OptimumBank Holdings, Inc. Financial Performance for the Second Quarter of 2026
Rhea-AI Summary
OptimumBank Holdings (NYSE American: OPHC) reported second quarter 2026 net income of $6.7 million, or $0.40 basic and $0.28 diluted EPS, up from $4.7 million in 1Q26 and $3.6 million in 2Q25. For the first six months of 2026, net income was $11.3 million versus $7.5 million a year earlier, driven by an $8.2 million increase in net interest income and $1.2 million higher noninterest income, partly offset by higher expenses and taxes.
Quarterly ROAA reached 2.04% and ROAE 20.34%. Net interest margin rose to 4.57%. Total assets grew to $1.4 billion, deposits to $1.2 billion, and gross loans to $1.2 billion. Equity increased to $134.4 million. Credit metrics included a $0.4 million credit loss reversal, net charge-offs of $11,000, and an allowance for credit losses of $11.0 million (0.91% of loans). The Tier 1 leverage ratio was 10.54%. The company also completed a leadership transition and initiated lending through OptimumFinance, LLC, which funded its first $14.2 million loan.
Positive
- Net income $6.7M in 2Q26, up from $4.7M in 1Q26 and $3.6M in 2Q25
- Six‑month 2026 net income $11.3M vs. $7.5M for six months 2025
- Net interest income $14.7M, up $1.5M QoQ and $4.5M YoY in 2Q26
- Net interest margin 4.57%, up 8 bps vs. 1Q26 and 25 bps vs. 2Q25
- Loans and deposits each reached ~$1.2B, with QoQ growth of 11.6% and 11.1%
- ROAA 2.04% and ROAE 20.34% (annualized) in 2Q26
- Efficiency ratio improved to 48.78% from 53.47% in 1Q26
- Credit loss reversal $0.4M with net charge‑offs only $11,000
- Fully diluted tangible book value per share rose to $5.65 from $5.37 QoQ
Negative
- Interest expense $7.0M in 2Q26, up from $6.3M in 1Q26 and $5.3M in 2Q25
- Noninterest expenses increased to $8.4M, up $0.4M QoQ mainly from compensation
- Tier 1 leverage ratio declined to 10.54% from 10.74% in 1Q26 due to strong asset growth
- Loan‑to‑deposit ratio 99.20%, higher than 88.13% in 1Q26 and 83.67% in 2Q25
- OptimumFinance $14.0M note payable to fund first loan is guaranteed by the company
News Explained
The quarter left 11,458,351 nonvoting common shares outstanding and a $14.0 million subsidiary note payable guaranteed by the company.
The
In plain terms, the completed exchange changes the company’s reported equity mix by placing those securities in the nonvoting common-share class rather than leaving them as preferred shares.
Separately, OptimumFinance issued a
News Market Reaction – OPHC
In the Jul 24 session, OPHC gained 5.35%, reflecting a notable positive market reaction. Our momentum scanner triggered 5 alerts that day, indicating moderate trading interest and price volatility. Trading volume was exceptionally heavy at 12.0x the daily average, suggesting very strong buying interest.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Historical Context
| Date | Event | Sentiment | 24h Move | Catalyst |
|---|---|---|---|---|
| May 19 | Bank recognition | Positive | +0.9% | Community bank recognition highlighted profitability, efficiency, and balance sheet strength. |
| May 18 | Investor presentation | Positive | +0.2% | Presentation highlighted rankings, prior returns, and newly initiated equity research coverage. |
| May 05 | Leadership transition | Positive | +1.6% | Chairman Moishe Gubin became CEO as Braden Smith joined as bank president. |
| Apr 27 | Annual performance | Positive | +0.7% | Annual results highlighted record performance, strong returns, and improved net interest margin. |
| Apr 24 | 1Q26 earnings | Positive | +1.7% | First-quarter results showed earnings growth, balance sheet expansion, and solid credit quality. |
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
All five selected prior news events had positive 24-hour reactions, indicating repeated positive alignment in the supplied history.
Key Terms
roaa financial
roae financial
net interest margin financial
tier 1 leverage ratio regulatory
net charge-offs financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
Fort Lauderdale, FL, July 24, 2026 (GLOBE NEWSWIRE) -- OptimumBank Holdings, Inc. (NYSE American: OPHC) (the “Company”) is a financial holding company and owns
The Company will host a webcast call to discuss the results of the second quarter of 2026 on August 13, 2026, at 1:00pm ET. Those interested in viewing the Company’s presentation are encouraged to register for the live Webcast, at the following link: https://events.q4inc.com/attendee/432597526/guest?t=1784670390505. Company management will also be available to respond to questions at the conclusion of the presentation.
The Company continued with strong growth throughout the second quarter of 2026. The gross loan portfolio increased by
Highlights for the Second Quarter of 2026
| ● | Net income of | |
| ● | Return on Average Assets (“ROAA”) was | |
| ● | Return on Average Equity (“ROAE”) was | |
| ● | Net interest margin was | |
| ● | Total assets grew by | |
| ● | Total deposits increased by | |
| ● | Gross loans increased by | |
| ● | Total stockholders’ equity increased by |
During the second quarter, the Company successfully completed its previously announced leadership transition. Effective May 1, 2026, Moishe Gubin, who has served as Chairman of the Board for more than sixteen years, assumed the additional role of Chief Executive Officer. Having played a central role in the Company’s strategic direction, governance, and growth over the past decade and a half, Mr. Gubin brings deep institutional knowledge and a thorough understanding of the Bank’s operations, customers, and long-term objectives. At the same time, Braden R. Smith joined the Bank as President, while Timothy Terry retired following thirteen years of dedicated service and continues to support the orderly transition of responsibilities. Together, the Company’s experienced leadership team remains focused on executing its strategic growth initiatives and delivering long-term shareholder value.
