Perfect Corp. Reports Unaudited Financial Results for the Three Months and the Nine Months Ended September 30, 2025
Financial Results for the Three Months Ended September 30, 2025
Revenue
Total revenue was
-
AI- and AR- cloud solutions and subscription revenue was
for the three months ended September 30, 2025, compared to$15.7 million in the same period of 2024, an increase of$13.4 million 17.2% . The increase was driven by the continued revenue growth of YouCam mobile app and web services subscriptions, the growing popularity among consumers of Generative AI technologies and AI editing features for photos and videos, and the stable demand for the Company’s online virtual product try-on solutions from brand customers.
-
Licensing revenue was
for the three months ended September 30, 2025, compared to$2.2 million in the same period of 2024, a decrease of$2.4 million 9.5% .
Gross Profit
Gross profit was
Total Operating Expenses
Total operating expenses were
-
Sales and marketing expenses were
for the three months ended September 30, 2025, compared to$7.9 million during the same period of 2024, an increase of$7.1 million 11.6% . This increase was primarily due to an increase in marketing events and advertising expenses related to our mobile apps and web services subscription.
-
Research and development expenses were
for the three months ended September 30, 2025, compared to$3.9 million during the same period of 2024, an increase of$3.2 million 22.4% . The increase was caused by two main factors: (i) the continued foreign exchange impact caused by the depreciation of theU.S. dollar against New Taiwan dollar elevated personnel costs for ourTaiwan -based development team, and (ii) the increase in research and development headcount and related compensation expenses following the acquisition of Wannaby Inc. (“Wannaby”) in the first quarter of 2025.
-
General and administrative expenses were
for the three months ended September 30, 2025, compared to$1.7 million during the same period of 2024, a decrease of$2.1 million 18.2% . The decrease was primarily due to reduced corporate insurance premium and external professional service fees.
Operating Income/Loss
Total operating income were
Net Income
Net income was
Beginning with the third quarter of 2025, we will no longer present adjusted net income (loss), as this metric is no longer utilized by our management to assess or evaluate our operating performance.
Operating Cash Flow
Operating cash flow was
Financial Results for the Nine Months Ended September 30, 2025
Revenue
Total revenue was
-
AI- and AR- cloud solutions and subscription revenue was
for the nine months ended September 30, 2025, compared to$44.7 million in the same period of 2024, an increase of$38.7 million 15.4% . The increase was driven by the continued revenue growth of YouCam mobile apps and web services subscriptions.
-
Licensing revenue was
for the nine months ended September 30, 2025, compared to$4.8 million in the same period of 2024, an increase of$4.7 million 1.0% .
Gross Profit
Gross profit was
Total Operating Expenses
Total operating expenses were
-
Sales and marketing expenses were
for the nine months ended September 30, 2025, compared to$23.1 million during the same period of 2024, an increase of$21.3 million 8.5% .
-
Research and development expenses were
for the nine months ended September 30, 2025, compared to$11.5 million during the same period of 2024, an increase of$9.2 million 25.0% .
-
General and administrative expenses were
for the nine months ended September 30, 2025, compared to$5.4 million during the same period of 2024, a decrease of$6.7 million 19.2% .
Operating Loss
Total operating loss were
Net Income
Net income was
Operating Cash Flow
Operating cash flow was
Capital Resource
As of September 30, 2025, the Company’s cash and cash equivalents remained stable at
Key Business Metrics
-
The number of active subscribers for the Company’s YouCam mobile apps and web services was 946,000 as of September 30, 2025, compared to over 960,000 as of June 30, 2025, a decrease of
1.5% . This slight decline was as a result of the mobile app subscription plan’s average selling price ("ASP") increase initiative introduced in early 2025, which strategically prioritized higher revenue per user and long-term monetization efficiency over short-term volume growth.
