Orion Group Holdings Reports Second Quarter 2025 Results and Reaffirms Fiscal Year 2025 Guidance

Rhea-AI Summary

Orion Group Holdings (NYSE:ORN) reported strong Q2 2025 financial results, with revenue growing 7% to $205.3 million and GAAP Net Income improving by $7.4 million to $0.8 million. The company's Adjusted EBITDA doubled to $11 million with margins increasing 240 bps to 5.3%.

The company maintains a robust contracted backlog of $750 million, supported by over $450 million in new contract wins during 1H'25. Both Marine and Concrete segments showed strong performance, with an expanding opportunity pipeline growing from $16 billion to $18 billion. Management reaffirmed its FY2025 guidance, projecting revenue of $800-850 million and Adjusted EBITDA of $42-46 million.

Positive

• Revenue increased 7% YoY to $205.3 million and 9% sequentially
• Adjusted EBITDA doubled to $11 million with margins expanding 240 bps to 5.3%
• Gross profit grew 41% YoY to $25.8 million
• Strong backlog of $745.7 million with $450 million in new contract wins in 1H'25
• Opportunity pipeline expanded from $16 billion to $18 billion
• Low debt levels with only $33.4 million total debt outstanding

Negative

• Cash position relatively low at $1.7 million in unrestricted cash
• SG&A expenses increased due to business growth investments
• Concrete segment experienced less favorable project close-outs compared to 2024

Insights

Financial Analyst

Orion delivered solid Q2 with doubled EBITDA, 7% revenue growth, and strengthened backlog despite margin pressures in concrete segment.

Orion Group Holdings posted encouraging Q2 results with $205.3 million in revenue, representing a 7% year-over-year increase and 9% sequential growth from Q1. The company's operational turnaround is gaining momentum, as evidenced by Adjusted EBITDA doubling to $11 million compared to Q2 2024, with margins expanding 240 basis points to 5.3%.

The company's shift to more profitable projects is bearing fruit, particularly in the Marine segment where improved operational performance drove much of the gross profit increase. While concrete operations showed some softness compared to 2024 (which benefited from favorable project close-outs), the segment continues to secure critical data center contracts that should provide revenue stability.

Backlog metrics remain robust at $750 million, with $450+ million in new contract wins during H1 2025. The growing opportunity pipeline (expanded from $16 billion to $18 billion quarter-over-quarter) spans multiple sectors including naval infrastructure, ports, coastal rehabilitation, and data centers, providing diversification against sector-specific downturns.

Financially, Orion has returned to profitability with $0.8 million in net income ($0.02 EPS), a $7.4 million improvement from Q2 2024's loss. However, the debt position bears watching, with $33.4 million outstanding and $10 million drawn on their revolving credit facility against just $1.7 million in unrestricted cash.

Management's reaffirmation of full-year guidance ($800-850 million revenue and $42-46 million Adjusted EBITDA) indicates confidence in continued execution, supported by the claim that the majority of 2025 work is already under contract. The increased SG&A expenses ($22.8 million vs $21.1 million in Q2 2024) reflect investments in growth capabilities that should support the company's expansion strategy.

HOUSTON, July 29, 2025 (GLOBE NEWSWIRE) -- Orion Group Holdings, Inc. (NYSE: ORN) (the “Company”, “Orion”), a leading specialty construction company, today reported its financial results for the second quarter ended June 30, 2025.

Highlights for the quarter ended June 30, 2025: (Comparisons to second quarter of 2024)
($ in millions, except EPS)

• Revenue grew 7% to $205 million
• GAAP Net Income grew $7.4 million to $0.8 million
• Adjusted EBITDA doubled to $11 million and margins increased 240 bps to 5.3%
• Contracted backlog at the end of 2Q2025 was $750 million with 1H’25 new contract wins of over $450 million
• Management reaffirmed full year 2025 guidance
• Strengthened management team by adding Alison Vasquez, CFO, to help execute the next phase of the Company’s growth strategy

	Three months ended
	June 30,			June 30,
	2025			2024
Revenue	$	205.3		$	192.2
GAAP Net Income	$	0.8		$	(6.6	)
GAAP EPS	$	0.02		$	(0.20	)
Adjusted EBITDA	$	11.0		$	5.5
Adjusted EPS	$	0.07		$	(0.12	)

See definitions and reconciliation of non-GAAP measures elsewhere in this release.

