Philip Morris International Reports 2024 Second-Quarter and First-Half Results and Raises Full Year Guidance
Second-Quarter Reported Diluted EPS grew
Adjusted Diluted EPS decreased by
Philip Morris International Inc. (PMI) (NYSE: PM) today announces its 2024 second-quarter and first-half results.1
“The excellent momentum of our smoke-free business continued with an outstanding second-quarter and first-half performance,” said Jacek Olczak, Chief Executive Officer.
“The powerful combination of excellent underlying performance and proactive measures across all categories enabled our business to outperform once again, and we are on track for a strong 2024. As a result, we are raising our full-year guidance, despite currency headwinds.”
Second Quarter Highlights |
-
Smoke-free business (SFB): The smoke-free business accounted for
38.1% of our total net revenues (up by 2.7pp versus second-quarter last year), with 36.5 million estimated adult users of our smoke-free products (up by 3.2 million versus December 2023), which are available in 90 markets. Our SFB continues to deliver superior performance, with net revenues increasing by13.6% (18.3% organically) and gross profit increasing by15.6% (22.2% organically). -
Inhalable smoke-free products (SFP): Total IQOS users at quarter-end were estimated at 30.8 million (up by 1.9 million versus December 2023), of which approximately 22.1 million had fully switched to IQOS and stopped smoking. The increase was broad-based, with notable gains in
Japan following the launch of ILUMA i, as well as good progress inEurope (especiallyGreece ,Hungary ,Romania ,Bulgaria , andSpain ),South Korea , and low and middle income markets, notablyIndonesia . Market share for HTUs in IQOS markets was up by 0.7pp to8.1% . HTU adjusted in-market sales (IMS) volume, which excludes the net impact of estimated distributor and wholesaler inventory movements was up by an estimated10.2% , in line with expectations.-
In
Japan , IQOS HTU market share increased by more than 3 percentage points to over29% , and offtake share exceeded30% for the first time in June. TEREA and SENTIA were the #1 and #3 nicotine brands respectively in the quarter. Adjusted IMS grew by12.5% , the 7th consecutive quarter of double-digit growth. -
In
Europe , IQOS HTU adjusted market share increased by 0.8pp to9.8% with adjusted IMS growth of6.8% , which, as expected, was impacted by the EU characterizing flavor ban, especially inItaly .
-
In
In the vaping category, our focused strategy is showing promising early results, with VEEV taking the #1 position in the closed pod segment in 5 European markets within 12 months of launch.
-
Oral SFP2: Shipment volume increased by
23.5% in cans (20.0% in pouches or pouch equivalents), fueled by ZYN nicotine pouch growth in theU.S. , where shipments reached 135.1 million cans, representing growth of50.3% versus prior year. ZYN, despite supply constraints, performed in-line with theU.S. nicotine pouch category in terms of consumer offtake. Outside of theU.S. , our nicotine pouch volume grew by over50% with promising results in a number of new markets, notablyPakistan . -
Combustibles: Net revenues grew by
1.2% (organically by4.8% ), driven by another quarter of high single-digit pricing and resilient industry volumes. After 7 consecutive quarters of gross margin contraction, profitability recovered in Q2 with very robust expansion of 40 bps (50 bps on an organic basis), primarily driven by pricing. -
Dividend: We declared a regular quarterly dividend of
per share, or an annualized$1.30 per share.$5.20
__________________________
1 Explanation of PMI's use of non-GAAP measures cited in this document and reconciliations to the most directly comparable
2 Oral smoke-free products volume excludes snuff, snuff leaf and
Operating Review - Second Quarter |
|
|
Total |
|
HTU |
|
Oral SFP3 |
|
Cigarettes |
|
|
|
|
|
|
|
|
|
Shipment Volume (units bn) |
|
197.3 |
|
35.5 |
|
4.2 |
|
157.6 |
vs. Q2 2023 |
|
|
|
|
|
|
|
|
|
|
PMI |
|
Smoke-Free Business |
|
Combustibles |
|
|
|
|
|
|
|
|
|
Net Revenues ($ bn) |
|
|
|
|
|
|
|
reported vs. Q2 2023 |
|
|
|
|
|
|
|
organic vs. Q2 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit ($ bn) |
|
|
|
|
|
|
|
reported vs. Q2 2023 |
|
|
|
|
|
|
|
organic vs. Q2 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income ($ bn) |
|
|
|
|
|
|
|
reported vs. Q2 2023 |
|
|
|
|
|
|
|
organic vs. Q2 2023 |
|
|
|
|
|
|
|
|
Reported Diluted EPS |
Adjusting Items* |
Adjusted Diluted EPS |
Currency Impact |
Adjusted Diluted EPS ex. Currency |
||||
|
|
|
|
|
|
|
||||
EPS |
|
|
|
|
|
|
||||
vs. Q2 2023 |
|
|
|
(0.6)% |
|
|
||||
(*) For a list of adjusting items refer to page 19 |
__________________________
3 In pouches or pouch equivalents
Full-Year Forecast |
|
Full-Year |
|||||||||
|
2024 Forecast |
|
2023 |
Growth |
||||||
|
|
|
|
|
|
|
|
|
|
|
Reported Diluted EPS |
|
- |
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
Asset impairment and exit costs |
0.09 |
|
0.06 |
|
|
|
|
|||
Termination of distribution arrangement in the |
— |
|
0.04 |
|
|
|
|
|||
Impairment of goodwill and other intangibles |
0.01 |
|
0.44 |
|
|
|
|
|||
Amortization of intangibles(1) |
0.43 |
|
0.25 |
|
|
|
|
|||
Charges related to the war in |
— |
|
0.03 |
|
|
|
|
|||
Swedish Match AB acquisition accounting related items |
— |
|
0.01 |
|
|
|
|
|||
Income tax impact associated with Swedish Match AB financing |
0.09 |
|
(0.11) |
|
|
|
|
|||
|
— |
|
0.11 |
|
|
|
|
|||
Termination of agreement with Foundation for a Smoke-Free World |
— |
|
0.07 |
|
|
|
|
|||
Fair value adjustment for equity security investments |
(0.15) |
|
(0.02) |
|
|
|
|
|||
Tax items |
(0.03) |
|
0.11 |
|
|
|
|
|||
Total Adjustments |
0.44 |
|
0.99 |
|
|
|
|
|||
Adjusted Diluted EPS |
|
- |
|
|
|
|
|
- |
|
|
Less: Currency |
(0.34) |
|
|
|
|
|
|
|||
Adjusted Diluted EPS, excluding currency |
|
- |
|
|
|
|
|
- |
|
|
(1) See forecast assumptions for details |
Reported diluted EPS is forecast to be in a range of
2024 Full-Year Forecast Assumptions
This forecast assumes:
-
A broadly stable total international industry volume for cigarettes and HTUs, excluding
China and theU.S. ; -
Total cigarette, HTU and oral smoke-free product shipment volume growth for PMI of
1% to2% driven by smoke-free products; -
A second half acceleration in HTU adjusted IMS to deliver around
13% growth for the full year, and HTU shipment volumes of around 140 billion units. This assumes no volumes inTaiwan and a slightly greater impact from consumer adjustment to the EU characterizing flavor ban than previously assumed; -
Nicotine pouch shipment volume in the
U.S. of 560 to 580 million cans; -
Net revenue growth of
7.5% to9% on an organic basis; -
Organic operating income growth of
11% to13% ; - An acceleration in organic smoke-free net revenue and gross profit growth compared to 2023;
- Broadly unchanged net revenue and adjusted operating loss in Wellness and Healthcare segment compared to 2023;
-
No earnings impact from the May 15, 2024 Fiscal Court in
Dusseldorf ruling related to the legality of a supplemental tax surcharge on HTUs inGermany , which went into effect in 2022. On June 19, 2024, a German subsidiary of PMI submitted an appeal; -
Full-year amortization of acquired intangibles of
per share, which includes an estimate of amortization of IQOS commercialization rights in the$0.43 U.S. following the closing of the agreement to end our commercial relationship with Altria Group, Inc. covering IQOS in theU.S. effective May 1, 2024; -
Net financing costs of approximately
;$1.3 billion -
An effective tax rate, excluding discrete tax events, of approximately
21% to22% ; -
Operating cash flow of approximately
at prevailing exchange rates, subject to year-end working capital requirements;$11 billion -
Capital expenditures of approximately
to$1.3 , including further investments in ZYN capacity in the$1.4 billion U.S. ; - Net debt to adjusted EBITDA ratio improvement of 0.3x to 0.5x at prevailing exchange rates as we continue to target a ratio of around 2x by the end of 2026;
- No share repurchases in 2024; and
-
A strong second-half performance, with third quarter adjusted diluted EPS of
to$1.77 including an estimated adverse currency impact of$1.82 2 cents at prevailing exchange rates.
