TDH Holdings, Inc. Reports Full Year 2025 Audited Financial Results
Rhea-AI Summary
TDH Holdings (NASDAQ: PETZ) reported audited results for fiscal year ended December 31, 2025, showing revenues up 121.96% to $1.25 million and net income attributable to common stockholders of $1.78–$1.80 million (EPS $0.17).
Gross margin fell to -0.94% from 42.29% due to reclassification of costs; operating loss remained about $1.83 million. Cash and equivalents rose to $19.16 million with working capital of $27.40 million. Management expects continued near‑term revenue growth from commercial real estate leasing.
Positive
- Revenues +121.96% year-over-year to $1.25 million
- Net income attributable to common stockholders of $1.78 million
- Cash and cash equivalents increased to $19.16 million
- Working capital approximately $27.40 million
- Short-term investments of $14.53 million provide liquidity
Negative
- Gross margin declined to -0.94% from 42.29% due to cost reclassification
- Operating loss remained approximately $1.83 million for 2025
- Cost of revenues rose 288.25%, exceeding revenue growth rate
News Market Reaction – PETZ
In the Apr 21 session, PETZ declined 3.92%, reflecting a moderate negative market reaction. Argus tracked a trough of -3.5% from its starting point during tracking.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Previous Earnings Reports
| Date | Event | Sentiment | 24h Move | Catalyst |
|---|---|---|---|---|
| Nov 13 | First half 2025 earnings | Positive | -1.5% | Sharp leasing revenue growth, positive net income, but stock slipped modestly. |
| Apr 28 | Full year 2024 earnings | Positive | -0.9% | Transition to real estate focus, positive net income and strong cash position. |
| Dec 17 | First half 2024 earnings | Neutral | -5.0% | Business transition period with operating loss but net income from investments. |
| Apr 29 | Full year 2023 earnings | Negative | -3.2% | Large net loss driven by significant disposal‑related charge. |
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Earnings releases have often coincided with negative next‑day moves despite generally improving fundamentals and business transition progress.
Recent earnings updates for PETZ show a shift from restaurants to commercial real estate and steady revenue scaling. Full year 2023 still reflected heavy losses tied to a disposal. By first half 2024 and full year 2024, the company emphasized discontinuation of restaurant operations, rising leasing revenue, and strong liquidity. First half 2025 highlighted sharp revenue growth, narrowing operating losses, and solid cash and short‑term investments. Today’s full year 2025 results extend that trajectory with higher leasing revenue and continued focus on real estate.
AI-generated analysis. How Rhea-AI works. Not financial advice.
Full Year 2025 Financial Highlights:
For the Twelve Months Ended December 31, | |||||||
($ millions, except per share data) | 2025 | 2024 | % Change | ||||
Revenues from continuing operations | 121.96 % | ||||||
Gross profit (loss) | ( | (104.92) % | |||||
Gross profit (loss) margin | (0.94) % | 42.29 % | (43.23) pp* | ||||
Loss from operations | ( | ( | (0.11) % | ||||
Operating loss margin | (146.31) % | (325.10) % | 178.79 pp* | ||||
Net income (loss) attributable to common | (32.97 %) | ||||||
Earnings (loss) per share - basic and | (32.97 %) | ||||||
* pp: percentage points | |||||||
- Revenues from continuing operations increased by approximately
121.96% from$0.56 million $1.25 million
- Gross loss from continuing operations was
$0.01 million $0.24 million
- Operating loss from continuing operations was
$1.83 million $1.83 million 146.31% in 2025 from negative325.10% in 2024. The improvement in operating loss performance was primarily driven by the substantial increase in total revenues during the year.