“Our momentum continued to accelerate during the second quarter as we delivered another record quarter while executing on the strategic initiatives that position the Company for continued long-term growth,” said Chairman of the Board and Chief Executive Officer Moishe Gubin. “We delivered record quarterly earnings while continuing to generate exceptional loan and deposit growth, expand our net interest margin, and maintain strong credit quality. At the same time, we have begun executing on our strategy to expand into complementary financial services through OptimumFinance, further diversifying our platform for future growth. We remain focused on creating long-term value for our shareholders.”
Net interest income for the quarter-ended June 30, 2026 increased to
Noninterest income for the quarter-ended June 30, 2026 increased to
Credit loss reversal for the quarter-ended June 30, 2026 was
Loan portfolio growth remained strong in the second quarter of 2026. Gross loans increased by
The continued growth experienced in the loan portfolio is due to the implementation of our relationship-based banking model and the success of our lenders in competing for new business, as well as OptimumFinance, LLC commencing activity in the second quarter of 2026. OptimumFinance, LLC completed its first loan in the second quarter of 2026 for
On the funding side, total deposits increased by
The Bank’s capital levels remain strong, with a Tier 1 Leverage Ratio of
The Company’s outlook remains constructive. During the first quarter of 2026, OptimumBank was ranked number 49 out of 3,465 U.S. community banks by S&P Global Market Intelligence, placing the Company among the top
The following table presents the Company’s quarterly trends of the consolidated financial highlights (unaudited) for the periods presented (see below for a summary of non-GAAP reconciliation):
| Quarterly Trends | 2Q26 change vs | |||||||||||||||||||||||||||
| 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q26 | 2Q25 | ||||||||||||||||||||||
| Selected Balance Sheet Data | ||||||||||||||||||||||||||||
| Total assets | $ | 1,400,937 | $ | 1,268,735 | $ | 1,111,678 | $ | 1,083,043 | $ | 999,127 | $ | 132,202 | $ | 401,810 | ||||||||||||||
| Total gross loans | $ | 1,217,083 | $ | 1,090,894 | $ | 958,793 | $ | 813,722 | $ | 784,564 | $ | 126,190 | $ | 432,519 | ||||||||||||||
| Total deposits | $ | 1,214,045 | $ | 1,092,883 | $ | 931,750 | $ | 959,487 | $ | 878,865 | $ | 121,162 | $ | 335,180 | ||||||||||||||
| Earnings Highlights | ||||||||||||||||||||||||||||
| Net income | $ | 6,655 | $ | 4,663 | $ | 4,853 | $ | 4,323 | $ | 3,602 | $ | 1,992 | $ | 3,053 | ||||||||||||||
| Diluted earnings per share (EPS) | $ | 0.28 | $ | 0.20 | $ | 0.21 | $ | 0.18 | $ | 0.15 | $ | 0.08 | $ | 0.13 | ||||||||||||||
| Net interest income | $ | 14,697 | $ | 13,190 | $ | 11,871 | $ | 11,048 | $ | 10,242 | $ | 1,507 | $ | 4,455 | ||||||||||||||
| Performance Ratios | ||||||||||||||||||||||||||||
| Net interest margin | 4.57 | % | 4.49 | % | 4.39 | % | 4.37 | % | 4.32 | % | 0.08 | % | 0.25 | % | ||||||||||||||
| Net interest spread | 3.45 | % | 3.36 | % | 3.11 | % | 2.98 | % | 3.08 | % | 0.09 | % | 0.37 | % | ||||||||||||||
| Cost of interest-bearing liabilities | 3.30 | % | 3.26 | % | 3.34 | % | 3.48 | % | 3.49 | % | 0.05 | % | (0.19 | )% | ||||||||||||||
| Efficiency ratio | 48.78 | % | 53.47 | % | 49.59 | % | 50.68 | % | 51.18 | % | (4.69 | )% | (2.40 | )% | ||||||||||||||
| Loan-to-deposit ratio | 99.20 | % | 98.69 | % | 101.67 | % | 83.67 | % | 88.13 | % | 0.52 | % | 11.07 | % | ||||||||||||||
| Return on (annualized) | ||||||||||||||||||||||||||||
| Average assets (ROAA) | 2.04 | % | 1.56 | % | 1.77 | % | 1.68 | % | 1.48 | % | 0.47 | % | 0.55 | % | ||||||||||||||
| Average equity (ROAE) | 20.34 | % | 15.12 | % | 16.23 | % | 15.17 | % | 13.10 | % | 5.22 | % | 7.24 | % | ||||||||||||||
| Average tangible assets (ROTA) | 2.04 | % | 1.56 | % | 1.77 | % | 1.68 | % | 1.48 | % | 0.47 | % | 0.55 | % | ||||||||||||||
| Pre-tax pre-provision net revenue (PPNR) | $ | 8,801 | $ | 6,968 | $ | 6,855 | $ | 6,426 | $ | 5,895 | $ | 1,833 | $ | 2,906 | ||||||||||||||
| Other Operating Measures | ||||||||||||||||||||||||||||
| Common Shares outstanding - Voting | 12,340,785 | 12,166,858 | 11,533,943 | 11,883,943 | 11,751,082 | 173,927 | 589,703 | |||||||||||||||||||||