Management Commentary

“We delivered another strong performance in the second quarter with revenue increasing 7% to $205 million and Adjusted EBITDA doubling to $11 million from the second quarter last year. Sequentially, results were also strong with revenue up 9% over the first quarter and Adjusted EBITDA up 34%. Our results were primarily driven by new contract awards in both segments and reflect our commitment to disciplined, profitable growth,” said Travis Boone, Chief Executive Officer of Orion Group Holdings.

“We continue to see strong demand across the markets we serve. For the first six months of the year, we grew our backlog over the first half of 2024 with high-quality, mission critical projects. Our opportunity pipeline grew from $16 billion last quarter to $18 billion today, fueled by diverse growth drivers with multiple sources of public and private funding, which gives us continued confidence in our plans for growth. In our Marine segment, we see robust opportunities resulting from the U.S. Navy’s deterrence strategy in the Pacific, port expansions and maintenance, coastal rehabilitation and energy infrastructure. In our Concrete segment, demand from the data center sector remains exceptionally strong, and we continue to secure a healthy share of opportunities coming to market with an expanding base of clients.”

“As we enter the second half of the year, we are optimistic about our outlook. We are well positioned to capitalize on the opportunities before us with the right team in place to execute on the next phase of our growth strategy, an outstanding safety record, and high barriers to entry that limit competition. With the majority of our 2025 work under contract as of the end of the quarter, we are pleased to reaffirm our full year 2025 financial guidance,” concluded Boone.

Second Quarter 2025 Results

Contract revenues were $205.3 million, up 7% from $192.2 million in the second quarter last year and up 9% from $188.7 million in the first quarter of 2025. The year-over-year and sequential increases in contract revenues were primarily due to new awards and higher volume across the Marine and Concrete segments.

Gross profit was $25.8 million, up 41% from $18.3 million in the second quarter of 2024 and up 12% from $23.0 million in the first quarter of 2025. The increases in gross profit were primarily driven by increased revenue, improved operational performance on Marine projects, and reduced indirect expenses, partially offset by favorable concrete project close-outs in 2024 that did not reoccur in 2025.

Selling, general and administrative (“SG&A”) expenses were $22.8 million, up from $21.1 million in the second quarter of 2024 primarily due to increased spending to support business growth.

GAAP net income for the second quarter was $0.8 million, or $0.02 per diluted share, compared to a net loss of $6.6 million, or a loss of $0.20 per diluted share, in the second quarter of 2024.

Adjusted EBITDA for the second quarter doubled to $11.0 million from $5.5 million in the second quarter of 2024 and was up 34% from $8.2 million in the first quarter of 2025. Both the comparative and sequential increases were driven by revenue growth and gross profit expansion.

Backlog

	June 30,			December 31,
	2025			2024
Marine	$	554.8		$	582.8
Concrete		190.9			146.3
Total	$	745.7		$	729.1

Second quarter 2025 backlog included over $100 million in new awards. The Marine segment won an export dock replacement project and two projects with the Port of Tampa Bay—a 3-year maintenance dredging contract and a critical infrastructure improvement project. The Concrete segment was awarded multiple new projects spanning data centers, energy, consumer goods, and transportation.

Balance Sheet Update

As of June 30, 2025, current assets were $280.0 million, including unrestricted cash and cash equivalents of $1.7 million. Total debt outstanding as of June 30, 2025 was $33.4 million and the Company had $10.0 million of borrowings under its revolving credit facility.