Factors described in the Forward-Looking and Cautionary Statements section of this release represent continuing risks to these projections.
Conference Call |
A conference call hosted by Emmanuel Babeau, Chief Financial Officer, will be webcast at 9:00 a.m., Eastern Time, on July 23, 2024. Access the webcast at www.pmi.com/2024Q2earnings.
Financial Review |
TOTAL MARKET, CONSOLIDATED SHIPMENT VOLUME & MARKET SHARE
Total Market Volume
Second-Quarter
Estimated international industry volume (excluding
Six Months Year-to-Date
Estimated international industry volume (excluding
Consolidated Shipment Volume
PMI Cigarettes and HTUs |
Second-Quarter |
Six Months Year-to-Date |
||||||||||
(million units) |
2024 |
2023 |
Change |
2024 |
2023 |
Change |
||||||
Cigarettes |
157,618 |
157,010 |
|
300,809 |
300,718 |
—% |
||||||
Heated Tobacco Units |
35,544 |
31,424 |
|
68,678 |
58,820 |
|
||||||
Total Cigarettes and HTUs |
193,162 |
188,434 |
|
369,487 |
359,538 |
|
PMI Oral SFP(1) |
Second-Quarter |
Six Months Year-to-Date |
||||||||||
(million cans) |
2024 |
2023 |
Change |
2024 |
2023 |
Change |
||||||
Nicotine Pouches |
149.9 |
99.5 |
|
295.6 |
180.7 |
|
||||||
Snus |
58.8 |
62.6 |
(6.2)% |
120.2 |
118.2 |
|
||||||
Moist Snuff |
34.2 |
34.1 |
|
68.6 |
69.3 |
(1.1)% |
||||||
Other Oral SFP(2) |
1.0 |
1.2 |
(17.0)% |
2.0 |
2.5 |
(16.8)% |
||||||
Total Oral SFP |
243.8 |
197.4 |
|
486.4 |
370.7 |
|
||||||
(1) Excluding snuff, snuff leaf and |
||||||||||||
(2) Includes chew bags and tobacco bits |
||||||||||||
Note: Sum may not foot due to roundings. |
Second-Quarter
PMI's total cigarette and HTU shipment volume increased by
PMI’s total oral product shipment volume in cans increased by
Adjusted in-market sales for HTUs increased by
Six Months Year-to-Date
PMI's total cigarette and HTU shipment volume increased by
PMI’s total oral product shipment volume in cans increased by
Adjusted in-market sales for HTUs increased by
International Share of Market - Cigarettes and HTUs
|
Second-Quarter |
Six Months Year-to-Date |
||||||||||
2024 |
2023 |
Change
|
2024 |
2023 |
Change
|
|||||||
|
|
|
|
|
|
|
||||||
Total International Market Share(1) |
|
|
|
|
0.1 |
|
|
|
|
|
0.4 |
|
Cigarettes |
|
|
|
|
(0.4) |
|
|
|
|
|
(0.2) |
|
HTU |
|
|
|
|
0.4 |
|
|
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cigarette over Cigarette Market Share(2) |
|
|
|
|
(0.2) |
|
|
|
|
|
— |
|
(1) Defined as PMI's cigarette and heated tobacco unit in-market sales volume as a percentage of total industry cigarette and heated tobacco unit sales volume, excluding |
||||||||||||
(2) Defined as PMI's cigarette in-market sales volume as a percentage of total industry cigarette sales volume, excluding |
||||||||||||
Note: Sum of share of market by product categories might not foot to total due to roundings. |
CONSOLIDATED FINANCIAL SUMMARY
Second-Quarter
Financial Summary -
|
|
|
|
|
|
Change Fav./(Unfav.) |
|
Variance Fav./(Unfav.) |
|||||||||||||||||||||||
|
2024 |
|
2023 |
|
Total |
|
Excl.
|
|
Total |
|
Cur- rency |
|
Acqui-
|
|
Price |
|
Vol/ Mix |
|
Cost/ Other |
||||||||||||
(in millions) |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net Revenues |
|
$ |
9,468 |
|
$ |
8,967 |
|
|
5.6 |
% |
9.6 |
% |
|
501 |
|
(358 |
) |
— |
583 |
303 |
|
(27 |
) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Cost of Sales(1) |
|
|
(3,345 |
) |
|
(3,228 |
) |
|
(3.6 |
)% |
(5.9 |
)% |
|
(117 |
) |
63 |
|
12 |
— |
(145 |
) |
(47 |
) |
||||||||
Marketing, Administration and Research Costs(2) |
|
|
(2,679 |
) |
|
(2,508 |
) |
|
(6.8 |
)% |
(5.4 |
)% |
|
(171 |
) |
(36 |
) |
— |
— |
— |
|
(135 |
) |
||||||||
Impairment of Goodwill |
|
|
— |
|
|
(665 |
) |
|
+ |
+100 |
% |
|
665 |
|
— |
|
— |
— |
— |
|
665 |
|
|||||||||
Operating Income |
|
$ |
3,444 |
|
$ |
2,566 |
|
|
34.2 |
% |
46.6 |
% |
|
878 |
|
(331 |
) |
12 |
583 |
158 |
|
456 |
|
||||||||
Impairment of Goodwill and Other Intangibles (3) |
|
|
— |
|
|
(680 |
) |
|
+ |
+100 |
% |
|
680 |
|
— |
|
— |
— |
— |
|
680 |
|
|||||||||
Amortization of Intangibles |
|
|
(212 |
) |
|
(82 |
) |
|
-(100 |
)% |
-(100 |
)% |
|
(130 |
) |
— |
|
— |
— |
— |
|
(130 |
) |
||||||||
South Korea Indirect Tax Charge |
|
|
— |
|
|
(204 |
) |
|
+ |
+100 |
% |
|
204 |
|
— |
|
— |
— |
— |
|
204 |
|
|||||||||
Adjusted Operating Income |
|
$ |
3,656 |
|
$ |
3,532 |
|
|
3.5 |
% |
12.5 |
% |
|
124 |
|
(331 |
) |
12 |
583 |
158 |
|
(298 |
) |
||||||||
Adjusted Operating Income Margin |
|
|
38.6 |
% |
|
39.4 |
% |
|
(0.8 |
)pp |
1.1 |
pp |
|
|
|
|
|
|
|
||||||||||||
(1) Includes |
|||||||||||||||||||||||||||||||
(2) Includes |
|||||||||||||||||||||||||||||||
(3) Includes |
Net revenues increased by
Adjusted operating income increased by
Six Months Year-to-Date
Financial Summary -
|
|
|
|
|
|
Change Fav./(Unfav.) |
|
Variance Fav./(Unfav.) |
||||||||||||||||||||||
|
2024 |
|
2023 |
|
Total |
|
Excl.
