ParkOhio Reports Stable Third Quarter 2025 Results, Improved Free Cash Flow and Strong Backlog
“Our third quarter results reflected solid execution and good cash flow during a mixed but stable industrial environment,” said Matthew V.
Third-Quarter 2025 Highlights
-
Revenue:
, flat sequentially; down$399 million 5% year-over-year. -
EBITDA (as defined):
; EBITDA margin$34 million 8.6% . -
GAAP EPS:
from continuing operations; Adjusted EPS:$0.39 .$0.65 -
Operating cash flow:
; Free cash flow:$17 million – a$7 million sequential improvement.$28 million -
Backlog:
, up$185 million 28% from year-end 2024, reflecting strength in defense, infrastructure, and electrification demand.
Segment Highlights
-
Supply Technologies – Revenue
; adjusted margins improved sequentially to$186 million 9.9% on cost discipline and pricing. Growth in electrical, semiconductor, and heavy-truck markets offset weaker industrial and consumer electronics demand. -
Assembly Components – Revenue
; stable volumes with over$97 million of new business launching through 2026.$50 million -
Engineered Products – Revenue
; backlog totaling$116 million (+$185 million 28% YTD) with strength in defense, infrastructure, and electrical-steel markets.
Full-Year 2025 Outlook
-
Net Sales:
to$1.60 0 billion$1.62 0 billion -
Adjusted EPS:
to$2.70 per diluted share$2.90 -
Free Cash Flow:
to$10 in FY2025, including$20 million to$45 in the fourth quarter of 2025 as working capital normalizes$55 million
“Our outlook for the remainder of 2025 is stable and will be highlighted by meaningful cash generation to reduce debt,”
Long-Term Positioning
ParkOhio continues to benefit from structural growth drivers including manufacturing reshoring, infrastructure and defense spending, and electrification. Operational efficiencies and disciplined capital management support the company’s focus on margin expansion and stronger free-cash-flow generation into 2026.
Webcast and Conference Call
A live webcast and conference call to review ParkOhio’s third quarter 2025 financial results will be held on Thursday November 6, 2025, at 10:00 a.m. Eastern Time. To access the webcast, please visit the Investor Relations section of the Company’s website at https://www.pkoh.com. A corresponding investor presentation will also be available on the site prior to the call.
ParkOhio is a diversified international company providing world-class customers with a supply chain management outsourcing service, capital equipment used on their production lines, and manufactured components used to assemble their products. Headquartered in
This news release contains forward-looking statements, including statements regarding future performance of the Company, that are subject to known and unknown risks, uncertainties and other factors that may cause our actual results, performance and achievements, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These factors that could cause actual results to differ materially from expectations include, but are not limited to, the following: the impact supply chain and logistic issues have on our business, results of operations, financial position and liquidity; our substantial indebtedness; the uncertainty of the global economic