Fiscal Year 2025 Guidance
For the full year 2025, Orion is pleased to reaffirm its annual 2025 financial guidance:

• Revenue in the range of $800 million to $850 million
• Adjusted EBITDA in the range of $42 million to $46 million
• Adjusted EPS in the range of $0.11 to $0.17
• Capital expenditures in the range of $25 million to $35 million

Conference Call Details

Orion Group Holdings will host a conference call to discuss the second quarter 2025 financial results at 9:00 a.m. Eastern Time/8:00 a.m. Central Time on Wednesday, July 30, 2025. To participate, please call (844) 481-2994 and ask for the Orion Group Holdings Conference Call. A live audio webcast of the call will also be available on the Investor Relations section of Orion’s website at https://www.oriongroupholdingsinc.com/investor/ and will be archived for replay.

About Orion Group Holdings

Orion Group Holdings, Inc., a leading specialty construction company serving the infrastructure, industrial and building sectors, provides services both on and off the water in the continental United States, Alaska, Hawaii, Canada and the Caribbean Basin through its marine segment and its concrete segment. The Company’s marine segment provides construction and dredging services relating to marine transportation facility construction, marine pipeline construction, marine environmental structures, dredging of waterways, channels and ports, environmental dredging, design and specialty services. Its concrete segment provides turnkey concrete construction services including place and finish, site prep, layout, forming, and rebar placement for large commercial, structural and other associated business areas. The Company is headquartered in Houston, Texas with regional offices throughout its operating areas. The Company’s website is located at: https://www.oriongroupholdingsinc.com.

Backlog Definition

Backlog consists of projects under contract that have either (a) not been started, or (b) are in progress but are not yet complete. The Company cannot guarantee that the revenue implied by its backlog will be realized, or, if realized, will result in earnings. Backlog can fluctuate from period to period due to the timing and execution of contracts. The typical duration of the Company’s projects ranges from three to nine months on shorter projects to multiple years on larger projects. The Company's backlog at any point in time includes both revenue it expects to realize during the next twelve-month period as well as revenue it expects to realize in future years.

Non-GAAP Financial Measures

This press release includes the financial measures “adjusted net income/loss,” “adjusted earnings/loss per share,” “EBITDA,” "Adjusted EBITDA" and “Adjusted EBITDA margin."  These measurements are “non-GAAP financial measures” under rules of the Securities and Exchange Commission, including Regulation G. The non-GAAP financial information may be determined or calculated differently by other companies that use similarly titled measures. By reporting such non-GAAP financial information, the Company does not intend to give such information greater prominence than comparable GAAP financial information. Investors are urged to consider these non-GAAP measures in addition to and not in substitute for measures prepared in accordance with GAAP.

Adjusted net income/loss and adjusted earnings/loss per share should not be viewed as an equivalent financial measure to net income/loss or earnings/loss per share. Adjusted net income/loss and adjusted earnings/loss per share exclude certain items that management believes are one-time items or items whose timing or amount cannot be reasonably estimated. The Company believes these adjusted financial measures are a useful supplement to earnings/loss calculated in accordance with GAAP.

Orion Group Holdings defines EBITDA as net income/loss before net interest expense, income taxes, depreciation and amortization. Adjusted EBITDA is calculated by adjusting EBITDA for certain items that management believes are one-time items or items whose timing or amount cannot be reasonably estimated. Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA for the period by contract revenues for the period. The GAAP financial measure that is most directly comparable to EBITDA and Adjusted EBITDA is net income, while the GAAP financial measure that is most directly comparable to Adjusted EBITDA margin is operating margin, which represents operating income divided by contract revenues. EBITDA, Adjusted EBITDA and Adjusted EBITDA margin are used internally to evaluate current operating expense, operating efficiency, and operating profitability on a variable cost basis, by excluding the depreciation and amortization expenses, primarily related to capital expenditures and acquisitions, and net interest and tax expenses. Additionally, EBITDA, Adjusted EBITDA and Adjusted EBITDA margin provide useful information regarding the Company's ability to meet future debt service and working capital requirements while providing an overall evaluation of the Company's financial condition. In addition, EBITDA is used internally for incentive compensation purposes. The Company includes EBITDA, Adjusted EBITDA and Adjusted EBITDA margin to provide transparency to investors as they are commonly used by investors and others in assessing performance. EBITDA, Adjusted EBITDA and Adjusted EBITDA margin have certain limitations as analytical tools and should not be used as a substitute for operating margin, net income, cash flows, or other data prepared in accordance with GAAP, or as a measure of the Company's profitability or liquidity.

