OUTFRONT Media Reports Fourth Quarter And Full Year 2025 Results
Rhea-AI Summary
OUTFRONT Media (NYSE: OUT) reported fourth-quarter 2025 results with Q4 revenues $513.3M, operating income $133.5M, net income $96.8M and diluted EPS $0.55. Adjusted OIBDA was $173.8M and AFFO was $129.5M. The board declared a quarterly cash dividend of $0.30 per share payable March 31, 2026.
Full-year 2025 highlighted Adjusted OIBDA $499.3M, AFFO improvement versus prior year, $99.9M unrestricted cash, and total indebtedness of $2.6B.
Positive
- AFFO +10.4% year-over-year (full-year 2025: $337.7M vs $306.0M)
- Q4 FFO +19.3% year-over-year ($136.9M)
- Transit Adjusted OIBDA +56.4% in Q4
- Declared quarterly dividend of $0.30 per share payable March 31, 2026
Negative
- Full-year operating income down to $293.5M from $425.5M (year-over-year decline)
- Full-year net income fell to $147.0M from $258.2M (year-over-year decline)
- Other revenues down 75.9% year-over-year due to prior sale of Canadian business
- Total indebtedness of $2.6B as of December 31, 2025
Key Figures
Market Reality Check
Peers on Argus
OUT gained 1.39% with stronger-than-prior-year Q4 results, while peers were mixed (e.g., LAMR up, RYN/UNIT down), indicating a stock-specific move rather than a broad REIT rotation.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Nov 06 | Q3 2025 earnings | Positive | +0.2% | Revenue and net income growth with higher Adjusted OIBDA and dividend declaration. |
| Aug 05 | Q2 2025 earnings | Negative | -3.4% | Year-over-year revenue decline and sharply lower net income versus Q2 2024. |
| May 08 | Q1 2025 earnings | Neutral | -2.5% | Revenue decline but smaller net loss and stable dividend and liquidity. |
| Feb 25 | Q4 2024 earnings | Positive | +0.6% | Improved organic growth, solid net income, and consistent AFFO with dividend. |
| Nov 12 | Q3 2024 earnings | Positive | +1.6% | Higher net income and EPS with stable revenues and special dividend. |
Earnings releases have typically produced modest moves, with a slight negative average reaction despite generally improving fundamentals.
Over the last five earnings cycles from Q3 2024 through Q3 2025, OUTFRONT has reported steady Adjusted OIBDA and recurring dividends of $0.30 per share while managing mixed top-line trends. Earlier in 2025, revenues declined year-over-year and Q2 net income fell sharply, but later quarters showed improving profitability and higher transit revenues. Today’s Q4 and full-year 2025 results continue that pattern, with revenue growth, higher net income, and stronger AFFO compared with the prior-year period.
Historical Comparison
In the past 5 earnings releases, OUT moved on average -0.72%. Today’s +1.39% reaction to Q4/FY 2025 results is modestly stronger than that pattern.
Across recent earnings, OUTFRONT moved from early-2025 revenue declines and net losses toward later quarters with revenue growth, higher net income, and expanding Adjusted OIBDA and AFFO.
Market Pulse Summary
This announcement highlights Q4 and full-year 2025 results with higher revenue, net income, Adjusted OIBDA of $173.8M, and AFFO of $129.5M versus the prior-year quarter, alongside a maintained $0.30 dividend. Historically, earnings days have produced modest share-price changes on average. Investors may focus on segment mix between billboard and transit, leverage levels, cash flow and capital expenditure trends, and whether AFFO growth remains sufficient to support the dividend over time.
Key Terms
adjusted OIBDA financial
AFFO financial
Funds From Operations (FFO) financial
revolving credit facility financial
accounts receivable securitization facility financial
at-the-market equity offering program financial
Series A Convertible Perpetual Preferred Stock financial
weighted average cost of debt financial
AI-generated analysis. Not financial advice.
Fourth Quarter Revenues of
Operating income of
Net income attributable to OUTFRONT Media Inc. of
Adjusted OIBDA of
AFFO attributable to OUTFRONT Media Inc. of
Quarterly dividend of
"We finished the year with significant momentum, with revenue growth accelerating throughout 2025," said Nick Brien, Chief Executive Officer of OUTFRONT Media. "Additionally, we are quite pleased to have delivered full-year AFFO growth above our guidance and look forward to carrying this momentum into 2026."