- As of September 30, 2025, the Company’s cumulative customer base included 842 brand clients, with over 953,000 digital stock keeping units (“SKUs”) for makeup, haircare, skincare, shoes, bags, eyewear, watches and jewelry products, compared to 818 brand clients and over 914,000 digital SKUs as of June 30, 2025. The number of Key Customers1 of the Company as of September 30, 2025 was 142 compared to 139 as of June 30, 2025. The increase is mainly from acquisition of new customer in both makeup and skincare categories.
CEO Remarks and Business Outlook for 2025
Ms. Alice H. Chang, the Founder, Chairwoman, and Chief Executive Officer of Perfect commented, “Perfect Corp. continues to demonstrate steady revenue growth and resilience across its business segments. Our foundation remains strong, and our outlook for the future is bright, supported by ongoing AI innovation and expanding opportunities across both consumer and enterprise fronts. As we move through the remainder of 2025 and into 2026, our focus remains on driving sustainable growth through AI innovation and strategic diversification.
Since we founded Perfect Corp., we have always continued to reinvest in the growth of our products and new business. At the same time, we are striving to operate more efficiently and effectively with our work force. While we have consistently been net income positive, we achieved a milestone in the third quarter of 2025 by reaching operating profit for the first time, compared to operating losses in previous periods. As we align our budget for 2026, we remain focused on continuing to operate with profitability at the forefront.
Our B2C app and web service subscription business continues to show strong momentum, the revenue per user and user engagement continue to rise, validating the value of our premium AI-powered features and confirming the long-term health of our B2C business. We are witnessing a significant increase in user demand for AI-driven image and video generation, reflecting the accelerating shift toward creativity and personalization powered by AI. Building on this trend, we recently introduced new YouCam AI Agents designed to simplify and enhance the user experience.
YouCam AI Agent, a unified, conversational editor now available in YouCam Perfect and YouCam Makeup. By combining beauty styling, skin analysis, fashion try-ons, and pro-grade photo/video enhancement, the agent lets users describe the result they want and delivers fast, precise, studio-quality outputs in seconds. Powered by advanced vision-language AI and Perfect Corp.’s own leading beauty and fashion technologies, YouCam AI Agent sets a new benchmark for intuitive creativity—redefining everyday self-expression, beauty and style through a single, intelligent workflow.
At the core of our success lies the rapid adoption of generative AI in photo and video applications, which continues to be a key driver of both revenue growth and new subscriber acquisition. These technologies empower users to create photorealistic edits, immersive video effects, and personalized digital content that was once only achievable through professional tools—significantly broadening our appeal and deepening user engagement across the YouCam apps and web services ecosystem.
In parallel, our new application programming interface (API) business is gradually contributing to a new revenue stream. This offering allows third-party developers, agencies, and enterprise partners to integrate our proprietary AI, Generative AI, and AR technologies directly into their own ecosystems. We see tremendous potential in this channel to expand our product reach to a broader range of new clients and unlock new monetization opportunities through scalable, API-driven solutions.
Finally, our traditional B2B enterprise business in the beauty and fashion industries continues to navigate a challenging macroeconomic environment marked by cautious client spending and longer decision cycles. Nevertheless, Perfect Corp. remains the clear market leader in virtual try-on and AI beauty/fashion technology, maintaining deep partnerships with top global and luxury brands. As the luxury and beauty markets regain momentum, we believe Perfect Corp. is exceptionally well-positioned to capture the next wave of industry growth, supported by our proven technology leadership and trusted brand relationships.
Driven by steady revenue growth in both YouCam mobile apps and web service subscriptions, along with sustained demand for our enterprise SaaS solutions, the Company reaffirms its full-year 2025 revenue guidance of
About Perfect Corp.
