Douglas Dynamics Reports Record First Quarter 2026 Results
Rhea-AI Summary
Douglas Dynamics (NYSE: PLOW) reported record Q1 2026 results: net sales $137.8M (+20% YoY), net income $6.4M and diluted EPS $0.26. Adjusted EBITDA was a record $16.8M (12.2% margin) and adjusted diluted EPS was $0.36. Work Truck Attachments sales rose to $60.9M (+67%) driven by snowfall and the Venco Venturo acquisition. The company raised its 2026 guidance to $750–$795M net sales and $110–$125M adjusted EBITDA.
Positive
- Net sales increased 20% to $137.8M in Q1 2026
- Adjusted EBITDA rose 78% to a record $16.8M
- Work Truck Attachments sales up 67% to $60.9M
- Updated 2026 guidance: Net Sales $750–$795M; Adjusted EBITDA $110–$125M
Negative
- Work Truck Solutions net sales declined slightly to $76.9M
- Net cash used in operating activities was $1.0M in Q1 2026
- Company cannot reconcile non-GAAP guidance to GAAP due to unpredictable items
Key Figures
Market Reality Check
Peers on Argus
PLOW fell 3.34% while peers were mixed: AXL up 7.27%, SLDP up 1.76%, but SMP, CPS, and MVST down between roughly 2–5%. With no peers in the momentum scanner and conflicting moves, today’s action appears stock-specific rather than a broad auto parts move.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Feb 23 | Earnings results | Positive | +4.1% | Record 2025 net sales, higher adjusted EBITDA, EPS and dividend declaration. |
| Nov 03 | Earnings results | Positive | -0.1% | Q3 2025 sales and EBITDA growth with Venco Venturo acquisition and guidance hike. |
| Aug 04 | Earnings results | Positive | +1.4% | Strong Q2 2025 profit growth and raised full-year 2025 net sales and EBITDA outlook. |
| May 05 | Earnings results | Positive | +4.5% | Record Q1 2025 net sales, margin expansion and segment strength in both divisions. |
| Feb 24 | Earnings results | Positive | +5.9% | Record 2024 results, major cost savings, strong guidance and dividend declaration. |
Earnings reports have generally been followed by positive price reactions, with only one mild divergence on strong results in the last five earnings events.
Over the past year, Douglas Dynamics has repeatedly reported record or strong results, often raising guidance and highlighting momentum across both Work Truck Attachments and Work Truck Solutions. Notable releases on Feb 24, 2025, May 5, 2025, and Nov 3, 2025 emphasized growing net sales, expanding adjusted EBITDA, and increased dividends. The latest Q1 2026 report continues this pattern with record quarterly metrics and a raised 2026 outlook, extending the company’s trend of upside earnings surprises and guidance improvements.
Historical Comparison
In the last five earnings releases, PLOW moved an average of 3.17%, typically higher on strong results and guidance. Today’s -3.34% move contrasts with that pattern despite another record quarter and raised 2026 outlook.
Earnings releases show a steady progression of record sales and adjusted EBITDA, recurring guidance raises for 2024–2026, and integration of the Venco Venturo acquisition, underscoring ongoing growth across both segments.
Regulatory & Risk Context
The company has an effective automatic shelf registration (Form S-3ASR) filed on 2025-11-04, permitting primary offerings and sales by certain stockholders. As of the latest data, recorded usage is 0 takedowns under this shelf.
Market Pulse Summary
This announcement highlights record Q1 2026 results for Douglas Dynamics, with higher net sales, margins, and adjusted EPS versus Q1 2025, alongside raised 2026 guidance for net sales, adjusted EBITDA, and adjusted EPS. The release underscores strong snowfall-driven demand, contributions from the Venco Venturo acquisition, and continued dividend payments of $0.295 per share. Investors may watch execution on pre-season orders, weather trends, and any future use of the automatic shelf when assessing ongoing performance.
Key Terms
adjusted ebitda financial
non-gaap financial
free cash flow financial
diluted eps financial
forward-looking statements regulatory
enterprise resource planning technical
AI-generated analysis. Not financial advice.
