Pinnacle Bancshares Announces Results for Second Quarter Ended June 30, 2023
Pinnacle Bancshares reports second quarter results with net income of $1,145,000 and basic/diluted earnings per share of $1.26. Return on average assets for the quarter was 1.36% and net interest margin was 3.35%. The company's allowance for loan losses decreased to 2.13% and nonperforming assets were $482,000. Pinnacle Bank remains well capitalized with capital ratios significantly higher than requirements. Deposits decreased by $11.7 million and the company expects deposit pricing to become more competitive.
Positive
Net income for the second quarter was $1,145,000, resulting in basic/diluted earnings per share of $1.26. Return on average assets was 1.36% and net interest margin was 3.35%. Pinnacle Bank is well capitalized with capital ratios significantly higher than requirements.
Negative
Deposits decreased by $11.7 million and the company expects deposit pricing to become more competitive.
08/14/2023 - 04:15 PM
JASPER, Ala. --(BUSINESS WIRE)--
Robert B. Nolen, Jr., President and Chief Executive Officer of Pinnacle Bancshares, Inc. (OTCBB: PCLB), today announced the Company’s second quarter results of operations.
For the three months ended June 30, 2023, net income was $1,145,000 $1.26 $1,210,000 $1.25
For the six months ended June 30, 2023, Pinnacle reported net income of $2,325,000 $2.56 $2,320,000 $2.39 $190,000
For the three and six months ended June 30, 2023, return on average assets was 1.36% , and 1.38% , respectively, compared to 1.39% and 1.33% , respectively, in the comparable 2022 period.
The Company’s net interest margin was 3.35 and 3.43% for the three and six months ended June 30, 2023, respectively, as compared to 3.28% for the three and six months ended June 30, 2022. The Company anticipates that interest expense relating to its funding will continue to increase during the remainder of the year as a result of several factors such as increased deposit exception pricing and increased deposit migration to higher yielding deposit products.
Mr. Nolen commented, “In response to concerns about liquidity and capital strength related to bank failures that occurred earlier in the year, we remain confident in our risk status. Our primary focus is, and will continue to be, the Bank’s safety and soundness, and the protection of our depositors.”
At June 30, 2023, the Company’s allowance for loan losses as a percent of total loans was 2.13% , compared to 2.16% at December 31, 2022. Nonperforming assets were $482,000 $0 41% and .00% at June 30, 2023. Effective January 1, 2023, the Company adopted the current expected credit loss (CECL) model to account for credit losses on financial instruments, including loans. The adoption of the CECL model did not have an impact on the Company’s loan loss reserve due to minimal net losses that have occurred during the past five years.
Pinnacle Bank was classified as “well capitalized” at June 30, 2023. All capital ratios are significantly higher than the requirements for a well-capitalized institution. As of June 30, 2023, the Bank’s common equity Tier 1 capital and Tier 1 risk-based capital ratios were each 17.66% . As of June 30, 2023, its total capital ratio was 18.74% , and its Tier 1 leverage ratio was 10.94% .
Management believes that the Company has ample liquidity through its low loan to deposit ratio at June 30, 2023, as well as available funding from outside sources. Our net funding availability, as a percentage of our franchise funding, is 103.75% as compared to our established minimal limit of 25% . In addition, the Bank provides access to additional FDIC insurance coverage for accounts that would otherwise exceed deposit insurance coverage. The Company also retested its Federal Funds line and other borrowing lines during the first half of 2023.
The Company’s total deposits at June 30, 2023 decreased $11.7 million 3.6% , as compared to December 31, 2022. As mentioned previously, pricing of deposits is anticipated to become more competitive during the remainder of the year, and thus deposits could continue to decrease as they did during the first half of 2023.
Effects of Inflation
Inflation caused a substantial rise in interest rates during 2022 which has had a negative effect in the securities market. As a result of rising interest rates, the Company recorded an accumulated other comprehensive loss on securities available for sale of approximately $30.2 million $27.9 million
The Company conducts monthly internal stress testing scenarios of its liquidity to confirm that the Company continues to maintain ample liquidity.
Forward-Looking Statements
Information contained in this press release, other than historical information, may be considered forward-looking in nature and is subject to various risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or expected. Pinnacle undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in Pinnacle’s expectations. Certain tabular presentations may not reconcile because of rounding.
Pinnacle Bancshares, Inc.’s wholly owned subsidiary Pinnacle Bank has seven offices located in central and northwest Alabama .
PINNACLE BANCSHARES, INC.