- Net income attributable to common stockholders was
$1.80 million $0.17 $1.80 million $0.26
Full Year 2025 Financial Results
Revenues
The Company's revenues are generated from commercial property leasing and related management services. Revenues from continuing operations increased by approximately
For the Twelve Months Ended December 31, | |||||||||||||||||||
2025 | 2024 | Y/Y Change | |||||||||||||||||
Revenues | % of | Revenues | % of | Amount | % | ||||||||||||||
Commercial real estate business revenue | 1,258 | 100.51 % | 566 | 100.36 % | 692 | 122.26 % | |||||||||||||
Less: sales tax and additional surcharge | (6) | -0.51 % | (2) | -0.36 % | 4 | 234.3 % | |||||||||||||
Total | $ | 1,251 | 100.00 % | $ | 564 | 100.00 % | $ | 687 | 121.96 % | ||||||||||
For the year ended December 31, 2025, the Company generated all of its revenues from commercial property leasing and related property management services. We completed the discontinuation of our legacy pet food and restaurant business segments in prior periods and have since fully focused on commercial real estate leasing and property management operations. As we continue to scale our commercial real estate portfolio and enhance leasing execution, revenues from continuing operations increased by
Cost of revenues
Our cost of revenues from continuing operations is primarily comprised of lease and occupancy costs, depreciation and amortization costs, and agency service costs. Our cost of revenues from continuing operations increased by
Gross profit (loss) and gross profit (loss) margin
Our gross margin from continuing operations was -
Operating expense
Operating expense consists of selling expenses and general and administrative expenses.
Operating expenses from our continuing operations were
Selling expense from our continuing operations was
General and administrative expenses from our continuing operations were
Impairment of goodwill charge was
Operating loss and operating loss margin
Operating loss from our continuing operations was
Net income (loss) and earnings (loss) per share
Net income was
Financial Conditions
As of December 31, 2025, the Company had cash and cash equivalents of
Net cash used in operating activities was
Liquidity
Our consolidated financial statements have been prepared assuming we will continue as a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business.
Following our discontinuation of the restaurant business in June 2024, we have fully shifted our operating focus to the ownership, operation and management of commercial real estate properties. During fiscal year 2025, revenue from our commercial real estate business increased significantly to
If we are not able to effectively manage, lease and acquire new properties that generate stable rental revenue, we may not be able to grow and maintain our business as anticipated, and our revenue may decline. As a result, our future business, financial condition and results of operations may be materially adversely affected. There can be no assurances that future revenue growth or potential capital infusion will be sufficient to enable us to achieve sustained profitability or continuous positive cash flows. In assessing our liquidity, management monitors and analyzes our cash and cash equivalents, our ability to generate recurring revenue, and our operating and capital expenditure commitments.
As of December 31, 2025, we had cash and cash equivalents of approximately
As of December 31, 2025, our major liabilities included accounts payable of
Notice
Rounding amounts and percentages: Certain amounts and percentages included in this press release have been rounded for ease of presentation. Percentage figures included in this press release have not in all cases been calculated on the basis of such rounded figures, but on the basis of such amounts prior to rounding. For this reason, certain percentage amounts in this press release may vary from those obtained by performing the same calculations using the figures in the financial statements. In addition, certain other amounts that appear in this press release may not sum due to rounding.
About TDH Holdings, Inc.
Founded in April 2002, TDH Holdings, Inc. (the "Company") (NASDAQ: PETZ), a PRC-based company that is an owner, operator and manager of commercial real estate properties. More information about the Company can be found at www.tiandihui.com.