Founded in 2015, Perfect Corp. is a leading AI company offering self-developed AI- and AR- powered solutions dedicated to transforming the world with digital tech innovations that make your virtual world beautiful. On Perfect's direct consumer business side, Perfect operates a family of YouCam consumer apps and web-editing services for photo, video and camera users, centered on unleashing creativity with AI-driven features for creation, beautification and enhancement. On Perfect's enterprise business side, Perfect empowers major beauty, skincare, fashion, jewelry, and watch brands and retailers by supplying them with omnichannel shopping experiences through AR product try-ons and AI-powered skin diagnostics. With cutting-edge technologies such as Generative AI, real-time facial and hand 3D AR rendering and cloud solutions, Perfect enables personalized, enjoyable, and engaging shopping journey and helps brands elevate customer engagement, increase conversion rates, and propel sales growth. Throughout this journey, Perfect maintains its unwavering commitment to environmental sustainability and fulfilling social responsibilities. For more information, visit https://ir.perfectcorp.com/.
Forward-Looking Statements
This communication contains forward-looking statements within the meaning of Section 27A of the
PERFECT CORP. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2024 AND SEPTEMBER 30, 2025
(Expressed in thousands of
|
|
December 31,
|
|
September 30,
|
Assets |
|
Amount |
|
Amount |
Current assets |
|
|
|
|
Cash and cash equivalents |
|
|
|
|
Current financial assets at fair value through profit or loss |
|
2,746 |
|
5,944 |
Current financial assets at amortized cost |
|
36,000 |
|
36,300 |
Current contract assets |
|
977 |
|
1,353 |
Accounts receivable |
|
7,902 |
|
9,612 |
Other receivables |
|
352 |
|
542 |
Current income tax assets |
|
271 |
|
32 |
Inventories |
|
18 |
|
18 |
Other current assets |
|
2,522 |
|
1,956 |
Total current assets |
|
177,909 |
|
183,639 |
Non-current assets |
|
|
|
|
Property, plant and equipment |
|
554 |
|
775 |
Right-of-use assets |
|
485 |
|
713 |
Intangible assets |
|
32 |
|
6,420 |
Deferred income tax assets |
|
2,047 |
|
2,413 |
Guarantee deposits paid |
|
146 |
|
221 |
Total non-current assets |
|
3,264 |
|
10,542 |
Total assets |
|
|
|
|
(Continued)
PERFECT CORP. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED BALANCE SHEETS (continued)
DECEMBER 31, 2024 AND SEPTEMBER 30, 2025
(Expressed in thousands of
|
|
December 31,
|
|
September 30,
|
Liabilities and Equity |
|
Amount |
|
Amount |
Current liabilities |
|
|
|
|
Current contract liabilities |
|
|
|
|
Other payables |
|
11,656 |
|
13,753 |
Other payables – related parties |
|
46 |
|
76 |
Current tax liabilities |
|
649 |
|
671 |
Current provisions |
|
1,899 |
|
1,129 |
Current lease liabilities |
|
402 |
|
458 |
Other current liabilities |
|
341 |
|
377 |
Total current liabilities |
|
32,211 |
|
40,129 |
Non-current liabilities |
|
|
|
|
Non-current financial liabilities at fair value through profit or loss |
|
1,793 |
|
294 |
Deferred income tax liabilities |
|
— |
|
497 |
Non-current lease liabilities |
|
108 |
|
281 |
Net defined benefit liability, non-current |
|
46 |
|
46 |
Total non-current liabilities |
|
