Payoneer Reports Third Quarter 2025 Financial Results
Payoneer (NASDAQ: PAYO) reported record Q3 2025 revenue of $270.9M, up 9% year‑over‑year, and revenue excluding interest income of $211.4M, up 15% YoY. ARPU excluding interest grew 22% YoY, the fifth consecutive quarter above 20%, driven by larger customers and higher‑take‑rate B2B, Checkout and Card products. SMB revenue reached $192M (+17% YoY) and card spend hit a record $1.6B (+19% YoY). Customer funds totaled $7.1B (+17% YoY). Adjusted EBITDA was $71.3M. The company accelerated buybacks to $45M in the quarter and raised 2025 guidance for revenue and adjusted EBITDA.
Payoneer (NASDAQ: PAYO) ha riportato ricavi record nel Q3 2025 di 270,9 milioni di dollari, in aumento del 9% su base annua, e ricavi esclusi gli interessi di 211,4 milioni di dollari, in crescita del 15% YoY. ARPU esclusi interessi è cresciuto del 22% YoY, quinto trimestre consecutivo oltre il 20%, trainato da clienti più grandi e da prodotti B2B con maggiore take-rate, Checkout e Card. SMB revenue ha raggiunto 192 milioni di dollari (+17% YoY) e la spesa con carta ha toccato un record di 1,6 miliardi di dollari (+19% YoY). I fondi dei clienti ammontavano a 7,1 miliardi di dollari (+17% YoY). L'EBITDA rettificato è stato di 71,3 milioni di dollari. L'azienda ha accelerato i riacquisti di azioni a 45 milioni di dollari nel trimestre e ha aumentato le previsioni per il 2025 per i ricavi e l'EBITDA rettificato.
Payoneer (NASDAQ: PAYO) informó ingresos récord en el tercer trimestre de 2025 de 270,9 millones de dólares, un incremento del 9% interanual, y unos ingresos por excluyendo intereses de 211,4 millones de dólares, un incremento del 15% interanual. ARPU excluyendo intereses creció un 22% interanual, el quinto trimestre consecutivo por encima del 20%, impulsado por clientes de mayor tamaño y productos B2B con mayor take-rate, Checkout y Card. Ingresos de pymes alcanzaron 192 millones de dólares (+17% interanual) y el gasto con tarjeta tocó un récord de 1,6 mil millones de dólares (+19% interanual). Los fondos de los clientes totalizaron 7,1 mil millones de dólares (+17% interanual). El EBITDA ajustado fue de 71,3 millones de dólares. La empresa aceleró las recompras a 45 millones de dólares en el trimestre y elevó la guía 2025 para ingresos y EBITDA ajustado.
Payoneer (NASDAQ: PAYO)는 2025년 3분기에 2억 7090만 달러의 사상 최대 매출을 기록했으며, 전년 대비 9% 증가했습니다. 이자 소득을 제외한 매출은 2억 1140만 달러로 전년 대비 15% 증가했습니다. 이자 제외 ARPU는 전년 대비 22% 성장했고, 20%를 넘은 다섯 번째 분기 연속으로 더 큰 고객과 높은 마진의 B2B, Checkout 및 Card 제품이 주도했습니다. SMB 매출은 1억 9,200만 달러에 도달했고, 카드 지출은 사상 최고치인 16억 달러를 기록했습니다 (+19% YoY). 고객 예금은 7,1 milyar 달러로 집계되었습니다 (+17% YoY). 조정 EBITDA는 7,130만 달러였습니다. 회사는 분기 내 자사주 매입을 4,500만 달러로 가속화했고 2025년 매출 및 조정 EBITDA 가이던스를 상향 조정했습니다.
Payoneer (NASDAQ: PAYO) a annoncé des revenus records pour le T3 2025 de 270,9 millions de dollars, en hausse de 9% sur un an, et des revenus hors intérêts de 211,4 millions de dollars, en hausse de 15% sur un an. ARPU hors intérêts a augmenté de 22% sur un an, le cinquième trimestre consécutif au-dessus de 20%, soutenu par des clients plus importants et des produits B2B, Checkout et Card à prise plus élevée. Le revenu des PME s’est élevé à 192 millions de dollars (+17% YoY) et les dépenses par carte ont atteint un record de 1,6 milliard de dollars (+19% YoY). Les fonds clients se sont élevés à 7,1 milliards de dollars (+17% YoY). L’EBITDA ajusté était de 71,3 millions de dollars. L’entreprise a accéléré les rachats d’actions à 45 millions de dollars au cours du trimestre et a relevé les prévisions 2025 pour les revenus et l’EBITDA ajusté.