environment; general business conditions and competitive factors, including pricing pressures and product innovation; demand for our products and services; the impact of labor disturbances affecting our customers; raw material availability and pricing; fluctuations in energy costs; component part availability and pricing; changes in our relationships with customers and suppliers; the financial condition of our customers, including the impact of any bankruptcies; our ability to successfully integrate recent and future acquisitions into existing operations; the amounts and timing, if any, of purchases of our common stock; changes in general economic conditions such as inflation rates, interest rates, tax rates, unemployment rates, higher labor and healthcare costs, recessions and changing government policies, laws and regulations, including those related to the current global uncertainties and crises, such as tariffs and surcharges; adverse impacts to us, our suppliers and customers from acts of terrorism or hostilities, including the conflicts between
Park-Ohio Holdings Corp. and Subsidiaries |
|||||||||||||||
Condensed Consolidated Statements of Income (Unaudited) |
|||||||||||||||
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||
|
(In millions, except per share data) |
||||||||||||||
Net sales |
$ |
398.6 |
|
|
$ |
417.6 |
|
|
$ |
1,204.1 |
|
|
$ |
1,267.8 |
|
Cost of sales |
|
332.0 |
|
|
|
345.3 |
|
|
|
1,001.2 |
|
|
|
1,050.9 |
|
Selling, general and administrative expenses |
|
46.5 |
|
|
|
47.8 |
|
|
|
141.5 |
|
|
|
142.3 |
|
Restructuring and other special charges |
|
2.8 |
|
|
|
0.9 |
|
|
|
5.1 |
|
|
|
2.4 |
|
Operating income |
|
17.3 |
|
|
|
23.6 |
|
|
|
56.3 |
|
|
|
72.2 |
|
Other components of pension and other postretirement benefits income, net |
|
1.7 |
|
|
|
1.1 |
|
|
|
5.3 |
|
|
|
3.8 |
|
Interest expense, net |
|
(12.5 |
) |
|
|
(12.1 |
) |
|
|
(34.7 |
) |
|
|
(36.0 |
) |
Loss on extinguishment of debt |
|
(2.0 |
) |
|
|
— |
|
|
|
(2.0 |
) |
|
|
— |
|
Income from continuing operations before income taxes |
|
4.5 |
|
|
|
12.6 |
|
|
|
24.9 |
|
|
|
40.0 |
|
Income tax benefit (expense) |
|
0.4 |
|
|
|
0.6 |
|
|
|
(3.3 |
) |
|
|
(5.3 |
) |
Income from continuing operations |
|
4.9 |
|
|
|
13.2 |
|
|
|
21.6 |
|
|
|
34.7 |
|
Loss attributable to noncontrolling interests |
|
0.6 |
|
|
|
0.5 |
|
|
|
1.7 |
|
|
|
1.9 |
|
Income from continuing operations attributable to Park-Ohio Holdings Corp. common shareholders |
|
5.5 |
|
|
|
13.7 |
|
|
|
23.3 |
|
|
|
36.6 |
|
Loss from discontinued operations, net of tax |
|
(0.2 |
) |
|
|
(3.9 |
) |
|
|
(0.5 |
) |
|
|
(5.3 |
) |
Net income attributable to Park-Ohio Holdings Corp. common shareholders |
$ |
5.3 |
|
|
$ |
9.8 |
|
|
$ |
22.8 |
|
|
$ |
31.3 |
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) per common share attributable to Park-Ohio Holdings Corp. common shareholders: |
|
|
|
|
|
|
|
||||||||
Basic: |
|
|
|
|
|
|
|
||||||||
Continuing operations |
$ |
0.40 |
|
|
$ |
1.05 |
|
|
$ |
1.69 |
|
|
$ |
2.88 |
|
Discontinued operations |
|
(0.01 |
) |
|
|
(0.30 |
) |
|
|
(0.04 |
) |
|
|
(0.42 |
) |
Total |
$ |
0.39 |
|
|
$ |
0.75 |
|
|
$ |
1.65 |
|
|
$ |
2.46 |
|
Diluted: |
|
|
|
|
|
|
|
||||||||