|
|
Total |
|
Cur- rency |
|
Acqui-
|
|
Price |
|
Vol/ Mix |
|
Cost/ Other |
|||||||||||
(in millions) |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net Revenues |
|
$ |
18,261 |
|
$ |
16,986 |
|
|
7.5 |
% |
10.8 |
% |
|
1,275 |
|
(552 |
) |
— |
1,032 |
767 |
|
28 |
|
|||||||
Termination of distribution arrangement in the |
|
|
— |
|
|
(80 |
) |
|
+100 |
% |
+100 |
% |
|
80 |
|
— |
|
— |
— |
— |
|
80 |
|
|||||||
Adjusted Net Revenues |
|
$ |
18,261 |
|
$ |
17,066 |
|
|
7.0 |
% |
10.2 |
% |
|
1,195 |
|
(552 |
) |
— |
1,032 |
767 |
|
(52 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net Revenues |
|
$ |
18,261 |
|
$ |
16,986 |
|
|
7.5 |
% |
10.8 |
% |
|
1,275 |
|
(552 |
) |
— |
1,032 |
767 |
|
28 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Cost of Sales (1) |
|
|
(6,540 |
) |
|
(6,266 |
) |
|
(4.4 |
)% |
(5.7 |
)% |
|
(274 |
) |
71 |
|
12 |
— |
(314 |
) |
(43 |
) |
|||||||
Marketing, Administration and Research Costs (2) |
|
|
(5,232 |
) |
|
(4,758 |
) |
|
(10.0 |
)% |
(6.2 |
)% |
|
(474 |
) |
(178 |
) |
— |
— |
— |
|
(296 |
) |
|||||||
Impairment of Goodwill |
|
|
— |
|
|
(665 |
) |
|
+100 |
% |
+100 |
% |
|
665 |
|
— |
|
— |
— |
— |
|
665 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Operating Income |
|
$ |
6,489 |
|
$ |
5,297 |
|
|
22.5 |
% |
34.7 |
% |
|
1,192 |
|
(659 |
) |
12 |
1,032 |
453 |
|
354 |
|
|||||||
Asset Impairment & Exit Costs |
|
|
(168 |
) |
|
(109 |
) |
|
(54.1 |
)% |
(54.1 |
)% |
|
(59 |
) |
— |
|
— |
— |
— |
|
(59 |
) |
|||||||
Termination of distribution arrangement in the |
|
|
— |
|
|
(80 |
) |
|
+100 |
% |
+100 |
% |
|
80 |
|
— |
|
— |
— |
— |
|
80 |
|
|||||||
Impairment of Goodwill and Other Intangibles (4) |
|
|
(27 |
) |
|
(680 |
) |
|
96.0 |
% |
96.0 |
% |
|
653 |
|
— |
|
— |
— |
— |
|
653 |
|
|||||||
Amortization of Intangibles |
|
|
(332 |
) |
|
(163 |
) |
|
-(100 |
)% |
-(100 |
)% |
|
(169 |
) |
— |
|
— |
— |
— |
|
(169 |
) |
|||||||
Swedish Match AB acquisition accounting related items |
|
|
— |
|
|
(18 |
) |
|
+100 |
% |
+100 |
% |
|
18 |
|
— |
|
— |
— |
— |
|
18 |
|
|||||||
South Korea Indirect Tax Charge |
|
|
— |
|
|
(204 |
) |
|
+100 |
% |
+100 |
% |
|
204 |
|
— |
|
— |
— |
— |
|
204 |
|
|||||||
Adjusted Operating Income |
|
$ |
7,016 |
|
$ |
6,551 |
|
|
7.1 |
% |
17.0 |
% |
|
465 |
|
(659 |
) |
12 |
1,032 |
453 |
|
(373 |
) |
|||||||
Adjusted Operating Income Margin |
|
|
38.4 |
% |
|
38.4 |
% |
|
— |
pp |
2.3 |
pp |
|
|
|
|
|
|
|
|||||||||||
(1) Includes |
||||||||||||||||||||||||||||||
(2) Includes |
||||||||||||||||||||||||||||||
(3) Included in Net Revenues above. |
||||||||||||||||||||||||||||||
(4) Includes |
Adjusted net revenues increased by
Adjusted operating income increased by
Total Market, PMI Shipment & Market Share Commentaries
Second-Quarter
The estimated total market for cigarettes and HTUs in the Region decreased by
Six Months Year-to-Date
The estimated total market for cigarettes and HTUs in the Region decreased by
Europe Key Data |
Second-Quarter |
Six Months Year-to-Date |
||||||||||
|
|
|
Change |
|
|
Change |
||||||
|
2024 |
2023 |
% / pp |
2024 |
2023 |
% / pp |
||||||
PMI Shipment Volume (million units) |
|
|
|
|
|
|
||||||
Cigarettes |
43,467 |
43,741 |
(0.6)% |
80,556 |
82,898 |
(2.8)% |
||||||
Heated Tobacco Units |
12,935 |
11,705 |
|
24,275 |
21,804 |
|
||||||
Total |
56,402 |
55,446 |
|
104,831 |
104,702 |
|
||||||
|
|
|
|
|
|
|
||||||
PMI Market Share |
|
|
|
|
|
|
||||||
Cigarettes |
|
|
(0.1) |
|
|
(0.2) |
||||||
Heated Tobacco Units |
|
|
0.8 |
|
|
0.9 |
||||||
Total |
|
|
0.7 |
|
|
0.8 |
||||||
Note: Sum may not foot due to roundings. |
Europe Oral SFP |
Second-Quarter |
Six Months Year-to-Date |
||||||||||
|
2024 |
2023 |
Change |
2024 |
2023 |
Change |
||||||
PMI Shipment Volume (million cans) |
|
|
|
|
|
|
||||||
Nicotine Pouches |
11.8 |
9.3 |
|
24.1 |
17.2 |
|
||||||
Snus |
58.0 |
61.4 |
(5.6)% |
118.7 |
115.8 |
|
||||||
Other Oral SFP(1) |
1.0 |
1.2 |
(17.0)% |
2.0 |
2.5 |
(16.8)% |
||||||
Total |
70.8 |
71.9 |
(1.6)% |
144.8 |
135.4 |
|
||||||
(1) Includes chew bags and tobacco bits |
||||||||||||
Note: Sum may not foot due to roundings. |
Second-Quarter
PMI's total cigarette and HTU shipment volume in the Region increased by
PMI's estimated HTU adjusted in-market sales volume in the Region increased by
PMI's HTU share of the total cigarette and HTU market in the Region increased by 0.8 points on an adjusted basis.