Payoneer (NASDAQ: PAYO) meldete Rekordumsätze im dritten Quartal 2025 von 270,9 Mio. USD, ein Anstieg von 9% zum Vorjahr, und Umsätze ohne Zinserträge von 211,4 Mio. USD, ein Anstieg von 15% YoY. ARPU ohne Zinsen stieg YoY um 22%, das fünfte Quartal in Folge über 20%, getrieben durch größere Kunden und Produkte mit höherer Take-Rate wie B2B, Checkout und Card. SMB-Umsatz erreichte 192 Mio. USD (+17% YoY) und die Kartenausgaben erreichten einen Rekord von 1,6 Mrd. USD (+19% YoY). Kundengelder beliefen sich auf 7,1 Mrd. USD (+17% YoY). Bereinigtes EBITDA betrug 71,3 Mio. USD. Das Unternehmen beschleunigte Aktienrückkäufe auf 45 Mio. USD im Quartal und erhöhte die Guidance für 2025 hinsichtlich Umsatz und bereinigtem EBITDA.
Payoneer (NASDAQ: PAYO) أعلنت عن إيرادات رُقْم قياسيّة للربع الثالث من 2025 بلغت 270.9 مليون دولار، بارتفاع 9% على أساس سنوي، كما بلغت الإيرادات باستثناء دخل الفائدة 211.4 مليون دولار، بارتفاع 15% على أساس سنوي. ARPU باستثناء الفوائد ارتفع بنسبة 22% على أساس سنوي، وهو الربع الخامس على التوالي فوق 20%، مدفوعًا بعملاء أكبر ومنتجات B2B وCheckout وCard ذات عائد أعلى. بلغت إيرادات الشركات الصغيرة والمتوسطة 192 مليون دولار (+17% على أساس سنوي)، وبلغ إنفاق البطاقاتRecord مستوى 1.6 مليار دولار (+19% على أساس سنوي). وبلغ إجمالي أموال العملاء 7.1 مليار دولار (+17% على أساس سنوي). كان EBITDA المعدل 71.3 مليون دولار. سارعت الشركة بإعادة شراء الأسهم إلى 45 مليون دولار في الربع، ورفعت التوجيه لعام 2025 فيما يخص الإيرادات وEBITDA المعدل.
- Revenue excluding interest income +15% YoY to $211.4M
- ARPU excluding interest income +22% YoY
- SMB revenue +17% YoY to $192M
- Customer funds +17% YoY to $7.1B
- Accelerated share repurchases of $45M in Q3; $94M YTD
- Net income down 66% YoY to $14.1M
Insights
Record quarterly revenue, raised 2025 guidance; growth in revenue ex-interest and SMB take rates offset lower net income.