Continuing operations |
$ |
0.39 |
|
|
$ |
1.02 |
|
|
$ |
1.67 |
|
|
$ |
2.81 |
|
Discontinued operations |
|
(0.01 |
) |
|
|
(0.29 |
) |
|
|
(0.04 |
) |
|
|
(0.41 |
) |
Total |
$ |
0.38 |
|
|
$ |
0.73 |
|
|
$ |
1.63 |
|
|
$ |
2.40 |
|
Weighted-average shares used to compute income (loss) per share: |
|
|
|
|
|
|
|
||||||||
Basic |
|
13.9 |
|
|
|
13.1 |
|
|
|
13.8 |
|
|
|
12.7 |
|
Diluted |
|
14.0 |
|
|
|
13.4 |
|
|
|
14.0 |
|
|
|
13.0 |
|
|
|
|
|
|
|
|
|
||||||||
Dividends per common share |
$ |
0.125 |
|
|
$ |
0.125 |
|
|
$ |
0.375 |
|
|
$ |
0.375 |
|
|
|
|
|
|
|
|
|
||||||||
Other financial data: |
|
|
|
|
|
|
|
||||||||
EBITDA, as defined |
$ |
34.2 |
|
|
$ |
38.5 |
|
|
$ |
103.0 |
|
|
$ |
115.2 |
|
Park-Ohio Holdings Corp. and Subsidiaries
Supplemental Non-GAAP Financial Measures (Unaudited)
Adjusted earnings from continuing operations is a non-GAAP financial measure that the Company is providing in this press release. Adjusted earnings from continuing operations is income from continuing operations calculated in accordance with generally accepted accounting principles ("GAAP"), adjusted for special items. The Company presents this non-GAAP financial measure because management uses adjusted earnings from continuing operations to compare its operating performance on a consistent basis over multiple periods because they remove the impact of certain significant noncash credits or charges and certain infrequent items impacting net income. Adjusted earnings is not a measure of performance under GAAP and should not be considered in isolation from, or as a substitute for, income from continuing operations calculated in accordance with GAAP. Adjusted income from continuing operations herein may not be comparable to similarly titled measures of other companies. The following table reconciles income from continuing operations to adjusted earnings from continuing operations:
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||||||||||||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||||||||||||||||||
|
Earnings |
|
Diluted EPS |
|
Earnings |
|
Diluted EPS |
|
Earnings |
|
Diluted EPS |
|
Earnings |
|
Diluted EPS |
||||||||||||||||
|
(In millions, except for earnings per share (EPS)) |
||||||||||||||||||||||||||||||
Income from continuing operations attributable to Park-Ohio Holdings Corp. common shareholders |
$ |
5.5 |
|
|
$ |
0.39 |
|
|
$ |
13.7 |
|
|
$ |
1.02 |
|
|
$ |
23.3 |
|
|
$ |
1.67 |
|
|
$ |
36.6 |
|
|
$ |
2.81 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Restructuring and other special charges |
|
2.8 |
|
|
|
0.20 |
|
|
|
0.9 |
|
|
|
0.07 |
|
|
|
5.1 |
|
|
|
0.37 |
|
|
|
2.4 |
|
|
|
0.18 |
|
Loss on extinguishment of debt |
|
2.0 |
|
|
|
0.14 |
|
|
|
— |
|
|
|
— |
|
|
|
2.0 |
|
|
|
0.14 |
|
|
|
— |
|
|
|
— |
|
Tax effect of above adjustments |
|
(1.2 |
) |
|
|
(0.08 |
) |
|
|
(0.3 |
) |
|
|
(0.02 |
) |
|
|
(1.7 |
) |
|
|
(0.12 |
) |
|
|
(0.7 |
) |
|
|
(0.05 |
) |
Non-controlling interest impact |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
|
|
— |
|
Adjusted earnings |
$ |
9.1 |
|
|
$ |
0.65 |
|
|
$ |
14.3 |
|
|
$ |
1.07 |
|
|
$ |
28.7 |
|
|
$ |
2.06 |
|
|
$ |
38.2 |
|
|
$ |
2.94 |
|
The following table shows the impact of these adjustments on our segment results (continuing operations):
