Patrick Industries, Inc. Reports Fourth Quarter and Full Year 2025 Financial Results and Declares Quarterly Cash Dividend

Rhea-AI Summary

Patrick Industries (NASDAQ: PATK) reported fourth-quarter 2025 net sales of $924M (+9%) and full-year net sales of $4.0B (+6%). Q4 operating income rose 45% to $57M (6.2% margin); full-year operating income was $276M (7.0% margin). Adjusted EBITDA for 2025 was $468M. Free cash flow was $246M; total net liquidity was $818M and net leverage was 2.6x. The board declared a quarterly cash dividend of $0.47 payable March 9, 2026. The company completed multiple acquisitions in 2025, deploying $122M for business purchases.

Positive

• Q4 net sales +9% to $924 million
• Q4 operating income +45% to $57 million
• Full‑year net sales $4.0 billion, +6% year‑over‑year
• Completed acquisitions totaling $122 million in 2025
• Total net liquidity approximately $818 million; net leverage 2.6x
• Returned $87 million to shareholders in 2025

Negative

• Full‑year diluted EPS declined to $3.90 from $4.11
• Housing revenue down 5% in Q4; MH wholesale shipments down 10%
• Adjusted operating margin decreased 20 basis points year‑over‑year
• Free cash flow decreased to $246 million from $251 million

News Market Reaction

+4.37%

6 alerts

+4.37% News Effect

+$201M Valuation Impact

$4.80B Market Cap

0.7x Rel. Volume

On the day this news was published, PATK gained 4.37%, reflecting a moderate positive market reaction. Our momentum scanner triggered 6 alerts that day, indicating moderate trading interest and price volatility. This price movement added approximately $201M to the company's valuation, bringing the market cap to $4.80B at that time.

Data tracked by StockTitan Argus on the day of publication.

Key Figures

Q4 2025 net sales: $924 million Full-year 2025 net sales: $4.0 billion Full-year adjusted EPS: $4.44 +5 more

8 metrics

Q4 2025 net sales $924 million Fourth quarter 2025 net sales

Full-year 2025 net sales $4.0 billion Full year 2025 net sales

Full-year adjusted EPS $4.44 2025 adjusted diluted EPS

2025 adjusted EBITDA $468 million Full year 2025 adjusted EBITDA

2025 free cash flow $246 million Full year 2025 free cash flow

Capital returned 2025 $87 million Dividends and share repurchases in 2025

Net leverage ratio 2.6x Total net leverage at Q4 2025 end

Quarterly dividend $0.47 per share Dividend declared payable March 9, 2026

Market Reality Check

Price: $140.85 Vol: Volume 539,325 is 49% abo...

normal vol

$140.85 Last Close

Volume Volume 539,325 is 49% above the 20-day average of 362,928 ahead of earnings. normal

Technical Price $134.71 is trading above the 200-day MA of $102.59 and sits 0.34% below the 52-week high of $135.17.

Peers on Argus

PATK gained 2.06% with elevated volume while several related peers (WHR, HNI, MH...

PATK gained 2.06% with elevated volume while several related peers (WHR, HNI, MHK, MBC, SCS) also showed positive moves between 0.62% and 3.18%, but the momentum scanner did not flag a coordinated sector move.

Previous Dividends,earnings Reports

2 past events · Latest: Feb 06 (Positive)

Same Type Pattern 2 events

Date	Event	Sentiment	Move	Catalyst
Feb 06	Annual earnings & dividend	Positive	-2.7%	Q4 and 2024 results with higher sales, margins and shareholder returns.
Feb 08	Annual earnings & dividend	Positive	+1.9%	Q4 and 2023 full-year earnings and dividend declaration update.

Pattern Detected

Earnings-and-dividend releases have produced mixed short-term reactions, with one positive and one negative move, suggesting no consistent directional pattern to this catalyst.

Recent Company History

Over the past two years, Patrick has used its annual dividends,earnings updates to highlight steady growth and capital returns. In 2024, Q4 and full-year 2024 results showed expanding sales and margins, plus increased repurchase authorization, but the stock fell 2.74% the next day. The prior 2023 earnings and dividend release saw a 1.92% gain. Against this backdrop, the latest 2025 earnings and higher dividend continue the pattern of annual updates emphasizing growth, profitability and shareholder returns.

Historical Comparison

dividends,earnings

-0.4 %

Average Historical Move

Historical Analysis

In the last two dividends,earnings updates, PATK’s average next-day move was -0.41%. Today’s +2.06% move is stronger and skews more positive than those prior reactions.