| Common Shares outstanding - Nonvoting | 11,458,351 | - | - | - | - | 11,458,351 | 11,458,351 | |||||||||||||||||||||
| Fully diluted shares outstanding | 23,799,136 | 23,625,209 | 23,523,473 | 23,523,473 | 23,390,612 | 177,053 | 408,524 | |||||||||||||||||||||
| Fully diluted tangible book value per share | $ | 5.65 | $ | 5.37 | $ | 5.18 | $ | 4.97 | $ | 4.76 | $ | 0.28 | $ | 0.89 | ||||||||||||||
| Tier 1 Capital to total assets | 10.54 | % | 10.74 | % | 11.39 | % | 11.71 | % | 11.89 | % | (0.20 | )% | (1.35 | )% | ||||||||||||||
Financial Results
Statement of Income
Net income was
Total interest income was
The following table depicts the components of interest income (unaudited) for the quarterly periods presented:
| Quarterly Trends | 2Q26 change vs | |||||||||||||||||||||||||||
| 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q26 | 2Q25 | ||||||||||||||||||||||
| Interest income | ||||||||||||||||||||||||||||
| Loans | $ | 20,386 | $ | 18,114 | $ | 15,437 | $ | 14,082 | $ | 14,026 | $ | 2,272 | $ | 6,360 | ||||||||||||||
| Debt securities | 204 | 191 | 164 | 153 | 158 | 13 | 46 | |||||||||||||||||||||
| Other | 1,134 | 1,148 | 1,837 | 2,086 | 1,404 | (14 | ) | (270 | ) | |||||||||||||||||||
| Total interest income | $ | 21,724 | $ | 19,453 | $ | 17,438 | $ | 16,321 | $ | 15,588 | $ | 2,271 | $ | 6,136 | ||||||||||||||
Interest expense totaled
Net interest income was
Net interest margin expanded to
The cost of interest-bearing liabilities was
Credit loss expense was a
Noninterest income totaled
Noninterest expenses totaled
The following table depicts the components of noninterest expenses (unaudited) for the quarterly periods presented:
| Quarterly Trends | 2Q26 change vs | |||||||||||||||||||||||||||
| (Dollars in thousands) | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q26 | 2Q25 | |||||||||||||||||||||
| Noninterest expenses | ||||||||||||||||||||||||||||
| Salaries and employee benefits | $ | 5,279 | $ | 4,988 | $ | 3,672 | $ | 4,004 | $ | 3,738 | $ | 291 | $ | 1,541 | ||||||||||||||
| Professional fees | 363 | 295 | 333 | 276 | 275 | 68 | 88 | |||||||||||||||||||||
| Occupancy and equipment | 354 | 338 | 328 | 327 | 294 | 16 | 60 | |||||||||||||||||||||
| Data processing | 986 | 914 | 794 | 788 | 625 | 72 | 361 | |||||||||||||||||||||
| Regulatory assessment | 196 | 179 | 161 | 126 | 202 | 17 | (6 | ) | ||||||||||||||||||||
| Losses on sale and write-downs of other real estate owned | - | 5 | 54 | - | - | (5 | ) | - | ||||||||||||||||||||
| Other | 1,204 | 1,287 | 1,401 | 1,083 | 1,047 | (83 | ) | 157 | ||||||||||||||||||||
| Total noninterest expenses | $ | 8,382 | $ | 8,006 | $ | 6,743 | $ | 6,604 | $ | 6,181 | $ | 376 | $ | 2,201 | ||||||||||||||
Income tax expense was
Balance Sheet
Total assets were
Cash and cash equivalents at June 30, 2026, were
Investment securities (debt securities available for sale and held-to-maturity) at June 30, 2026, were
Total gross loans at June 30, 2026, were
The allowance for credit losses (“ACL”) was
The following table presents the components of the ACL (unaudited) as of the dates indicated:
| June 30, 2026 change vs | ||||||||||||||||||||||||||||
| June 30, | March 31, | December 31, | September 30, | June 30, | March 31, | June 30, | ||||||||||||||||||||||
| 2026 | 2026 | 2025 | 2025 | 2025 | 2026 | 2025 | ||||||||||||||||||||||
| Beginning balance | $ | 11,061 | $ | 10,273 | $ | 10,018 | $ | 9,338 | $ | 8,270 | $ | 788 | $ | 2,791 | ||||||||||||||
| Credit loss expense (reversal) – funded | (30 | ) | 791 | 389 | 639 | 1,043 | (821 | ) | (1,073 | ) | ||||||||||||||||||
| Charge-offs | (50 | ) | (44 | ) | (201 | ) | (129 | ) | (72 | ) | (6 | ) | 22 | |||||||||||||||
| Recoveries | 39 | 41 | 67 | 170 | 97 | (2 | ) | (58 | ) | |||||||||||||||||||
| Ending balance | $ | 11,020 | $ | 11,061 | $ | 10,273 | $ | 10,018 | $ | 9,338 | $ | (41 | ) | $ | 1,682 | |||||||||||||
Nonaccrual loans totaled
Nonperforming assets (“NPA”) reflected strong asset quality at June 30, 2026. Nonaccrual loans decreased to
Total deposits at June 30, 2026, were
Accumulated other comprehensive loss (“AOCL”) was
Shareholders’ equity was
Earnings Per Share (“EPS”) for the quarter-ended June 30, 2026, the Company reported
Although GAAP accounting generally presents book value based on common shares outstanding, the Company believes a more comprehensive measure of shareholder value is on a fully diluted basis.