Snowfall and Municipal Driven Demand Combined With Strong Execution
Produced Record First Quarter Results
First Quarter 2026 Highlights*:
- Net Sales increased
20% to a record$137.8 million - Net Income rose substantially to
$6.4 million , with$0.26 of diluted EPS - Adjusted EBITDA increased
78% to a record$16.8 million - Record adjusted diluted EPS of
$0.36 - Increasing 2026 outlook based on strength of 1Q results
*All comparisons are to first quarter 2025 financials
MILWAUKEE, May 04, 2026 (GLOBE NEWSWIRE) -- Douglas Dynamics, Inc. (NYSE: PLOW), North America’s premier manufacturer and upfitter of work truck attachments and equipment, today announced financial results for the first quarter ended March 31, 2026. Unless otherwise stated, all comparisons made in this document are between the first quarters of 2026 and 2025.
Mark Van Genderen, President & CEO, stated, “The strength of our first-quarter results reflects increased snowfall driven demand, disciplined execution, and continued progress against our strategic priorities. Our performance is particularly positive in light of year over year comparison to the robust first quarter of 2025. These results establish a strong foundation for the year, and we remain focused on pursuing our strategic objectives amid an evolving macroeconomic backdrop. I want to thank our teams for their ongoing dedication as we work to address the heightened demand across many areas of our business.”
Consolidated First Quarter 2026 Results
| $ in millions (except Margins & EPS) | Q1 2026 | Q1 2025 |
| Net Sales | ||
| Gross Profit Margin | ||
| Income from Operations | ||
| Net Income | ||
| Diluted EPS | ( | |
| Adjusted EBITDA | ||
| Adjusted EBITDA Margin | ||
| Adjusted Net Income | ||
| Adjusted Diluted EPS |
- Net Sales increased
20% to a record$137.8 million based on record sales of parts and accessories at Work Truck Attachments, and higher municipal volumes, which offset lower commercial volumes at Work Truck Solutions. - Gross Margin increased 290-basis points to
27.4% , based on higher volumes at Work Truck Attachments and strong execution in both segments. - Net Income improved substantially to
$6.4 million , with$0.26 of diluted EPS. - Adjusted EBITDA increased
78% to a record$16.8 million , which drove a 400-basis point increase in margin to12.2% , and record adjusted diluted EPS of$0.36 .
Work Truck Attachments Segment First Quarter 2026 Results
| $ in millions (except Adjusted EBITDA Margin) | Q1 2026 | Q1 2025 |
| Net Sales | ||
| Adjusted EBITDA | ||
| Adjusted EBITDA Margin |
- Net Sales increased
67% to a record$60.9 million , driven by strong snow and ice product demand, plus a full quarter of sales from Venco Venturo, which was acquired in November 2025. - Adjusted EBITDA increased materially to
$7.7 million . - Above average snowfall across core markets in the Northeast and Midwest during the first quarter led to a surge in demand. Dedicated execution from our team delivered record shipments of parts and accessories.
Van Genderen explained, “Our core markets experienced the heaviest snowfall in a decade this past winter, with snowfall totals approximately
Work Truck Solutions Segment First Quarter 2026 Results
| $ in millions (except Adjusted EBITDA Margin) | Q1 2026 | Q1 2025 |
| Net Sales | ||
| Adjusted EBITDA | ||
| Adjusted EBITDA Margin |
- Net Sales decreased slightly to
$76.9 million , with Adjusted EBITDA increasing slightly to$9.1 million . - Adjusted EBITDA margin increased to a record
11.9% .
Van Genderen stated, “Our municipal operations continue to deliver solid performance, allowing the Solutions segment to produce record bottom line results again this quarter, coupled with near record Net Sales. This impressive achievement offset slightly softer demand in certain commercial business segments.”
Dividend & Liquidity
- Returned approximately
$10.1 million of cash to shareholders through the payment of a quarterly cash dividend of$0.295 per diluted share, and the repurchase of approximately 70,000 shares of company stock. - Net cash used in operating activities of
$1.0 million was in line with the prior year, primarily due to improved earnings offset by working capital changes within the quarter.
2026 Outlook
Sarah Lauber, Executive Vice President and CFO, noted, “The business trends we experienced in 2025 largely carried over into the first quarter of 2026, helping to drive record results. Winter weather supported increased demand at Attachments, particularly for parts and accessories. Despite a challenging comparison against last year’s record financials, the Solutions segment delivered excellent overall results again. Looking forward, we expect moderation on the commercial side due to economic uncertainty and continued positive momentum in our municipal operations.”