Forward-Looking Statements
This press release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. When the Company uses words such as "may," "will," "intend," "should," "believe," "expect," "anticipate," "project," "estimate" or similar expressions that do not relate solely to historical matters, it is making forward-looking statements. Specifically, the Company's statements regarding, among others, its growth and business outlook, the excepted revenue growth from the Company's commercial real estate management business and the Company's ability to execute on its business plan, are forward-looking statements. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that may cause the actual results to differ materially from the Company's expectations discussed in the forward-looking statements. These statements are subject to uncertainties and risks including, but not limited to, the following: the Company's goals and strategies; the Company's future business development; general risks affecting the commercial real estate industry (including, without limitation, the inability to enter into or renew leases on favorable terms, changes in client preferences and space utilization, dependence on clients' financial condition, and competition from other developers, owners and operators of real estate); changes in technology; economic conditions; reputation and brand; the impact of competition and pricing; government regulations; fluctuations in general economic and business conditions in
For more information, please contact:
Feng Zhang, CFO
Email: tdhpets@163.com
Phone: +86 183-1102-1983
TDH HOLDINGS, INC. AND SUBSIDIARIES | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
December 31, | December 31, | |||||||
2025 | 2024 | |||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash and cash equivalents | $ | 19,138,205 | $ | 15,699,562 | ||||
Restricted cash | 19,950 | - | ||||||
Short-term investments | 14,531,930 | 12,952,597 | ||||||
Accounts receivable, net | 75,346 | 5,748 | ||||||
Advances to suppliers, net | 198,401 | 37,790 | ||||||
Prepayments and other current assets, net | 146,385 | 103,519 | ||||||
Total current assets | 34,110,217 | 28,799,216 | ||||||
NON-CURRENT ASSETS | ||||||||
Property, plant and equipment, net | 2,398,192 | 2,363,989 | ||||||
Operating lease right-of-use assets | 3,787,265 | 2,175,456 | ||||||
Total non-current assets | 6,185,457 | 4,539,445 | ||||||
Total assets | $ | 40,295,674 | $ | 33,338,661 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
CURRENT LIABILITIES: | ||||||||
Accounts payable | $ | 90,006 | $ | 122,251 | ||||
Deferred lease revenue | 255,383 | 183,173 | ||||||
Bank overdrafts | - | 73,105 | ||||||
Short-term loans - related parties | - | 261,725 | ||||||
Taxes payable | 11,215 | 14,681 | ||||||
Due to related parties | 300,000 | 200,318 | ||||||
Operating lease liabilities, current | 921,524 | 486,121 | ||||||
Other current liabilities | 5,135,539 | 2,859,061 | ||||||
Total current liabilities | 6,713,667 | 4,200,435 | ||||||
NON-CURRENT LIABILITIES: | ||||||||
Operating lease liabilities, non-current | 2,860,197 | 1,738,371 | ||||||
Total liabilities | 9,573,864 | 5,938,806 | ||||||
SHAREHOLDERS' EQUITY: | ||||||||
Common shares ( | 206,465 | 206,465 | ||||||
Additional paid-in capital | 51,129,439 | 51,129,439 | ||||||
Accumulated deficit | (20,620,053) | (23,937,478) | ||||||
Accumulated other comprehensive loss | (72,820) | (95,784) | ||||||
Total TDH Holdings, Inc. shareholders' equity | 30,643,031 | 27,302,642 | ||||||
Non-controlling interest | 78,779 | 97,213 | ||||||
Total shareholders' equity | 30,721,810 | 27,399,855 | ||||||