Tangible book value per diluted share at June 30, 2026, was
The increase in tangible book value per diluted share reflects strong quarterly earnings performance and overall capital strength.
FORWARD-LOOKING STATEMENTS
Certain statements made in this report which are not statements of historical fact are forward-looking statements within the meaning of, and subject to the protection of, the federal securities laws. Forward looking statements include, among others, statements with respect to our beliefs, plans, objectives, goals, targets, expectations, anticipations, assumptions, estimates, intentions and future performance and involve known and unknown risks, many of which are beyond our control and which may our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by the forward-looking statements made in this report. You can identify forward-looking statements through our use of words such as “believes,” “anticipates,” “expects,” “may,” “will,” “assumes,” “should,” “predicts,” “could,” “should,” “would,” “intends,” “targets,” “estimates,” “projects,” “plans,” “potential” and other similar words and expressions. Forward-looking statements are based on our current beliefs and expectations and are subject to significant risks and uncertainties. Accordingly, we caution you not to place undue reliance on such statements. We undertake no obligation to update or revise any of our forward-looking statements for events or circumstances that arise after the statement is made, except as otherwise may be required by law.
Investor Relations & Corporate Relations
Contact: Seth Denison
Telephone: (305) 401-4140
Email: SDenison@OptimumBank.com
OptimumBank Holdings, Inc.
Consolidated Balance Sheets (Unaudited)
(Dollars in thousands)
| June 30, 2026 change vs | ||||||||||||||||||||||||||||
| June 30, | March 31, | December 31, | September 30, | June 30, | March 31, | June 30, | ||||||||||||||||||||||
| 2026 | 2026 | 2025 | 2025 | 2025 | 2026 | 2025 | ||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||
| Cash and due from banks | $ | 14,637 | $ | 15,074 | $ | 9,349 | $ | 9,271 | $ | 8,833 | $ | (437 | ) | $ | 5,804 | |||||||||||||
| Interest-bearing deposits with banks | 131,601 | 124,942 | 105,210 | 225,815 | 172,921 | 6,659 | (41,320 | ) | ||||||||||||||||||||
| Total cash and cash equivalents | 146,238 | 140,016 | 114,559 | 235,086 | 181,754 | 6,222 | (35,516 | ) | ||||||||||||||||||||
| Debt securities available for sale | 26,646 | 27,044 | 25,184 | 22,926 | 22,378 | (398 | ) | 4,268 | ||||||||||||||||||||
| Debt securities held-to-maturity | 208 | 212 | 214 | 246 | 260 | (4 | ) | (52 | ) | |||||||||||||||||||
| Loans, net of allowance for credit losses | 1,204,381 | 1,078,533 | 947,294 | 802,812 | 774,548 | 125,848 | 429,833 | |||||||||||||||||||||
| Federal Home Loan Bank stock | 1,966 | 2,678 | 3,028 | 658 | 658 | (712 | ) | 1,308 | ||||||||||||||||||||
| Premises and equipment, net | 3,132 | 2,797 | 2,490 | 2,308 | 2,426 | 335 | 706 | |||||||||||||||||||||
| Other real estate owned | - | - | 551 | - | - | |||||||||||||||||||||||
| Right-of-use lease assets | 2,405 | 2,511 | 2,617 | 2,725 | 2,552 | (106 | ) | (147 | ) | |||||||||||||||||||
| Accrued interest receivable | 4,862 | 3,994 | 3,621 | 3,171 | 3,138 | 868 | 1,724 | |||||||||||||||||||||
| Deferred tax asset | 3,143 | 3,116 | 3,108 | 3,238 | 3,135 | 27 | 8 | |||||||||||||||||||||
| Other assets | 7,956 | 7,834 | $ | 9,012 | $ | 9,873 | $ | 8,278 | 122 | (322 | ) | |||||||||||||||||
| Total assets | $ | 1,400,937 | $ | 1,268,735 | 1,111,678 | 1,083,043 | 999,127 | $ | 132,202 | $ | 401,810 | |||||||||||||||||
| Liabilities and Stockholders’ Equity | ||||||||||||||||||||||||||||
| Liabilities | ||||||||||||||||||||||||||||
| Noninterest-bearing demand deposits | $ | 319,375 | $ | 304,887 | $ | 266,520 | $ | 313,973 | $ | 259,816 | $ | 14,488 | $ | 59,559 | ||||||||||||||
| Savings, NOW and money-market deposits | 383,297 | 345,494 | 306,921 | 309,087 | 300,907 | 37,803 | 82,390 | |||||||||||||||||||||
| Time deposits | 511,373 | 442,502 | 358,309 | 336,427 | 318,142 | 68,871 | 193,231 | |||||||||||||||||||||
| Total deposits | 1,214,045 | 1,092,883 | 931,750 | 959,487 | 878,865 | 121,162 | 335,180 | |||||||||||||||||||||
| Federal Home Loan Bank advances | 25,000 | 40,000 | 50,000 | - | - | (15,000 | ) | 25,000 | ||||||||||||||||||||
| Operating lease liabilities | 2,547 | 2,647 | 2,745 | 2,846 | 2,661 | (100 | ) | (114 | ) | |||||||||||||||||||