Lauber continued, “Taking these factors into account, we are raising our strong guidance ranges for the year. This momentum reinforces our belief in the power of our market leading brands and our 2026 growth trajectory, driving our ability to deliver long-term value for stakeholders.”
| 2026 Outlook Ranges* | ||||
| Original | Updated | |||
| Low | High | Low | High | |
| Net Sales | ||||
| Adjusted EBITDA | ||||
| Adjusted Diluted EPS | ||||
| Effective tax rate | ||||
| *In millions, except per share, and tax rate data | ||||
The 2026 outlook assumes relatively stable economic and supply chain conditions, that pre-season orders are expected to be shipped approximately equally between the second and third quarters, and that core markets will experience average snowfall in the fourth quarter of 2026.
With respect to the Company’s 2026 financial outlook, the Company is not able to provide a reconciliation of the non-GAAP financial measures to GAAP because it does not provide specific guidance for the various extraordinary, nonrecurring, or unusual charges and other certain items. These items have not yet occurred, are out of the Company’s control and/or cannot be reasonably predicted. As a result, reconciliation of the non-GAAP guidance measures to GAAP is not available without unreasonable effort and the Company is unable to address the probable significance of the unavailable information.
Earnings Conference Call Information
The Company will host a conference call on Tuesday, May 5, 2026 at 10:00 a.m. Eastern Time (9:00 a.m. Central Time). To join the conference call, please dial 1-833-634-5024 domestically, or 1-412-902-4205 internationally.
The call will also be available via the Investor Relations section of the Company’s website at www.douglasdynamics.com. For those who cannot listen to the live broadcast, replays will be available for one week following the call.
About Douglas Dynamics
Home to the most trusted brands in the industry, Douglas Dynamics is North America’s premier manufacturer and up-fitter of commercial work truck attachments and equipment. For more than 75 years, the Company has been innovating products that not only enable people to perform their jobs more efficiently and effectively, but also enable businesses to increase profitability. Through its proprietary Douglas Dynamics Management System (DDMS), the Company is committed to continuous improvement aimed at consistently producing the highest quality products, at industry-leading levels of service and delivery that ultimately drive shareholder value. The Douglas Dynamics portfolio of products and services is separated into two segments: First, the Work Truck Attachments segment, which includes commercial snow and ice control equipment sold under the FISHER®, SNOWEX® and WESTERN® brands, and truck mounted cranes and dump hoists sold under the VENCO VENTURO brands. Second, the Work Truck Solutions segment, which includes the up-fit of market leading attachments and storage solutions under the HENDERSON® brand, and the DEJANA® brand and its related sub-brands.
Use of Non-GAAP Financial Measures
This press release contains financial information calculated other than in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). The non-GAAP measures used in this press release are Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings Per Share (EPS), and Free Cash Flow. The Company believes that these non-GAAP measures are useful to investors and other external users of its consolidated financial statements in evaluating the Company’s operating performance as compared to that of other companies. Reconciliations of these non-GAAP measures to the nearest comparable GAAP measures can be found immediately following the Consolidated Statements of Cash Flows included in this press release.
Adjusted EBITDA represents net income before interest, taxes, depreciation, and amortization, as further adjusted for certain charges consisting of unrelated legal and consulting fees, stock-based compensation, severance, restructuring charges, acquisition costs, inventory step up related to Venco Venturo, CEO transition costs, debt modification expense, and loss on extinguishment of debt. The Company uses Adjusted EBITDA in evaluating the Company’s operating performance because it provides the Company and its investors with additional tools to compare its operating performance on a consistent basis by removing the impact of certain items that management believes do not directly reflect the Company’s core operations. The Company’s management also uses Adjusted EBITDA for planning purposes, including the preparation of its annual operating budget and financial projections, and to evaluate the Company’s ability to make certain payments, including dividends, in compliance with its senior credit facilities, which is determined based on a calculation of “Consolidated Adjusted EBITDA” that is substantially similar to Adjusted EBITDA.
Adjusted Net Income and Adjusted Earnings Per Share (calculated on a diluted basis) represents net income and earnings per share (as defined by GAAP), excluding the impact of stock based compensation, severance, restructuring charges, acquisition costs, inventory step up related to Venco Venturo, CEO transition costs, debt modification expense, loss on extinguishment of debt, and certain charges related to unrelated legal fees and consulting fees. Management believes that Adjusted Net Income and Adjusted Earnings Per Share are useful in assessing the Company’s financial performance by eliminating expenses and income that are not reflective of the underlying business performance.
Free Cash Flow is a non-GAAP financial measure that we define as net cash provided by (used in) operating activities less the acquisition of property and equipment. Free Cash Flow should be evaluated in addition to, and not considered a substitute for, other financial measures such as Net Income and Net Cash Provided By (Used in) Operating Activities. We believe that free cash flow represents our ability to generate additional cash flow from our business operations.
