most directly comparable GAAP financial measures is not included in this press release because, without unreasonable efforts, the Company is unable to predict with reasonable certainty the amount or timing of non-GAAP adjustments that are used to calculate these measures.
Financial Summary
The following tables present a summary of OppFi's results for the three and nine months ended September 30, 2025 and 2024 (in thousands, except per share data). Certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes. Percentages presented are calculated from the underlying whole-dollar amounts.
|
|
|
Three Months Ended September 30, |
|
Change |
||
|
(Unaudited) |
|
2025 |
|
2024 |
|
% |
|
Total revenue(1) |
|
$ 155,089 |
|
$ 136,593 |
|
13.5 % |
|
Net income |
|
$ 75,933 |
|
$ 32,057 |
|
136.9 % |
|
Net income attributable to OppFi Inc. |
|
$ 41,635 |
|
$ 4,264 |
|
876.5 % |
|
Adjusted net income(2) |
|
$ 40,727 |
|
$ 28,808 |
|
41.4 % |
|
|
$ 1.48 |
|
$ 0.21 |
|
602.1 % |
|
|
Diluted EPS(3) |
|
$ 0.77 |
|
$ 0.21 |
|
265.4 % |
|
Adjusted EPS(2,3) |
|
$ 0.46 |
|
$ 0.33 |
|
39.1 % |
|
|
|
|
|
|
|
|
|
|
||||||
|
(1) Total revenue is calculated as the sum of interest and loan related income and other revenue. |
||||||
|
(2) Non-GAAP Financial Measures: Adjusted Net Income and Adjusted EPS are financial measures that have not been prepared in accordance with GAAP. See "Reconciliation of Non-GAAP Financial Measures" below for a detailed description and reconciliation of such Non-GAAP financial measures to their most directly comparable GAAP financial measures. |
||||||
|
(3) Diluted EPS calculated on a GAAP basis excludes dilutive securities, including Class V Voting Stock, restricted stock units, performance stock units, and stock options in any periods in which their inclusion would have an antidilutive effect. |
|
|
|
Nine Months Ended September 30, |
|
Change |
||
|
(Unaudited) |
|
2025 |
|
2024 |
|
% |
|
Total revenue(1) |
|
$ 437,800 |
|
$ 390,240 |
|
12.2 % |
|
Net income |
|
$ 107,803 |
|
$ 69,864 |
|
54.3 % |
|
Net income attributable to OppFi Inc. |
|
$ 9,483 |
|
$ 12,867 |
|
(26.3) % |
|
Adjusted net income(2) |
|
$ 113,945 |
|
$ 62,370 |
|
82.7 % |
|
Basic EPS |
|
$ 0.36 |
|
$ 0.65 |
|
(44.2) % |
|
Diluted EPS(3) |
|
$ 0.36 |
|
$ 0.65 |
|
(44.2) % |
|
Adjusted EPS(2,3) |
|
$ 1.29 |
|
$ 0.72 |
|
78.9 % |
|
|
|
|
|
|
|
|
|
(1) Total revenue is calculated as the sum of interest and loan related income and other revenue. |
||||||
|
(2) Non-GAAP Financial Measures: Adjusted Net Income and Adjusted EPS are financial measures that have not been prepared in accordance with GAAP. See "Reconciliation of Non-GAAP Financial Measures" below for a detailed description and reconciliation of such Non-GAAP financial measures to their most directly comparable GAAP financial measures. |
||||||
|
(3) Diluted EPS calculated on a GAAP basis excludes dilutive securities, including Class V Voting Stock, restricted stock units, performance stock units, and stock options in any periods in which their inclusion would have an antidilutive effect. |
Key Performance Metrics
The following tables represent key quarterly metrics as of and for the three and nine months ended September 30, 2025 and 2024 (in thousands, except percentage metrics).