Payoneer reported
The report shows clear commercial momentum through higher ARPU and expanding SMB take rates, and the uplift in guidance ties directly to stronger customer funds of
Watch execution against the raised guidance and interest-income assumptions over the next quarters, and monitor net income drivers and transaction-cost trends versus the targeted ~
Record quarterly revenue demonstrates strength and resilience of diverse business model
Increasing 2025 Guidance
Third Quarter 2025 Financial Highlights
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
YoY |
||||||
|
($ in mm) |
3Q 2024 |
4Q 2024 |
1Q 2025 |
2Q 2025 |
3Q 2025 |
Change |
||||||
|
Revenue ex. interest income |
|
|
|
|
|
15 % |
||||||
|
Interest income |
65.2 |
60.6 |
58.0 |
58.3 |
59.5 |
(9) % |
||||||
|
Revenue |
|
|
|
|
|
9 % |
||||||
|
Transaction costs as a % of revenue |
15.3 % |
16.5 % |
16.0 % |
15.6 % |
15.7 % |
40 bps |
||||||
|
Net income |
|
|
|
|
|
(66) % |
||||||
|
Adjusted EBITDA |
69.3 |
63.3 |
65.4 |
66.4 |
71.3 |
3 % |
||||||
|
|
|
|
|
|
|
|
||||||
|
Operational Metrics |
|
|
|
|
|
|
||||||
|
Volume ($bn) |
|
|
|
|
|
9 % |
||||||
|
Active Ideal Customer Profiles (ICPs) ('000s)1 |
557 |
560 |
556 |
559 |
548 |
(2) % |
||||||
|
Revenue as a % of volume ("Take Rate") |
122 bps |
116 bps |
125 bps |
126 bps |
121 bps |
(1 ) bp |
||||||
|
SMB customer take rate2 |
109 bps |
109 bps |
119 bps |
120 bps |
121 bps |
12 bps |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_________________________ |
|
|
1. |
Active ICPs are defined as customers with a Payoneer Account that have on average over |
|
2. |
SMB customer take rate represents revenue from SMBs who sell on marketplaces, B2B SMBs, and Checkout (previously known as Merchant Services), divided by the associated volume from each respective channel. |
"Payoneer delivered a record revenue quarter, and three consecutive quarters of mid-teens revenue growth ex. interest, demonstrating the strength of our business in the dynamic macro environment.
Our mission is straightforward: remove friction between an entrepreneur's ambition and their achievement by delivering a financial stack that is secure, easy to use, and built for global commerce. We are executing against our strategy and have driven over 10 consecutive quarters of year-over-year ARPU and SMB take rate expansion as we move upmarket, increase adoption of multiple products and services, and align our pricing with the value we offer customers. We will continue to navigate short term volatility as our customers adapt their businesses in a dynamic landscape while evolving our business to capture the significant long-term opportunity in front of us, with a clear focus on delivering shareholder returns."
John Caplan, Chief Executive Officer
Third Quarter 2025 Business Highlights
- Revenue excluding interest income grew
15% year-over-year, driven by9% volume growth and significant take rate expansion with SMB customers. - ARPU excluding interest income grew
22% year-over-year, representing the fifth consecutive quarter of20% + growth, driven by continued strength with larger customers, growth in higher take rate B2B, Checkout and Card franchises, and strategic pricing initiatives. - SMB customer revenue of
grew$192 million 17% year-over-year, reflecting:- SMBs that sell on marketplaces revenue of
, up$121 million 11% year-over-year. - B2B SMBs revenue of
, up$62 million 27% year-over-year. - Checkout revenue of
, up$9 million 49% year-over-year.
- SMBs that sell on marketplaces revenue of
- Record
of spend on Payoneer cards, up$1.6 billion 19% year-over-year, driven by higher usage per customer. of customer funds (including both short-term and long-term funds) as of September 30, 2025. Customer fund growth of$7.1 billion 17% year-over-year partially offsetting the impact of lower interest rates year-over-year.- Accelerated share repurchases to
at a weighted average price of$45 million , bringing year-to-date repurchases to$6.73 .$94 million
2025 Outlook
"Payoneer continues to make meaningful progress in capturing our long-term opportunity. We delivered record quarterly revenue and are unlocking significant leverage through growth, optimizing transaction costs, and managing opex.
We are raising our guidance for total revenue, reflecting consistent expectations for revenue ex. interest as we continue to navigate our business through a dynamic macro environment, and increased expectations for interest income to reflect the strong year-over-year growth in customer funds on our platform. We are increasing our guidance, at the midpoint, for adjusted EBITDA1 and we believe we can continue to unlock significant leverage even as we invest for the future."
Bea Ordonez, Chief Financial Officer
2025 guidance is as follows:
|
|
Revenue |
|
|
|||
|
|
Transaction costs |
~ |
|
|||
|
|
Adjusted EBITDA1 |
|
|
|||
|
|
|
|
1. |
The Company cannot reconcile its expected adjusted EBITDA to expected net income under "2025 Guidance" without unreasonable effort because certain items that impact net income and other reconciling metrics are out of the Company's control and/or cannot be reasonably predicted at this time, including income taxes and other financial (income) expense, net. Such unavailable information could have a significant impact on the Company's GAAP financial results. Please refer to "Financial Information; Non-GAAP Financial Measures" below for a description of the calculation of adjusted EBITDA. |
Webcast
Payoneer will host a live webcast of its earnings on a conference call with the investment community beginning at 8:30 a.m. ET today, November 5, 2025. To access the webcast, go to the investor relations section of the Company's website at https://investor.payoneer.com. A replay will be available on the investor relations website following the call.