Forward Looking Statements
This press release contains certain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. These statements include information relating to future events, future financial performance, strategies, expectations, competitive environment, regulation, product demand, the payment of dividends, and availability of financial resources. These statements are often identified by use of words such as "anticipate," "believe," "intend," "estimate," "expect," "continue," "should," "could," "may," "plan," "project," "predict," "will" and similar expressions and include references to assumptions and relate to our future prospects, developments, and business strategies. Such statements involve known and unknown risks, uncertainties and other factors that could cause our actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, weather conditions, particularly lack of or reduced levels of snowfall and the timing of such snowfall, our ability to manage general economic, business and geopolitical conditions, including the impacts of natural disasters, labor strikes, global political instability, adverse developments affecting the banking and financial services industries, pandemics and outbreaks of contagious diseases and other adverse public health developments, increases in the price of steel or other materials, including as a result of tariffs, necessary for the production of our products that cannot be passed on to our distributors, our inability to maintain good relationships with our distributors, our inability to maintain good relationships with the original equipment manufacturers with whom we currently do significant business, lack of available or favorable financing options for our end-users, distributors or customers, increases in the price of fuel or freight, including as a result of the ongoing conflict in Iran, a significant decline in economic conditions, the inability of our suppliers and original equipment manufacturer partners to meet our volume or quality requirements, inaccuracies in our estimates of future demand for our products, our inability to protect or continue to build our intellectual property portfolio, the effects of laws and regulations and their interpretations on our business and financial condition, including policy or regulatory changes related to climate change, our inability to develop new products or improve upon existing products in response to end-user needs, losses due to lawsuits arising out of personal injuries associated with our products, factors that could impact the future declaration and payment of dividends, or our ability to execute repurchases under our stock repurchase program, our inability to effectively manage the use of artificial intelligence, disruptions at our manufacturing facilities, our inability to compete effectively against competition, our inability to successfully implement our new enterprise resource planning system, our inability to achieve the projected financial performance with the assets of Venco Venturo, which we acquired in 2025 and unexpected costs or liabilities related to such acquisition, as well as those discussed in the section entitled “Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2025 and any subsequent Form 10-Q filings. You should not place undue reliance on these forward-looking statements. In addition, the forward-looking statements in this release speak only as of the date hereof and we undertake no obligation, except as required by law, to update or release any revisions to any forward-looking statement, even if new information becomes available in the future.
For further information contact:
Douglas Dynamics, Inc.
Nathan Elwell
Vice President of Investor Relations
847-530-0249
investorrelations@douglasdynamics.com
Financial Statements
| Douglas Dynamics, Inc. | ||||
| Condensed Consolidated Balance Sheets | ||||
| (In thousands) | ||||
| March 31, | December 31, | |||
| 2026 | 2025 | |||
| (unaudited) | (unaudited) | |||
| Assets | ||||
| Current assets: | ||||
| Cash and cash equivalents | $ | 5,189 | $ | 8,297 |
| Accounts receivable, net | 67,702 | 97,561 | ||
| Inventories | 185,775 | 149,656 | ||