|
|
|
Three Months Ended September 30, |
|
Change |
||
|
(Unaudited) |
|
2025 |
|
2024 |
|
% |
|
Total net originations(a) |
|
$ 246,109 |
|
$ 218,801 |
|
12.5 % |
|
Total retained net originations(a) |
|
$ 215,237 |
|
$ 198,441 |
|
8.5 % |
|
Ending receivables(b) |
|
$ 481,037 |
|
$ 413,714 |
|
16.3 % |
|
Net charge-offs as % of total revenue(c) |
|
35.1 % |
|
34.3 % |
|
2.3 % |
|
Net charge-offs as % of average receivables, annualized(c) |
|
46.7 % |
|
45.9 % |
|
1.7 % |
|
Average yield, annualized(d) |
|
133.2 % |
|
133.9 % |
|
(0.6) % |
|
Auto-approval rate(e) |
|
79.1 % |
|
76.8 % |
|
3.0 % |
|
|
|
|
||||
|
(a) Total net originations are defined as gross originations net of transferred balance on refinanced loans, while total retained net originations are defined as the portion of total net originations with respect to which the Company ultimately purchased a receivable from bank partners. |
||||||
|
(b) Ending receivables are defined as the unpaid principal balances of loans at the end of the reporting period. |
||||||
|
(c) Net charge-offs as a percentage of total revenue and net charge-offs as a percentage of average receivables represent total charge-offs from the period less recoveries as a percentage of total revenue and as a percentage of average receivables. Net charge-offs as a percentage of average receivables is presented as an annualized metric. Finance receivables are charged off at the earlier of the time when accounts reach 90 days past due on a recency basis, when OppFi receives notification of a customer bankruptcy or is otherwise deemed uncollectible. |
||||||
|
(d) Average yield is defined as total revenue from the period as a percent of average receivables and is presented as an annualized metric. |
||||||
|
(e) Auto-approval rate is calculated by taking the number of approved loans that are not decisioned by a loan processor or underwriter (auto-approval) divided by the total number of loans approved. |
|
|
|
Nine Months Ended September 30, |
|
Change |
||
|
(Unaudited) |
|
2025 |
|
2024 |
|
% |
|
Total net originations(a) |
|
$ 669,150 |
|
$ 587,846 |
|
13.8 % |
|
Total retained net originations(a) |
|
$ 589,905 |
|
$ 540,296 |
|
9.2 % |
|
Ending receivables(b) |
|
$ 481,037 |
|
$ 413,714 |
|
16.3 % |
|
Net charge-offs as % of total revenue(c) |
|
33.9 % |
|
38.2 % |
|
(11.2) % |
|
Net charge-offs as % of average receivables, annualized(c) |
|
45.5 % |
|
50.3 % |
|
(9.5) % |
|
Average yield, annualized(d) |
|
134.3 % |
|
131.8 % |
|
1.9 % |
|
Auto-approval rate(e) |
|
79.2 % |
|
75.4 % |
|
5.0 % |
|
|
|
|
|
|
|
|
|
(a) Total net originations are defined as gross originations net of transferred balance on refinanced loans, while total retained net originations are defined as the portion of total net originations with respect to which the Company ultimately purchased a receivable from bank partners. |
||||||
|
(b) Ending receivables are defined as the unpaid principal balances of loans at the end of the reporting period. |
||||||
|
(c) Net charge-offs as a percentage of total revenue and net charge-offs as a percentage of average receivables represent total charge-offs from the period less recoveries as a percentage of total revenue and as a percentage of average receivables. Net charge-offs as a percentage of average receivables is presented as an annualized metric. Finance receivables are charged off at the earlier of the time when accounts reach 90 days past due on a recency basis, when OppFi receives notification of a customer bankruptcy or is otherwise deemed uncollectible. |
||||||
|
(d) Average yield is defined as total revenue from the period as a percent of average receivables and is presented as an annualized metric. |
||||||
|
(e) Auto-approval rate is calculated by taking the number of approved loans that are not decisioned by a loan processor or underwriter (auto-approval) divided by the total number of loans approved. |
Full Year 2025 Guidance Update
- Raise total revenue
- between
and$590 million $605 million
- between
- Raise adjusted net income1
- between
to$137 million ; and$142 million
- between
- Raise adjusted earnings per share1
- between
and$1.54 , based on approximate weighted average diluted share count of 89 million shares$1.60
- between
|
(1) Non-GAAP Financial Measures: Adjusted Net Income and Adjusted EPS are financial measures that have not been prepared in accordance with GAAP. See "Reconciliation of Non-GAAP Financial Measures" below for a detailed description and reconciliation of such Non-GAAP financial measures to their most directly comparable GAAP financial measures. A reconciliation of projected full year 2025 Adjusted Net Income and Adjusted EPS to the most directly comparable GAAP financial measures is not included in this press release because, without unreasonable efforts, the Company is unable to predict with reasonable certainty the amount or timing of non-GAAP adjustments that are used to calculate these measures. |
Conference Call
Management will host a conference call today at 9:00 a.m. ET to discuss OppFi's financial results and business outlook. The webcast of the conference call will be made available on the Investor Relations page of the Company's website.