Typical Pattern

The company has delivered recurring annual earnings and dividend updates, emphasizing revenue growth, margin performance, and shareholder returns, with market reactions alternating between modest gains and pullbacks.

Market Pulse Summary

This announcement delivered higher Q4 and full-year 2025 results, including net sales of $4.0 billio...

Analysis

This announcement delivered higher Q4 and full-year 2025 results, including net sales of $4.0 billion, adjusted EPS of $4.44, and free cash flow of $246 million, alongside a quarterly dividend of $0.47 per share. Historical dividends,earnings releases have produced mixed short-term moves, so investors may focus on trends in operating margin, acquisition integration, and capital returns. Watching future updates on leverage around 2.6x and cash generation will be important for assessing financial flexibility.

Key Terms

adjusted EBITDA, free cash flow, convertible notes, warrants, +4 more

8 terms

adjusted EBITDA financial

"Fourth quarter adjusted EBITDA1 grew 17% to $105 million and adjusted EBITDA margin1"

Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.

free cash flow financial

"Free cash flow1 in 2025 was $246 million compared to $251 million in 2024."

Free cash flow is the amount of money a company has left over after paying all its expenses and investing in its business, like buying equipment or updating facilities. It shows how much cash is available to reward shareholders, pay down debt, or save for future growth. This helps investors understand if a company is financially healthy and able to grow.

convertible notes financial

"include the dilutive impact of the Company's convertible notes and related warrants of"

Convertible notes are a type of short-term loan that a company receives from investors, which can later be turned into company shares instead of being paid back in cash. They matter to investors because they offer a way to support a company early on while giving the potential to own a stake in its success if the company grows and later raises more funding.

warrants financial

"dilutive impact of the Company's convertible notes and related warrants of $0.06 per share"

Warrants are special documents that give you the right to buy a company's stock at a set price before a certain date. They are often used as a way for companies to attract investors or raise money, and their value can increase if the company's stock price goes up.

net leverage ratio financial

"total net leverage ratio was 2.6x, down from 2.8x at the end of the third quarter"

The net leverage ratio measures how much debt a company has compared to its available assets or earnings, after accounting for its cash and liquid assets. It helps investors understand how heavily a company relies on borrowed money to finance its operations and growth. A higher ratio indicates greater financial risk, while a lower ratio suggests a more cautious approach to borrowing.

wholesale RV industry unit shipments technical

"Revenue of $392 million increased 10% while wholesale RV industry unit shipments decreased 3%."

Shipments from recreational vehicle manufacturers to dealers, counted as the number of RV units sent into the sales channel rather than sold to consumers. Investors use this as a leading indicator of factory production, dealer supply and near-term industry health—similar to tracking how many products a factory delivers to stores to gauge demand, inventory build-up and potential future retail sales performance.

powerboat industry unit shipments technical

"powerboat industry unit shipments decreased 1%. Full-year estimated content per wholesale"

The term refers to the count of powered recreational boats (outboard, inboard, or jet-drive) that manufacturers deliver to dealers or the market during a given period. Investors watch unit shipments as a straightforward indicator of industry demand, production health and potential revenue—similar to counting how many cars leave a factory to gauge whether automakers are selling more, building inventory, or facing supply bottlenecks.

non-GAAP financial measures financial

"See additional information at the end of this release regarding non-GAAP financial measures."

Non-GAAP financial measures are numbers companies use to show their financial performance that exclude certain expenses or income. They help investors see how the company might perform without one-time costs or other unusual items, giving a different perspective from official reports. However, since they can be adjusted, they don’t always tell the full story and should be looked at alongside standard financial figures.

AI-generated analysis. Not financial advice.

ELKHART, Ind., Feb. 5, 2026 /PRNewswire/ -- Patrick Industries, Inc. (NASDAQ: PATK) ("Patrick" or the "Company"), a leading component solutions provider for the Outdoor Enthusiast and Housing markets, today reported financial results for the fourth quarter and year ended December 31, 2025.