| Inventories - truck chassis floor plan | 4,239 | 4,184 | ||
| Refundable income taxes paid | - | 920 | ||
| Prepaid and other current assets | 4,832 | 5,415 | ||
| Total current assets | 267,737 | 266,033 | ||
| Property, plant, and equipment, net | 45,944 | 44,764 | ||
| Goodwill | 116,779 | 116,779 | ||
| Other intangible assets, net | 114,751 | 116,269 | ||
| Operating lease - right of use asset | 71,058 | 68,972 | ||
| Non-qualified benefit plan assets | 11,779 | 12,038 | ||
| Other long-term assets | 2,243 | 1,846 | ||
| Total assets | $ | 630,291 | $ | 626,701 |
| Liabilities and stockholders' equity | ||||
| Current liabilities: | ||||
| Accounts payable | $ | 35,770 | $ | 38,687 |
| Accrued expenses and other current liabilities | 26,131 | 33,406 | ||
| Floor plan obligations | 4,239 | 4,184 | ||
| Operating lease liability - current | 7,234 | 7,154 | ||
| Income taxes payable | 123 | - | ||
| Short term borrowings | 20,000 | 5,000 | ||
| Current portion of long-term debt | 7,416 | 7,416 | ||
| Total current liabilities | 100,913 | 95,847 | ||
| Retiree benefits and deferred compensation | 15,056 | 14,947 | ||
| Deferred income taxes | 33,540 | 33,104 | ||
| Long-term debt, less current portion | 133,391 | 135,162 | ||
| Operating lease liability - noncurrent | 62,443 | 60,134 | ||
| Other long-term liabilities | 5,514 | 6,061 | ||
| Total stockholders' equity | 279,434 | 281,446 | ||
| Total liabilities and stockholders' equity | $ | 630,291 | $ | 626,701 |
| Douglas Dynamics, Inc. | ||||||
| Condensed Consolidated Statements of Income | ||||||
| (In thousands, except share and per share data) | ||||||
| Three Month Period Ended | ||||||
| March 31, 2026 | March 31, 2025 | |||||
| (unaudited) | ||||||
| Net sales | $ | 137,797 | $ | 115,067 | ||
| Cost of sales | 100,026 | 86,928 | ||||
| Gross profit | 37,771 | 28,139 | ||||
| Selling, general, and administrative expense | 26,341 | 23,387 | ||||
| Intangibles amortization | 1,517 | 1,550 | ||||
| Income from operations | 9,913 | 3,202 | ||||
| Interest expense, net | (2,062 | ) | (2,384 | ) | ||
| Debt modification expense | - | (176 | ) | |||
| Loss on extinguishment of debt | - | (156 | ) | |||
| Other income, net | 44 | 4 | ||||
| Income before taxes | 7,895 | 490 | ||||
| Income tax expense | 1,519 | 342 | ||||
| Net income | $ | 6,376 | $ | 148 | ||
| Weighted average number of common shares outstanding: | ||||||
| Basic | 23,098,094 | 23,121,555 | ||||
| Diluted | 23,587,508 | 23,121,555 | ||||
| Earnings (loss) per share: | ||||||
| Basic earnings per common share attributable to common shareholders | $ | 0.27 | $ | 0.01 | ||
| Earnings (loss) per common share assuming dilution attributable to common shareholders | $ | 0.26 | $ | (0.00 | ) | |
| Cash dividends declared and paid per share | $ | 0.30 | $ | 0.30 | ||
| Douglas Dynamics, Inc. | ||||||
| Condensed Consolidated Statements of Cash Flows | ||||||
| (In thousands) | ||||||
| Three Month Period Ended | ||||||
| March 31, 2026 | March 31, 2025 | |||||
| (unaudited) | ||||||
| Operating activities | ||||||
| Net income | $ | 6,376 | $ | 148 | ||
| Adjustments to reconcile net income to net cash used in operating activities: | ||||||
| Depreciation and amortization | 3,856 | 3,823 | ||||
| Gain on disposal of fixed assets | (54 | ) | - | |||
| Amortization of deferred financing costs and debt discount | 105 | 169 | ||||
| Debt modification expense | - | 176 | ||||
| Loss on extinguishment of debt | - | 156 | ||||
| Stock-based compensation | 2,537 | 2,150 | ||||
| Provision for losses on accounts receivable | 157 | 157 | ||||
| Deferred income taxes | 437 | 31 | ||||
| Non-cash lease expense | 2,333 | 2,056 | ||||
| Changes in operating assets and liabilities, net of acquisitions: | ||||||
| Accounts receivable | 29,701 | 18,030 | ||||
| Inventories | (36,119 | ) | (34,438 | ) | ||
| Prepaid assets, refundable income taxes paid and other assets | 601 | (1,782 | ) | |||
| Accounts payable | (3,220 | ) | 10,953 | |||
| Accrued expenses and other current liabilities | (6,227 | ) | (2,903 | ) | ||
| Benefit obligations, long-term liabilities, and other | (1,477 | ) | (63 | ) | ||
| Net cash used in operating activities | (994 | ) | (1,337 | ) | ||