Oral SFP shipments decreased by
Six Months Year-to-Date
PMI's total cigarette and HTU shipment volume in the Region increased by
PMI's estimated HTU adjusted in-market sales volume in the Region increased by
PMI's HTU share of the total cigarette and HTU market in the Region increased by 0.9 points on an adjusted basis.
Oral SFP shipments increased by
Financial Summary
Second-Quarter
Financial Summary -
|
|
|
|
|
|
Change Fav./(Unfav.) |
|
Variance Fav./(Unfav.) |
|||||||||||||||||||||
|
2024 |
|
2023 |
|
Total |
|
Excl.
|
|
Total |
|
Cur- rency |
|
Acqui-
|
|
Price |
|
Vol/ Mix |
|
Cost/ Other |
||||||||||
(in millions) |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net Revenues |
|
$ |
3,815 |
|
$ |
3,574 |
|
|
6.7 |
% |
7.0 |
% |
|
241 |
|
(9 |
) |
— |
205 |
45 |
— |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating Income |
|
$ |
1,660 |
|
$ |
1,619 |
|
|
2.5 |
% |
5.3 |
% |
|
41 |
|
(45 |
) |
— |
205 |
2 |
(121 |
) |
|||||||
Adjustments (1) |
|
|
(40 |
) |
|
(28 |
) |
|
(41.8 |
)% |
(41.8 |
)% |
|
(12 |
) |
— |
|
— |
— |
— |
(12 |
) |
|||||||
Adjusted Operating Income |
|
$ |
1,701 |
|
$ |
1,647 |
|
|
3.3 |
% |
6.0 |
% |
|
54 |
|
(45 |
) |
— |
205 |
2 |
(109 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Adjusted Operating Income Margin |
|
|
44.6 |
% |
|
46.1 |
% |
|
(1.5 |
)pp |
(0.4 |
)pp |
|
|
|
|
|
|
|
||||||||||
(1) See Schedule 10 in Exhibit 99.2 to the Form 8-K dated July 23, 2024, for additional detail. |
Net revenues increased by
Adjusted operating income increased by
Six Months Year-to-Date
Financial Summary -
|
|
|
|
|
|
Change Fav./(Unfav.) |
|
Variance Fav./(Unfav.) |
||||||||||||||||||||
|
2024 |
|
2023 |
|
Total |
|
Excl.
|
|
Total |
|
Cur- rency |
|
Acqui-
|
|
Price |
|
Vol/ Mix |
|
Cost/ Other |
|||||||||
(in millions) |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net Revenues |
|
$ |
7,180 |
|
$ |
6,642 |
|
|
8.1 |
% |
7.1 |
% |
|
538 |
69 |
|
— |
368 |
101 |
— |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating Income |
|
$ |
3,116 |
|
$ |
2,834 |
|
|
10.0 |
% |
11.0 |
% |
|
282 |
(31 |
) |
— |
368 |
66 |
(121 |
) |
|||||||
Adjustments (1) |
|
|
(80 |
) |
|
(103 |
) |
|
22.0 |
% |
22.0 |
% |
|
23 |
— |
|
— |
— |
— |
23 |
|
|||||||
Adjusted Operating Income |
|
$ |
3,197 |
|
$ |
2,937 |
|
|
8.9 |
% |
9.9 |
% |
|
260 |
(31 |
) |
— |
368 |
66 |
(143 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Adjusted Operating Income Margin |
|
|
44.5 |
% |
|
44.2 |
% |
|
0.3 |
pp |
1.2 |
pp |
|
|
|
|
|
|
|
|||||||||
(1) See Schedule 11 in Exhibit 99.2 to the Form 8-K dated July 23, 2024, for additional detail. |
Net revenues increased by
Adjusted operating income increased by
SSEA, CIS & MEA REGION
Total Market, PMI Shipment & Market Share Commentaries
Second-Quarter
The estimated total market for cigarettes and HTUs in the Region increased by
Six Months Year-to-Date
The estimated total market for cigarettes and HTUs in the Region increased by
PMI Shipment Volume |
Second-Quarter |
Six Months Year-to-Date |
||||||||||
(million units) |
2024 |
2023 |
Change |
2024 |
2023 |
Change |
||||||
Cigarettes |
87,391 |
84,415 |
|
167,582 |
160,946 |
|
||||||
Heated Tobacco Units |
6,937 |
5,853 |
|
13,015 |
11,300 |
|
||||||
Total SSEA, CIS & MEA |
94,328 |
90,268 |
|
180,597 |
172,246 |
|
Second-Quarter
PMI's total cigarette and HTU shipment volume in the Region increased by
Six Months Year-to-Date
PMI's total cigarette and HTU shipment volume in the Region increased by
Financial Summary
Second-Quarter
Financial Summary -
|
|
|
|
|
|
Change Fav./(Unfav.) |
|
Variance Fav./(Unfav.) |
||||||||||||||||||||
|
2024 |
|
2023 |
|
Total |
|
Excl.
|
|
Total |
|
Cur- rency |
|
Acqui-
|
|
Price |
|
Vol/ Mix |
|
Cost/ Other |
|||||||||
(in millions) |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net Revenues |
|
$ |
2,771 |
|
$ |
2,668 |
|
|
3.9 |
% |
13.3 |
% |
|
103 |
(251 |
) |
— |
229 |
123 |
2 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating Income |
|
$ |
891 |
|
$ |
880 |
|
|
1.3 |
% |
26.0 |
% |
|
11 |
(230 |
) |
12 |
229 |
50 |
(50 |
) |
|||||||
Adjustments (1) |
|
|
(5 |
) |
|
(5 |
) |
|
6.8 |
% |
6.8 |
% |
|
— |
— |
|
— |
— |
— |
— |
|
|||||||
Adjusted Operating Income |
|
$ |
896 |
|
$ |
885 |
|
|
1.2 |
% |
25.9 |
% |
|
11 |
(230 |
) |
12 |
229 |
50 |
(50 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Adjusted Operating Income Margin |
|
|
32.3 |
% |
|
33.2 |
% |
|
(0.9 |
)pp |
3.7 |
pp |
|
|
|
|
|
|
|
|||||||||
(1) See Schedule 10 in Exhibit 99.2 to the Form 8-K dated July 23, 2024, for additional detail. |
Net revenues increased by
Adjusted operating income increased by
Six Months Year-to-Date
Financial Summary -
|
|
|
|
|
|
Change Fav./(Unfav.) |
|
Variance Fav./(Unfav.) |
|||||||||||||||||||||
|
2024 |
|
2023 |
|
Total |
|
Excl.