Total liabilities and shareholders' equity | $ | 40,295,674 | $ | 33,338,661 | ||||
The accompanying notes are an integral part of these consolidated financial statements. | ||||||||
TDH HOLDINGS, INC. AND SUBSIDIARIES | ||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME | ||||||||||||
(LOSS) | ||||||||||||
For The Years Ended December 31, | ||||||||||||
2025 | 2024 | 2023 | ||||||||||
Net revenue | $ | 1,251,259 | $ | 563,726 | $ | 754 | ||||||
Total revenue | 1,251,259 | 563,726 | 754 | |||||||||
Cost of revenue | 1,263,000 | 325,304 | 976 | |||||||||
Total cost of revenue | 1,263,000 | 325,304 | 976 | |||||||||
Gross profit | (11,741) | 238,422 | (222) | |||||||||
Operating expenses: | ||||||||||||
Selling expense | 49,583 | - | 22 | |||||||||
General and administrative expense | 1,769,395 | 1,745,247 | 3,145,280 | |||||||||
Stock-based compensation expense | - | - | 3,040,000 | |||||||||
Impairment of goodwill | - | 325,832 | - | |||||||||
Total operating expenses | 1,818,978 | 2,071,079 | 6,185,302 | |||||||||
Loss from operations | (1,830,719) | (1,832,657) | (6,185,524) | |||||||||
Interest income (expense) | 112,085 | (68,858) | (14,276) | |||||||||
Other income (expense) | (6,711,077) | (2,844,939) | 461,461 | |||||||||
Gain (loss) on disposal of subsidiaries | (590,528) | - | - | |||||||||
Investment income (loss), net | 10,801,316 | 6,671,948 | (2,644,576) | |||||||||
Total other income (expenses) | 3,611,796 | 3,758,151 | (2,197,391) | |||||||||
Income (loss) before income tax provision | 1,781,077 | 1,925,494 | (8,382,915) | |||||||||
Income tax provision | - | (182) | ||||||||||
Net income (loss) from continuing operations | 1,781,077 | 1,925,312 | (8,382,915) | |||||||||
Net income (loss) from discontinued operations of | - | - | (15,095,547) | |||||||||
Net income (loss) from discontinued operations of Bo | - | 575,249 | (153,054) | |||||||||
Net income (loss) | 1,781,077 | 2,500,561 | (23,631,516) | |||||||||
Less: Net income (loss) attributable to non-controlling | (18,434) | (183,961) | (5,344) | |||||||||
Net income (loss) attributable to TDH Holdings, Inc. | $ | 1,799,511 | $ | 2,684,522 | $ | (23,626,172) | ||||||
Comprehensive income (loss) | ||||||||||||
Net income (loss) | $ | 1,781,077 | $ | 2,500,561 | $ | (23,631,516) | ||||||
Foreign currency translation adjustment | 22,964 | (718) | (523,315) | |||||||||
Total comprehensive income (loss) | 1,804,041 | 2,499,843 | (24,154,831) | |||||||||
Less: Comprehensive income (loss) attributable to non- | (18,434) | (333,106) | (5,344) | |||||||||
Comprehensive income (loss) attributable to TDH | $ | 1,822,475 | $ | 2,832,949 | $ | (24,149,487) | ||||||
Earnings (loss) per common share attributable to TDH | ||||||||||||
Basic | $ | 0.17 | $ | 0.26 | $ | (2.29) | ||||||
Diluted | $ | 0.17 | $ | 0.26 | $ | (2.29) | ||||||
Weighted average common shares outstanding | ||||||||||||
Basic | 10,323,268 | 10,323,268 | 10,323,268 | |||||||||
Diluted | 10,323,268 | 10,323,268 | 10,323,268 | |||||||||
The accompanying notes are an integral part of these consolidated financial statements. | ||||||||||||
TDH HOLDINGS, INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY | ||||||||||||||||||||||||||||||||||||||||
Number of | Common | Additional | Stock | Statutory | Accumulated | Accumulated | Total | Non- | Total | |||||||||||||||||||||||||||||||
Balance, December 31, 2022 | 10,323,268 | $ | 206,465 | $ | 48,089,439 | $ | - | $ | 160,014 | $ | (28,165,927) | $ | 428,249 | $ | 20,718,240 | $ | 435,663 | $ | 21,153,903 | |||||||||||||||||||||
Net loss | - | - | - | - | (23,626,172) | - | (23,626,172) | (5,344) | (23,631,516) | |||||||||||||||||||||||||||||||