Unaudited Financial Highlights
(In Thousands, except share and per share data)
Three Months Ended June 30,
2023
2022
Net income
$
1,145,000
$
1,210,000
Basic and diluted earnings per share
$
1.26
$
1.25
Performance ratios (annualized):
Return on average assets
1.36
%
1.39
%
Return on average equity (excluding OCI)
12.30
%
13.82
%
Interest rate spread
3.04
%
3.19
%
Net interest margin
3.35
%
3.28
%
Operating cost to assets
2.25
%
2.02
%
Weighted average basic and diluted shares outstanding
909,534
969,445
Dividends per share
$
0.27
$
0.25
Provision for loan losses
$
-
$
-
Six Months Ended June 30,
2023
2022
Net income
$
2,325,000
$
2,320,000
Basic and diluted earnings per share
$
2.56
$
2.39
Performance ratios (annualized):
Return on average assets
1.38
%
1.33
%
Return on average equity (excluding OCI)
12.64
%
13.30
%
Interest rate spread
3.20
%
3.20
%
Net interest margin
3.43
%
3.28
%
Operating cost to assets
2.31
%
2.03
%
Weighted average basic and diluted shares outstanding
909,534
970,114
Dividends per share
$
0.54
$
0.50
Provision for loan losses
$
-
$
-
(Audited)
June 30, 2023
December 31, 2022
Total assets
$
338,114,000
$
332,718,000
Loans receivable, net
$
116,197,000
$
115,956,000
Deposits
$
310,540,000
$
322,261,000
Brokered CD’s included in deposits
$
13,694,000
$
11,756,000
Total stockholders’ equity
$
9,986,000
$
5,738,000
Book value per share (excluding OCI)
$
41.19
$
39.17
Total average stockholders’ equity to assets ratio (excluding OCI)
10.95
%
10.47
%
Asset quality ratios:
Nonperforming loans as a percent of total loans
.41
%
.00
%
Nonperforming assets as a percent of total loans
.41
%
.00
%
Allowance for loan losses as a percent of total loans
2.13
%
2.16
%
FINANCIAL INFORMATION
PINNACLE BANCSHARES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
(Audited)
June 30,
December 31,
2023
2022
Assets
Cash and cash equivalents
$
2,244,095
$
1,742,938
Interest bearing deposits in banks
19,423,428
12,185,982
Securities available for sale
167,661,860
170,580,649
Restricted equity securities
769,800
773,600
Loans
118,728,829
118,516,666
Less Allowance for loan losses
2,531,388
2,561,079
Loans, net
116,197,441
115,955,587
Premises and equipment, net
7,971,425
6,926,631
Right-of-use lease assets – operating
350,183
398,364
Goodwill
306,488
306,488
Bank owned life insurance
10,402,946
10,206,335
Accrued interest receivable
1,999,655
2,070,895
Deferred tax assets, net
9,884,589
10,594,339
Other assets
902,163
976,361
Total assets
$
338,114,073
$
332,718,169
Liabilities and Stockholders’ Equity
Deposits
Noninterest-bearing
$
92,050,511
$
94,784,231
Interest-bearing
218,489,024
227,476,410
Total deposits
310,539,535
322,260,641
Subordinated debentures
3,093,000
3,093,000
Other borrowings
12,500,000
-
Accrued interest payable
474,757
111,652
Operating lease liabilities
350,183
398,364
Other liabilities
1,170,744
1,116,596
Total liabilities
328,128,219
326,980,253
Stockholders’ equity
Common stock, par value $.01 per share; 2,400,000 authorized; 1,872,313 issued; 909,534 shares outstanding, respectively.
18,723
18,723
Additional paid‑in capital
8,923,223
8,923,223
Treasury stock (962,779 shares, respectively)
(15,588,799
)
(15,588,799
)
Retained earnings
44,108,334
42,274,372
Accumulated other comprehensive loss, net of tax
(27,475,627
)
(29,889,603
)
Total stockholders’ equity
9,985,854
5,737,916
Total liabilities and stockholders’ equity
$
338,114,073
$
332,718,169
PINNACLE BANCSHARES, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended
Six Months Ended
June 30,
June 30,
2023
2022
2023
2022
Interest income
Loans, including fees
$
1,853,182
$
1,590,490
$
3,583,300
$
3,245,439
Securities available for sale
1,382,618
1,367,724
2,795,107
2,582,022
Other interest
194,438
35,438
338,294
45,759
Total interest income
3,430,238
2,993,652
6,716,701
5,873,220
Interest expense
Deposits
382,578
125,070
609,629
231,305
Borrowings and repurchase agreements
138,121
-
140,330
-
Subordinated debentures
39,050
36,710
78,100
75,310
Total interest expense
559,749
161,780
828,059
306,615
Net interest income
2,870,489
2,831,872
5,888,642
5,566,605
Provision for loan losses
-
-
-
-
Net interest income after provision for loan losses
2,870,489
2,831,872
5,888,642
5,566,605
Other income
Fees and service charges on deposit accounts
389,931
382,786
752,226
740,619
Service fee income, net
716
811
1,487
1,697
Bank owned life insurance
97,806
95,973
196,612
191,946
Mortgage fee income
5,065
12,887
10,768
27,248
Total other income
493,518
492,457
961,093
961,510
Other expense:
Salaries and employee benefits
1,100,851
1,026,255
2,236,649
2,051,838
Occupancy expense
216,178
203,934
456,339
433,556
Marketing and professional expense
67,772
63,764
136,591