Forward-Looking Statements

The matters discussed in this press release may constitute or include projections or other forward-looking statements within the meaning of the “safe harbor” provisions of Section 27A of the Securities Exchange Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, of which provisions the Company is availing itself. Certain forward-looking statements can be identified by the use of forward-looking terminology, such as 'believes', 'expects', 'may', 'will', 'could', 'should', 'seeks', 'approximately', 'intends', 'plans', 'estimates', or 'anticipates', or the negative thereof or other comparable terminology, or by discussions of strategy, plans, objectives, intentions, estimates, forecasts, guidance, outlook, assumptions, or goals. In particular, statements regarding our pipeline of opportunities, financial guidance and future operations or results, including those set forth in this press release, and any other statement, express or implied, concerning financial guidance or future operating results or the future generation of or ability to generate revenues, income, net income, gross profit, EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, or cash flow, including to service debt or maintain compliance with debt covenants, and including any estimates, guidance, forecasts or assumptions regarding future revenues or revenue growth, are forward-looking statements. Forward-looking statements also include project award announcements, estimated project start dates, ramp-up of contract activity and contract options, which may or may not be awarded in the future. Forward-looking statements involve risks, including those associated with the Company's fixed price contracts that impacts profits, unforeseen productivity delays that may alter the final profitability of the contract, cancellation of the contract by the customer for unforeseen reasons, delays or decreases in funding by the customer, levels and predictability of government funding or other governmental budgetary constraints, and any potential contract options which may or may not be awarded in the future, and are at the sole discretion of award by the customer. Past performance is not necessarily an indicator of future results. Considering these and other uncertainties, the inclusion of forward-looking statements in this press release should not be regarded as a representation by the Company that the Company's plans, estimates, forecasts, goals, intentions, or objectives will be achieved or realized. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company assumes no obligation to update information contained in this press release whether as a result of new developments or otherwise, except as required by law.

Please refer to the Company's 2024 Annual Report on Form 10-K, filed on March 5, 2025 which is available on its website at www.oriongroupholdingsinc.com or at the SEC's website at www.sec.gov, and filings and press releases subsequent to such Annual Report on Form 10-K for additional and more detailed discussion of risk factors that could cause actual results to differ materially from our current expectations, estimates or forecasts.

Contact:

Margaret Boyce
713-852-6500
mboyce@orn.net

Source: Orion Group Holdings, Inc.

Orion Group Holdings, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(In Thousands, Except Share and Per Share Information)
(Unaudited)
		Three months ended								Six months ended
		June 30,								June 30,
		2025				2024				2025				2024
Contract revenues		$	205,286			$	192,167			$	393,939			$	352,839
Costs of contract revenues			179,489				173,886				345,127				319,020
Gross profit			25,797				18,281				48,812				33,819
Selling, general and administrative expenses			22,774				21,135				45,319				40,134
Gain on disposal of assets, net			(409	)			(86	)			(772	)			(423	)
Operating income (loss)			3,432				(2,768	)			4,265				(5,892	)
Other (expense) income:
Interest expense			(2,920	)			(3,345	)			(5,254	)			(6,719	)
Other income			117				127				344				216
Other expense, net			(2,803	)			(3,218	)			(4,910	)			(6,503	)
Income (loss) before income taxes			629				(5,986	)			(645	)			(12,395	)
Income tax (benefit) expense			(212	)			617				(72	)			265
Net income (loss)		$	841			$	(6,603	)		$	(573	)		$	(12,660	)
Basic income (loss) per share		$	0.02			$	(0.20	)		$	(0.01	)		$	(0.39	)
Diluted income (loss) per share		$	0.02			$	(0.20	)		$	(0.01	)		$	(0.39	)
Shares used to compute income (loss) per share:
Basic			39,765,051				33,111,987				39,412,681				32,832,868
Diluted			39,791,164				33,111,987				39,412,681				32,832,868