About Payoneer
Payoneer is the financial platform for cross-border business and global payments. Payoneer empowers millions of businesses with the financial tools and services they need to grow and transact globally with confidence. We make it easier for SMBs, particularly in emerging markets, to connect to the global economy, pay and get paid across borders, manage their funds across multiple currencies, and grow their businesses.
Forward-Looking Statements
This press release includes, and oral statements made from time to time by representatives of Payoneer, may be considered "forward-looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to future events or Payoneer's future financial or operating performance. For example, projections of future revenue, transaction cost and adjusted EBITDA are forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as "may," "should," "expect," "intend," "plan," "will," "estimate," "anticipate," "believe," "predict," "potential" or "continue," or the negatives of these terms or variations of them or similar terminology. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from those expressed or implied by such forward looking statements. These forward-looking statements are based upon estimates and assumptions that, while considered reasonable by Payoneer and its management, as the case may be, are inherently uncertain. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: (1) changes in applicable laws or regulations; (2) the possibility that Payoneer may be adversely affected by geopolitical events and conflicts, such as
Financial Information; Non-GAAP Financial Measures
Some of the financial information and data contained in this press release, such as adjusted EBITDA, have not been prepared in accordance with
Non-GAAP measures include the following item:
Adjusted EBITDA: We provide adjusted EBITDA, a non-GAAP financial measure that represents our net income (loss) adjusted to exclude, as applicable: M&A related expense (income), stock-based compensation expenses, restructuring charges, share in losses (gain) of associated company, loss (gain) from change in fair value of warrants and warrant repurchase/redemption, other financial expense (income), net, income taxes, and depreciation and amortization.
Other companies may calculate the above measure differently, and therefore Payoneer's measures may not be directly comparable to similarly titled measures of other companies.
In addition, in this earnings release, we reference volume, which is an operational metric. Volume refers to the total dollar value of transactions successfully completed or enabled by our platform, not including orchestration transactions. For a customer that both receives and later sends payments, we count the volume only once. We also reference ARPU (Average Revenue Per User), which is defined as the Revenue from Active Customers divided by the number of Active Customers over the period in which the Revenue was earned. Active Customers for these purposes are defined as Payoneer accountholders with at least 1 financial transaction over the period. Revenue from Active Customers represents revenue attributed to Active Customers based on their use of the Payoneer platform, including interest income earned from their balances, and excluding revenues unrelated to their activities.
|
TABLE - 1 PAYONEER GLOBAL INC. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(
|
||||||
|
|
|
Three months ended |
||||
|
|
|
2025 |
|
2024 |
||
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