Fourth Quarter and Full Year 2025 Highlights (compared to Fourth Quarter and Full Year 2024 unless otherwise noted)

• Net sales increased 9% to $924 million for the fourth quarter and increased 6% to $4.0 billion for the full year. The growth in net sales was primarily driven by organic content gains and acquisitions in our Outdoor Enthusiast markets.
• Operating income for the fourth quarter increased 45% to $57 million; operating margin was 6.2%. On a full-year basis, operating income increased 7% to $276 million; operating margin was 7.0%.
• Adjusted operating margin¹ for the fourth quarter increased 110 basis points to 6.3%. For the full year, adjusted operating margin¹ was 7.0% compared to 7.2% in 2024.
• Net income increased 100% to $29 million for the fourth quarter, and for the full year, net income was $135 million compared to $138 million in 2024. Adjusted net income¹ increased 63% to $30 million for the fourth quarter and increased 5% to $154 million for the full year.
• Diluted earnings per share (EPS) for the fourth quarter and full year was $0.83 and $3.90, respectively. Adjusted diluted EPS¹ increased 62% to $0.84 in the fourth quarter and increased 2% to $4.44 for the full year.
• Adjusted diluted EPS for the fourth quarter and full year include the dilutive impact of the Company's convertible notes and related warrants of $0.06 per share and $0.26 per share, respectively, compared to $0.02 and $0.10, respectively, in the prior year periods.
• Fourth quarter adjusted EBITDA¹ grew 17% to $105 million and adjusted EBITDA margin¹ of 11.4% increased 80 basis points. Full year 2025 adjusted EBITDA¹ increased 4% to $468 million, and adjusted EBITDA margin¹ was 11.8% compared to 12.2% in 2024.
• Free cash flow¹ in 2025 was $246 million compared to $251 million in 2024. Patrick returned $87 million to shareholders in 2025 in the form of dividends and share repurchases; the Company increased its regular quarterly dividend by 17.5% in the fourth quarter.
• Completed the acquisitions of Quality Engineered Services ("QES") and Egis Group, LLC ("Egis") in the fourth quarter. For the full year, capital deployed for acquisitions was $122 million.
• Total net liquidity was $818 million at the end of the fourth quarter; total net leverage ratio was 2.6x, down from 2.8x at the end of the third quarter of 2025.

"Our resilient fourth quarter results were driven by our team's continued execution on both organic and strategic growth initiatives as well as our disciplined operating execution and customer-first focus," said Andy Nemeth, Chief Executive Officer. "We continued to gain new business and expand content, while advancing our full-solutions model and aftermarket platform through strategic acquisitions and ongoing investment in innovation and automation. Our strong balance sheet and consistent cash flow generation enabled us to reinvest in the business, pursue accretive acquisitions, and return capital to shareholders. As we look ahead, we remain focused on the partnership with our customers and delivering the most innovative, cost-effective solutions, leveraging our operating model, reinvesting our cash flows back into the business, and continued investment in the capabilities and people that differentiate Patrick and support our sustainable, long-term profitable growth."

Fourth quarter net sales increased 9% to $924 million compared to $846 million in the fourth quarter of 2024. The improvement in net sales reflected higher revenue in each of the Company's Outdoor Enthusiast end markets driven by market share gains and the contribution of acquisitions, partially offset by lower Housing revenue.

Operating income of $57 million increased $18 million, or 45%, compared to the fourth quarter of 2024. Operating margin increased 150 basis points to 6.2%. Adjusted operating margin¹ increased 110 basis points to 6.3% compared to the same period last year. 

Net income was $29 million in the fourth quarter of 2025, an increase of 100% compared to the same period last year. Diluted earnings per share increased 98% to $0.83 compared to the prior year period. Adjusted net income¹ increased 63% to $30 million and adjusted diluted EPS¹ increased 62% to $0.84 per diluted share versus the prior year period. Adjusted diluted EPS¹ included the estimated dilutive impact of our convertible notes and related warrants of $0.06 per share in the fourth quarter compared to $0.02 in the prior year period. Adjusted EBITDA¹ for the fourth quarter increased 17% to $105 million and adjusted EBITDA margin¹ increased 80 basis points to 11.4% versus the same period last year.

Jeff Rodino, President, said, "Throughout the fourth quarter, OEMs and dealers in our Outdoor Enthusiast markets maintained disciplined production and inventory levels, positioning themselves well for any potential retail inflection in our markets. Our team's close collaboration with customers through a busy model-year changeover season drove meaningful content growth and enabled us to outperform broader industry trends across each of our end markets. We completed five acquisitions in 2025, including two in the fourth quarter that reinforce and strengthen our marine electrical full-solutions platform." 