1,947 |
|
1,118 |
Total liabilities |
|
34,158 |
|
41,247 |
|
|
|
|
|
Equity |
|
|
|
|
Capital stock |
|
|
|
|
Perfect Class A Ordinary Shares, |
|
8,506 |
|
8,506 |
Perfect Class B Ordinary Shares, |
|
1,679 |
|
1,679 |
Capital surplus |
|
|
|
|
Capital surplus |
|
512,990 |
|
514,174 |
Retained earnings |
|
|
|
|
Accumulated deficit |
|
(375,420) |
|
(370,840) |
Other equity interest |
|
|
|
|
Other equity interest |
|
(740) |
|
(585) |
Total equity |
|
147,015 |
|
152,934 |
Total liabilities and equity |
|
|
|
|
PERFECT CORP. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2025
(Expressed in thousands of
|
|
Three months ended September 30 |
|
Nine months ended September 30 |
||||
|
|
2024 |
|
2025 |
|
2024 |
|
2025 |
Items |
|
Amount |
|
Amount |
|
Amount |
|
Amount |
Revenue |
|
|
|
|
|
|
|
|
Cost of sales and services |
|
(3,171) |
|
(4,512) |
|
(9,142) |
|
(12,092) |
Gross profit |
|
12,956 |
|
14,147 |
|
35,179 |
|
38,928 |
Operating expenses |
|
|
|
|
|
|
|
|
Sales and marketing expenses |
|
(7,090) |
|
(7,909) |
|
(21,274) |
|
(23,079) |
General and administrative expenses |
|
(2,128) |
|
(1,740) |
|
(6,742) |
|
(5,447) |
Research and development expenses |
|
(3,213) |
|
(3,932) |
|
(9,223) |
|
(11,527) |
Expected credit losses |
|
(602) |
|
(69) |
|
(602) |
|
(2) |
Total operating expenses |
|
(13,033) |
|
(13,650) |
|
(37,841) |
|
(40,055) |
Operating income (loss) |
|
(77) |
|
497 |
|
(2,662) |
|
(1,127) |
Non-operating income and expenses |
|
|
|
|
|
|
|
|
Interest income |
|
1,923 |
|
1,546 |
|
5,875 |
|
4,710 |
Other income |
|
5 |
|
12 |
|
19 |
|
28 |
Other gains and losses |
|
422 |
|
175 |
|
131 |
|
1,767 |
Finance costs |
|
(4) |
|
(5) |
|
(14) |
|
(11) |
Total non-operating income and expenses |
|
2,346 |
|
1,728 |
|
6,011 |
|
6,494 |
Income before income tax |
|
2,269 |
|
2,225 |
|
3,349 |
|
5,367 |
Income tax benefit (expense) |
|
263 |
|
(145) |
|
577 |
|
(787) |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
Components of other comprehensive income (loss) that will be reclassified to profit or loss |
|
|
|
|
|
|
|
|
Exchange differences arising on translation of foreign operations |
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net |
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
Net income, attributable to: |
|
|
|
|
|
|
|
|
Shareholders of the parent |
|
|
|
|
|
|
|
|
Total comprehensive income attributable to: |
|
|
|
|
|
|
|
|
Shareholders of the parent |
|
|
|
|
|
|
|
|
Earnings per share (in dollars) |
|
|
|
|
|
|
|
|
Basic earnings per share of Class A and Class B Ordinary Shares |
|
|
|
|
|
|
|
|
Diluted earnings per share of Class A and Class B Ordinary Shares |
|
|
|
|
|
|
|
|
PERFECT CORP. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2025
(Expressed in thousands of
|
|
Three months ended September 30 |
|
Nine months ended September 30 |
||||
|
|
2024 |
|
2025 |
|
2024 |
|
2025 |
Items |
|
Amount |
|
Amount |
|
Amount |
|
Amount |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Profit before tax |
|
|
|
|
|
|
|
|
Adjustments to reconcile profit (loss) |
|
|
|
|
|
|
|
|
Depreciation expense |
|
197 |
|
218 |
|
541 |
|
645 |
Amortization expense |
|
13 |
|
36 |
|
39 |
|
111 |
Expected credit gains |
|
602 |
|
69 |
|
602 |
|
2 |
Interest income |
|