| Investing activities | ||||||
| Capital expenditures | (3,161 | ) | (2,161 | ) | ||
| Acquisition of business | (927 | ) | - | |||
| Net cash used in investing activities | (4,088 | ) | (2,161 | ) | ||
| Financing activities | ||||||
| Shares withheld on restricted stock vesting paid for employees’ taxes | (899 | ) | (161 | ) | ||
| Payments of financing costs | - | (200 | ) | |||
| Payments on life insurance policy loans | (122 | ) | (119 | ) | ||
| Repurchase of common stock | (3,000 | ) | - | |||
| Dividends paid | (7,130 | ) | (7,016 | ) | ||
| Net revolver borrowings | 15,000 | 12,000 | ||||
| Borrowings on long-term debt | - | 148,770 | ||||
| Repayment of long-term debt | (1,875 | ) | (147,688 | ) | ||
| Net cash provided by financing activities | 1,974 | 5,586 | ||||
| Change in cash and cash equivalents | (3,108 | ) | 2,088 | |||
| Cash and cash equivalents at beginning of period | 8,297 | 5,119 | ||||
| Cash and cash equivalents at end of period | $ | 5,189 | $ | 7,207 | ||
| Non-cash operating and financing activities | ||||||
| Truck chassis inventory acquired through floorplan obligations | $ | 55 | $ | 19,083 | ||
| Douglas Dynamics, Inc. | |||||
| Segment Disclosures (unaudited) | |||||
| (In thousands, except Adjusted EBITDA margin) | |||||
| Three Months Ended March 31, 2026 | Three Months Ended March 31, 2025 | ||||
| Work Truck Attachments | |||||
| Net Sales | $ | 60,911 | $ | 36,457 | |
| Adjusted EBITDA | $ | 7,663 | $ | 327 | |
| Adjusted EBITDA Margin | |||||
| Work Truck Solutions | |||||
| Net Sales | $ | 76,886 | $ | 78,610 | |
| Adjusted EBITDA | $ | 9,148 | $ | 9,104 | |
| Adjusted EBITDA Margin | |||||
| Douglas Dynamics, Inc. | |||||||
| Free Cash Flow reconciliation (unaudited) | |||||||
| (In thousands) | |||||||
| Three month period ended March 31, | |||||||
| 2026 | 2025 | ||||||
| Net cash used in operating activities | $ | (994 | ) | $ | (1,337 | ) | |
| Acquisition of property and equipment | (3,161 | ) | (2,161 | ) | |||
| Free cash flow | $ | (4,155 | ) | $ | (3,498 | ) | |
| Douglas Dynamics, Inc. | |||||
| Net Income to Adjusted EBITDA reconciliation (unaudited) | |||||
| (In thousands) | |||||
| Three month period ended March 31, | |||||
| 2026 | 2025 | ||||
| Net income | $ | 6,376 | $ | 148 | |
| Interest expense - net | 2,062 | 2,384 | |||
| Income tax expense | 1,519 | 342 | |||
| Depreciation expense | 2,339 | 2,273 | |||
| Intangibles amortization | 1,517 | 1,550 | |||
| EBITDA | 13,813 | 6,697 | |||
| Stock-based compensation | 2,537 | 2,150 | |||
| Debt modification expense | - | 176 | |||
| Loss on extinguishment of debt | - | 156 | |||
| Other charges (1) | 461 | 252 | |||
| Adjusted EBITDA | $ | 16,811 | $ | 9,431 | |
| (1) Reflects unrelated legal, severance, restructuring and consulting fees for the periods presented. Reflects | |||||
| Douglas Dynamics, Inc. | |||||||
| Reconciliation of Net Income to Adjusted Net Income (unaudited) | |||||||
| (In thousands, except share and per share data) | |||||||
| Three month period ended March 31, | |||||||
| 2026 | 2025 | ||||||
| Net income | $ | 6,376 | $ | 148 | |||
| Adjustments: | |||||||
| Stock based compensation | 2,537 | 2,150 | |||||
| Debt modification expense | - | 176 | |||||
| Loss on extinguishment of debt | - | 156 | |||||
| Other charges (1) | 461 | 252 | |||||
| Tax effect on adjustments | (750 | ) | (683 | ) | |||
| Adjusted net income | $ | 8,624 | $ | 2,199 | |||
| Weighted average basic common shares outstanding | 23,098,094 | 23,121,555 | |||||
| Weighted average common shares outstanding assuming dilution | 23,587,508 | 23,121,555 | |||||
| Adjusted earnings per common share - dilutive | $ | 0.36 | $ | 0.09 | |||
| GAAP diluted earnings (loss) per share | $ | 0.26 | $ | (0.00 | ) | ||
| Adjustments net of income taxes: | |||||||
| Stock based compensation | 0.08 | 0.07 | |||||
| Debt modification expense | - | - | |||||
| Loss on extinguishment of debt | - | - | |||||
| Other charges (1) | 0.02 | 0.02 | |||||
| Adjusted diluted earnings per share | $ | 0.36 | $ | 0.09 | |||
| (1) Reflects unrelated legal, severance, restructuring and consulting fees for the periods presented. Reflects | |||||||