|
|
Total |
|
Cur- rency |
|
Acqui-
|
|
Price |
|
Vol/ Mix |
|
Cost/ Other |
||||||||||
(in millions) |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net Revenues |
|
$ |
5,429 |
|
$ |
5,145 |
|
|
5.5 |
% |
14.2 |
% |
|
284 |
|
(445 |
) |
— |
384 |
267 |
78 |
|
|||||||
Adjustment (1) |
|
|
— |
|
|
(80 |
) |
|
+100 |
% |
+100 |
% |
|
80 |
|
— |
|
— |
— |
— |
80 |
|
|||||||
Adjusted Net Revenues |
|
$ |
5,429 |
|
$ |
5,225 |
|
|
3.9 |
% |
12.4 |
% |
|
204 |
|
(445 |
) |
— |
384 |
267 |
(2 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net Revenues |
|
$ |
5,429 |
|
$ |
5,145 |
|
|
5.5 |
% |
14.2 |
% |
|
284 |
|
(445 |
) |
— |
384 |
267 |
78 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating Income |
|
$ |
1,663 |
|
$ |
1,614 |
|
|
3.0 |
% |
31.5 |
% |
|
49 |
|
(471 |
) |
12 |
384 |
96 |
28 |
|
|||||||
Adjustments (2) |
|
|
(10 |
) |
|
(122 |
) |
|
92.1 |
% |
92.1 |
% |
|
112 |
|
— |
|
— |
— |
— |
112 |
|
|||||||
Adjusted Operating Income |
|
$ |
1,673 |
|
$ |
1,736 |
|
|
(3.6 |
)% |
22.8 |
% |
|
(63 |
) |
(471 |
) |
12 |
384 |
96 |
(84 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Adjusted Operating Income Margin |
|
|
30.8 |
% |
|
33.2 |
% |
|
(2.4 |
)pp |
3.1 |
pp |
|
|
|
|
|
|
|
||||||||||
(1) Termination of distribution arrangement in the |
|||||||||||||||||||||||||||||
(2) See Schedule 11 in Exhibit 99.2 to the Form 8-K dated July 23, 2024, for additional detail. |
Adjusted net revenues increased by
Adjusted operating income increased by
EA, AU AND PMI DF REGION
Total Market, PMI Shipment & Market Share Commentaries
Second-Quarter
The estimated total market for cigarettes and HTUs in the Region, excluding
Six Months Year-to-Date
The estimated total market for cigarettes and HTUs in the Region, excluding
PMI Shipment Volume |
Second-Quarter |
Six Months Year-to-Date |
||||||||||
(million units) |
2024 |
2023 |
Change |
2024 |
2023 |
Change |
||||||
Cigarettes |
11,872 |
13,351 |
(11.1)% |
23,440 |
26,461 |
(11.4)% |
||||||
Heated Tobacco Units |
15,474 |
13,714 |
|
31,073 |
25,462 |
|
||||||
Total EA, AU & PMI DF |
27,346 |
27,065 |
|
54,513 |
51,923 |
|
Second-Quarter
PMI's total cigarette and HTU shipment volume in the Region increased by
PMI's estimated HTU adjusted in-market sales volume in the Region increased by
Six Months Year-to-Date
PMI's total cigarette and HTU shipment volume in the Region increased by
PMI's estimated HTU adjusted in-market sales volume in the Region increased by
Financial Summary
Second-Quarter
Financial Summary -
|
|
|
|
|
Change Fav./(Unfav.) |
|
Variance Fav./(Unfav.) |
||||||||||||||||||||||
|
2024 |
|
2023 |
|
Total |
|
Excl.
|
|
Total |
|
Cur- rency |
|
Acqui-
|
|
Price |
|
Vol/ Mix |
|
Cost/ Other |
||||||||||
(in millions) |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net Revenues |
|
$ |
1,673 |
|
$ |
1,680 |
|
|
(0.4 |
)% |
6.7 |
% |
|
(7 |
) |
(120 |
) |
— |
88 |
25 |
— |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating Income |
|
$ |
753 |
|
$ |
557 |
|
|
35.2 |
% |
51.5 |
% |
|
196 |
|
(91 |
) |
— |
88 |
2 |
197 |
|
|||||||
Adjustments (1) |
|
|
(1 |
) |
|
(205 |
) |
|
99.7 |
% |
99.7 |
% |
|
204 |
|
— |
|
— |
— |
— |
204 |
|
|||||||
Adjusted Operating Income |
|
$ |
753 |
|
$ |
762 |
|
|
(1.2 |
)% |
10.8 |
% |
|
(9 |
) |
(91 |
) |
— |
88 |
2 |
(7 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Adjusted Operating Income Margin |
|
|
45.0 |
% |
|
45.4 |
% |
|
(0.4 |
)pp |
1.7 |
pp |
|
|
|
|
|
|
|
||||||||||
(1) See Schedule 10 in Exhibit 99.2 to the Form 8-K dated July 23, 2024, for additional detail. |
Net revenues increased by
Adjusted operating income increased by
Six Months Year-to-Date
Financial Summary -
|
|
|
|
|
Change Fav./(Unfav.) |
|
Variance Fav./(Unfav.) |
||||||||||||||||||||
|
2024 |
|
2023 |
|
Total |
|
Excl.
|
|
Total |
|
Cur- rency |
|
Acqui-
|
|
Price |
|
Vol/ Mix |
|
Cost/ Other |
||||||||
(in millions) |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net Revenues |
|
$ |
3,357 |
|
$ |
3,200 |
|
|
4.9 |
% |
12.1 |
% |
|
157 |
(229 |
) |
— |
218 |
168 |
— |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating Income |
|
$ |
1,516 |
|
$ |
1,194 |
|
|
27.0 |
% |
45.1 |
% |
|
322 |
(216 |
) |
— |
218 |
74 |
246 |
|||||||
Adjustments (1) |
|
|
(1 |
) |
|
(225 |
) |
|
99.3 |
% |
99.3 |
% |
|
224 |
— |
|
— |
— |
— |
224 |
|||||||
Adjusted Operating Income |
|
$ |
1,517 |
|
$ |
1,419 |
|
|
6.9 |
% |
22.1 |
% |
|
98 |
(216 |
) |
— |
218 |
74 |
23 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjusted Operating Income Margin |
|
|
45.2 |
% |
|
44.3 |
% |
|
0.9 |
pp |
4.0 |
pp |
|
|
|
|
|
|
|
||||||||
(1) See Schedule 11 in Exhibit 99.2 to the Form 8-K dated July 23, 2024, for additional detail. |
Net revenues increased by
Adjusted operating income increased by
Total Market, PMI Shipment & Market Share Commentaries
Second-Quarter
The estimated total market for cigarettes and HTUs in the Region, excluding the
Six Months Year-to-Date
The estimated total market for cigarettes and HTUs in the Region, excluding the
PMI Shipment Volume |
Second-Quarter |
Six Months Year-to-Date |
||||||||||
(million units) |
2024 |
2023 |
Change |
2024 |
2023 |
Change |
||||||
Cigarettes |
14,888 |
15,503 |
(4.0)% |
29,231 |
30,413 |
(3.9)% |
||||||
Heated Tobacco Units |
198 |
152 |
|
315 |
254 |
|
||||||
Total |
15,086 |
15,655 |
(3.6)% |
29,546 |
30,667 |
(3.7)% |
||||||
Note: Sum may not foot due to roundings. |
Americas Oral SFP1 |
Second-Quarter |
Six Months Year-to-Date |
||||||||||
|
2024 |
2023 |
Change |
2024 |
2023 |
Change |
||||||
PMI Shipment Volume (million cans) |
|
|
|
|
|
|
||||||
Nicotine Pouches |
135.1 |
89.9 |
|
266.7 |
163.1 |
|
||||||
Moist Snuff |
34.2 |
34.1 |
|
68.6 |
69.3 |
(1.1)% |
||||||
Snus |
0.8 |
1.2 |
(37.3)% |
1.5 |
2.4 |
(38.4)% |
||||||
Total |
170.1 |
125.2 |
|
336.7 |
234.8 |
|
||||||
(1) Excluding |
||||||||||||
Note: Sum may not foot due to roundings. |
Second-Quarter
PMI's total cigarette and HTU shipment volume in the Region decreased by
Oral products shipments increased by
Six Months Year-to-Date
PMI's total cigarette and HTU shipment volume in the Region decreased by
Cigar shipment volume declined by
Oral products shipments increased by
Financial Summary
Second-Quarter
Financial Summary -
|
|
|
|
|
Change Fav./(Unfav.) |
|
Variance Fav./(Unfav.) |
|||||||||||||||||||||
|
2024 |
|
2023 |
|
Total |
|
Excl.