128,665
Other operating expenses
506,441
467,623
1,049,113
929,464
Total other expenses
1,891,242
1,761,576
3,878,692
3,543,523
Income before income taxes
1,472,765
1,562,753
2,971,043
2,984,592
Income tax expense
327,829
353,134
645,934
664,213
Net income
$
1,144,936
$
1,209,619
$
2,325,109
$
2,320,379
Cash dividend per share
$
0.27
$
0.25
$
0.54
$
0.50
Basic and diluted earnings per share
$
1.26
$
1.25
$
2.56
$
2.39
Weighted –average basic and diluted shares outstanding
909,534
969,445
909,534
970,114
PINNACLE BANCSHARES, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
Six Months Ended June 30, 2023 and 2022
Accumulated
Additional
Other
Total
Common Stock
Paid-in
Treasury
Retained
Comprehensive
Stockholders’
Shares
Amount
Capital
Stock
Earnings
Income
Equity
Balance December 31, 2021
1,872,313
$
18,723
$
8,923,223
$
(13,533,621
)
$
38,710,339
$
1,540,479
$
35,659,143
Net income
-
-
-
-
2,320,379
-
2,320,379
Cash dividends declared
($.50 per share)
-
-
-
-
(485,395
)
-
(485,395
)
Purchase of treasury stock
-
-
-
(2,055,178
)
-
-
(2,055,178
)
Other comprehensive loss
-
-
-
-
-
(24,825,029
)
(24,825,029
)
Balance June 30, 2022
1,872,313
$
18,723
$
8,923,223
$
(15,588,799
)
$
40,545,323
$
(23,284,550
)
$
10,613,920
Accumulated
Additional
Other
Total
Common Stock
Paid-in
Treasury
Retained
Comprehensive
Stockholders’
Shares
Amount
Capital
Stock
Earnings
Loss
Equity
Balance December 31, 2022
1,872,313
$
18,723
$
8,923,223
$
(15,588,799
)
$
42,274,372
$
(29,889,603
)
$
5,737,916
Net income
-
-
-
-
2,325,109
-
2,325,109
Cash dividends declared
($.54 per share)
-
-
-
-
(491,147
)
-
(491,147
)
Other comprehensive income
-
-
-
-
-
2,413,976
2,413,976
Balance June 30, 2023
1,872,313
$
18,723
$
8,923,223
$
(15,588,799
)
$
44,108,334
$
(27,465,627
)
$
9,985,854
PINNACLE BANCSHARES, INC,
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended
June 30,
2023
2022
OPERATING ACTIVITIES:
Net income
$
2,325,109
$
2,320,379
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation
199,301
220,219
Net investment amortization expense
85,736
121,027
Bank owned life insurance
(196,612
)
(191,946
)
(Increase) decrease in accrued interest receivable
71,241
(51,994
)
Increase in accrued interest payable
363,105
14,859
Net other operating activities
(9,928
)
(128,162
)
Net cash provided by operating activities
2,837,952
2,304,382
INVESTING ACTIVITIES:
Net (increase) decrease in loans
(241,853
)
3,765,214
Net (increase) decrease in interest bearing deposits in other banks
(7,237,446
)
202,984
Purchase of securities available for sale
-
(32,299,292
)
Proceeds from maturing, sale and payments received on securities available for sale
6,094,227
3,958,469
Net (purchase) redemption of restricted equity securities
3,800
(32,000
)
Purchase of premises and equipment
(1,244,094
)
(205,952
)
Net cash used in investing activities
(2,625,366
)
(24,610,577
)
FINANCING ACTIVITIES:
Net increase (decrease) in deposits
(11,720,282
)
25,142,388
Proceeds from other borrowings
16,100,000
-
Repayments of other borrowings
(3,600,000
)
-
Purchase of treasury stock
-
(2,055,178
)
Payments of cash dividends
(491,147
)
(485,395
)
Net cash provided by financing activities
288,571
22,601,815
Net increase in cash and cash equivalents
501,157
295,620
Cash and cash equivalents at beginning of period
1,742,938
1,730,327
Cash and cash equivalents at end of period
$
2,244,095
$
2,025,947
SUPPLEMENTAL DISCLOSURES:
Cash paid during the period for:
Interest
$
464,954
$
291,756
Taxes
$
604,928
$
677,568
OTHER NONCASH TRANSACTIONS
Real estate acquired through foreclosure
$
-
$
-
Internally financed sales of other real estate owned
$
-
$
-
View source version on businesswire.com: https://www.businesswire.com/news/home/20230814464982/en/
Joe B. Adams, III
Source: Pinnacle Bancshares, Inc.
What was Pinnacle Bancshares' net income for the second quarter?
Pinnacle Bancshares reported a net income of $1,145,000 for the second quarter.
What were the basic/diluted earnings per share for the second quarter?
The basic/diluted earnings per share for the second quarter were $1.26.
What was the return on average assets for the second quarter?
The return on average assets for the second quarter was 1.36%.
What was the net interest margin for the second quarter?
The net interest margin for the second quarter was 3.35%.
What is Pinnacle Bank's capitalization status?
Pinnacle Bank is well capitalized with capital ratios significantly higher than requirements.
What happened to deposits during the second quarter?
Deposits decreased by $11.7 million during the second quarter.
What does Pinnacle Bancshares expect for deposit pricing?
Pinnacle Bancshares expects deposit pricing to become more competitive.