| Other Borrowings | 14,000 | - | - | - | - | 14,000 | 14,000 | |||||||||||||||||||||
| Other liabilities | 10,965 | 6,357 | 5,286 | 3,822 | 6,253 | 4,608 | 4,712 | |||||||||||||||||||||
| Total liabilities | 1,266,557 | 1,141,887 | 989,781 | 966,155 | 887,779 | 124,670 | 378,778 | |||||||||||||||||||||
| Stockholders’ equity | ||||||||||||||||||||||||||||
| Preferred stock | - | |||||||||||||||||||||||||||
| Series B Convertible Preferred | - | - | - | - | - | - | - | |||||||||||||||||||||
| Series C Convertible Preferred | - | - | - | - | - | - | - | |||||||||||||||||||||
| Common stock | 124 | 122 | 115 | 119 | 118 | 2 | 6 | |||||||||||||||||||||
| Nonvoting Common stock | 115 | - | - | - | - | 115 | 115 | |||||||||||||||||||||
| Additional paid-in capital | 113,832 | 112,993 | 112,578 | 112,574 | 112,010 | 839 | 1,822 | |||||||||||||||||||||
| Retained earnings (accumulated deficit) | 25,119 | 18,464 | 13,801 | 8,948 | 4,625 | 6,655 | 20,494 | |||||||||||||||||||||
| Accumulated other comprehensive loss | (4,810 | ) | (4,731 | ) | (4,597 | ) | (4,753 | ) | (5,405 | ) | (79 | ) | 595 | |||||||||||||||
| Total stockholders’ equity | 134,380 | 126,848 | 121,897 | 116,888 | 111,348 | 7,532 | 23,032 | |||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 1,400,937 | $ | 1,268,735 | $ | 1,111,678 | $ | 1,083,043 | $ | 999,127 | $ | 132,202 | $ | 401,810 | ||||||||||||||
OptimumBank Holdings, Inc.
Consolidated Statements of Earnings - Quarterly (Unaudited)
(Dollars in thousands, except per share amounts)
| Quarterly Trends | 2Q26 change vs | |||||||||||||||||||||||||||
| 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q26 | 2Q25 | ||||||||||||||||||||||
| Interest income | ||||||||||||||||||||||||||||
| Loans | $ | 20,386 | 18,114 | 15,437 | 14,082 | 14,026 | $ | 2,272 | $ | 6,360 | ||||||||||||||||||
| Debt securities | 204 | 191 | 164 | 153 | 158 | 13 | 46 | |||||||||||||||||||||
| Other | 1,134 | 1,148 | 1,837 | 2,086 | 1,404 | (14 | ) | (270 | ) | |||||||||||||||||||
| Total interest income | 21,724 | 19,453 | 17,438 | 16,321 | 15,588 | 2,271 | 6,136 | |||||||||||||||||||||
| Interest expense | ||||||||||||||||||||||||||||
| Deposits | 6,633 | 6,176 | 5,561 | 5,273 | 5,322 | 457 | 1,311 | |||||||||||||||||||||
| Borrowings | 394 | 87 | 6 | - | 24 | 307 | 370 | |||||||||||||||||||||
| Total interest expense | 7,027 | 6,263 | 5,567 | 5,273 | 5,346 | 764 | 1,681 | |||||||||||||||||||||
| Net interest income | 14,697 | 13,190 | 11,871 | 11,048 | 10,242 | 1,507 | 4,455 | |||||||||||||||||||||
| Credit loss expense (reversal) | (37 | ) | 770 | 398 | 763 | 1,040 | (807 | ) | (1,077 | ) | ||||||||||||||||||
| Net interest income after credit loss expense (reversal) | 14,734 | 12,420 | 11,473 | 10,285 | 9,202 | 700 | 3,378 | |||||||||||||||||||||
| Noninterest income | ||||||||||||||||||||||||||||
| Service charges and fees | 1,551 | 1,313 | 1,268 | 1,252 | 1,099 | 238 | 452 | |||||||||||||||||||||
| Other | 935 | 471 | 459 | 730 | 735 | 464 | 200 | |||||||||||||||||||||
| Total noninterest income | 2,486 | 1,784 | 1,727 | 1,982 | 1,834 | 702 | 652 | |||||||||||||||||||||
| Noninterest expenses | ||||||||||||||||||||||||||||
| Salaries and employee benefits | 5,279 | 4,988 | 3,672 | 4,004 | 3,738 | 291 | 1,541 | |||||||||||||||||||||
| Professional fees | 363 | 295 | 333 | 276 | 275 | 68 | 88 | |||||||||||||||||||||
| Occupancy and equipment | 354 | 338 | 328 | 327 | 294 | 16 | 60 | |||||||||||||||||||||
| Data processing | 986 | 914 | 794 | 788 | 625 | 72 | 361 | |||||||||||||||||||||
| Regulatory assessment | 196 | 179 | 161 | 126 | 202 | 17 | (6 | ) | ||||||||||||||||||||
| Losses on sale and write-downs of other real estate owned | - | 5 | 54 | - | - | (5 | ) | - | ||||||||||||||||||||
| Other | 1,204 | 1,287 | 1,401 | 1,083 | 1,047 | (83 | ) | 157 | ||||||||||||||||||||
| Total noninterest expenses | 8,382 | 8,006 | 6,743 | 6,604 | 6,181 | 376 | 2,201 | |||||||||||||||||||||
| Income before income taxes | 8,838 | 6,198 | 6,457 | 5,663 | 4,855 | 2,640 | 3,983 | |||||||||||||||||||||
| Income taxes | 2,183 | 1,535 | 1,604 | 1,340 | 1,253 | 648 | 930 | |||||||||||||||||||||
| Net Income | $ | 6,655 | 4,663 | 4,853 | 4,323 | 3,602 | $ | 1,992 | $ | 3,053 | ||||||||||||||||||
| Earnings per share - Basic | $ | 0.40 | 0.39 | 0.42 | 0.37 | 0.31 | $ | 0.01 | $ | 0.10 | ||||||||||||||||||
| Earnings per share - Diluted | $ | 0.28 | 0.20 | 0.21 | 0.18 | 0.15 | $ | 0.08 | $ | 0.13 | ||||||||||||||||||
OptimumBank Holdings, Inc.