|
|
Total |
|
Cur- rency |
|
Acqui-
|
|
Price |
|
Vol/ Mix |
|
Cost/ Other |
|||||||||
(in millions) |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net Revenues |
|
$ |
1,129 |
|
$ |
969 |
|
|
16.5 |
% |
14.2 |
% |
|
160 |
|
22 |
— |
55 |
110 |
(27 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating Income |
|
$ |
183 |
|
$ |
243 |
|
|
(24.7 |
)% |
(39.1 |
)% |
|
(60 |
) |
35 |
— |
55 |
104 |
(254 |
) |
|||||||
Adjustments (1) |
|
|
(152 |
) |
|
(33 |
) |
|
-(100 |
)% |
-(100 |
)% |
|
(119 |
) |
— |
— |
— |
— |
(119 |
) |
|||||||
Adjusted Operating Income |
|
$ |
335 |
|
$ |
276 |
|
|
21.4 |
% |
8.7 |
% |
|
59 |
|
35 |
— |
55 |
104 |
(135 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Adjusted Operating Income Margin |
|
|
29.7 |
% |
|
28.5 |
% |
|
1.2 |
pp |
(1.4 |
)pp |
|
|
|
|
|
|
|
|||||||||
(1) See Schedule 10 in Exhibit 99.2 to the Form 8-K dated July 23, 2024, for additional detail. |
Net revenues increased by
Adjusted operating income increased by
Six Months Year-to-Date
Financial Summary -
|
|
|
|
|
Change Fav./(Unfav.) |
|
Variance Fav./(Unfav.) |
|||||||||||||||||||||
|
2024 |
|
2023 |
|
Total |
|
Excl.
|
|
Total |
|
Cur- rency |
|
Acqui-
|
|
Price |
|
Vol/ Mix |
|
Cost/ Other |
|||||||||
(in millions) |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net Revenues |
|
$ |
2,125 |
|
$ |
1,837 |
|
|
15.7 |
% |
12.9 |
% |
|
288 |
|
51 |
— |
54 |
231 |
(48 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating Income |
|
$ |
282 |
|
$ |
426 |
|
|
(33.8 |
)% |
(47.2 |
)% |
|
(144 |
) |
57 |
— |
54 |
217 |
(472 |
) |
|||||||
Adjustments (1) |
|
|
(379 |
) |
|
(95 |
) |
|
-(100 |
)% |
-(100 |
)% |
|
(284 |
) |
— |
— |
— |
— |
(284 |
) |
|||||||
Adjusted Operating Income |
|
$ |
661 |
|
$ |
521 |
|
|
26.9 |
% |
15.9 |
% |
|
140 |
|
57 |
— |
54 |
217 |
(188 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Adjusted Operating Income Margin |
|
|
31.1 |
% |
|
28.4 |
% |
|
2.7 |
pp |
0.7 |
pp |
|
|
|
|
|
|
|
|||||||||
(1) See Schedule 11 in Exhibit 99.2 to the Form 8-K dated July 23, 2024, for additional detail. |
Net revenues increased by
Adjusted operating income increased by
WELLNESS AND HEALTHCARE
The results of PMI’s Vectura Fertin Pharma business are reported in the Wellness and Healthcare segment.
Second-Quarter
Financial Summary -
|
|
|
|
|
Change Fav./(Unfav.) |
|
Variance Fav./(Unfav.) |
||||||||||||||||||||
|
2024 |
|
2023 |
|
Total |
|
Excl.
|
|
Total |
|
Cur- rency |
|
Acqui-
|
|
Price |
|
Vol/ Mix |
|
Cost/ Other |
||||||||
(in millions) |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net Revenues |
|
$ |
80 |
|
$ |
76 |
|
|
5.3 |
% |
5.3 |
% |
|
4 |
— |
— |
6 |
— |
(2 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating Income / (Loss) |
|
$ |
(43 |
) |
$ |
(733 |
) |
|
94.1 |
% |
94.1 |
% |
|
690 |
— |
— |
6 |
— |
684 |
|
|||||||
Adjustments (1) |
|
|
(14 |
) |
|
(695 |
) |
|
97.9 |
% |
97.9 |
% |
|
681 |
— |
— |
— |
— |
681 |
|
|||||||
Adjusted Operating Income / (Loss) |
|
$ |
(29 |
) |
$ |
(38 |
) |
|
23.7 |
% |
23.7 |
% |
|
9 |
— |
— |
6 |
— |
3 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjusted Operating Income / (Loss) Margin |
|
|
(36.3 |
)% |
|
(50.0 |
)% |
|
13.7 |
pp |
13.7 |
pp |
|
|
|
|
|
|
|
||||||||
(1) See Schedule 10 in Exhibit 99.2 to the Form 8-K dated July 23, 2024, for additional detail. |
Net revenues increased by
Six Months Year-to-Date
Financial Summary -
|
|
|
|
|
Change Fav./(Unfav.) |
|
Variance Fav./(Unfav.) |
||||||||||||||||||||
|
2024 |
|
2023 |
|
Total |
|
Excl.
|
|
Total |
|
Cur- rency |
|
Acqui-
|
|
Price |
|
Vol/ Mix |
|
Cost/ Other |
||||||||
(in millions) |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net Revenues |
|
$ |
170 |
|
$ |
162 |
|
|
4.9 |
% |
3.7 |
% |
|
8 |
2 |
— |
8 |
— |
(2 |
) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating Income / (Loss) |
|
$ |
(88 |
) |
$ |
(771 |
) |
|
88.6 |
% |
88.3 |
% |
|
683 |
2 |
— |
8 |
— |
673 |
|
|||||||
Adjustments (1) |
|
|
(56 |
) |
|
(709 |
) |
|
92.1 |
% |
92.1 |
% |
|
653 |
— |
— |
— |
— |
653 |
|
|||||||
Adjusted Operating Income / (Loss) |
|
$ |
(32 |
) |
$ |
(62 |
) |
|
48.4 |
% |
45.2 |
% |
|
30 |
2 |
— |
8 |
— |
20 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjusted Operating Income / (Loss) Margin |
|
|
(18.8 |
)% |
|
(38.3 |
)% |
|
19.5 |
pp |
18.1 |
pp |
|
|
|
|
|
|
|
||||||||
(1) See Schedule 11 in Exhibit 99.2 to the Form 8-K dated July 23, 2024, for additional detail. |
Net revenues increased by
Philip Morris International: Delivering a Smoke-Free Future
Philip Morris International (PMI) is a leading international tobacco company, actively delivering a smoke-free future and evolving its portfolio for the long term to include products outside of the tobacco and nicotine sector. The company’s current product portfolio primarily consists of cigarettes and smoke-free products. Since 2008, PMI has invested over
Forward-Looking and Cautionary Statements
This press release contains projections of future results and goals and other forward-looking statements, including statements regarding expected financial or operational performance; capital allocation plans; investment strategies; regulatory outcomes; market expectations; and business plans and strategies. Achievement of future results is subject to risks, uncertainties and inaccurate assumptions. In the event that risks or uncertainties materialize, or underlying assumptions prove inaccurate, actual results could vary materially from those contained in such forward-looking statements. Pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, PMI is identifying important factors that, individually or in the aggregate, could cause actual results and outcomes to differ materially from those contained in any forward-looking statements made by PMI.