|
Cost of Sales |
|
SG&A |
|
Total |
|
Cost of Sales |
|
SG&A |
|
Total |
||||||
|
(In millions) |
||||||||||||||||
|
Three Months Ended September 30, 2025 |
|
Three Months Ended September 30, 2024 |
||||||||||||||
Supply Technologies |
$ |
— |
|
$ |
1.0 |
|
$ |
1.0 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
Assembly Components |
|
— |
|
|
1.3 |
|
|
1.3 |
|
|
— |
|
|
0.5 |
|
|
0.5 |
Engineered Products |
|
— |
|
|
0.3 |
|
|
0.3 |
|
|
— |
|
|
0.4 |
|
|
0.4 |
Corporate |
|
— |
|
|
0.2 |
|
|
0.2 |
|
|
— |
|
|
— |
|
|
— |
Total continuing operations |
$ |
— |
|
$ |
2.8 |
|
$ |
2.8 |
|
$ |
— |
|
$ |
0.9 |
|
$ |
0.9 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Nine Months Ended September 30, 2025 |
|
Nine Months Ended September 30, 2024 |
||||||||||||||
Supply Technologies |
$ |
— |
|
$ |
1.4 |
|
$ |
1.4 |
|
$ |
— |
|
$ |
0.2 |
|
$ |
0.2 |
Assembly Components |
|
— |
|
|
2.0 |
|
|
2.0 |
|
|
— |
|
|
0.5 |
|
|
0.5 |
Engineered Products |
|
— |
|
|
1.5 |
|
|
1.5 |
|
|
— |
|
|
1.7 |
|
|
1.7 |
Corporate |
|
— |
|
|
0.2 |
|
|
0.2 |
|
|
— |
|
|
— |
|
|
— |
Total continuing operations |
$ |
— |
|
$ |
5.1 |
|
$ |
5.1 |
|
$ |
— |
|
$ |
2.4 |
|
$ |
2.4 |
Park-Ohio Holdings Corp. and Subsidiaries
Supplemental Non-GAAP Financial Measures (Unaudited)
EBITDA, as defined is a non-GAAP financial measure that the Company is providing in this press release. EBITDA, as defined reflects net income attributable to Park-Ohio Holdings Corp. common shareholders before interest expense, income taxes, depreciation and amortization, and also excludes certain charges and corporate-level expenses as defined in the Company's current revolving credit facility. The Company presents this non-GAAP financial measure because management uses EBITDA, as defined to assess the Company's performance and to calculate its debt service coverage ratio under its current revolving credit facility. EBITDA, as defined is not a measure of performance under GAAP and should not be considered in isolation from, or as a substitute for, net income or cash flow information calculated in accordance with GAAP. EBITDA, as defined herein may not be comparable to similarly titled measures of other companies. The following table reconciles net income to EBITDA, as defined:
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|||||
|
(In millions) |
|||||||||||
Income from continuing operations attributable to Park-Ohio Holdings Corp. common shareholders |
$ |
5.5 |
|
|
$ |
13.7 |
|
$ |
23.3 |
|
$ |
36.6 |
Add back: |
|
|
|
|
|
|
|
|||||
Interest expense, net |
|
12.5 |
|
|
|
12.1 |
|
|
34.7 |
|
|
36.0 |
Income tax expense |
|
— |
|
|
|
— |
|
|
3.3 |
|
|
5.3 |
Depreciation and amortization |
|
8.3 |
|
|
|
8.5 |
|
|
24.8 |
|
|
25.2 |
Stock-based compensation expense |
|
1.3 |
|
|
|
1.4 |
|
|
4.1 |
|
|
4.1 |
Restructuring, business optimization and other costs |
|
2.8 |
|
|
|
0.9 |
|
|
5.1 |
|
|
1.4 |
Loss on extinguishment of debt |
|
2.0 |
|
|
|
— |
|
|
2.0 |
|
|
— |
EBITDA loss attributable to Designated Subsidiary |
|
1.9 |
|
|
|
1.9 |
|
|
5.7 |
|
|
6.5 |
Other |
|
(0.1 |
) |
|
|
— |
|
|
— |
|
|
0.1 |
EBITDA, as defined |
$ |
34.2 |
|
|
$ |
38.5 |
|
$ |
103.0 |
|
$ |
115.2 |