Consolidated Statements of Earnings - Quarterly (Unaudited)
(Dollars in thousands, except per share amounts)
| Six Months Ended | ||||||||||||
| June 30, | ||||||||||||
| 2026 | 2025 | Change | ||||||||||
| Interest income | ||||||||||||
| Loans | $ | 38,501 | $ | 27,627 | $ | 10,874 | ||||||
| Debt securities | 396 | 318 | 78 | |||||||||
| Other | 2,282 | 2,650 | (368 | ) | ||||||||
| Total interest income | 41,179 | 30,595 | 10,584 | |||||||||
| Interest expense | ||||||||||||
| Deposits | 12,808 | 10,600 | 2,208 | |||||||||
| Borrowings | 481 | 327 | 154 | |||||||||
| Total interest expense | 13,289 | 10,927 | 2,362 | |||||||||
| Net interest income | 27,890 | 19,668 | 8,222 | |||||||||
| Credit loss expense | 733 | 875 | (142 | ) | ||||||||
| Net interest income after credit loss expense | 27,157 | 18,793 | 8,364 | |||||||||
| Noninterest income | ||||||||||||
| Service charges and fees | 2,863 | 2,137 | 726 | |||||||||
| Other | 1,406 | 928 | 478 | |||||||||
| Total noninterest income | 4,269 | 3,065 | 1,204 | |||||||||
| Noninterest expenses | ||||||||||||
| Salaries and employee benefits | 10,268 | 7,119 | 3,149 | |||||||||
| Professional fees | 658 | 522 | 136 | |||||||||
| Occupancy and equipment | 693 | 576 | 117 | |||||||||
| Data processing | 1,900 | 1,158 | 742 | |||||||||
| Regulatory assessment | 375 | 400 | (25 | ) | ||||||||
| Other | 2,496 | 2,032 | 462 | |||||||||
| Total noninterest expenses | 16,390 | 11,807 | 4,583 | |||||||||
| Income before income taxes | 15,036 | 10,051 | 4,985 | |||||||||
| Income taxes | 3,718 | 2,579 | 1,139 | |||||||||
| Net Income | $ | 11,318 | $ | 7,472 | $ | 3,846 | ||||||
| Earnings per share - Basic | $ | 0.79 | $ | 0.64 | $ | 0.16 | ||||||
| Earnings per share - Diluted | $ | 0.48 | $ | 0.32 | $ | 0.16 | ||||||
OptimumBank Holdings, Inc.
Consolidated Average Balances, Interest Income and Expenses, Yields and Rates (QTD) (Unaudited)
(Dollars in thousands, except average yields/rates)
| Three Months Ended June 30, | ||||||||||||||||||||||||||||||||||||
| 2Q26 | 1Q26 | 2Q25 | ||||||||||||||||||||||||||||||||||
| Interest | Average | Interest | Average | Interest | Average | |||||||||||||||||||||||||||||||
| Average | and | Yield/ | Average | and | Yield/ | Average | and | Yield/ | ||||||||||||||||||||||||||||
| Balance | Dividends | Rate(1) | Balance | Dividends | Rate(1) | Balance | Dividends | Rate(1) | ||||||||||||||||||||||||||||
| Interest-earning assets | ||||||||||||||||||||||||||||||||||||
| Loans | $ | 1,141,791 | 20,386 | 7.16 | % | $ | 1,041,583 | $ | 18,114 | 7.05 | % | $ | 803,171 | $ | 14,026 | 6.99 | % | |||||||||||||||||||
| Securities | 27,042 | 204 | 3.03 | % | 26,527 | 191 | 2.92 | % | 22,684 | 158 | 2.79 | % | ||||||||||||||||||||||||
| Other (2) | 121,282 | 1,134 | 3.75 | % | 123,845 | 1,148 | 3.76 | % | 123,254 | 1,404 | 4.56 | % | ||||||||||||||||||||||||
| Total interest-earning assets/interest income | 1,290,115 | 21,724 | 6.75 | % | 1,191,955 | 19,453 | 6.62 | % | 949,109 | 15,588 | 6.57 | % | ||||||||||||||||||||||||
| Cash and due from banks | 14,702 | 10,656 | 12,833 | |||||||||||||||||||||||||||||||||
| Premises and equipment | 2,825 | 2,684 | 2,336 | |||||||||||||||||||||||||||||||||
| Other | 4,025 | 4,641 | 8,421 | |||||||||||||||||||||||||||||||||
| Total assets | $ | 1,311,667 | $ | 1,209,936 | $ | 972,699 | ||||||||||||||||||||||||||||||
| Interest-bearing liabilities | ||||||||||||||||||||||||||||||||||||
| Savings, NOW and money-market deposits | $ | 367,750 | 2,168 | 2.36 | % | $ | 334,816 | $ | 1,896 | 2.30 | % | $ | 280,454 | $ | 1,742 | 2.48 | % | |||||||||||||||||||
| Time deposits | 462,792 | 4,465 | 3.87 | % | 436,205 | 4,280 | 3.98 | % | 330,118 | 3,580 | 4.34 | % | ||||||||||||||||||||||||
| Borrowings (3) | 23,455 | 394 | 3.37 | % | 9,224 | 87 | 3.83 | % | 2,222 | 24 | 4.32 | % | ||||||||||||||||||||||||
| Notes Payable | 10,770 | 276 | 10.28 | % | - | - | - | - | - | - | ||||||||||||||||||||||||||
| Total interest-bearing liabilities/interest expense | 853,997 | 7,027 | 3.30 | % | 780,245 | 6,263 | 3.26 | % | 612,794 | 5,346 | 3.49 | % | ||||||||||||||||||||||||