PMI's business risks include: excise tax increases and discriminatory tax structures; increasing marketing and regulatory restrictions that could reduce our competitiveness, eliminate our ability to communicate with adult consumers, or ban certain of our products in certain markets or countries; health concerns relating to the use of tobacco and other nicotine-containing products and exposure to environmental tobacco smoke; litigation related to tobacco and/or nicotine use and intellectual property; intense competition; the effects of global and individual country economic, regulatory and political developments, natural disasters and conflicts; the impact and consequences of
PMI is further subject to other risks detailed from time to time in its publicly filed documents, including PMI's Annual Report on Form 10-K for the fourth quarter and year ended December 31, 2023, and the Quarterly Report on Form 10-Q for the second quarter ended June 30, 2024, which will be filed in the coming days. PMI cautions that the foregoing list of important factors is not a complete discussion of all potential risks and uncertainties. PMI does not undertake to update any forward-looking statement that it may make from time to time, except in the normal course of its public disclosure obligations.
Non-GAAP Measures, Glossary and Explanatory Notes
Reconciliations of non-GAAP measures in this release to the most directly comparable
Management reviews net revenues, gross profit, operating income, operating income margin, operating cash flow and earnings per share, or "EPS," on an adjusted basis, which may exclude the impact of currency and other items such as acquisitions, asset impairment and exit costs, tax items and other special items. Additionally, starting in 2022 and on a comparative basis, for these measures other than net revenues and operating cash flow, PMI includes adjustments to add back amortization expense on acquisition related intangible assets that are recorded as part of purchase accounting and contribute to PMI’s revenue generation, as well as impairment of intangible assets, if any. While amortization expense on acquisition related intangible assets is excluded in these adjusted measures, the net revenues generated from these acquired intangible assets are included in the company's adjusted measures, unless otherwise stated. Currency-neutral and organic growth rates reflect the way management views underlying performance for these measures. PMI believes that such measures provide useful insight into underlying business trends and results. Management reviews these measures because they exclude changes in currency exchange rates and other factors that may distort underlying business trends, thereby improving the comparability of PMI’s business performance between reporting periods. Furthermore, PMI uses several of these measures in its management compensation program to promote internal fairness and a disciplined assessment of performance against company targets. PMI discloses these measures to enable investors to view the business through the eyes of management.
Non-GAAP measures used in this release should neither be considered in isolation nor as a substitute for the financial measures prepared in accordance with
Diluted EPS reconciliation |
|
Second-Quarter |
||||||||||
|
2024 |
|
2023 |
|
% Change |
||||||
Reported Diluted EPS |
$ |
1.54 |
|
$ |
1.01 |
|
52.5 |
% |
|||
Impairment of goodwill and other intangibles |
|
— |
|
|
0.44 |
|
|
||||
Amortization of intangibles |
|
0.11 |
|
|
0.04 |
|
|
||||
|
|
— |
|
|
0.11 |
|
|
||||
Income tax impact associated with Swedish Match AB financing |
|
0.02 |
|
|
(0.01 |
) |
|
||||
Fair value adjustment for equity security investments |
|
(0.08 |
) |
|
0.01 |
|
|
||||
Adjusted Diluted EPS |
$ |
1.59 |
|
$ |
1.60 |
|
(0.6 |
)% |
|||
Less: Currency |
|
(0.18 |
) |
|
|
||||||
Adjusted Diluted EPS, excluding Currency |
$ |
1.77 |
|
$ |
1.60 |
|
10.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appendix 1 |
|
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries |
|||||||||||||||||||||||||
Key Market Data |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended June 30, |
|||||||||||||||||||||||||
Market |
|
Total Market, bio units |
|
PMI Shipments, bio units |
|
PMI Market Share(2), % |
|||||||||||||||||||
|
|
Total |
|
Cigarette |
|
HTU |
|
Total |
|
HTU |
|||||||||||||||
|
2024 |
2023 |
% Change |
|
2024 |
2023 |
% Change |
|
2024 |
2023 |
% Change |
|
2024 |
2023 |
% Change |
|
2024 |
2023 |
pp Change |
|
2024 |
2023 |
pp Change |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total(1)(2) |
|
657.2 |
647.2 |
1.5 |
|
193.2 |
188.4 |
2.5 |
|
157.6 |
157.0 |
0.4 |
|
35.5 |
31.4 |
13.1 |
|
28.7 |
28.6 |
0.1 |
|
5.1 |
4.7 |
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
6.7 |
7.6 |
(11.4) |
|
3.3 |
3.7 |
(11.7) |
|
3.3 |
3.7 |
(11.3) |
|
— |
0.1 |
(37.6) |
|
41.5 |
42.4 |
(0.9) |
|
0.6 |
0.8 |
(0.2) |
|
|
|
17.3 |
17.9 |
(3.3) |
|
6.8 |
6.9 |
(0.6) |
|
5.8 |
6.1 |
(6.0) |
|
1.1 |
0.7 |
43.4 |
|
39.0 |
39.2 |
(0.2) |
|
6.0 |
5.4 |
0.6 |
|
|
|
18.1 |
18.4 |
(1.5) |
|
10.6 |
9.8 |
7.6 |
|
8.0 |
7.0 |
14.5 |
|
2.5 |
2.8 |
(9.7) |
|
53.6 |
53.6 |
— |
|
16.7 |
17.1 |
(0.4) |
|
|
|
15.0 |
15.0 |
0.1 |