Three Months Ended | Twelve Months Ended | |||||||
$ in Millions, except per share amounts | 2025 | 2024 | 2025 | 2024 | ||||
Revenues | ||||||||
Organic revenues | 513.3 | 493.2 | 1,831.7 | 1,796.0 | ||||
Operating income | 133.5 | 111.1 | 293.5 | 425.5 | ||||
Adjusted OIBDA | 173.8 | 155.2 | 499.3 | 464.8 | ||||
Net income before allocation to redeemable and | 96.8 | 74.0 | 147.0 | 258.7 | ||||
Net income1 | 96.8 | 74.0 | 147.0 | 258.2 | ||||
Net income per share1,2,3 | ||||||||
Funds From Operations (FFO)1 | 136.9 | 114.8 | 333.5 | 303.6 | ||||
Adjusted FFO (AFFO)1 | 129.5 | 119.6 | 337.7 | 306.0 | ||||
Shares outstanding3 | 177.0 | 171.8 | 169.2 | 170.8 | ||||
Notes: See exhibits for reconciliations of non-GAAP financial measures; 1) References to "Net income", "Net income per share", "FFO" and "AFFO" mean "Net income attributable to OUTFRONT Media Inc.", "Net income attributable to OUTFRONT Media Inc. per common share", "FFO attributable to OUTFRONT Media Inc." and "AFFO attributable to OUTFRONT Media Inc.," respectively; 2) References to "per share" mean per common share for diluted earnings per weighted average share; 3) Diluted weighted average shares outstanding. |
Fourth Quarter 2025 Results
We currently manage our operations through two reportable operating segments — (1) Billboard and (2) Transit. On June 7, 2024, we sold all of our equity interests in Outdoor Systems Americas ULC and its subsidiaries (the "Transaction"), which held all of the assets of our outdoor advertising business in
The following reported results include the historical results of the Canadian Business through the date of sale.
Consolidated
Reported revenues of
Total operating expenses of
Selling, General and Administrative expenses ("SG&A") of
Adjusted OIBDA of
Segment Results
Billboard
Reported billboard segment revenues of
Operating expenses decreased
SG&A expenses increased
Adjusted OIBDA of
Transit
Reported transit segment revenues of
Operating expenses increased
SG&A expenses increased
Adjusted OIBDA of
Other
Reported revenues of
Operating expenses decreased
Adjusted OIBDA was
Corporate
Corporate costs, excluding stock-based compensation, decreased
Full Year 2025 Results
Consolidated
Reported revenues of
Total operating expenses of
SG&A expenses of
Adjusted OIBDA of
Segment Results
Billboard
Reported billboard segment revenues of
Operating expenses decreased
SG&A expenses decreased
Adjusted OIBDA of
Transit
Reported transit segment revenues of
Operating expenses increased
SG&A expenses increased
Adjusted OIBDA was
Other
Reported revenues of
Operating expenses decreased
SG&A expenses decreased
Adjusted OIBDA of
Corporate
Corporate costs, excluding restructuring charges and stock-based compensation, increased
Interest Expense
Net interest expense in the fourth quarter of 2025 was
Income Taxes
The income tax provision decreased
Net Income Attributable to OUTFRONT Media Inc.
Net income attributable to OUTFRONT Media Inc. was
FFO
FFO attributable to OUTFRONT Media Inc. was
AFFO
Starting at the end of 2025, we modified our calculation of AFFO to include amortization of direct lease acquisition costs instead of cash paid for direct lease acquisition costs, as management believes that this calculation of AFFO is a more appropriate measure of performance period-over-period and consistent with how we calculate FFO. Accordingly, relevant prior periods have been recast to conform to this presentation.
AFFO attributable to OUTFRONT Media Inc. was
Cash Flow & Capital Expenditures
Net cash flow provided by operating activities of
Dividends
In the year ended December 31, 2025, we paid cash dividends of
Balance Sheet and Liquidity
As of December 31, 2025, our liquidity position included unrestricted cash of
On November 26, 2025, the remaining 125,000 shares of the Series A Preferred Stock were converted to 7,903,431 shares of our common stock. As of this conversion, there were no remaining shares of Series A Preferred Stock outstanding.