270,850 |
|
$ |
248,274 |
|
|
|
|
|
|
|
|
|
Transaction costs (Excluding depreciation and amortization shown separately below) |
|
|
42,483 |
|
|
38,058 |
|
Other operating expenses |
|
|
40,386 |
|
|
44,892 |
|
Research and development expenses |
|
|
39,864 |
|
|
34,616 |
|
Sales and marketing expenses |
|
|
59,489 |
|
|
52,311 |
|
General and administrative expenses |
|
|
36,141 |
|
|
29,725 |
|
Depreciation and amortization |
|
|
16,140 |
|
|
13,510 |
|
Total operating expenses |
|
|
234,503 |
|
|
213,112 |
|
|
|
|
|
|
|
|
|
Operating income |
|
|
36,347 |
|
|
35,162 |
|
|
|
|
|
|
|
|
|
Financial income (expense): |
|
|
|
|
|
|
|
Gain from change in fair value of Warrants |
|
|
— |
|
|
— |
|
Loss on warrant repurchase/redemption |
|
|
— |
|
|
(14,746) |
|
Other financial income (expense), net |
|
|
(5,836) |
|
|
1,674 |
|
Financial expense, net |
|
|
(5,836) |
|
|
(13,072) |
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
30,511 |
|
|
22,090 |
|
|
|
|
|
|
|
|
|
Tax benefit (expense) on income |
|
|
(16,388) |
|
|
19,484 |
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
14,123 |
|
$ |
41,574 |
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
Unrealized gain on available-for-sale debt securities, net |
|
|
892 |
|
|
12,256 |
|
Tax expense on unrealized gains on available-for-sale debt securities, net |
|
|
(200) |
|
|
(2,816) |
|
Unrealized gain (loss) on cash flow hedges, net |
|
|
(1,668) |
|
|
1,168 |
|
Tax benefit (expense) on unrealized gains (losses) on cash flow hedges, net |
|
|
320 |
|
|
(211) |
|
Unrealized loss on interest rate floor, net |
|
|
(6,190) |
|
|
— |
|
Tax benefit on unrealized losses on interest rate floor, net |
|
|
1,376 |
|
|
— |
|
Foreign currency translation adjustments |
|
|
(444) |
|
|
— |
|
Other comprehensive income |
|
|
(5,914) |
|
|
10,397 |
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
8,209 |
|
$ |
51,971 |
|
|
|
|
|
|
|
|
|
Per Share Data |
|
|
|
|
|
|
|
Net income per share attributable to common stockholders — Basic earnings per share |
|
$ |
0.04 |
|
$ |
0.12 |
|
— Diluted earnings per share |
|
$ |
0.04 |
|
$ |
0.11 |
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding — Basic |
|
|
368,266,611 |
|
|
357,297,824 |
|
Weighted average common shares outstanding — Diluted |
|
|
377,633,523 |
|
|
374,303,470 |
Disaggregation of revenue
The following table presents revenue recognized from contracts with customers as well as revenue from other sources:
|
|
|
(Unaudited) |
||||
|
|
|
Three months ended |
||||
|
|
|
September 30, |
||||
|
|
|
2025 |
|
2024 |
||
|
Revenue recognized at a point in time |
|
$ |
208,696 |
|
$ |
179,641 |
|
Revenue recognized over time |
|
|
990 |
|
|
719 |
|
Revenue from contracts with customers |
|
$ |
209,686 |
|
$ |
180,360 |
|
Interest income on customer balances |
|
$ |
59,531 |
|
$ |
65,162 |
|
Capital advance income |
|
|
1,633 |
|
|
2,752 |
|
Revenue from other sources |
|
$ |
61,164 |
|
$ |
67,914 |
|
Total revenues |
|
$ |
270,850 |
|
$ |
248,274 |
The following table presents the Company's revenue disaggregated by primary regional market, with revenues being attributed to the country (in the region) in which the billing address of the transacting customer is located, with the exception of global bank transfer revenues, where revenues are disaggregated based on the billing address of the transaction funds source.
Note that in 2024, the Company updated the definition of its primary regional markets to align with the view used by Management. This update eliminates
|
|
|
(Unaudited) |