Fourth Quarter 2025 Revenue by Market Sector
(compared to Fourth Quarter 2024 unless otherwise noted)

RV (43% of Revenue)

• Revenue of $392 million increased 10% while wholesale RV industry unit shipments decreased 3%.
• Full-year content per wholesale RV unit increased 7% to $5,190. Compared to the trailing twelve-month period through the third quarter of 2025, content per wholesale RV unit increased 3%.

Marine (16% of Revenue)

• Revenue of $150 million increased 24% while estimated wholesale powerboat industry unit shipments decreased 1%.
• Full-year estimated content per wholesale powerboat unit increased 11% to $4,327. Compared to the trailing twelve-month period through the third quarter of 2025, content per wholesale powerboat unit increased 5%.

Powersports (12% of Revenue)

• Revenue of $109 million increased 39%, driven by the continued growth of Patrick's attachment rates on premium utility vehicles and a recovery in utility vehicle wholesale unit shipments.

Housing (29% of Revenue, comprised of Manufactured Housing ("MH") and Industrial)

• Revenue of $272 million decreased 5%; wholesale MH industry unit shipments decreased 10%; estimated total housing starts decreased 10%.
• Full-year content per wholesale MH unit was flat at $6,633. Compared to the trailing twelve-month period through the third quarter of 2025, content per wholesale MH unit decreased 1%.

Full Year 2025 Results

Net sales increased 6% on a year-over-year basis to $4.0 billion, as revenue increased in each of the Company's end markets driven primarily by organic content gains and acquisitions. RV revenue increased 9% to $1.8 billion, Marine revenue improved 6% to $606 million, Powersports revenue grew 9% to $384 million and Housing revenue increased 1% to $1.2 billion.

Operating income of $276 million increased 7% compared to 2024 and operating margin was 7.0% compared to 6.9% last year. Adjusted operating margin¹ was 7.0%, a decrease of 20 basis points compared to 2024.

Net income was $135 million in 2025 compared to $138 million in 2024, while diluted EPS was $3.90 compared to $4.11 in the prior year. Adjusted net income¹ increased 5% to $154 million and adjusted diluted EPS¹ increased 2% to $4.44 versus the prior year period. Adjusted diluted EPS included the estimated dilutive impact of our convertible notes and related warrants of $0.26 per share in 2025 compared to $0.10 in the prior year. Adjusted EBITDA¹ for 2025 increased 4% to $468 million and adjusted EBITDA margin¹ of 11.8% decreased 40 basis points versus 2024.

Balance Sheet, Cash Flow and Capital Allocation

Cash provided by operations for 2025 was $329 million compared to $327 million in 2024. Purchases of property, plant and equipment for 2025 totaled $83 million, reflecting targeted automation projects and other investments in the business, including innovative digital capabilities that support Patrick's operational efficiency and position us as a supplier of choice. For the year, business acquisitions totaled $122 million, primarily related to the acquisitions of Elkhart Composites, Medallion Instrumentation Systems, Lillipad Marine, QES, and Egis. Free cash flow¹ was $246 million in 2025 compared to $251 million in 2024. 

In the fourth quarter, Patrick's Board of Directors authorized an increase of 17.5% in the Company's regular quarterly cash dividend, resulting in the payment of approximately $15 million in cash dividends to shareholders during the period. For the full year, and in alignment with our capital allocation strategy, we returned $87 million to shareholders, including the opportunistic repurchase of approximately 377,600 shares for a total of $32 million and $55 million in cash dividends.

Our total debt at the end of the fourth quarter of 2025 was approximately $1.3 billion, resulting in a total net leverage ratio of 2.6x (as calculated in accordance with our credit agreement). Available liquidity, comprised of borrowing availability under our senior credit facility and cash on hand, was approximately $818 million.

Business Outlook and Summary

"We remain optimistic about our markets and the potential for positive inflection while maintaining a disciplined cost structure, enabling us to pivot and deliver the scalability and quality-service value proposition our customers need," continued Mr. Nemeth. "As we enter 2026, our team is well positioned to execute and scale quickly as market conditions evolve, delivering value to customers across all demand environments. Our strong cash flows and liquidity provide flexibility to drive our capital allocation strategy and advance key strategic priorities: acquisitions, organic growth through innovative and cost-effective full component solutions, expanding our aftermarket presence, automation initiatives, and further strengthening our partnership with our customers through the efforts of our Advanced Product Group. These objectives strengthen the long-term earnings power of our business and position us to drive profitable, organic growth that exceeds end market demand."