Conference Call
We will host a conference call to discuss the results on February 25, 2026 at 4:30 p.m. Eastern Time. The conference call numbers are 833-470-1428 (
Supplemental Materials
In addition to this press release, we have provided a supplemental investor presentation which can be viewed on our website, www.outfront.com.
About OUTFRONT Media Inc.
OUTFRONT is one of the largest and most trusted out-of-home media companies in the
Contacts: | ||
Investors | Media | |
Stephan Bisson | Courtney Richards | |
Investor Relations | Events & Communications | |
(212) 297-6573 | (646) 876-9404 | |
stephan.bisson@outfront.com | courtney.richards@outfront.com |
Non-GAAP Financial Measures
In addition to the results prepared in accordance with generally accepted accounting principles in
Please see Exhibits 4-5 of this release for a reconciliation of the above non-GAAP financial measures to the most directly comparable GAAP financial measures.
Cautionary Statement Regarding Forward-Looking Statements
We have made statements in this document that are forward-looking statements within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by the use of forward-looking terminology such as "believes," "expects," "could," "would," "may," "might," "will," "should," "seeks," "likely," "intends," "plans," "projects," "predicts," "estimates," "forecast" or "anticipates" or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events or trends and that do not relate solely to historical matters. You can also identify forward-looking statements by discussions of strategy, plans or intentions related to our capital resources, portfolio performance and results of operations. Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events. Forward-looking statements depend on assumptions, data or methods that may be incorrect or imprecise and may not be able to be realized. We do not guarantee that the transactions and events described will happen as described (or that they will happen at all). The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements: declines in advertising and general economic conditions; competition; government regulation; our ability to operate our digital display platform; losses and costs resulting from recalls and product liability, warranty and intellectual property claims; our ability to obtain and renew key municipal contracts on favorable terms; taxes, fees and registration requirements; decreased government compensation for the removal of lawful billboards; content-based restrictions on outdoor advertising; seasonal variations; acquisitions and other strategic transactions that we may pursue could have a negative effect on our results of operations; dependence on our management team and other key employees; experiencing a cybersecurity incident; changes in regulations and consumer concerns regarding privacy, information security and data, or any failure or perceived failure to comply with these regulations or our internal policies; asset impairment charges for our long-lived assets and goodwill; environmental, health and safety laws and regulations; expectations relating to environmental, social and governance considerations; our substantial indebtedness; restrictions in the agreements governing our indebtedness; incurrence of additional debt; interest rate risk exposure from our variable-rate indebtedness; our ability to generate cash to service our indebtedness; cash available for distributions; hedging transactions; the ability of our board of directors to cause us to issue additional shares of stock without common stockholder approval; certain provisions of