The conference call can also be accessed with the following dial-in information:
- Domestic: (800) 267-6316
- International: (203) 518-9783
- Conference ID: OPPFI
An archived version of the webcast will be available on OppFi's website.
About OppFi
OppFi (NYSE: OPFI) is a tech-enabled digital finance platform that partners with banks to offer financial products and services to everyday Americans. Through this transparent and responsible platform, which emphasizes financial inclusion and exceptional customer experience, the Company assists consumers who are underserved by traditional financing options in building improved financial health. OppLoans by OppFi maintains a 4.4/5.0 star rating on Trustpilot based on over 5,200 reviews, positioning the Company among the top consumer-rated financial platforms online. OppFi also holds a
Contacts:
Investor Relations:
Mike Gallentine
Head of Investor Relations
mgallentine@oppfi.com
Media Relations:
media@oppfi.com
Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. OppFi's actual results may differ from its expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as "expect," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," "may," "will," "could," "should," "believes," "predicts," "potential," "possible," "continue," and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements include, without limitation, OppFi's expectations with respect to its full year 2025 guidance, the future performance of OppFi's platform and underwriting models, and expectations for OppFi's growth and future financial performance. These forward-looking statements are based on OppFi's current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. Most of these factors are outside OppFi's control and are difficult to predict. Factors that may cause such differences include, but are not limited to, the impact of general economic conditions, including economic slowdowns, inflation, interest rate changes, recessions, the impact of tariffs, and tightening of credit markets on OppFi's business; the impact of challenging macroeconomic and marketplace conditions; the impact of stimulus or other government programs; whether OppFi will be successful in obtaining declaratory relief against the Commissioner of the Department of Financial Protection and Innovation for the
Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures that are unaudited and do not conform to GAAP, such as Adjusted EBT, Adjusted Net Income, and Adjusted EPS. Adjusted EBT is defined as Net Income, adjusted for (1) income tax expense; (2) change in fair value of warrant liabilities; (3) other adjustments, net; and (4) other income. Adjusted Net Income is defined as Adjusted EBT as defined above, adjusted for taxes assuming a tax rate for each period presented that reflects the
Consolidated Statements of Operations
The following tables present consolidated statements of operations for the three and nine months ended September 30, 2025 and 2024 (in thousands, except share and per share data). Certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes. Percentages presented are calculated from the underlying whole-dollar amounts.