Park-Ohio Holdings Corp. and Subsidiaries |
|||||
Condensed Consolidated Balance Sheets |
|||||
|
(Unaudited) |
|
|
||
|
September 30,
|
|
December 31,
|
||
|
(In millions) |
||||
ASSETS |
|||||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
50.8 |
|
$ |
53.1 |
Accounts receivable, net |
|
275.0 |
|
|
249.5 |
Inventories, net |
|
428.4 |
|
|
422.9 |
Other current assets |
|
132.8 |
|
|
110.5 |
Total current assets |
|
887.0 |
|
|
836.0 |
Property, plant and equipment, net |
|
194.0 |
|
|
182.9 |
Operating lease right-of-use assets |
|
42.3 |
|
|
40.3 |
Goodwill |
|
115.7 |
|
|
111.7 |
Intangible assets, net |
|
70.8 |
|
|
71.9 |
Other long-term assets |
|
126.8 |
|
|
122.3 |
Total assets |
$ |
1,436.6 |
|
$ |
1,365.1 |
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||
Current liabilities: |
|
|
|
||
Trade accounts payable |
$ |
197.9 |
|
$ |
194.8 |
Current portion of long-term debt and short-term debt |
|
8.3 |
|
|
8.4 |
Current portion of operating lease liabilities |
|
10.9 |
|
|
10.7 |
Accrued expenses and other |
|
129.7 |
|
|
147.2 |
Total current liabilities |
|
346.8 |
|
|
361.1 |
Long-term liabilities, less current portion: |
|
|
|
||
Long-term debt |
|
659.1 |
|
|
618.3 |
Long-term operating lease liabilities |
|
31.6 |
|
|
29.8 |
Other long-term liabilities |
|
20.3 |
|
|
18.8 |
Total long-term liabilities |
|
711.0 |
|
|
666.9 |
Park-Ohio Holdings Corp. and Subsidiaries shareholders' equity |
|
374.8 |
|
|
330.8 |
Noncontrolling interests |
|
4.0 |
|
|
6.3 |
Total equity |
|
378.8 |
|
|
337.1 |
Total liabilities and shareholders' equity |
$ |
1,436.6 |
|
$ |
1,365.1 |
Park-Ohio Holdings Corp. and Subsidiaries |
|||||||||||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) |
|||||||||||||||
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||
|
(In millions) |
||||||||||||||
OPERATING ACTIVITIES FROM CONTINUING OPERATIONS |
|
|
|
|
|
|
|
||||||||
Income from continuing operations |
$ |
4.9 |
|
|
$ |
13.2 |
|
|
$ |
21.6 |
|
|
$ |
34.7 |
|
Adjustments to reconcile income from continuing operations to net cash provided by (used in) operating activities from continuing operations: |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
8.3 |
|
|
|
8.5 |
|
|
|
24.8 |
|
|
|
25.2 |
|
Loss on extinguishment of debt |
|
2.0 |
|
|
|
— |
|
|
|
2.0 |
|
|
|
— |
|
Stock-based compensation expense |
|
1.3 |
|
|
|
1.4 |
|
|
|
4.1 |
|
|
|
4.1 |
|
|
|
|
|
|
|
|
|
||||||||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
||||||||
Accounts receivable |
|
7.6 |
|
|
|
2.2 |
|
|
|
(15.9 |
) |
|
|
(7.9 |
) |
Inventories |
|
(3.2 |
) |
|
|
(2.6 |
) |
|
|
— |
|
|
|
(13.9 |
) |
Prepaid and other current assets |
|
(13.1 |
) |
|
|
(17.7 |
) |
|
|
(19.7 |
) |
|
|
(19.1 |
) |
Accounts payable and accrued expenses |
|
11.0 |
|
|
|
3.8 |
|
|
|
(23.0 |
) |
|
|
(9.6 |
) |
Other |
|
(1.5 |
) |
|
|
0.2 |
|
|
|
(0.3 |
) |
|
|
(4.9 |
) |
Net cash provided by (used in) operating activities from continuing operations |
|
17.3 |
|
|
|
9.0 |
|
|
|
(6.4 |
) |
|
|
8.6 |
|
INVESTING ACTIVITIES FROM CONTINUING OPERATIONS |
|
|
|
|
|
|
|
||||||||
Purchases of property, plant and equipment |
|
(10.7 |
) |
|
|
(9.1 |
) |
|
|
(27.6 |
) |
|
|
(22.3 |
) |