Stock-based compensation expense | 3,040,000 | 3,040,000 | 3,040,000 | |||||||||||||||||||||||||||||||||||||
Adjustment to reflect the effect of disposal of Tiandihui and | - | - | - | - | (160,014) | 25,170,099 | - | 25,010,085 | - | 25,010,085 | ||||||||||||||||||||||||||||||
Foreign currency translation adjustment | - | - | - | - | - | - | (523,315) | (523,315) | - | (523,315) | ||||||||||||||||||||||||||||||
Balance, December 31, 2023 | 10,323,268 | $ | 206,465 | $ | 51,129,439 | $ | - | $ | - | $ | (26,622,000) | $ | (95,066) | $ | 24,618,838 | $ | 430,319 | $ | 25,049,157 | |||||||||||||||||||||
Net income | - | - | - | - | 2,684,522 | - | 2,684,522 | (183,961) | 2,500,561 | |||||||||||||||||||||||||||||||
Foreign currency translation adjustment | - | - | - | - | - | - | (718) | (718) | (149,145) | (149,863) | ||||||||||||||||||||||||||||||
Balance, December 31, 2024 | 10,323,268 | $ | 206,465 | $ | 51,129,439 | $ | - | $ | - | $ | (23,937,478) | $ | (95,784) | $ | 27,302,642 | $ | 97,213 | $ | 27,399,855 | |||||||||||||||||||||
Net income | - | - | - | - | - | 1,799,511 | - | 1,799,511 | (18,434) | 1,781,077 | ||||||||||||||||||||||||||||||
Adjustment to reflect the effect of disposal of | - | - | - | - | - | 1,517,914 | - | 1,517,914 | - | 1,517,914 | ||||||||||||||||||||||||||||||
Foreign currency translation adjustment | - | - | - | - | - | - | 22,964 | 22,964 | - | 22,964 | ||||||||||||||||||||||||||||||
Balance, December 31, 2025 | 10,323,268 | $ | 206,465 | $ | 51,129,439 | $ | - | $ | - | $ | (20,620,053) | $ | (72,820) | $ | 30,643,031 | $ | 78,779 | $ | 30,721,810 | |||||||||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||
TDH HOLDINGS, INC. AND SUBSIDIARIES | ||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||
For The Years Ended December 31, | ||||||||||||
2025 | 2024 | 2023 | ||||||||||
Cash flows from operating activities | ||||||||||||
Net income (loss) | $ | 1,781,077 | $ | 2,500,561 | $ | (23,631,516) | ||||||
Less: Net income (loss) from discontinued operations | - | 575,249 | (15,248,601) | |||||||||
Net income (loss) from continuing operations | 1,781,077 | 1,925,312 | (8,382,915) | |||||||||
Adjustments to reconcile net income (loss) to net cash | ||||||||||||
Depreciation and amortization expense | 221,223 | 111,642 | 22,649 | |||||||||
Fair value change of short-term investments, net | (10,801,316) | (6,671,948) | 2,644,576 | |||||||||
Impairment of goodwill | - | 325,832 | - | |||||||||
Impairment of long-lived assets other than goodwill | - | - | 1,964 | |||||||||
Inventory write-down | - | - | 69,677 | |||||||||
Allowance for doubtful accounts | - | - | 22,674 | |||||||||
Loss on disposal of subsidiaries | 590,528 | - | - | |||||||||
Loss (gain) on disposal of property, plant and | - | 59,009 | 37,766 | |||||||||
Amortization of operating lease right-of-use assets | 869,382 | 459,251 | 2,623,288 | |||||||||
Stock-based compensation | - | - | 3,040,000 | |||||||||
Changes in operating assets and liabilities: | ||||||||||||
Accounts receivable, net | (141,066) | 114,462 | 40,894 | |||||||||
Inventories, net | - | 8,370 | 44,240 | |||||||||
Operating lease liabilities | (924,186) | (441,402) | 691,854 | |||||||||
Due to related parties | 100,000 | - | 1,928,329 | |||||||||
Advances to suppliers, net | (157,201) | (38,144) | (32,465) | |||||||||
Prepayments and other current assets, net | (41,125) | (1,660,998) | (3,210,336) | |||||||||
Accounts payable | 2,847,169 | 2,927,432 | (369,142) | |||||||||
Accounts payable - related parties | - | - | 502,635 | |||||||||
Interest payable | - | 30,662 | 3,573 | |||||||||