|
|
|
Three Months Ended September 30, |
|
Change |
||||
|
(Unaudited) |
|
2025 |
|
2024 |
|
$ |
|
% |
|
Revenue: |
|
|
|
|
|
|
|
|
|
Interest and loan related income |
|
$ 153,706 |
|
$ 135,535 |
|
$ 18,171 |
|
13.4 % |
|
Other revenue |
|
1,383 |
|
1,058 |
|
325 |
|
30.7 |
|
|
|
155,089 |
|
136,593 |
|
18,496 |
|
13.5 |
|
Change in fair value of finance receivables |
|
(50,532) |
|
(45,425) |
|
(5,107) |
|
11.2 |
|
Provision for credit losses on finance receivables |
|
— |
|
(3) |
|
3 |
|
(100.0) |
|
Net revenue |
|
104,557 |
|
91,165 |
|
13,392 |
|
14.7 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
14,513 |
|
13,803 |
|
710 |
|
5.1 |
|
Direct marketing costs |
|
14,514 |
|
13,570 |
|
944 |
|
7.0 |
|
Interest expense and amortized debt issuance costs |
|
10,079 |
|
11,285 |
|
(1,206) |
|
(10.7) |
|
Professional fees |
|
6,100 |
|
5,714 |
|
386 |
|
6.8 |
|
Technology costs |
|
3,131 |
|
3,041 |
|
90 |
|
3.0 |
|
Payment processing fees |
|
1,712 |
|
1,725 |
|
(13) |
|
(0.8) |
|
Depreciation and amortization |
|
1,133 |
|
2,280 |
|
(1,147) |
|
(50.3) |
|
Occupancy |
|
1,030 |
|
1,005 |
|
25 |
|
2.5 |
|
Exit costs, net |
|
— |
|
61 |
|
(61) |
|
(100.0) |
|
General, administrative and other |
|
3,900 |
|
3,589 |
|
311 |
|
8.7 |
|
Total expenses |
|
56,112 |
|
56,073 |
|
39 |
|
0.1 |
|
Income from operations |
|
48,445 |
|
35,092 |
|
13,353 |
|
38.1 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
Change in fair value of warrant liabilities |
|
31,688 |
|
(1,445) |
|
33,133 |
|
2293.6 |
|
Income from equity method investment |
|
1,365 |
|
627 |
|
738 |
|
117.7 |
|
Other income |
|
82 |
|
80 |
|
2 |
|
2.5 |
|
Income before income taxes |
|
81,580 |
|
34,354 |
|
47,226 |
|
137.5 |
|
Income tax expense |
|
5,647 |
|
2,297 |
|
3,350 |
|
145.9 |
|
Net income |
|
75,933 |
|
32,057 |
|
43,876 |
|
136.9 |
|
Less: net income attributable to noncontrolling interest |
|
34,298 |
|
27,793 |
|
6,505 |
|
23.4 |
|
Net income attributable to OppFi Inc. |
|
$ 41,635 |
|
$ 4,264 |
|
$ 37,371 |
|
876.5 % |
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share attributable to OppFi Inc.: |
|
|
|
|
|
|
||
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
Basic |
|
$ 1.48 |
|
$ 0.21 |
|
|
|
|
|
Diluted |
|
$ 0.77 |
|
$ 0.21 |
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
Basic |
|
28,163,404 |
|
20,248,004 |
|
|
|
|
|
Diluted |
|
88,236,591 |
|
20,248,004 |
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
Change |
||||
|
(Unaudited) |
|
2025 |
|
2024 |
|
$ |
|
% |
|
Revenue: |
|
|
|
|
|
|
|
|
|
Interest and loan related income |
|
$ 433,968 |
|
$ 386,890 |
|
$ 47,078 |
|
12.2 % |
|
Other revenue |
|
3,832 |
|
3,350 |
|
482 |
|
14.4 |
|
|
|
437,800 |
|
390,240 |
|
47,560 |
|
12.2 |
|
Change in fair value of finance receivables |
|
(142,187) |
|
(149,546) |
|
7,359 |
|
(4.9) |
|
Provision for credit losses on finance receivables |
|
— |
|
(34) |
|
34 |
|
(100.0) |
|
Net revenue |
|
295,613 |
|
240,660 |
|
54,953 |
|
22.8 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
46,045 |
|
46,028 |
|
17 |
|
0.0 |
|
Direct marketing costs |
|
36,692 |
|
35,890 |
|
802 |
|
2.2 |
|
Interest expense and amortized debt issuance costs |
|
29,965 |
|
33,679 |
|
(3,714) |
|
(11.0) |
|
Professional fees |
|
15,091 |
|