EXHIBITS
Exhibit 1: CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
Three Months Ended | Year Ended | |||||||
December 31, | December 31, | |||||||
(in millions, except per share amounts) | 2025 | 2024 | 2025 | 2024 | ||||
Revenues | $ 513.3 | $ 493.2 | $ 1,831.7 | $ 1,830.9 | ||||
Expenses: | ||||||||
Operating | 235.0 | 237.4 | 918.5 | 949.0 | ||||
Selling, general and administrative | 111.2 | 109.6 | 441.7 | 447.9 | ||||
Restructuring charges | — | — | 20.1 | — | ||||
Net gain on dispositions | (4.9) | (7.3) | (2.3) | (160.9) | ||||
Impairment charges | — | — | — | 17.9 | ||||
Depreciation | 21.0 | 24.0 | 90.6 | 79.5 | ||||
Amortization | 17.5 | 18.4 | 69.6 | 72.0 | ||||
Total expenses | 379.8 | 382.1 | 1,538.2 | 1,405.4 | ||||
Operating income | 133.5 | 111.1 | 293.5 | 425.5 | ||||
Interest expense, net | (36.9) | (36.6) | (146.4) | (156.2) | ||||
Loss on extinguishment of debt | — | — | (0.6) | (1.2) | ||||
Other income, net | — | — | — | 1.0 | ||||
Income before provision for income taxes and equity in | 96.6 | 74.5 | 146.5 | 269.1 | ||||
Provision for income taxes | (0.1) | (0.6) | (2.0) | (11.0) | ||||
Equity in earnings of investee companies, net of tax | 0.3 | 0.1 | 2.5 | 0.6 | ||||
Net income before allocation to redeemable and non- | 96.8 | 74.0 | 147.0 | 258.7 | ||||
Net income attributable to redeemable and non- | — | — | — | 0.5 | ||||
Net income attributable to OUTFRONT Media Inc. | $ 96.8 | $ 74.0 | $ 147.0 | $ 258.2 | ||||
Net income attributable to OUTFRONT Media Inc. per | ||||||||
Basic | $ 0.56 | $ 0.44 | $ 0.83 | $ 1.54 | ||||
Diluted | $ 0.55 | $ 0.43 | $ 0.82 | $ 1.51 | ||||
Weighted average shares outstanding: | ||||||||
Basic | 170.3 | 162.1 | 167.8 | 161.9 | ||||
Diluted | 177.0 | 171.8 | 169.2 | 170.8 | ||||
Exhibit 2: CONSOLIDATED STATEMENTS OF FINANCIAL POSITION | ||||
As of | ||||
(in millions) | December 31, | December 31, | ||
Assets: | ||||
Current assets: | ||||
Cash and cash equivalents | $ 99.9 | $ 46.9 | ||
Receivables, less allowances of | 365.7 | 305.3 | ||
Prepaid lease and transit franchise costs | 5.1 | 4.0 | ||
Other prepaid expenses | 21.9 | 17.8 | ||
Other current assets | 11.1 | 11.8 | ||
Total current assets | 503.7 | 385.8 | ||
Property and equipment, net | 643.8 | 648.9 | ||
Goodwill | 2,006.4 | 2,006.4 | ||
Intangible assets | 612.0 | 652.0 | ||
Operating lease assets | 1,521.5 | 1,503.8 | ||
Other assets | 24.2 | 18.3 | ||
Total assets | $ 5,311.6 | $ 5,215.2 | ||
Liabilities: | ||||
Current liabilities: | ||||
Accounts payable | $ 50.2 | $ 51.4 | ||
Accrued compensation | 72.3 | 56.7 | ||
Accrued interest | 35.1 | 34.5 | ||
Accrued lease and franchise costs | 72.2 | 82.8 | ||
Other accrued expenses | 55.5 | 54.3 | ||
Deferred revenues | 57.7 | 42.8 | ||
Short-term debt | — | 10.0 | ||
Short-term operating lease liabilities | 172.9 | 168.7 | ||
Other current liabilities | 29.4 | 19.6 | ||
Total current liabilities | 545.3 | 520.8 | ||
Long-term debt, net | 2,583.4 | 2,482.5 | ||
Asset retirement obligation | 34.0 | 33.9 | ||
Operating lease liabilities | 1,374.7 | 1,351.8 | ||
Other liabilities | 40.3 | 42.2 | ||
Total liabilities | 4,577.7 | 4,431.2 | ||
Redeemable noncontrolling interests | 22.0 | 13.6 | ||