Business acquisitions, net of cash acquired |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(11.0 |
) |
Net cash used in investing activities from continuing operations |
|
(10.7 |
) |
|
|
(9.1 |
) |
|
|
(27.6 |
) |
|
|
(33.3 |
) |
FINANCING ACTIVITIES FROM CONTINUING OPERATIONS |
|
|
|
|
|
|
|
||||||||
Proceeds from revolving credit facility, net |
|
9.9 |
|
|
|
(19.5 |
) |
|
|
48.8 |
|
|
|
18.7 |
|
(Payments on) proceeds from other debt, net |
|
(0.6 |
) |
|
|
(5.7 |
) |
|
|
(0.9 |
) |
|
|
1.4 |
|
Payments on finance lease facilities, net |
|
— |
|
|
|
(0.4 |
) |
|
|
(1.9 |
) |
|
|
(1.7 |
) |
Issuance of |
|
348.3 |
|
|
|
— |
|
|
|
348.3 |
|
|
|
— |
|
Redemption of |
|
(350.0 |
) |
|
|
— |
|
|
|
(350.0 |
) |
|
|
— |
|
Payments for debt refinancing fees and expenses |
|
(6.5 |
) |
|
|
— |
|
|
|
(6.5 |
) |
|
|
— |
|
Net proceeds from common stock issuances |
|
— |
|
|
|
24.7 |
|
|
|
— |
|
|
|
24.7 |
|
Payments related to prior acquisitions |
|
— |
|
|
|
(1.4 |
) |
|
|
— |
|
|
|
(2.2 |
) |
Dividends |
|
(2.4 |
) |
|
|
(2.1 |
) |
|
|
(6.0 |
) |
|
|
(5.4 |
) |
Payments of withholding taxes on share awards |
|
(0.1 |
) |
|
|
— |
|
|
|
(1.7 |
) |
|
|
(2.4 |
) |
Net cash (used in) provided by financing activities from continuing operations |
|
(1.4 |
) |
|
|
(4.4 |
) |
|
|
30.1 |
|
|
|
33.1 |
|
DISCONTINUED OPERATIONS |
|
|
|
|
|
|
|
||||||||
Total used by operating activities |
|
(0.2 |
) |
|
|
— |
|
|
|
(0.5 |
) |
|
|
(4.1 |
) |
Decrease in cash and cash equivalents from discontinued operations |
|
(0.2 |
) |
|
|
— |
|
|
|
(0.5 |
) |
|
|
(4.1 |
) |
Effect of exchange rate changes on cash |
|
0.2 |
|
|
|
1.9 |
|
|
|
2.1 |
|
|
|
0.4 |
|
Increase (decrease) in cash and cash equivalents |
|
5.2 |
|
|
|
(2.6 |
) |
|
|
(2.3 |
) |
|
|
4.7 |
|
Cash and cash equivalents at beginning of period |
|
45.6 |
|
|
|
59.9 |
|
|
|
53.1 |
|
|
|
54.8 |
|
Cash and cash equivalents at end of period |
$ |
50.8 |
|
|
$ |
57.3 |
|
|
$ |
50.8 |
|
|
$ |
59.5 |
|
Interest paid |
$ |
12.5 |
|
|
$ |
6.6 |
|
|
$ |
34.8 |
|
|
$ |
29.9 |
|
Income taxes paid |
$ |
4.3 |
|
|
$ |
2.8 |
|
|
$ |
17.6 |
|
|
$ |
8.5 |
|
Park-Ohio Holdings Corp. and Subsidiaries |
||||||||||||||||
Business Segment Information (Unaudited) |
||||||||||||||||
|
Supply Technologies |
|
Assembly Components |
|
Engineered Products |
|
Corporate |
|
Total |
|||||||
|
(In millions) |
|||||||||||||||
|
Three Months Ended September 30, 2025 |
|||||||||||||||
Net sales |
$ |
185.5 |
|
$ |
97.0 |
|
$ |
116.1 |
|
$ |
— |
|
|
$ |
398.6 |
|
Cost of sales |
|
150.0 |
|
|
86.6 |
|
|
95.4 |
|
|
— |
|
|
|
332.0 |
|
Gross profit |
|
35.5 |
|
|
10.4 |
|
|
20.7 |
|
|
— |
|
|
|
66.6 |
|
Selling, general and administrative expenses |
|
17.1 |
|
|
4.4 |
|
|
17.0 |
|
|
8.0 |
|
|
|
46.5 |
|
Restructuring and other special charges |
|
1.0 |
|
|
1.3 |
|
|
0.3 |
|
|
0.2 |
|
|
|
2.8 |
|
Operating income (loss) |
|
17.4 |
|
|
4.7 |
|
|
3.4 |
|
|
(8.2 |
) |
|
|
17.3 |
|
Other components of pension and other postretirement benefits income, net |
|
|
|
|
|
|
|
|
|
1.7 |
|
|||||
Interest expense, net |
|
|
|
|
|
|
|
|
|
(12.5 |
) |
|||||
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
(2.0 |
) |
|||||
Income from continuing operations before income taxes |
|
|
|
|
|
|
|
|
$ |