15,993 |
|
(902) |
|
(5.6) |
|
Technology costs |
|
9,474 |
|
9,062 |
|
412 |
|
4.5 |
|
Payment processing fees |
|
4,869 |
|
5,487 |
|
(618) |
|
(11.3) |
|
Depreciation and amortization |
|
4,395 |
|
7,495 |
|
(3,100) |
|
(41.4) |
|
Occupancy |
|
3,099 |
|
2,989 |
|
110 |
|
3.7 |
|
Exit costs, net |
|
(1,449) |
|
2,946 |
|
(4,395) |
|
(149.2) |
|
General, administrative and other |
|
11,687 |
|
11,228 |
|
459 |
|
4.1 |
|
Total expenses |
|
159,868 |
|
170,797 |
|
(10,929) |
|
(6.4) |
|
Income from operations |
|
135,745 |
|
69,863 |
|
65,882 |
|
94.3 |
|
Other (expense) income: |
|
|
|
|
|
|
|
|
|
Change in fair value of warrant liabilities |
|
(23,223) |
|
2,750 |
|
(25,973) |
|
(944.5) |
|
Income from equity method investment |
|
3,562 |
|
627 |
|
2,935 |
|
468.1 |
|
Other income |
|
241 |
|
239 |
|
2 |
|
0.8 |
|
Income before income taxes |
|
116,325 |
|
73,479 |
|
42,846 |
|
58.3 |
|
Income tax expense |
|
8,522 |
|
3,615 |
|
4,907 |
|
135.7 |
|
Net income |
|
107,803 |
|
69,864 |
|
37,939 |
|
54.3 |
|
Less: net income attributable to noncontrolling interest |
|
98,320 |
|
56,997 |
|
41,323 |
|
72.5 |
|
Net income attributable to OppFi Inc. |
|
$ 9,483 |
|
$ 12,867 |
|
$ (3,384) |
|
(26.3) % |
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share attributable to OppFi Inc.: |
|
|
|
|
|
|
||
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
Basic |
|
$ 0.36 |
|
$ 0.65 |
|
|
|
|
|
Diluted |
|
$ 0.36 |
|
$ 0.65 |
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
Basic |
|
26,168,321 |
|
19,711,752 |
|
|
|
|
|
Diluted |
|
26,168,321 |
|
20,460,396 |
|
|
|
|
Condensed Consolidated Balance Sheets
The following table presents consolidated balance sheets as of September 30, 2025 and December 31, 2024 (in thousands). Certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes. Percentages presented are calculated from the underlying whole-dollar amounts.
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
Change |
||
|
|
|
2025 |
|
2024 |
|
$ |
|
% |
|
Assets |
|
|
|
|
|
|
|
|
|
Cash and restricted cash |
|
$ 75,193 |
|
$ 88,288 |
|
$ (13,095) |
|
(14.8) % |
|
Finance receivables at fair value |
|
541,899 |
|
473,696 |
|
68,203 |
|
14.4 |
|
Equity method investment |
|
18,888 |
|
19,194 |
|
(306) |
|
(1.6) |
|
Other assets |
|
84,635 |
|
59,993 |
|
24,642 |
|
41.1 |
|
Total assets |
|
$ 720,615 |
|
$ 641,171 |
|
$ 79,444 |
|
12.4 % |
|
Liabilities and stockholders' equity |
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ 33,570 |
|
$ 33,290 |
|
$ 280 |
|
0.8 % |
|
Total debt |
|
320,844 |
|
318,758 |
|
2,086 |
|
0.7 |
|
Warrant liabilities |
|
38,331 |
|
15,108 |
|
23,223 |
|
153.7 |
|
Other liabilities |
|
50,616 |
|
39,802 |
|
10,814 |
|
27.2 |
|
Total liabilities |
|
443,361 |
|
406,958 |
|
36,403 |
|
8.9 |
|
Total stockholders' equity |
|
277,254 |
|
234,213 |
|
43,041 |
|
18.4 |
|
Total liabilities and stockholders' equity |
|
$ 720,615 |
|
$ 641,171 |
|
$ 79,444 |
|
12.4 % |
Condensed Consolidated Statement of Cash Flows
The following table presents the consolidated statement of cash flows for the nine months ended September 30, 2025 and 2024 (in thousands). Certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes. Percentages presented are calculated from the underlying whole-dollar amounts.