Preferred stock (2025 - 50.0 shares authorized, and no shares of Series A Preferred Stock | — | 119.8 | ||
Commitments and contingencies | ||||
Stockholders' equity: | ||||
Common stock (2025 - 450.0 shares authorized, and 175.2 shares issued and | 1.8 | 1.7 | ||
Additional paid-in capital | 2,619.3 | 2,493.6 | ||
Distribution in excess of earnings | (1,910.8) | (1,846.2) | ||
Accumulated other comprehensive loss | 0.1 | (0.1) | ||
Total stockholders' equity | 710.4 | 649.0 | ||
Noncontrolling interests | 1.5 | 1.6 | ||
Total liabilities and equity | $ 5,311.6 | $ 5,215.2 | ||
Exhibit 3: CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||
Year Ended | ||||
December 31, | ||||
(in millions) | 2025 | 2024 | ||
Operating activities: | ||||
Net income attributable to OUTFRONT Media Inc. | $ 147.0 | $ 258.2 | ||
Adjustments to reconcile net income to net cash flow provided by operating activities: | ||||
Net income attributable to redeemable and non-redeemable noncontrolling interests | — | 0.5 | ||
Depreciation and amortization | 160.2 | 151.5 | ||
Deferred tax benefit | — | (1.2) | ||
Stock-based compensation | 30.0 | 30.8 | ||
Provision for doubtful accounts | 6.6 | 5.7 | ||
Accretion expense | 2.8 | 2.9 | ||
Net gain on dispositions | (2.3) | (160.9) | ||
Loss on extinguishment of debt | 0.6 | 1.2 | ||
Equity in earnings of investee companies, net of tax | (2.5) | (0.6) | ||
Distributions from investee companies | 0.6 | 1.1 | ||
Amortization of deferred financing costs and debt discount | 5.8 | 6.1 | ||
Change in assets and liabilities, net of investing and financing activities: | ||||
Increase in receivables | (67.0) | (23.3) | ||
(Increase) decrease in prepaid expenses and other current assets | (3.1) | 0.1 | ||
Increase in accounts payable and accrued expenses | 4.3 | 13.7 | ||
Increase in operating lease assets and liabilities | 8.3 | 10.2 | ||
Increase in deferred revenues | 14.9 | 5.1 | ||
Increase (decrease) in income taxes | (0.2) | 0.7 | ||
Decrease in assets and liabilities held for sale, net | — | (2.1) | ||
Other, net | 1.6 | (0.5) | ||
Net cash flow provided by operating activities | 307.6 | 299.2 | ||
Investing activities: | ||||
Capital expenditures | (88.8) | (78.1) | ||
Acquisitions | (13.1) | (19.5) | ||
MTA franchise rights | (19.6) | (12.0) | ||
Proceeds from dispositions | 6.3 | 317.6 | ||
Investment in investee companies | — | (1.2) | ||
Return of investment in investee companies | 1.5 | 0.7 | ||
Net cash flow provided by (used for) investing activities | (113.7) | 207.5 | ||
Financing activities: | ||||
Proceeds from long-term debt borrowings | 499.4 | — | ||
Repayments of long-term debt borrowings | (400.0) | (200.0) | ||
Proceeds from borrowings under short-term debt facilities | 90.0 | 145.0 | ||
Repayments of borrowings under short-term debt facilities | (100.0) | (200.0) | ||
Payments of deferred financing costs | (5.5) | (0.3) | ||
Taxes withheld for stock-based compensation | (14.5) | (7.8) | ||
Purchase of redeemable noncontrolling interest | — | (23.9) | ||
Dividends | (210.3) | (208.4) | ||
Net cash flow used for financing activities | (140.9) | (495.4) | ||
Exhibit 3: CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) | ||||
Year Ended | ||||
December 31, | ||||
(in millions) | 2025 | 2024 | ||
Effect of exchange rate changes on cash and cash equivalents | — | (0.4) | ||
Net increase in cash and cash equivalents | 53.0 | 10.9 | ||