||||
|
|
|
Three months ended |
||||
|
|
|
September |
||||
|
|
|
2025 |
|
2024 |
||
|
Primary regional markets |
|
|
|
|
|
|
|
|
|
$ |
91,159 |
|
$ |
85,111 |
|
|
|
|
68,234 |
|
|
65,869 |
|
|
|
|
57,183 |
|
|
47,376 |
|
|
|
|
27,972 |
|
|
24,756 |
|
|
|
|
26,302 |
|
|
25,162 |
|
Total revenues |
|
$ |
270,850 |
|
$ |
248,274 |
|
_________________________ |
|
|
1. |
|
|
2. |
No single country included in any of these regions generated more than |
|
3. |
|
|
TABLE - 2 PAYONEER GLOBAL INC. RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA (UNAUDITED)
(
|
||||||
|
|
|
Three months ended |
||||
|
|
|
September 30, |
||||
|
|
|
2025 |
|
2024 |
||
|
Net income |
|
$ |
14,123 |
|
$ |
41,574 |
|
Depreciation and amortization |
|
|
16,140 |
|
|
13,510 |
|
Tax (benefit) expense on income |
|
|
16,388 |
|
|
(19,484) |
|
Other financial expense (income), net |
|
|
5,836 |
|
|
(1,674) |
|
EBITDA |
|
|
52,487 |
|
|
33,926 |
|
Stock based compensation expenses(1) |
|
|
17,799 |
|
|
17,430 |
|
M&A related expenses(2) |
|
|
981 |
|
|
3,166 |
|
Gain from change in fair value of Warrants(3) |
|
|
— |
|
|
— |
|
Restructuring charges(4) |
|
|
— |
|
|
— |
|
Loss on Warrant repurchase/redemption(5) |
|
|
— |
|
|
14,746 |
|
Adjusted EBITDA |
|
$ |
71,267 |
|
$ |
69,268 |
|
|
|
Three months ended, |
|||||||||||||
|
|
|
Sept. 30, 2024 |
|
Dec. 31, 2024 |
|
Mar. 31, 2025 |
|
June 30, 2025 |
|
Sept. 30, 2025 |
|||||
|
Net income |
|
$ |
41,574 |
|
$ |
18,190 |
|
$ |
20,577 |
|
$ |
19,480 |
|
$ |
14,123 |
|
Depreciation and amortization |
|
|
13,510 |
|
|
13,666 |
|
|
14,390 |
|
|
15,553 |
|
|
16,140 |
|
Tax (benefit) expense on income |
|
|
(19,484) |
|
|
8,016 |
|
|
7,192 |
|
|
10,370 |
|
|
16,388 |
|
Other financial expense (income), net |
|
|
(1,674) |
|
|
2,978 |
|
|
1,550 |
|
|
227 |
|
|
5,836 |
|
EBITDA |
|
|
33,926 |
|
|
42,850 |
|
|
43,709 |
|
|
45,630 |
|
|
52,487 |
|
Stock based compensation expenses(1) |
|
|
17,430 |
|
|
18,614 |
|
|
18,755 |
|
|
20,059 |
|
|
17,799 |
|
M&A related expenses(2) |
|
|
3,166 |
|
|
1,807 |
|
|
337 |
|
|
736 |
|
|
981 |
|
Gain from change in fair value of Warrants(3) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Restructuring charges(4) |
|
|
— |
|
|
— |
|
|
2,630 |
|
|
— |
|
|
— |
|
Loss on Warrant repurchase/redemption(5) |
|
|
14,746 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Adjusted EBITDA |
|
$ |
69,268 |
|
$ |
63,271 |
|
$ |
65,431 |
|
$ |
66,425 |
|
$ |
71,267 |
|
_________________________ |
|
|
(1) |
Represents non-cash charges associated with stock-based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense in our business and an important part of our compensation strategy. |
|
(2) |
Amounts relate to M&A-related third-party fees, including related legal, consulting and other expenditures. Additionally, amounts for the three months ended September 30, 2025, June 30, 2025, March 31, 2025, and December 31, 2024 include |
|
(3) |
Changes in the estimated fair value of the warrants are recognized as gain or loss on the consolidated statements of comprehensive income. The impact is removed from EBITDA as it represents market conditions that are not in our control. |
|
(4) |
Represents non-recurring costs related to severance and other employee termination benefits. |
|
(5) |
Amounts relate to a non-recurring loss on the repurchase and redemption of outstanding public warrants. |
|
TABLE - 3 PAYONEER GLOBAL INC. EARNINGS PER SHARE (UNAUDITED)
(
|
||||||
|
|
|
Three months ended September 30, |
||||
|
|
|
2025 |
|
2024 |
||
|
Numerator: |
|