Orion Group Holdings, Inc. and Subsidiaries
Reconciliation of Adjusted Net Income (Loss)
(In thousands except per share information)
(Unaudited)
		Three months ended								Six Months Ended
		June 30,								June 30,
		2025				2024				2025				2024
Net income (loss)		$	841			$	(6,603	)		$	(573	)		$	(12,660	)
Adjusting items and the tax effects:
Share-based compensation			1,519				1,556				2,642				1,914
ERP implementation			225				613				830				1,299
Severance			547				19				577				81
Process improvement initiatives			—				—				138				—
Tax rate of 23% applied to adjusting items (1)			(527	)			(503	)			(963	)			(758	)
Total adjusting items and the tax effects			1,764				1,685				3,224				2,536
Federal and state tax valuation allowances			76				825				290				2,410
Adjusted net income (loss)		$	2,681			$	(4,093	)		$	2,941			$	(7,714	)
Adjusted EPS		$	0.07			$	(0.12	)		$	0.07			$	(0.23	)

 

________________________
(1) Items are taxed discretely using the Company's blended tax rate.

Orion Group Holdings, Inc. and Subsidiaries
Adjusted EBITDA and Adjusted EBITDA Margin Reconciliations
(In Thousands, Except Margin Data)
(Unaudited)
		Three months ended								Six Months Ended
		June 30,								June 30,
		2025				2024				2025				2024
Net income (loss)		$	841			$	(6,603	)		$	(573	)		$	(12,660	)
Income tax (benefit) expense			(212	)			617				(72	)			265
Interest expense, net			2,827				3,338				4,968				6,695
Depreciation and amortization			5,231				5,970				10,634				11,990
EBITDA (1)			8,687				3,322				14,957				6,290
Share-based compensation			1,519				1,556				2,642				1,914
ERP implementation			225				613				830				1,299
Severance			547				19				577				81
Process improvement initiatives			—				—				138				—
Adjusted EBITDA (2)		$	10,978			$	5,510			$	19,144			$	9,584
Adjusted EBITDA margin (2)			5.3		%		2.9		%		4.9		%		2.7		%

 

________________________
(1) EBITDA is a non-GAAP measure that represents earnings before interest, taxes, depreciation and amortization.
(2) Adjusted EBITDA is a non-GAAP measure that represents EBITDA adjusted for share-based compensation, ERP implementation, severance and process improvement initiatives. Adjusted EBITDA margin is a non-GAAP measure calculated by dividing Adjusted EBITDA by contract revenues.

Orion Group Holdings, Inc. and Subsidiaries
Adjusted EBITDA and Adjusted EBITDA Margin Reconciliations by Segment
(In Thousands, Except Margin Data)
(Unaudited)
		Marine							Concrete
		Three months ended							Three months ended
		June 30,							June 30,
		2025			2024				2025				2024
Contract revenues		$	135,302		$	130,953			$	69,984			$	61,214
Operating income (loss)		$	6,230		$	(5,466	)		$	(2,798	)		$	2,698
Other income			23			83				1				37
Depreciation and amortization			4,373			4,922				858				1,048
EBITDA (1)			10,626			(461	)			(1,939	)			3,783
Share-based compensation			1,338			1,494				181				62
ERP implementation			145			420				80				193
Severance			547			19				—				—
Adjusted EBITDA (2)		$	12,656		$	1,472			$	(1,678	)		$	4,038
Adjusted EBITDA margin (2)			9.4	%		1.1		%		(2.4	)	%		6.6	%
		Marine							Concrete
		Six months ended							Six months ended
		June 30,							June 30,
		2025			2024				2025				2024
Contract revenues		$	262,465		$	237,278			$	131,474			$	115,561
Operating income (loss)			11,008			(10,332	)			(6,743	)			4,440
Other income			47			131				11				61
Depreciation and amortization			8,904			9,853				1,730				2,137
EBITDA (1)			19,959			(348	)			(5,002	)			6,638
Share-based compensation			2,370			1,820				272				94
ERP implementation			553			874				277				425
Severance			560			81				17				—
Process improvement initiatives			93			—				45				—
Adjusted EBITDA (2)		$	23,535		$	2,427			$	(4,391	)		$	7,157
Adjusted EBITDA margin (2)			9.0	%		1.8		%		(3.3	)	%		6.2	%