Cash and cash equivalents at beginning of year | 46.9 | 36.0 | ||
Cash and cash equivalents at end of year | $ 99.9 | $ 46.9 | ||
Supplemental disclosure of cash flow information: | ||||
Cash paid for income taxes | $ 2.2 | $ 11.5 | ||
Cash paid for interest | 140.9 | 151.6 | ||
Non-cash investing and financing activities: | ||||
Accrued purchases of property and equipment | $ 5.4 | $ 7.0 | ||
Accrued MTA franchise rights | 2.5 | 1.9 | ||
Taxes withheld for stock-based compensation | 2.6 | — | ||
Exhibit 4: SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL INFORMATION | ||||||||||
Three Months Ended December 31, 2025 | ||||||||||
(in millions, except percentages) | Billboard | Transit | Other | Corporate | Consolidated | |||||
Revenues | $ 376.6 | $ 134.8 | $ 1.9 | $ — | $ 513.3 | |||||
Organic revenues(a) | $ 376.6 | $ 134.8 | $ 1.9 | $ — | $ 513.3 | |||||
Non-organic revenues(b) | $ — | $ — | $ — | $ — | $ — | |||||
Operating income (loss) | $ 122.0 | $ 35.0 | $ 0.4 | $ (23.9) | $ 133.5 | |||||
Restructuring charges | — | — | — | 2.2 | 2.2 | |||||
Net gain on dispositions | (0.1) | (4.8) | — | — | (4.9) | |||||
Depreciation | 18.6 | 2.4 | — | — | 21.0 | |||||
Amortization | 15.7 | 1.8 | — | — | 17.5 | |||||
Stock-based compensation | — | — | — | 4.5 | 4.5 | |||||
Adjusted OIBDA | $ 156.2 | $ 34.4 | $ 0.4 | $ (17.2) | $ 173.8 | |||||
Adjusted OIBDA margin | 41.5 % | 25.5 % | 21.1 % | * | 33.9 % | |||||
Three Months Ended December 31, 2024 | ||||||||||
(in millions, except percentages) | Billboard | Transit | Other | Corporate | Consolidated | |||||
Revenues | $ 374.6 | $ 116.5 | $ 2.1 | $ — | $ 493.2 | |||||
Organic revenues(a) | $ 374.6 | $ 116.5 | $ 2.1 | $ — | $ 493.2 | |||||
Non-organic revenues(b) | $ — | $ — | $ — | $ — | $ — | |||||
Operating income (loss) | $ 119.0 | $ 18.9 | $ 0.4 | $ (27.2) | $ 111.1 | |||||
Net gain on dispositions | (7.3) | — | — | — | (7.3) | |||||
Impairment charges | — | — | — | — | — | |||||
Depreciation | 22.1 | 1.9 | — | — | 24.0 | |||||
Amortization | 17.2 | 1.2 | — | — | 18.4 | |||||
Stock-based compensation | — | — | — | 9.0 | 9.0 | |||||
Adjusted OIBDA | $ 151.0 | $ 22.0 | $ 0.4 | $ (18.2) | $ 155.2 | |||||
Adjusted OIBDA margin | 40.3 % | 18.9 % | 19.0 % | * | 31.5 % | |||||
Year Ended December 31, 2025 | ||||||||||
(in millions, except percentages) | Billboard | Transit | Other | Corporate | Consolidated | |||||
Revenues | $ 1,391.4 | $ 431.2 | $ 9.1 | $ — | $ 1,831.7 | |||||
Organic revenues(a) | $ 1,391.4 | $ 431.2 | $ 9.1 | $ — | $ 1,831.7 | |||||
Non-organic revenues(b) | $ — | $ — | $ — | $ — | $ — | |||||
Operating income (loss) | $ 374.6 | $ 27.4 | $ 1.8 | $ (110.3) | $ 293.5 | |||||
Restructuring charges | 8.4 | 3.7 | — | 8.0 | 20.1 | |||||
Net (gain) loss on dispositions | 1.8 | (4.1) | — | — | (2.3) | |||||
Depreciation | 81.4 | 9.2 | — | — | 90.6 | |||||
Amortization | 62.7 | 6.9 | — | — | 69.6 | |||||
Stock-based compensation | — | — | — | 27.8 | 27.8 | |||||
Adjusted OIBDA | $ 528.9 | $ 43.1 | $ 1.8 | $ (74.5) | $ 499.3 | |||||
Adjusted OIBDA margin | 38.0 % | 10.0 % | 19.8 % | * | 27.3 % | |||||
Year Ended December 31, 2024 | ||||||||||
(in millions, except percentages) | Billboard | Transit | Other | Corporate | Consolidated | |||||
Revenues | $ 1,409.3 | $ 383.8 | $ 37.8 | $ — | $ 1,830.9 | |||||
Organic revenues(a) | $ 1,409.3 | $ 383.8 | $ 2.9 | $ — | $ 1,796.0 | |||||