|
|
|
|
|
|
Net income |
|
$ |
14,123 |
|
$ |
41,574 |
|
Denominator: |
|
|
|
|
|
|
|
Weighted average common shares outstanding — |
|
|
|
|
|
|
|
Basic |
|
|
368,266,611 |
|
|
357,297,824 |
|
Add: |
|
|
|
|
|
|
|
Dilutive impact of RSUs, ESPP and options to purchase common stock |
|
|
8,824,839 |
|
|
16,222,829 |
|
Dilutive impact of private Warrants |
|
|
542,073 |
|
|
782,817 |
|
Weighted average common shares — diluted |
|
|
377,633,523 |
|
|
374,303,470 |
|
Net income per share attributable to common stockholders — Basic earnings per share |
|
$ |
0.04 |
|
$ |
0.12 |
|
Diluted earnings per share |
|
$ |
0.04 |
|
$ |
0.11 |
|
TABLE - 4 PAYONEER GLOBAL INC. CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(
|
||||||
|
|
|
September 30, |
|
December 31, |
||
|
|
|
2025 |
|
2024 |
||
|
Assets: |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
479,448 |
|
$ |
497,467 |
|
Restricted cash |
|
|
8,659 |
|
|
6,633 |
|
Customer funds |
|
|
6,772,912 |
|
|
6,439,153 |
|
Accounts receivable (net of allowance of |
|
|
14,351 |
|
|
11,937 |
|
Capital advance receivables (net of allowance of |
|
|
42,385 |
|
|
56,242 |
|
Other current assets |
|
|
83,641 |
|
|
88,210 |
|
Total current assets |
|
|
7,401,396 |
|
|
7,099,642 |
|
Non-current assets: |
|
|
|
|
|
|
|
Property, equipment and software, net |
|
|
20,552 |
|
|
16,053 |
|
Goodwill |
|
|
77,785 |
|
|
77,785 |
|
Intangible assets, net |
|
|
205,890 |
|
|
102,390 |
|
Customer funds |
|
|
350,000 |
|
|
525,000 |
|
Restricted cash |
|
|
20,916 |
|
|
17,653 |
|
Deferred tax assets, net |
|
|
49,898 |
|
|
41,523 |
|
Severance pay fund |
|
|
813 |
|
|
757 |
|
Operating lease right-of-use assets |
|
|
48,777 |
|
|
19,403 |
|
Other assets |
|
|
29,429 |
|
|
30,174 |
|
Total assets |
|
$ |
8,205,456 |
|
$ |
7,930,380 |
|
Liabilities and shareholders' equity: |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Trade payables |
|
$ |
39,676 |
|
$ |
37,302 |
|
Outstanding operating balances |
|
|
7,122,912 |
|
|
6,964,153 |
|
Other payables |
|
|
145,731 |
|
|
129,621 |
|
Total current liabilities |
|
|
7,308,319 |
|
|
7,131,076 |
|
Non-current liabilities: |
|
|
|
|
|
|
|
Deferred tax liabilities, net |
|
|
25,098 |
|
|
1,471 |
|
Other long-term liabilities |
|
|
121,552 |
|
|
73,043 |
|
Total liabilities |
|
|
7,454,969 |
|
|
7,205,590 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity: |
|
|
|
|
|
|
|
Preferred stock, |
|
|
— |
|
|
— |
|
Common stock, |
|
|
4,080 |
|
|
3,960 |
|
Treasury stock at cost, 49,184,557 and 35,872,339 shares as of September 30, 2025 and |
|
|
(287,978) |
|
|
(193,724) |
|
Additional paid-in capital |
|
|
875,504 |
|
|
821,196 |
|
Accumulated other comprehensive loss |
|
|
(1,266) |
|
|
(12,609) |
|
Retained earnings |
|
|
160,147 |
|
|
105,967 |
|
Total shareholders' equity |
|
|
750,487 |
|
|
724,790 |
|
Total liabilities and shareholders' equity |
|
$ |
8,205,456 |
|
$ |
7,930,380 |
|
TABLE - 5 PAYONEER GLOBAL INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(
|
||||||
|
|
|
|
||||
|
|
|
Nine months ended |
||||
|
|
|
2025 |
|
2024 |
||
|
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
Net income |
|
$ |
54,180 |
|
$ |
102,973 |
|
Adjustment to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
46,083 |
|
|
33,630 |
|
Deferred taxes |
|
|
(11,761) |
|
|
(17,073) |
|
Stock-based compensation expenses |
|
|
56,613 |
|
|
46,173 |
|
Gain from change in fair value of Warrants |
|
|
— |
|
|
(2,767) |
|
Loss on warrant repurchase/redemption |
|
|
— |
|
|
14,746 |
|
Interest and amortization of discount on investments |