4.5 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Three Months Ended September 30, 2024 |
|||||||||||||||
Net sales |
$ |
194.5 |
|
$ |
98.7 |
|
$ |
124.4 |
|
$ |
— |
|
|
$ |
417.6 |
|
Cost of sales |
|
157.2 |
|
|
87.1 |
|
|
101.0 |
|
|
— |
|
|
|
345.3 |
|
Gross profit |
|
37.3 |
|
|
11.6 |
|
|
23.4 |
|
|
— |
|
|
|
72.3 |
|
Selling, general and administrative expenses |
|
16.8 |
|
|
5.0 |
|
|
18.2 |
|
|
7.8 |
|
|
|
47.8 |
|
Restructuring and other special charges |
|
— |
|
|
0.5 |
|
|
0.4 |
|
|
— |
|
|
|
0.9 |
|
Operating income (loss) |
|
20.5 |
|
|
6.1 |
|
|
4.8 |
|
|
(7.8 |
) |
|
|
23.6 |
|
Other components of pension and other postretirement benefits income, net |
|
|
|
|
|
|
|
|
|
1.1 |
|
|||||
Interest expense, net |
|
|
|
|
|
|
|
|
|
(12.1 |
) |
|||||
Income from continuing operations before income taxes |
|
|
|
|
|
|
|
|
$ |
12.6 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Nine Months Ended September 30, 2025 |
|||||||||||||||
Net sales |
$ |
560.4 |
|
$ |
289.0 |
|
$ |
354.7 |
|
$ |
— |
|
|
$ |
1,204.1 |
|
Cost of sales |
|
457.5 |
|
|
256.5 |
|
|
287.2 |
|
|
— |
|
|
|
1,001.2 |
|
Gross profit |
|
102.9 |
|
|
32.5 |
|
|
67.5 |
|
|
— |
|
|
|
202.9 |
|
Selling, general and administrative expenses |
|
50.0 |
|
|
14.9 |
|
|
52.8 |
|
|
23.8 |
|
|
|
141.5 |
|
Restructuring and other special charges |
|
1.4 |
|
|
2.0 |
|
|
1.5 |
|
|
0.2 |
|
|
|
5.1 |
|
Operating income (loss) |
|
51.5 |
|
|
15.6 |
|
|
13.2 |
|
|
(24.0 |
) |
|
|
56.3 |
|
Other components of pension and other postretirement benefits income, net |
|
|
|
|
|
|
|
|
|
5.3 |
|
|||||
Interest expense, net |
|
|
|
|
|
|
|
|
|
(34.7 |
) |
|||||
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
(2.0 |
) |
|||||
Income from continuing operations before income taxes |
|
|
|
|
|
|
|
|
$ |
24.9 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Nine Months Ended September 30, 2024 |
|||||||||||||||
Net sales |
$ |
594.0 |
|
$ |
309.0 |
|
$ |
364.8 |
|
$ |
— |
|
|
$ |
1,267.8 |
|
Cost of sales |
|
483.6 |
|
|
273.0 |
|
|
294.3 |
|
|
— |
|
|
|
1,050.9 |
|
Gross profit |
|
110.4 |
|
|
36.0 |
|
|
70.5 |
|
|
— |
|
|
|
216.9 |
|
Selling, general and administrative expenses |
|
51.2 |
|
|
13.9 |
|
|
54.2 |
|
|
23.0 |
|
|
|
142.3 |
|
Restructuring and other special charges |
|
0.2 |
|
|
0.5 |
|
|
1.7 |
|
|
— |
|
|
|
2.4 |
|
Operating income (loss) |
|
59.0 |
|
|
21.6 |
|
|
14.6 |
|
|
(23.0 |
) |
|
|
72.2 |
|
Other components of pension and other postretirement benefits income, net |
|
|
|
|
|
|
|
|
|
3.8 |
|
|||||
Interest expense, net |
|
|
|
|
|
|
|
|
|
(36.0 |
) |
|||||
Income from continuing operations before income taxes |
|
|
|
|
|
|
|
|
$ |
40.0 |
|
|||||
Park-Ohio Holdings Corp. and Subsidiaries
Supplemental Non-GAAP Financial Measures (Unaudited)
Adjusted segment operating income (loss) is a non-GAAP financial measure that the Company is providing in this press release. Adjusted segment operating income (loss) is calculated as segment operating income (loss) plus adjustments for restructuring and other special charges. The Company presents this non-GAAP financial measure because the business segments have incurred significant restructuring and related expenses during the year-to-date periods. Adjusted segment operating income (loss) is not a measure of performance under GAAP and should not be considered in isolation from, or as a substitute for, earnings in accordance with GAAP. Adjusted segment operating income (loss) herein may not be comparable to similarly titled measures of other companies. The following table reconciles adjusted segment operating income (loss) to segment operating income (loss):