Non-organic revenues(b) | $ — | $ — | $ 34.9 | $ — | $ 34.9 | |||||
Operating income (loss) | $ 385.9 | $ (20.7) | $ 157.9 | $ (97.6) | $ 425.5 | |||||
Net gain on dispositions | (5.9) | 0.1 | (155.1) | — | (160.9) | |||||
Impairment charges | — | 17.9 | — | — | 17.9 | |||||
Depreciation | 72.5 | 7.0 | — | — | 79.5 | |||||
Amortization | 68.0 | 4.0 | — | — | 72.0 | |||||
Stock-based compensation | — | — | — | 30.8 | 30.8 | |||||
Adjusted OIBDA | $ 520.5 | $ 8.3 | $ 2.8 | $ (66.8) | $ 464.8 | |||||
Adjusted OIBDA margin | 36.9 % | 2.2 % | 7.4 % | * | 25.4 % | |||||
Exhibit 5: SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL MEASURES | ||||||||
Three Months Ended | Year Ended | |||||||
December 31, | December 31, | |||||||
(in millions) | 2025 | 2024 | 2025 | 2024 | ||||
Net income (loss) attributable to OUTFRONT Media | $ 96.8 | $ 74.0 | $ 147.0 | $ 258.2 | ||||
Depreciation of billboard advertising structures | 16.6 | 18.4 | 72.8 | 59.5 | ||||
Amortization of real estate-related intangible assets | 15.0 | 16.5 | 60.2 | 65.5 | ||||
Amortization of direct lease acquisition costs | 13.5 | 13.3 | 56.1 | 58.4 | ||||
Net gain on disposition of real estate assets | (4.9) | (7.3) | (2.3) | (160.9) | ||||
Impairment charges(c) | — | — | — | 13.1 | ||||
Adjustment related to redeemable and non- | (0.1) | (0.1) | (0.3) | (0.3) | ||||
Income tax effect of adjustments(d) | — | — | — | 10.1 | ||||
FFO attributable to OUTFRONT Media Inc. | $ 136.9 | $ 114.8 | $ 333.5 | $ 303.6 | ||||
Non-cash portion of income taxes | (0.1) | 0.5 | (0.2) | (0.5) | ||||
Cash paid for direct lease acquisition costs | (13.5) | (13.3) | (56.1) | (58.4) | ||||
Maintenance capital expenditures | (11.2) | (3.8) | (30.6) | (21.7) | ||||
Restructuring charges(e) | — | — | 20.1 | — | ||||
Other depreciation | 4.4 | 5.6 | 17.8 | 20.0 | ||||
Other amortization | 2.5 | 1.9 | 9.4 | 6.5 | ||||
Impairment charges on non-real estate assets(c) | — | — | — | 4.8 | ||||
Stock-based compensation | 6.7 | 9.0 | 27.8 | 30.8 | ||||
Non-cash effect of straight-line rent | 1.7 | 2.7 | 7.7 | 10.7 | ||||
Accretion expense | 0.7 | 0.7 | 2.8 | 2.9 | ||||
Amortization of deferred financing costs | 1.4 | 1.5 | 5.8 | 6.1 | ||||
Loss on extinguishment of debt | — | — | 0.6 | 1.2 | ||||
Adjustment related to non-controlling interests | — | — | (0.1) | — | ||||
Income tax effect of adjustments(d) | — | — | (0.8) | — | ||||
AFFO attributable to OUTFRONT Media Inc.(g) | $ 129.5 | $ 119.6 | $ 337.7 | $ 306.0 | ||||
Exhibit 6: SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL MEASURES | ||||||||
Three Months Ended | Year Ended | |||||||
December 31, | December 31, | |||||||
(in millions) | 2025 | 2024 | 2025 | 2024 | ||||
Adjusted OIBDA | $ 173.8 | $ 155.2 | $ 499.3 | $ 464.8 | ||||
Interest expense, net, less amortization of deferred | (35.5) | (35.1) | (140.6) | (150.1) | ||||
Cash paid for income taxes(f) | (0.2) | (0.1) | (2.2) | (1.4) | ||||
Maintenance capital expenditures | (11.2) | (3.8) | (30.6) | (21.7) | ||||
Equity in earnings of investee companies, net of tax | 0.3 | 0.1 | 2.5 | 0.6 | ||||
Non-cash effect of straight-line rent | 1.7 | 2.7 | 7.7 | 10.7 | ||||
Accretion expense | 0.7 | 0.7 | 2.8 | 2.9 | ||||
Other income, net | — | — | — | 1.0 | ||||
Adjustment related to redeemable and non-redeemable | (0.1) | (0.1) | (0.4) | (0.8) | ||||
Income tax effect of adjustments(d) | — | — | (0.8) | — | ||||