Taxes payable | 5,191 | 6,982 | (2,445) | |||||||||
Advances from customers | 67,256 | 185,145 | (6,974) | |||||||||
Other current liabilities | 3,802,884 | 4,420,782 | (1,234,226) | |||||||||
Net cash provided by (used in) operating activities from | (1,780,184) | 1,762,389 | (1,564,383) | |||||||||
Net cash provided by (used in) operating activities from | - | (1,996,377) | 999,987 | |||||||||
Net cash used in operating activities | $ | (1,780,184) | $ | (233,987) | $ | (564,396) | ||||||
Cash flows from investing activities | ||||||||||||
Payments to acquire property and equipment | (244,088) | (1,881,370) | (7,655) | |||||||||
Disposal of subsidiaries | - | 578,400 | - | |||||||||
Cash obtained from business acquisition | - | 16,047 | - | |||||||||
Purchase of short-term investments | (60,393,565) | (46,777,749) | (37,066,925) | |||||||||
Proceeds from sale of short-term investments | 66,873,258 | 50,944,982 | 31,024,365 | |||||||||
Investment in equity | - | (99,280) | - | |||||||||
Leasehold improvement | - | - | (16,836) | |||||||||
Net cash provided by (used in) investing activities from | 6,235,605 | 2,781,030 | (6,067,051) | |||||||||
Net cash provided by investing activities from | - | - | - | |||||||||
Net cash provided by (used in) investing activities | 6,235,605 | 2,781,030 | (6,067,051) | |||||||||
Cash flows from financing activities | ||||||||||||
Repayments to related parties | - | - | (6,774) | |||||||||
Repayments of short-term loans | (422,237) | - | - | |||||||||
Payment to related party | (624,595) | - | - | |||||||||
Net cash (used in) financing activities from | (1,046,832) | - | (6,774) | |||||||||
Net cash provided by financing activities from | - | - | - | |||||||||
Net cash (used in) financing activities | $ | (1,046,832) | $ | - | $ | (6,774) | ||||||
Effect of exchange rate changes on cash, cash | 50,004 | (508,863) | (1,557,522) | |||||||||
Net change in cash, cash equivalents and restricted | 3,458,593 | 2,038,180 | (8,195,743) | |||||||||
Cash, cash equivalents and restricted cash, beginning | 15,699,562 | 13,661,382 | 21,857,125 | |||||||||
Cash, cash equivalents and restricted cash, end of the | $ | 19,158,155 | $ | 15,699,562 | $ | 13,661,382 | ||||||
Less: Cash and restricted cash of discontinued | - | - | 534,777 | |||||||||
Cash and restricted cash of continued operations at the | $ | 19,158,155 | $ | 15,699,562 | $ | 13,126,605 | ||||||
Supplemental cash flow information | ||||||||||||
Interest paid | $ | - | $ | - | $ | - | ||||||
Income taxes paid | $ | - | $ | - | $ | - | ||||||
Non-cash investing and financing activities | ||||||||||||
Liabilities assumed in connection with purchase of | $ | - | $ | - | $ | - | ||||||
Notes payable reclassified to short-term loans | $ | - | $ | - | $ | - | ||||||
Short-term loans settled by transferring an equity | $ | - | $ | - | $ | - | ||||||
Cashless exercise of warrants | $ | - | $ | - | $ | - | ||||||
Right of use assets obtained in exchange for operating | $ | 2,406,836 | $ | 2,665,894 | $ | - | ||||||
Reconciliation of cash, cash equivalents, and | ||||||||||||
Cash and cash equivalents | $ | 19,138,205 | $ | 15,699,562 | $ | 13,126,605 | ||||||
Restricted cash | $ | 19,950 | $ | - | $ | 534,777 | ||||||
Total cash, cash equivalents, and restricted cash | $ | 19,158,155 | $ | 15,699,562 | $ | 13,661,382 | ||||||
The accompanying footnotes are an integral part of these financial statements. | ||||||||||||
View original content:https://www.prnewswire.com/news-releases/tdh-holdings-inc-reports-full-year-2025-audited-financial-results-302747521.html
SOURCE TDH Holdings, Inc.