1 See additional information at the end of this release regarding non-GAAP financial measures.

Quarterly Cash Dividend

On February 2, 2026, the Company's Board of Directors declared a quarterly cash dividend of $0.47 per share of common stock. The dividend is payable on March 9, 2026, to shareholders of record at the close of business on February 23, 2026.

Conference Call Webcast

As previously announced, Patrick Industries will host an online webcast of its fourth quarter 2025 earnings conference call that can be accessed on the Company's website, www.patrickind.com, under "Investors," on Thursday, February 5, 2026 at 10:00 a.m. Eastern time. In addition, a supplemental earnings presentation can be accessed on the Company's website, www.patrickind.com under "Investors."

About Patrick Industries, Inc.

Patrick (NASDAQ: PATK) is a leading component solutions provider serving original equipment manufacturers and aftermarket customers in the RV, Marine, Powersports and Housing markets. Since 1959, Patrick has empowered manufacturers and outdoor enthusiasts to achieve next-level recreation experiences. Our customer-focused approach brings together design, manufacturing, distribution, and transportation in a full solutions model that defines us as a trusted partner. Patrick is home to more than 85 leading brands, all united by a commitment to quality, customer service, and innovation. Headquartered in Elkhart, IN, Patrick employs more than 10,000 skilled team members throughout the United States. For more information on Patrick, our brands, and products, please visit www.patrickind.com. 

Cautionary Statement Regarding Forward-Looking Statements

This press release contains certain statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are forward-looking in nature. The forward-looking statements are based on current expectations and our actual results may differ materially from those projected in any forward-looking statement. There can be no assurance that any forward-looking statement will be realized or that actual results will not be significantly different from that set forth in such forward-looking statement. Factors that could cause actual results to differ materially from those in forward-looking statements included in this press release include, without limitation: adverse economic and business conditions, including cyclicality and seasonality in the industries we sell our products and inflationary pressures; the financial condition of our customers or suppliers; the loss of a significant customer; changes in consumer preferences; declines in the level of unit shipments or reduction in growth in the markets we serve; the availability of retail and wholesale financing for RVs, watercraft and powersports products, and residential and manufactured homes; pricing pressures due to competition; costs and availability of raw materials, commodities and energy and transportation; supply chain issues, including financial problems of manufacturers, dealers or suppliers and shortages of adequate materials or manufacturing capacity; the challenges and risks associated with doing business internationally; challenges and risks associated with importing products, such as the imposition of duties, tariffs or trade restrictions, changes in international trade relationships or governmental policies, including the imposition of price caps, or the imposition of trade restrictions or tariffs on any materials or products used in the operation of our business; the ability to manage our working capital, including inventory and inventory obsolescence; the availability and costs of labor and production facilities and the impact of labor shortages; fuel shortages or high prices for fuel; any interruptions or disruptions in production at one of our key facilities; challenges with integrating acquired businesses; the impact of the consolidation and/or closure of all or part of a manufacturing or distribution facility; an impairment of assets, including goodwill and other long-lived assets; an inability to attract and retain qualified executive officers and key personnel; the effects of union organizing activities; the impact of governmental and environmental regulations, and our inability to comply with them; changes to federal, state, local or certain international tax regulations; unusual or significant litigation, governmental investigations, or adverse publicity arising out of alleged defects in products, services, perceived environmental impacts, or otherwise; public health emergencies or pandemics, such as the COVID-19 pandemic; our level of indebtedness; our inability to comply with the covenants contained in our senior secured credit facility; an inability to access capital when needed; the settlement or conversion of our notes; fluctuations in the market price for our common stock; an inability of our information technology systems to perform adequately; any disruptions in our business due to an IT failure, a cyber-incident or a data breach; any adverse results from our evaluation of our internal controls over financial reporting under Section 404 of the Sarbanes-Oxley Act of 2002; certain provisions in our Articles of Incorporation and Amended and Restated By-laws that may delay, defer or prevent a change in control; adverse conditions in the insurance markets; and the impact on our business resulting from wars and military conflicts, such as war in Ukraine and evolving conflict in the Middle East.

The Company does not undertake to publicly update or revise any forward-looking statements. Information about certain risks that could affect our business and cause actual results to differ from those expressed or implied in the forward-looking statements are contained in the section entitled "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2024, and in the Company's Forms 10-Q for subsequent quarterly periods, which are filed with the Securities and Exchange Commission ("SEC") and are available on the SEC's website at www.sec.gov. In addition, future dividends are subject to Board approval. Each forward-looking statement speaks only as of the date of this press release, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances occurring after the date on which it is made.