| Noninterest-bearing demand deposits | 314,858 | 296,750 | 241,457 | |||||||||||||||||||||||||||||||||
| Other liabilities | 11,584 | 7,852 | 8,502 | |||||||||||||||||||||||||||||||||
| Stockholders’ equity | 131,228 | 125,089 | 109,946 | |||||||||||||||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 1,311,667 | $ | 1,209,936 | $ | 972,699 | ||||||||||||||||||||||||||||||
| Net interest income | 14,697 | $ | 13,190 | $ | 10,242 | |||||||||||||||||||||||||||||||
| Interest-rate spread (4) | 3.45 | % | 3.36 | % | 3.08 | % | ||||||||||||||||||||||||||||||
| Net interest margin (5) | 4.57 | % | 4.49 | % | 4.32 | % | ||||||||||||||||||||||||||||||
| Ratio of average interest-earning assets to average interest-bearing liabilities | 1.51 | 1.53 | 1.55 | |||||||||||||||||||||||||||||||||
| (1 | ) | Annualized. |
| (2 | ) | Includes interest-earning deposits with banks and Federal Home Loan Bank stock dividends. |
| (3 | ) | Includes Federal Home Loan Bank |
| (4 | ) | Interest rate spread represents the difference between average yield on interest-earning assets and the average cost of interest-bearing liabilities. |
| (5 | ) | Net interest margin is net interest income divided by average interest-earning assets. |
OptimumBank Holdings, Inc.
Consolidated Average Balances, Interest Income and Expenses, Yields and Rates (YTD) (Unaudited)
(Dollars in thousands, except average yields/rates)
| Six Months Ended June 30, | ||||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||
| Interest | Average | |||||||||||||||||||||||
| Average | Average | and | Yield/ | |||||||||||||||||||||
| Balance | Balance | Dividends | Rate(1) | |||||||||||||||||||||
| Interest-earning assets | ||||||||||||||||||||||||
| Loans | $ | 1,091,687 | 38,501 | 7.11 | % | $ | 800,008 | $ | 27,627 | 6.91 | % | |||||||||||||
| Securities | 26,784 | 396 | 2.98 | % | 22,831 | 318 | 2.79 | % | ||||||||||||||||
| Other (2) | 122,562 | 2,282 | 3.75 | % | 116,559 | 2,650 | 4.55 | % | ||||||||||||||||
| Total interest-earning assets/interest income | 1,241,033 | 41,179 | 6.69 | % | 939,398 | 30,595 | 6.51 | % | ||||||||||||||||
| Cash and due from banks | 12,679 | 13,504 | ||||||||||||||||||||||
| Premises and equipment | 2,754 | 2,238 | ||||||||||||||||||||||
| Other | 4,321 | 8,134 | ||||||||||||||||||||||
| Total assets | $ | 1,260,787 | $ | 963,274 | ||||||||||||||||||||
| Interest-bearing liabilities | ||||||||||||||||||||||||
| Savings, NOW and money-market deposits | $ | 351,283 | 4,063 | 2.33 | % | $ | 278,733 | $ | 3,493 | 2.51 | % | |||||||||||||
| Time deposits | 449,498 | 8,745 | 3.92 | % | 321,117 | 7,107 | 4.43 | % | ||||||||||||||||
| Borrowings (3) | 16,340 | 209 | 3.85 | % | 17,223 | 327 | 3.80 | % | ||||||||||||||||
| Notes Payable | 5,385 | 272 | 10.18 | % | - | - | - | |||||||||||||||||
| Total interest-bearing liabilities/interest expense | 817,121 | 13,289 | 3.28 | % | 617,073 | 10,927 | 3.54 | % | ||||||||||||||||
| Noninterest-bearing demand deposits | 305,803 | 230,330 | ||||||||||||||||||||||
| Other liabilities | 9,705 | 8,102 | ||||||||||||||||||||||
| Stockholders’ equity | 128,158 | 107,769 | ||||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 1,260,787 | $ | 963,274 | ||||||||||||||||||||
| Net interest income | 27,890 | $ | 19,668 | |||||||||||||||||||||
| Interest-rate spread (4) | 3.41 | % | 2.97 | % | ||||||||||||||||||||
| Net interest margin 5) | 4.53 | % | 4.19 | % | ||||||||||||||||||||
| Ratio of average interest-earning assets to average interest-bearing liabilities | 1.52 | 1.52 | ||||||||||||||||||||||
| (1 | ) | Annualized. |
| (2 | ) | Includes interest-earning deposits with banks and Federal Home Loan Bank stock dividends. |
| (3 | ) | Includes Federal Home Loan Bank |
| (4 | ) | Interest rate spread represents the difference between average yield on interest-earning assets and the average cost of interest-bearing liabilities. |
| (5 | ) | Net interest margin is net interest income divided by average interest-earning assets. |
OptimumBank Holdings, Inc.