|
|
|
Nine Months Ended September 30, |
|
Change |
||||
|
(Unaudited) |
|
2025 |
|
2024 |
|
$ |
|
% |
|
Net cash provided by operating activities |
|
$ 284,481 |
|
$ 229,299 |
|
$ 55,182 |
|
24.1 % |
|
Net cash used in investing activities |
|
(218,419) |
|
(170,607) |
|
(47,812) |
|
28.0 |
|
Net cash used in financing activities |
|
(79,157) |
|
(58,402) |
|
(20,755) |
|
35.5 |
|
Net (decrease) increase in cash and restricted cash |
|
$ (13,095) |
|
$ 290 |
|
$ (13,385) |
|
(4615.1) % |
Financial Capacity and Capital Resources
As of September 30, 2025, OppFi had
Reconciliation of Non-GAAP Financial Measures
The following tables present reconciliations of non-GAAP financial measures for the three and nine months ended September 30, 2025 and 2024 (in thousands, except share and per share data). Certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes. Percentages presented are calculated from the underlying whole-dollar amounts.
Adjusted EBT and Adjusted Net Income
Comparison of the three months ended September 30, 2025 and 2024
|
|
|
Three Months Ended September 30, |
|
Change |
||||
|
(Unaudited) |
|
2025 |
|
2024 |
|
$ |
|
% |
|
Net income |
|
$ 75,933 |
|
$ 32,057 |
|
$ 43,876 |
|
136.9 % |
|
Income tax expense |
|
5,647 |
|
2,297 |
|
3,350 |
|
145.9 |
|
Other income |
|
(82) |
|
(80) |
|
(2) |
|
2.5 |
|
Change in fair value of warrant liabilities |
|
(31,688) |
|
1,445 |
|
(33,133) |
|
(2293.6) |
|
Other adjustments, net(a) |
|
3,393 |
|
1,967 |
|
1,426 |
|
72.5 |
|
Adjusted EBT |
|
53,203 |
|
37,686 |
|
15,517 |
|
41.2 |
|
Less: pro forma taxes(b) |
|
12,476 |
|
8,878 |
|
3,598 |
|
40.5 |
|
Adjusted net income |
|
$ 40,727 |
|
$ 28,808 |
|
$ 11,919 |
|
41.4 % |
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per share |
|
$ 0.46 |
|
$ 0.33 |
|
|
|
|
|
Weighted average diluted shares outstanding |
|
88,236,591 |
|
86,806,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) For the three months ended September 30, 2025, other adjustments, net of |
||||||||
|
(b) Assumes a tax rate of |
Comparison of the nine months ended September 30, 2025 and 2024
|
|
|
Nine Months Ended September 30, |
|
Change |
||||
|
(Unaudited) |
|
2025 |
|
2024 |
|
$ |
|
% |
|
Net income |
|
$ 107,803 |
|
$ 69,864 |
|
$ 37,939 |
|
54.3 % |
|
Income tax expense |
|
8,522 |
|
3,615 |
|
4,907 |
|
135.7 |
|
Other income |
|
(241) |
|
(239) |
|
(2) |
|
0.8 |
|
Change in fair value of warrant liabilities |
|
23,223 |
|
(2,750) |
|
25,973 |
|
944.5 |
|
Other adjustments, net(a) |
|
9,544 |
|
11,103 |
|
(1,559) |
|
(14.0) |
|
Adjusted EBT |
|
148,851 |
|
81,593 |
|
67,258 |
|
82.4 |
|
Less: pro forma taxes(b) |
|
34,906 |
|
19,223 |
|
15,683 |
|
81.6 |
|
Adjusted net income |
|
$ 113,945 |
|
$ 62,370 |
|
$ 51,575 |
|
82.7 % |
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per share |
|
$ 1.29 |
|
$ 0.72 |
|
|
|
|
|
Weighted average diluted shares outstanding |
|
88,218,365 |
|
86,368,930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) For the nine months ended September 30, 2025, other adjustments, net of |
||||||||
|
(b) Assumes a tax rate of |
Adjusted Earnings Per Share