 

________________________
(1) EBITDA is a non-GAAP measure that represents earnings before interest, taxes, depreciation and amortization.
(2) Adjusted EBITDA is a non-GAAP measure that represents EBITDA adjusted for share-based compensation, ERP implementation, severance and process improvement initiatives. Adjusted EBITDA margin is a non-GAAP measure calculated by dividing Adjusted EBITDA by contract revenues.

Orion Group Holdings, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(In Thousands)
(Unaudited)
		Six months ended June 30,
		2025				2024
Cash flows from operating activities
Net loss		$	(573	)		$	(12,660	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization			6,274				8,326
Amortization of ROU operating leases			4,848				4,912
Amortization of ROU finance leases			4,360				3,664
Amortization of deferred debt issuance costs			612				995
Deferred income taxes			2				(38	)
Share-based compensation			2,642				1,914
Gain on disposal of assets, net			(772	)			(423	)
Allowance for credit losses			544				162
Change in operating assets and liabilities:
Accounts receivable			(71,339	)			(28,135	)
Income tax receivable			(392	)			(70	)
Inventory			819				(261	)
Prepaid expenses and other			312				723
Contract assets			33,456				10,910
Accounts payable			13,636				7,291
Accrued liabilities			(1,141	)			(14,160	)
Operating lease liabilities			(3,179	)			(4,492	)
Income tax payable			(505	)			166
Contract liabilities			1,391				(16,981	)
Net cash used in operating activities			(9,005	)			(38,157	)
Cash flows from investing activities:
Proceeds from sale of property and equipment			1,189				354
Purchase of property and equipment			(16,165	)			(6,487	)
Net cash used in investing activities			(14,976	)			(6,133	)
Cash flows from financing activities:
Borrowings on Credit Facility			77,007				29,216
Payments on Credit Facility			(67,212	)			(6,809	)
Payments on failed sale-leasebacks			(7,204	)			—
Loan costs from Credit Facility			(323	)			(343	)
Payments of finance lease liabilities			(5,316	)			(4,209	)
Proceeds from issuance of common stock under ESPP			337				—
Payments related to tax withholding for share-based compensation			—				(34	)
Exercise of stock options			108				368
Net cash (used in) provided by financing activities			(2,603	)			18,189
Net change in cash, cash equivalents and restricted cash			(26,584	)			(26,101	)
Cash, cash equivalents and restricted cash at beginning of period			28,316				30,938
Cash, cash equivalents and restricted cash at end of period		$	1,732			$	4,837

Orion Group Holdings, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(In Thousands, Except Share and Per Share Information)
		June 30,				December 31,
		2025				2024
		(Unaudited)
Current assets:
Cash and cash equivalents		$	1,732				28,316
Accounts receivable:
Trade, net of allowance for credit losses of $1,099 and $555, respectively			168,526				106,304
Retainage			43,944				35,633
Income taxes receivable			875				483
Other current			3,338				3,127
Inventory			1,841				1,974
Contract assets			50,951				84,407
Prepaid expenses and other			8,765				9,084
Total current assets			279,972				269,328
Property and equipment, net of accumulated depreciation			97,677				86,098
Operating lease right-of-use assets, net of accumulated amortization			23,708				27,101
Financing lease right-of-use assets, net of accumulated amortization			23,061				25,806
Inventory, non-current			6,954				7,640
Deferred income tax asset			17				17
Other non-current			1,334				1,327
Total assets		$	432,723			$	417,317
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Current debt, net of issuance costs		$	1,160			$	426
Accounts payable:
Trade			111,125				97,139
Retainage			2,847				1,310
Accrued liabilities			22,610				26,294
Income taxes payable			2				507
Contract liabilities			48,762				47,371
Current portion of operating lease liabilities			5,549				7,546
Current portion of financing lease liabilities			10,997				10,580
Total current liabilities			203,052				191,173
Long-term debt, net of debt issuance costs			32,268				22,751
Operating lease liabilities			21,030				20,837
Financing lease liabilities			7,665				11,346
Other long-term liabilities			15,484				20,503
Deferred income tax liability			30				28
Total liabilities			279,530				266,638
Stockholders’ equity:
Preferred stock -- $0.01 par value, 10,000,000 authorized, none issued			—				—
Common stock -- $0.01 par value, 50,000,000 authorized, 40,446,476 and 39,681,597 issued; 39,735,245 and 38,970,366 outstanding at June 30, 2025 and December 31, 2024, respectively			404				397
Treasury stock, 711,231 shares, at cost, as of June 30, 2025 and December 31, 2024, respectively			(6,540	)			(6,540	)
Additional paid-in capital			223,593				220,513
Retained loss			(64,264	)			(63,691	)
Total stockholders’ equity			153,193				150,679
Total liabilities and stockholders’ equity		$	432,723			$	417,317