|
Three Months Ended September 30, |
||||||||||||||||||||
|
2025 |
|
2024 |
||||||||||||||||||
|
(In millions) |
||||||||||||||||||||
|
As reported |
|
Adjustments |
|
As adjusted |
|
As reported |
|
Adjustments |
|
As adjusted |
||||||||||
Supply Technologies |
$ |
17.4 |
|
|
$ |
1.0 |
|
$ |
18.4 |
|
|
$ |
20.5 |
|
|
$ |
— |
|
$ |
20.5 |
|
Assembly Components |
|
4.7 |
|
|
|
1.3 |
|
|
6.0 |
|
|
|
6.1 |
|
|
|
0.5 |
|
|
6.6 |
|
Engineered Products |
|
3.4 |
|
|
|
0.3 |
|
|
3.7 |
|
|
|
4.8 |
|
|
|
0.4 |
|
|
5.2 |
|
Corporate |
|
(8.2 |
) |
|
|
0.2 |
|
|
(8.0 |
) |
|
|
(7.8 |
) |
|
|
— |
|
|
(7.8 |
) |
Operating income - continuing operations |
$ |
17.3 |
|
|
$ |
2.8 |
|
$ |
20.1 |
|
|
$ |
23.6 |
|
|
$ |
0.9 |
|
$ |
24.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended September 30, |
||||||||||||||||||||
|
2025 |
|
2024 |
||||||||||||||||||
|
(In millions) |
||||||||||||||||||||
|
As reported |
|
Adjustments |
|
As adjusted |
|
As reported |
|
Adjustments |
|
As adjusted |
||||||||||
Supply Technologies |
$ |
51.5 |
|
|
$ |
1.4 |
|
$ |
52.9 |
|
|
$ |
59.0 |
|
|
$ |
0.2 |
|
$ |
59.2 |
|
Assembly Components |
|
15.6 |
|
|
|
2.0 |
|
|
17.6 |
|
|
|
21.6 |
|
|
|
0.5 |
|
|
22.1 |
|
Engineered Products |
|
13.2 |
|
|
|
1.5 |
|
|
14.7 |
|
|
|
14.6 |
|
|
|
1.7 |
|
|
16.3 |
|
Corporate |
|
(24.0 |
) |
|
|
0.2 |
|
|
(23.8 |
) |
|
|
(23.0 |
) |
|
|
— |
|
|
(23.0 |
) |
Operating income - continuing operations |
$ |
56.3 |
|
|
$ |
5.1 |
|
$ |
61.4 |
|
|
$ |
72.2 |
|
|
$ |
2.4 |
|
$ |
74.6 |
|
Note: Amounts above include non-controlling interest impact. |
|||||||||||||||||||||
Free cash flow is a non-GAAP financial measure that the Company is providing in this press release. The Company presents free cash flow, which it defines as net cash used in operating activities minus purchases of property, plant and equipment, because management uses free cash flow to measure its performance. Free cash flow is not a measure of performance under GAAP and should not be considered in isolation from, or as a substitute for, amounts calculated in accordance with GAAP. Free cash flow herein may not be comparable to similarly titled measures of other companies. The following tables reconcile net cash used in operating activities to free cash flow:
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||
|
(In millions) |
||||||||||||||
Net cash provided by (used in) operating activities from continuing operations |
$ |
17.3 |
|
|
$ |
9.0 |
|
|
$ |
(6.4 |
) |
|
$ |
8.6 |
|
Less: purchases of property, plant and equipment, net |
|
(10.7 |
) |
|
|
(9.1 |
) |
|
|
(27.6 |
) |
|
|
(22.3 |
) |
Free cash flow |
$ |
6.6 |
|
|
$ |
(0.1 |
) |
|
$ |
(34.0 |
) |
|
$ |
(13.7 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20251105036901/en/
MATTHEW V.
PARK-OHIO HOLDINGS CORP.
(440) 947-2000
Source: Park-Ohio Holdings Corp.