 

PATRICK INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
	Fourth Quarter Ended				Year Ended
(in thousands, except per share data)	December 31, 2025		December 31, 2024		December 31, 2025		December 31, 2024
Net sales	$        924,168		$        846,123		$     3,950,773		$     3,715,683
Cost of goods sold	711,495		658,896		3,037,913		2,879,793
Gross profit	212,673		187,227		912,860		835,890
Operating Expenses:
Warehouse and delivery	42,863		41,768		177,969		155,821
Selling, general and administrative	88,429		81,137		361,588		325,754
Amortization of intangible assets	23,976		24,730		97,314		96,275
Total operating expenses	155,268		147,635		636,871		577,850
Operating income	57,405		39,592		275,989		258,040
Interest expense, net	18,075		18,987		74,507		79,470
Other expenses	—		—		24,420		—
Income before income taxes	39,330		20,605		177,062		178,570
Income taxes	10,251		6,047		42,006		40,169
Net income	$          29,079		$          14,558		$        135,056		$        138,401
Basic earnings per common share	$              0.90		$              0.45		$              4.16		$              4.25
Diluted earnings per common share	$              0.83		$              0.42		$              3.90		$              4.11
Weighted average shares outstanding - Basic	32,387		32,597		32,488		32,568
Weighted average shares outstanding - Diluted	35,206		34,447		34,637		33,699

 

PATRICK INDUSTRIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
	As of December 31,
($ in thousands)	2025		2024
ASSETS
Current Assets:
Cash and cash equivalents	$           26,432		$           33,561
Trade and other receivables, net	185,405		178,206
Inventories	595,265		551,617
Prepaid expenses and other	66,020		59,233
Total current assets	873,122		822,617
Property, plant and equipment, net	408,502		384,903
Operating lease right-of-use assets	199,087		200,697
Goodwill and intangible assets, net	1,582,662		1,600,125
Other non-current assets	12,801		12,612
Total assets	$      3,076,174		$      3,020,954
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
Current maturities of long-term debt	$             6,250		$             6,250
Current operating lease liabilities	54,956		53,697
Accounts payable	192,448		187,915
Accrued liabilities	94,412		105,753
Other current liabilities	424		—
Total current liabilities	348,490		353,615
Long-term debt, less current maturities, net	1,282,821		1,311,684
Long-term operating lease liabilities	148,889		151,026
Deferred tax liabilities, net	96,875		61,346
Other long-term liabilities	14,802		14,917
Total liabilities	1,891,877		1,892,588
Total shareholders' equity	1,184,297		1,128,366
Total liabilities and shareholders' equity	$      3,076,174		$      3,020,954

 

PATRICK INDUSTRIES, INC.  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
	Year Ended December 31,
($ in thousands)	2025		2024
Cash flows from operating activities
Net income	$         135,056		$         138,401
Depreciation and amortization	170,212		166,545
Amortization of deferred debt financing costs	3,268		3,270
Loss on extinguishment of debt	—		2,549
Stock-based compensation expense	19,066		16,775
Deferred income taxes	35,529		(6,481)
Other adjustments to reconcile net income to net cash provided by  operating activities	(829)		139
Change in operating assets and liabilities, net of acquisitions of   businesses	(32,888)		5,643
Net cash provided by operating activities	329,414		326,841
Cash flows from investing activities
Purchases of property, plant and equipment	(82,921)		(75,682)
Business acquisitions and other investing activities	(123,565)		(437,167)
Net cash used in investing activities	(206,486)		(512,849)
Net cash flows (used in) provided by financing activities	(130,057)		208,160
Net (decrease) increase in cash and cash equivalents	(7,129)		22,152
Cash and cash equivalents at beginning of year	33,561		11,409
Cash and cash equivalents at end of year	$           26,432		$           33,561

PATRICK INDUSTRIES, INC.
Earnings Per Common Share (Unaudited)

The table below illustrates the calculation for earnings per common share:

		Fourth Quarter Ended				Year Ended
(in thousands, except per share data)		December 31, 2025		December 31, 2024		December 31, 2025		December 31, 2024
Numerator:
Net income attributable to common shares		$          29,079		$          14,558		$        135,056		$        138,401
Denominator:
Weighted average common shares outstanding - basic		32,387		32,597		32,488		32,568
Weighted average impact of potentially dilutive convertible notes		1,500		1,039		1,243		644
Weighted average impact of potentially dilutive warrants		924		368		612		137
Weighted average impact of potentially dilutive securities		395		443		294		350
Weighted average common shares outstanding - diluted		35,206		34,447		34,637		33,699
Earnings per common share:
Basic earnings per common share		$              0.90		$              0.45		$              4.16		$              4.25
Diluted earnings per common share		$              0.83		$              0.42		$              3.90		$              4.11

PATRICK INDUSTRIES, INC.
Non-GAAP Reconciliation (Unaudited)

Use of Non-GAAP Financial Metrics

In addition to reporting financial results in accordance with U.S. GAAP, the Company also provides financial metrics, such as net leverage ratio, content per unit, free cash flow, earnings before interest, taxes, depreciation and amortization ("EBITDA"), adjusted EBITDA, adjusted net income, adjusted diluted earnings per share ("adjusted diluted EPS"), adjusted operating margin, adjusted EBITDA margin and available liquidity, which we believe are important measures of the Company's business performance. These metrics should not be considered alternatives to U.S. GAAP. Our computations of net leverage ratio, content per unit, free cash flow, EBITDA, adjusted EBITDA, adjusted net income, adjusted diluted EPS, adjusted operating margin, adjusted EBITDA margin and available liquidity may differ from similarly titled measures used by others. Content per unit metrics are generally calculated using our market sales divided by Company estimates based on third-party measures of industry volume. We calculate EBITDA by adding back depreciation and amortization, net interest expense, and income taxes to net income. We calculate adjusted EBITDA by taking EBITDA and adding back stock-based compensation, loss on extinguishment of debt, legal settlement, loss on sale of property, plant and equipment, acquisition related transaction costs, acquisition related fair-value inventory step-up adjustments and subtracting out the gain on sale of property, plant and equipment. Adjusted net income is calculated by removing the impact of acquisition related transaction costs, net of tax, legal settlement, net of tax, loss on extinguishment of debt, net of tax and acquisition related fair-value inventory step-up adjustments, net of tax. Adjusted diluted EPS is calculated as adjusted net income divided by our weighted average shares outstanding. Adjusted operating margin is calculated by removing the impact of acquisition related transaction costs, acquisition related fair-value inventory step-up adjustments and loss on extinguishment of debt. We calculate free cash flow by subtracting cash paid for purchases of property, plant and equipment from net cash provided by operating activities. RV wholesale unit shipments are provided by the RV Industry Association. Marine wholesale unit shipments are Company estimates based on data provided by the National Marine Manufacturers Association. MH wholesale unit shipments are Company estimates based on data provided by the Manufactured Housing Institute. Housing starts are Company estimates based on data provided by the U.S. Census Bureau. You should not consider these metrics in isolation or as substitutes for an analysis of our results as reported under U.S. GAAP.

The following table reconciles net income to EBITDA and adjusted EBITDA:

			Fourth Quarter Ended
($ in thousands)			December 31, 2025		% of Net Sales		December 31, 2024		% of Net Sales
Net income			$           29,079		3.1 %		$           14,558		1.7 %
+	Depreciation & amortization		42,990		4.7 %		42,543		5.0 %
+	Interest expense, net		18,075		2.0 %		18,987		2.3 %
+	Income taxes		10,251		1.1 %		6,047		0.7 %
EBITDA			100,395		10.9 %		82,135		9.7 %
+	Stock-based compensation		3,899		0.4 %		2,408		0.3 %
+	Acquisition related fair-value inventory step-up		571		0.1 %		2,166		0.3 %
+	Loss on extinguishment of debt		—		— %		2,549		0.3 %
+	Loss on sale of property, plant and equipment		78		— %		165		— %
Adjusted EBITDA			$         104,943		11.4 %		$           89,423		10.6 %

 

			Year Ended
($ in thousands)			December 31, 2025		% of Net Sales		December 31, 2024		% of Net Sales
Net income			$         135,056		3.4 %		$         138,401		3.7 %
+	Depreciation & amortization		170,212		4.3 %		166,545		4.5 %
+	Interest expense, net		74,507		1.9 %		79,470		2.1 %
+	Income taxes		42,006		1.1 %		40,169		1.1 %
EBITDA			421,781		10.7 %		424,585		11.4 %
+	Stock-based compensation		19,066		0.4 %		16,775		0.5 %
+	Acquisition related fair-value inventory step-up		571		— %		2,988		0.1 %
+	Acquisition related transaction costs		64		— %		4,998		0.1 %
+	Legal settlement (1)		24,420		0.6 %		—		— %
+	Loss on extinguishment of debt		—		— %		2,549		0.1 %
+	Loss (gain) on sale of property, plant and equipment		2,143		0.1 %		(237)		— %
Adjusted EBITDA			$         468,045		11.8 %		$         451,658		12.2 %

(1)   Reflects a legal settlement which was included as "Other expenses" for the year ended December 31, 2025.