|
|
(2,086) |
|
|
(6,401) |
|
Foreign currency re-measurement gain |
|
|
(4,965) |
|
|
(109) |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Other current assets |
|
|
11,279 |
|
|
(36,277) |
|
Trade payables |
|
|
2,882 |
|
|
8,904 |
|
Deferred revenue |
|
|
258 |
|
|
808 |
|
Accounts receivable, net |
|
|
(2,405) |
|
|
(1,255) |
|
Capital advance extended to customers |
|
|
(235,407) |
|
|
(260,435) |
|
Capital advance collected from customers |
|
|
249,264 |
|
|
248,980 |
|
Other payables |
|
|
1,394 |
|
|
(6,619) |
|
Other long-term liabilities |
|
|
13,086 |
|
|
(3,667) |
|
Operating lease right-of-use assets |
|
|
7,610 |
|
|
9,802 |
|
Other assets |
|
|
(7,448) |
|
|
(374) |
|
Net cash provided by operating activities |
|
|
178,577 |
|
|
131,039 |
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
Purchase of property, equipment and software |
|
|
(12,285) |
|
|
(4,449) |
|
Capitalization of internal use software |
|
|
(43,886) |
|
|
(39,666) |
|
Severance pay fund distributions, net |
|
|
(56) |
|
|
12 |
|
Customer funds in transit, net |
|
|
(56,747) |
|
|
(80,098) |
|
Purchases of investments in available-for-sale debt securities |
|
|
(351,824) |
|
|
(1,255,686) |
|
Maturities and sales of investments in available-for-sale debt securities |
|
|
253,500 |
|
|
214,000 |
|
Purchases of investments in term deposits |
|
|
— |
|
|
(600,000) |
|
Maturities of investments in term deposits |
|
|
75,000 |
|
|
— |
|
Cash paid in connection with acquisition, net of cash and customer funds acquired |
|
|
(33,081) |
|
|
(48,219) |
|
Net cash provided by ( used in ) investing activities |
|
|
(169,379) |
|
|
(1,814,106) |
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
Proceeds from issuance of common stock in connection with stock-based compensation plan, net of |
|
|
(3,237) |
|
|
23,015 |
|
Outstanding operating balances, net |
|
|
136,622 |
|
|
(314,764) |
|
Borrowings under related party facility |
|
|
— |
|
|
15,120 |
|
Repayments under related party facility |
|
|
— |
|
|
(20,312) |
|
Receipts of collateral on interest rate derivatives |
|
|
89,550 |
|
|
— |
|
Payments of collateral on interest rate derivatives |
|
|
(90,010) |
|
|
— |
|
Consideration related to previous acquisitions |
|
|
455 |
|
|
— |
|
Warrant repurchase/redemption |
|
|
— |
|
|
(19,534) |
|
Payment on exercise of warrants |
|
|
(1,332) |
|
|
— |
|
Common stock repurchased |
|
|
(95,029) |
|
|
(120,457) |
|
Net cash provided by (used in) financing activities |
|
|
37,019 |
|
|
(436,932) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
5,177 |
|
|
109 |
|
|
|
|
|
|
|
|
|
Net change in cash, cash equivalents, restricted cash and customer funds |
|
|
51,394 |
|
|
(2,119,890) |
|
Cash, cash equivalents, restricted cash and customer funds at beginning of period |
|
|
5,658,210 |
|
|
7,018,367 |
|
Cash, cash equivalents, restricted cash and customer funds at end of period |
|
$ |
5,709,604 |
|
$ |
4,898,477 |
|
Supplemental information of investing and financing activities not involving cash flows: |
|
|
|
|
|
|
|
Property, equipment, and software acquired but not paid |
|
$ |
505 |
|
$ |
1,569 |
|
Internal use software capitalized but not paid |
|
$ |
6,201 |
|
$ |
6,271 |
|
Common stock repurchased but not paid |
|
$ |
— |
|
$ |
150 |
|
Right of use assets obtained in exchange for new operating lease liabilities |
|
$ |
34,440 |
|
$ |
6,533 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/payoneer-reports-third-quarter-2025-financial-results-302604833.html
SOURCE Payoneer