Orion Group Holdings, Inc. and Subsidiaries
Guidance – Adjusted EBITDA Reconciliation
(In Thousands)
(Unaudited)
		Year Ending
		December 31, 2025
			Low Estimate				High Estimate
Net (loss) income		$	(2,226	)		$	1,533
Income tax benefit			(291	)			(50	)
Interest expense, net			9,815				9,815
Depreciation and amortization			25,613				25,613
EBITDA (1)			32,911				36,911
Share-based compensation			7,604				7,604
ERP implementation			1,485				1,485
Adjusted EBITDA (2)		$	42,000			$	46,000

________________________
(1) EBITDA is a non-GAAP measure that represents earnings before interest, taxes, depreciation and amortization.

(2) Adjusted EBITDA is a non-GAAP measure that represents EBITDA adjusted for share-based compensation and ERP implementation.

Orion Group Holdings, Inc. and Subsidiaries
Guidance – Adjusted EPS Reconciliation
(In thousands except per share information)
(Unaudited)
		Year Ending
		December 31, 2025
			Low Estimate				High Estimate
Net (loss) income		$	(2,226	)		$	1,533
Adjusting items and the tax effects:
Share-based compensation			7,604				7,604
ERP implementation			1,485				1,485
Tax rate of 23% applied to adjusting items (1)			(2,090	)			(2,090	)
Total adjusting items and the tax effects			6,999				6,999
Federal and state tax valuation allowances			(471	)			(1,632	)
Adjusted net income (2)		$	4,302			$	6,900
Adjusted EPS (2)		$	0.11			$	0.17

 

________________________
(1) Items are taxed discretely using the Company's blended tax rate.

(2) Adjusted net income and Adjusted EPS are non-GAAP measures that represent net income adjusted for share-based compensation and ERP implementation.

FAQ

What were Orion Group Holdings (ORN) key financial results for Q2 2025?

Orion reported revenue of $205.3 million (up 7% YoY), GAAP Net Income of $0.8 million, and Adjusted EBITDA of $11 million (doubled YoY) with margins increasing to 5.3%.

What is Orion Group Holdings (ORN) guidance for full year 2025?

Orion reaffirmed FY2025 guidance with revenue of $800-850 million, Adjusted EBITDA of $42-46 million, Adjusted EPS of $0.11-0.17, and capital expenditures of $25-35 million.

What is Orion Group Holdings (ORN) current backlog as of Q2 2025?

Orion's total backlog stood at $745.7 million, comprising $554.8 million in Marine segment and $190.9 million in Concrete segment.

How much debt does Orion Group Holdings (ORN) have as of Q2 2025?

As of June 30, 2025, Orion had total debt outstanding of $33.4 million, including $10.0 million in borrowings under its revolving credit facility.

What new contracts did Orion Group Holdings (ORN) win in Q2 2025?

Orion secured over $100 million in new awards, including an export dock replacement project and two Port of Tampa Bay projects in Marine segment, plus multiple data center, energy, consumer goods, and transportation projects in Concrete segment.