Segments of Loans Analysis (Unaudited)
(Dollars in thousands)
| June 30, 2026 change vs | ||||||||||||||||||||||||||||
| June 30, | March 31, | December 31, | September 30, | June 30, | March 31, | June 30, | ||||||||||||||||||||||
| 2026 | 2026 | 2025 | 2025 | 2025 | 2026 | 2025 | ||||||||||||||||||||||
| Residential real estate | $ | 78,268 | $ | 73,130 | $ | 74,018 | $ | 66,723 | $ | 66,602 | $ | 5,138 | $ | 11,666 | ||||||||||||||
| Multi-family real estate | 52,551 | 63,655 | 65,693 | 67,435 | 68,321 | (11,104 | ) | (15,770 | ) | |||||||||||||||||||
| Commercial real estate | 905,174 | 790,238 | 666,508 | 524,865 | 478,224 | 114,936 | 426,950 | |||||||||||||||||||||
| Land and construction | 46,290 | 41,000 | 36,212 | 43,364 | 61,126 | 5,290 | (14,836 | ) | ||||||||||||||||||||
| Commercial | 51,389 | 46,127 | 48,196 | 45,604 | 50,351 | 5,262 | 1,038 | |||||||||||||||||||||
| Consumer | 83,411 | 76,744 | 68,166 | 65,731 | 59,940 | 6,667 | 23,471 | |||||||||||||||||||||
| Total loans | 1,217,083 | 1,090,894 | 958,793 | 813,722 | 784,564 | 126,190 | 432,519 | |||||||||||||||||||||
| Deduct: | ||||||||||||||||||||||||||||
| Net deferred loan fees and costs | (1,683 | ) | (1,300 | ) | (1,227 | ) | (892 | ) | (678 | ) | (383 | ) | (1,005 | ) | ||||||||||||||
| Allowance for credit losses | (11,020 | ) | (11,061 | ) | (10,273 | ) | (10,018 | ) | (9,338 | ) | 41 | (1,682 | ) | |||||||||||||||
| Loans, net | $ | 1,204,380 | $ | 1,078,533 | $ | 947,293 | $ | 802,812 | $ | 774,548 | $ | 125,848 | $ | 429,832 | ||||||||||||||
Explanation of Certain Unaudited Non-GAAP Financial Measures
This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might define or calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.
Non-GAAP Reconciliations
Pre-tax, Pre-provision earnings
| (Dollars in thousands) | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | |||||||||||||||
| Net Income (GAAP) | $ | 6,655 | $ | 4,663 | $ | 4,853 | $ | 4,323 | $ | 3,602 | ||||||||||
| Plus: Income Tax Expense | 2,183 | 1,535 | 1,604 | 1,340 | 1,253 | |||||||||||||||
| Plus: Credit Loss Expense (Reversal) | (37 | ) | 770 | 398 | 763 | 1,040 | ||||||||||||||
| Pre-tax, Pre-provision earnings (Non-GAAP) | 8,801 | 6,968 | 6,855 | 6,426 | 5,895 | |||||||||||||||
Tangible Book Value Per Common Share and Per Fully Diluted Share (Unaudited)
| (Dollars in thousands, except per share amounts) | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | |||||||||||||||
| Total Stockholders’ (GAAP) and Tangible Common Equity | $ | 134,380 | $ | 126,848 | $ | 121,897 | $ | 116,888 | $ | 111,348 | ||||||||||
| Common Shares Outstanding - Voting | 12,341 | 12,167 | 11,534 | 11,884 | 11,751 | |||||||||||||||
| Common Shares Outstanding - Nonvoting | 11,458 | - | - | - | - | |||||||||||||||
| Total Common Shares | 23,799 | 12,167 | 11,534 | 11,884 | 11,751 | |||||||||||||||
| Effect of conversion of series B preferred shares if converted | - | 10,582 | 11,114 | 11,114 | 11,114 | |||||||||||||||
| Effect of conversion of series C preferred shares if converted | - | 876 | 876 | 526 | 526 | |||||||||||||||
| Total Diluted Shares | 23,799 | 23,625 | 23,524 | 23,524 | 23,391 | |||||||||||||||
| Tangible Book Value per Share - Diluted | $ | 5.65 | $ | 5.37 | $ | 5.18 | $ | 4.97 | $ | 4.76 | ||||||||||