The following table reconciles full year cash flow from operations to free cash flow:

		Year Ended
($ in thousands)		December 31, 2025		December 31, 2024
Cash flows from operating activities		$              329,414		$              326,841
Less: purchases of property, plant and equipment		(82,921)		(75,682)
Free cash flow		$              246,493		$              251,159

The following table reconciles operating margin to adjusted operating margin:

		Fourth Quarter Ended				Year Ended
		December 31, 2025		December 31, 2024		December 31, 2025		December 31, 2024
Operating margin		6.2 %		4.7 %		7.0 %		6.9 %
Acquisition related fair-value inventory step-up		0.1 %		0.2 %		— %		0.1 %
Acquisition related transaction costs		— %		— %		— %		0.2 %
Loss on extinguishment of debt		— %		0.3 %		— %		— %
Adjusted operating margin		6.3 %		5.2 %		7.0 %		7.2 %

The following table reconciles net income to adjusted net income and diluted earnings per common share to adjusted diluted earnings per common share:

			Fourth Quarter Ended				Year Ended
($ in thousands, except per share data)			December 31, 2025		December 31, 2024		December 31, 2025		December 31, 2024
Net income			$           29,079		$           14,558		$         135,056		$         138,401
+	Acquisition related fair-value inventory step-up		571		2,166		571		2,988
+	Acquisition related transaction costs		—		—		64		4,998
+	Legal settlement (1)		—		—		24,420		—
+	Loss on extinguishment of debt		—		2,549		—		2,549
-	Tax impact of adjustments		(141)		(1,206)		(6,196)		(2,694)
Adjusted net income			$           29,509		$           18,067		$         153,915		$         146,242
Diluted earnings per common share (per above)			$              0.83		$              0.42		$              3.90		$              4.11
Acquisition related fair-value inventory step-up, net of tax			0.01		0.05		0.01		0.06
Acquisition related transaction costs, net of tax			—		—		—		0.11
Legal settlement, net of tax			—		—		0.53		—
Loss on extinguishment of debt, net of tax			—		0.05		—		0.06
Adjusted diluted earnings per common share			$              0.84		$              0.52		$              4.44		$              4.34

(1)   Reflects a legal settlement which was included as "Other expenses" for the year ended December 31, 2025.

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/patrick-industries-inc-reports-fourth-quarter-and-full-year-2025-financial-results-and-declares-quarterly-cash-dividend-302680164.html

SOURCE Patrick Industries, Inc.

FAQ

What were Patrick Industries (PATK) fourth quarter 2025 sales and operating income?

Q4 2025 net sales were $924 million and operating income was $57 million. According to the company, sales rose 9% year‑over‑year driven by Outdoor Enthusiast markets and acquisitions, producing a 6.2% operating margin in the quarter.

How did Patrick Industries (PATK) perform for full‑year 2025 in earnings per share and adjusted EBITDA?

Full‑year 2025 diluted EPS was $3.90 and adjusted EBITDA was $468 million. According to the company, adjusted diluted EPS increased modestly on an adjusted basis while GAAP EPS declined versus 2024.

What dividend did Patrick Industries (PATK) declare and when is it payable?

Patrick declared a quarterly cash dividend of $0.47 per share, payable on March 9, 2026. According to the company, shareholders of record at the close of business on February 23, 2026 will receive the payment.

How much cash flow and liquidity did Patrick Industries (PATK) report for 2025?

Patrick reported $246 million of free cash flow in 2025 and available liquidity of approximately $818 million. According to the company, cash from operations totaled $329 million, supporting acquisitions and shareholder returns.

What acquisitions did Patrick Industries (PATK) complete in late 2025 and how much was deployed?

Patrick completed several acquisitions including QES and Egis and deployed about $122 million for business purchases in 2025. According to the company, those deals advanced its marine electrical and aftermarket full‑solutions capabilities.