(1,923) |
|
(1,546) |
|
(5,875) |
|
(4,710) |
Interest expense |
|
4 |
|
5 |
|
14 |
|
11 |
Net gains on financial assets at fair value through profit or loss |
|
— |
|
(23) |
|
— |
|
(32) |
Net gains on financial liabilities at fair value through profit or loss |
|
(61) |
|
(621) |
|
(107) |
|
(1,657) |
Share-based payment transactions |
|
744 |
|
284 |
|
2,181 |
|
1,184 |
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
Accounts receivable |
|
(1,501) |
|
(1,126) |
|
(1,635) |
|
(1,485) |
Current contract assets |
|
(462) |
|
(499) |
|
752 |
|
(373) |
Other receivables |
|
— |
|
22 |
|
— |
|
— |
Inventories |
|
— |
|
— |
|
12 |
|
— |
Other current assets |
|
523 |
|
257 |
|
1,733 |
|
619 |
Current contract liabilities |
|
919 |
|
1,976 |
|
2,541 |
|
6,285 |
Other payables |
|
1,106 |
|
486 |
|
1,055 |
|
1,979 |
Other payables – related parties |
|
2 |
|
13 |
|
5 |
|
29 |
Current provisions |
|
(15) |
|
(278) |
|
(578) |
|
(797) |
Other current liabilities |
|
101 |
|
72 |
|
34 |
|
25 |
Net defined benefit liability, non-current |
|
1 |
|
— |
|
2 |
|
— |
Cash inflow generated from operations |
|
2,519 |
|
1,570 |
|
4,665 |
|
7,203 |
Interest received |
|
1,875 |
|
1,389 |
|
5,433 |
|
4,570 |
Interest paid |
|
(4) |
|
(5) |
|
(14) |
|
(11) |
Income tax paid |
|
(158) |
|
(186) |
|
(334) |
|
(1,007) |
Net cash flows from operating activities |
|
4,232 |
|
2,768 |
|
9,750 |
|
10,755 |
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Acquisition of financial assets at fair value through profit or loss |
|
— |
|
232 |
|
— |
|
(5,911) |
Proceeds from disposal of financial assets at fair value through profit or loss |
|
— |
|
— |
|
— |
|
2,746 |
Acquisition of financial assets at amortized cost |
|
(11,104) |
|
(11,300) |
|
(55,574) |
|
(47,600) |
Proceeds from disposal of financial assets at amortized cost |
|
13,074 |
|
11,300 |
|
49,874 |
|
47,300 |
Acquisition of subsidiaries, net of cash acquired |
|
— |
|
— |
|
— |
|
(5,981) |
Acquisition of property, plant and equipment |
|
(130) |
|
(253) |
|
(389) |
|
(418) |
Proceeds from disposal of property, plant and equipment |
|
— |
|
— |
|
— |
|
1 |
Acquisition of intangible assets |
|
— |
|
— |
|
(6) |
|
— |
Increase in guarantee deposits paid |
|
— |
|
— |
|
(8) |
|
(67) |
Net cash flows from (used in) investing activities |
|
1,840 |
|
(21) |
|
(6,103) |
|
(9,930) |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Repayment of principal portion of lease liabilities |
|
(142) |
|
(116) |
|
(381) |
|
(419) |
Net cash flows used in financing activities |
|
(142) |
|
(116) |
|
(381) |
|
(419) |
Effects of exchange rates changes on cash and cash equivalents |
|
451 |
|
(86) |
|
40 |
|
355 |
Net increase in cash and cash equivalents |
|
6,381 |
|
2,545 |
|
3,306 |
|
761 |
Cash and cash equivalents at beginning of period |
|
120,796 |
|
125,337 |
|
123,871 |
|
127,121 |
Cash and cash equivalents at end of period |
|
|
|
|
|
|
|
|
1 “Key Customers” refers to the Company’s brand customers who contributed revenue of more than
View source version on businesswire.com: https://www.businesswire.com/news/home/20251028817410/en/
Investor Relations Contact
Investor Relations, Perfect Corp.
Email: Investor_Relations@PerfectCorp.com
Category: Investor Relations
Source: Perfect Corp.