AFFO attributable to OUTFRONT Media Inc.(g) | $ 129.5 | $ 119.6 | $ 337.7 | $ 306.0 | ||||
Exhibit 7: OPERATING EXPENSES (Unaudited) See Notes on Page 16 | ||||||||||||
Three Months Ended | Year Ended | |||||||||||
(in millions, except | December 31, | % | December 31, | % | ||||||||
percentages) | 2025 | 2024 | Change | 2025 | 2024 | Change | ||||||
Operating expenses: | ||||||||||||
Billboard property lease | $ 115.1 | $ 119.6 | (3.8) % | $ 446.6 | $ 482.8 | (7.5) % | ||||||
Transit franchise | 62.3 | 59.5 | 4.7 | 243.2 | 238.1 | 2.1 | ||||||
Posting, maintenance and other | 57.6 | 58.3 | (1.2) | 228.7 | 228.1 | 0.3 | ||||||
Total operating expenses | $ 235.0 | $ 237.4 | (1.0) | $ 918.5 | $ 949.0 | (3.2) | ||||||
Exhibit 8: EXPENSES BY SEGMENT (Unaudited) See Notes on Page 16 | ||||||||||||
Three Months Ended | Year Ended | |||||||||||
(in millions, except | December 31, | % | December 31, | % | ||||||||
percentages) | 2025 | 2024 | Change | 2025 | 2024 | Change | ||||||
Billboard: | ||||||||||||
Billboard property lease | $ 115.1 | $ 119.6 | (3.8) % | $ 446.6 | $ 472.3 | (5.4) % | ||||||
Billboard posting, maintenance and other | 37.6 | 38.6 | (2.6) | 149.3 | 148.4 | 0.6 | ||||||
Billboard operating expenses | $ 152.7 | $ 158.2 | (3.5) | $ 595.9 | $ 620.7 | (4.0) | ||||||
Billboard SG&A expenses | $ 67.7 | $ 65.4 | 3.5 | $ 266.6 | $ 268.1 | (0.6) | ||||||
Transit: | ||||||||||||
Transit franchise | $ 62.3 | $ 59.5 | 4.7 | $ 243.2 | $ 236.3 | 2.9 | ||||||
Transit posting, maintenance and other | 18.5 | 18.0 | 2.8 | 72.2 | 68.2 | 5.9 | ||||||
Transit operating expenses | $ 80.8 | $ 77.5 | 4.3 | $ 315.4 | $ 304.5 | 3.6 | ||||||
Transit SG&A expenses | $ 19.6 | $ 17.0 | 15.3 | $ 72.7 | $ 71.0 | 2.4 | ||||||
NOTES TO EXHIBITS
PRIOR PERIOD PRESENTATION CONFORMS TO CURRENT REPORTING CLASSIFICATIONS
(a) | Organic revenues in 2024 exclude revenues associated with the impact of the sale of our equity interests in Outdoor Systems Americas ULC and its subsidiaries (the "Transaction"), which held all of the assets of our outdoor advertising business in |
(b) | In the twelve months ended December 31, 2024, non-organic revenues reflect the impact of the Transaction. |
(c) | Impairment charges related to our Transit reporting unit and MTA asset group. |
(d) | Income tax effect related to Restructuring charges in 2025 and net gain on disposition of real estate assets in 2024. |
(e) | Restructuring charges associated with a restructuring and reduction in force plan, consists of severance payments, employee benefits and related costs, and professional fees, and includes approximately |
(f) | Cash paid for income taxes in 2024 is presented in this table net of cash paid for income taxes related to a net gain on disposition of real estate assets associated with the Transaction. |
(g) | Starting at the end of 2025, we modified our calculation of AFFO to include amortization of direct lease acquisition costs instead of the cash paid for direct lease acquisition costs, as management believes that this calculation of AFFO is a more appropriate measure of performance period-over-period and consistent with how we calculate FFO. Accordingly, relevant prior periods have been recast to conform to this presentation. |
* Calculation not meaningful | |
View original content to download multimedia:https://www.prnewswire.com/news-releases/outfront-media-reports-fourth-quarter-and-full-year-2025-results-302697468.html
SOURCE OUTFRONT Media Inc.