Comparison of the three months ended September 30, 2025 and 2024
|
|
Three Months Ended September 30, |
||
|
(Unaudited) |
2025 |
|
2024 |
|
Weighted average Class A common stock outstanding |
28,163,404 |
|
20,248,004 |
|
Weighted average Class V voting stock outstanding |
58,852,443 |
|
65,664,358 |
|
Dilutive impact of restricted stock units |
969,852 |
|
811,941 |
|
Dilutive impact of performance stock units |
31,906 |
|
73,564 |
|
Dilutive impact of stock options |
218,986 |
|
8,761 |
|
Weighted average diluted shares outstanding |
88,236,591 |
|
86,806,628 |
|
|
Three Months Ended September 30, |
||||||
|
(In thousands, except share and per share data) |
2025 |
|
2024 |
||||
|
(Unaudited) |
$ |
|
Per Share |
|
$ |
|
Per Share |
|
Weighted average diluted shares outstanding |
|
|
88,236,591 |
|
|
|
86,806,628 |
|
Net income |
$ 75,933 |
|
$ 0.86 |
|
$ 32,057 |
|
$ 0.37 |
|
Income tax expense |
5,647 |
|
0.06 |
|
2,297 |
|
0.03 |
|
Other income |
(82) |
|
— |
|
(80) |
|
— |
|
Change in fair value of warrant liabilities |
(31,688) |
|
(0.36) |
|
1,445 |
|
0.02 |
|
Other adjustments, net(a) |
3,393 |
|
0.04 |
|
1,967 |
|
0.02 |
|
Adjusted EBT |
53,203 |
|
0.60 |
|
37,686 |
|
0.43 |
|
Less: pro forma taxes(b) |
12,476 |
|
0.14 |
|
8,878 |
|
0.10 |
|
Adjusted net income |
$ 40,727 |
|
$ 0.46 |
|
$ 28,808 |
|
$ 0.33 |
|
|
|
|
|
|
|
|
|
|
(a) For the three months ended September 30, 2025, other adjustments, net of |
|||||||
|
(b) Assumes a tax rate of |
Comparison of the nine months ended September 30, 2025 and 2024
|
|
Nine Months Ended September 30, |
||
|
(Unaudited) |
2025 |
|
2024 |
|
Weighted average Class A common stock outstanding |
26,168,321 |
|
19,711,752 |
|
Weighted average Class V voting stock outstanding |
60,590,252 |
|
65,908,534 |
|
Dilutive impact of restricted stock units |
1,205,261 |
|
672,399 |
|
Dilutive impact of performance stock units |
45,237 |
|
73,325 |
|
Dilutive impact of stock options |
209,294 |
|
2,920 |
|
Weighted average diluted shares outstanding |
88,218,365 |
|
86,368,930 |
|
|
Nine Months Ended September 30, |
||||||
|
(In thousands, except share and per share data) |
2025 |
|
2024 |
||||
|
(Unaudited) |
$ |
|
Per Share |
|
$ |
|
Per Share |
|
Weighted average diluted shares outstanding |
|
|
88,218,365 |
|
|
|
86,368,930 |
|
Net income |
$ 107,803 |
|
$ 1.22 |
|
$ 69,864 |
|
$ 0.81 |
|
Income tax expense |
8,522 |
|
0.10 |
|
3,615 |
|
0.04 |
|
Other income |
(241) |
|
— |
|
(239) |
|
— |
|
Change in fair value of warrant liabilities |
23,223 |
|
0.26 |
|
(2,750) |
|
(0.03) |
|
Other adjustments, net(a) |
9,544 |
|
0.11 |
|
11,103 |
|
0.13 |
|
Adjusted EBT |
148,851 |
|
1.69 |
|
81,593 |
|
0.94 |
|
Less: pro forma taxes(b) |
34,906 |
|
0.40 |
|
19,223 |
|
0.22 |
|
Adjusted net income |
$ 113,945 |
|
$ 1.29 |
|
$ 62,370 |
|
$ 0.72 |
|
|
|
|
|
|
|
|
|
|
(a) For the nine months ended September 30, 2025, other adjustments, net of |
|||||||
|
(b) Assumes a tax rate of |
View original content to download multimedia:https://www.prnewswire.com/news-releases/oppfi-reports-record-quarterly-revenue-net-income-and-adjusted-net-income-and-increases-full-year-guidance-302597481.html
SOURCE OppFi