|
6.5 |
6.1 |
6.0 |
|
5.1 |
4.9 |
4.4 |
|
1.4 |
1.2 |
12.5 |
|
43.3 |
41.1 |
2.2 |
|
9.1 |
8.6 |
0.5 |
|
|
|
11.2 |
11.3 |
(0.6) |
|
3.5 |
3.6 |
(3.2) |
|
3.2 |
3.3 |
(3.7) |
|
0.3 |
0.3 |
2.4 |
|
29.2 |
29.2 |
— |
|
2.6 |
2.2 |
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SSEA, CIS & MEA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
19.0 |
16.1 |
18.6 |
|
6.7 |
6.0 |
11.6 |
|
6.3 |
5.7 |
11.8 |
|
0.3 |
0.3 |
8.2 |
|
34.5 |
37.2 |
(2.7) |
|
1.9 |
1.8 |
0.1 |
|
|
|
71.9 |
72.2 |
(0.5) |
|
19.6 |
21.0 |
(6.4) |
|
19.4 |
20.8 |
(7.1) |
|
0.3 |
0.1 |
89.1 |
|
27.3 |
29.1 |
(1.8) |
|
0.4 |
0.2 |
0.2 |
|
|
|
9.7 |
10.2 |
(4.8) |
|
5.1 |
5.7 |
(9.7) |
|
5.0 |
5.6 |
(10.1) |
|
0.1 |
— |
— |
|
52.7 |
55.6 |
(2.9) |
|
0.7 |
0.5 |
0.2 |
|
|
|
55.1 |
51.9 |
6.2 |
|
17.4 |
16.5 |
5.3 |
|
12.9 |
12.6 |
2.6 |
|
4.4 |
3.9 |
14.1 |
|
31.6 |
32.8 |
(1.2) |
|
8.2 |
7.9 |
0.3 |
|
|
|
38.9 |
37.4 |
4.1 |
|
20.3 |
18.5 |
9.7 |
|
20.3 |
18.5 |
9.7 |
|
— |
— |
— |
|
52.3 |
49.6 |
2.7 |
|
— |
— |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EA, AU & PMI DF |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
1.4 |
1.9 |
(29.1) |
|
0.4 |
0.6 |
(28.5) |
|
0.4 |
0.6 |
(28.5) |
|
— |
— |
— |
|
32.8 |
32.5 |
0.3 |
|
— |
— |
— |
|
|
|
37.9 |
37.6 |
0.9 |
|
17.5 |
16.7 |
5.0 |
|
4.1 |
4.9 |
(16.7) |
|
13.4 |
11.8 |
14.0 |
|
40.9 |
39.4 |
1.5 |
|
29.4 |
26.3 |
3.1 |
|
|
|
18.2 |
18.5 |
(1.9) |
|
3.6 |
3.6 |
(1.3) |
|
2.2 |
2.3 |
(6.0) |
|
1.4 |
1.3 |
6.9 |
|
19.6 |
19.5 |
0.1 |
|
7.7 |
7.0 |
0.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
5.9 |
7.3 |
(20.0) |
|
3.6 |
4.5 |
(19.9) |
|
3.6 |
4.5 |
(19.9) |
|
— |
— |
— |
|
61.5 |
61.5 |
— |
|
— |
— |
— |
|
|
|
7.4 |
7.4 |
0.9 |
|
4.6 |
4.6 |
(0.4) |
|
4.6 |
4.6 |
(1.0) |
|
0.1 |
— |
— |
|
62.2 |
63.0 |
(0.8) |
|
0.8 |
0.4 |
0.4 |
|
|
|||||||||||||||||||||||||
(1) Market share estimates are calculated using IMS data, unless otherwise stated |
|||||||||||||||||||||||||
(2) Total market and market share estimates include cigarillos in |
|||||||||||||||||||||||||
(3) PMI market share reflects estimated adjusted IMS volume share |
|||||||||||||||||||||||||
Note: % change for Total Market and PMI shipments is computed based on millions of units. "-" indicates volume below 50 million units and market share below |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appendix 2 |
|
PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries |
|||||||||||||||||||||||||
Key Market Data |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|||||||||||||||||||||||||
Market |
|
Total Market, bio units |
|
PMI Shipments, bio units |
|
PMI Market Share(2), % |
|||||||||||||||||||
|
|
Total |
|
Cigarette |
|
HTU |
|
Total |
|
HTU |
|||||||||||||||
|
2024 |
2023 |
% Change |
|
2024 |
2023 |
% Change |
|
2024 |
2023 |
% Change |
|
2024 |
2023 |
% Change |
|
2024 |
2023 |
pp Change |
|
2024 |
2023 |
pp Change |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total(1)(2) |
|
1,274.9 |
1,261.5 |
1.1 |
|
369.5 |
359.5 |
2.8 |
|
300.8 |
300.7 |
— |
|
68.7 |
58.8 |
16.8 |
|
28.3 |
27.9 |
0.4 |
|
5.1 |
4.6 |
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
13.0 |
15.1 |
(13.8) |
|
5.9 |
7.5 |
(21.7) |
|
5.8 |
7.4 |
(21.5) |
|
0.1 |
0.1 |
(33.3) |
|
40.9 |
42.3 |
(1.4) |
|
0.6 |
0.8 |
(0.2) |
|
|
|
33.3 |
33.7 |
(1.2) |
|
13.2 |
12.9 |
1.9 |
|
11.1 |
11.6 |
(4.7) |
|
2.1 |
1.3 |
61.4 |
|
39.4 |
39.3 |
0.1 |
|
6.2 |
5.4 |
0.8 |
|
|
|
35.6 |
35.6 |
— |
|
18.5 |
18.7 |
(0.9) |
|
13.7 |
13.9 |
(1.3) |
|
4.8 |
4.8 |
— |
|
53.1 |
53.7 |
(0.6) |
|
17.2 |
17.0 |
0.2 |
|
|
|
29.1 |
28.5 |
2.3 |
|
12.5 |
11.6 |
7.9 |
|
9.9 |
9.2 |
7.8 |
|
2.7 |
2.5 |
8.4 |
|
43.1 |
41.0 |
2.1 |
|
9.1 |
9.0 |
0.1 |
|
|
|
20.9 |
21.2 |
(1.1) |
|
6.3 |
6.5 |
(2.9) |
|
5.8 |
6.0 |
(4.2) |
|
0.5 |
0.4 |
15.7 |
|
29.1 |
29.1 |
— |
|
2.7 |
2.2 |
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SSEA, CIS & MEA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
38.4 |
38.5 |
(0.3) |
|
12.0 |
11.7 |
2.0 |
|
11.3 |
11.3 |
0.6 |
|
0.6 |
0.5 |
35.4 |
|
30.7 |
30.4 |
0.3 |
|
1.9 |
1.4 |
0.5 |
|
|
|
145.8 |
141.4 |
3.1 |
|
39.4 |
40.5 |
(2.9) |
|
39.4 |
40.5 |
(2.9) |
|
0.5 |
0.2 |
+100 |
|
27.3 |
28.8 |
(1.5) |
|
0.3 |
0.2 |
0.1 |
|
|
|
20.0 |
21.7 |
(7.9) |
|
10.6 |
12.3 |
(14.2) |
|
10.4 |
12.2 |
(14.6) |
|
0.1 |
0.1 |
30.0 |
|
52.8 |
56.7 |
(3.9) |
|
0.7 |
0.5 |
0.2 |
|
|
|
101.9 |
96.7 |
5.3 |
|
32.9 |
31.2 |
5.4 |
|
24.4 |
23.5 |
3.7 |
|
8.5 |
7.7 |
10.5 |
|
32.0 |
32.0 |
— |
|
8.8 |
8.1 |
0.7 |
|
|
|
70.1 |
63.5 |
10.3 |
|
36.3 |
31.3 |
16.0 |
|
36.3 |
31.3 |
16.0 |
|
— |
— |
— |
|
51.9 |
49.3 |
2.6 |
|
— |
— |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EA, AU & PMI DF |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
2.7 |
3.8 |
(29.4) |
|
1.0 |
1.3 |
(27.2) |
|
1.0 |
1.3 |
(27.2) |
|
— |
— |
— |
|
35.2 |
34.2 |
1.0 |
|
— |
— |
— |
|
|
|
73.7 |
72.9 |
1.0 |
|
35.4 |
31.5 |
12.6 |
|
8.4 |
9.6 |
(12.6) |
|
27.0 |
21.9 |
23.6 |
|
41.0 |
39.4 |
1.6 |
|
29.4 |
26.3 |
3.1 |
|
|
|
34.7 |
35.4 |
(2.1) |
|
6.9 |
6.9 |
0.5 |
|
4.2 |
4.4 |
(5.6) |
|
2.8 |
2.5 |
11.7 |
|
20.0 |
19.5 |
0.5 |
|
7.9 |
6.9 |
1.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
13.0 |
15.1 |
(13.8) |
|
8.0 |
9.4 |
(14.7) |
|
8.0 |
9.4 |
(14.7) |
|
— |
— |
— |
|
61.6 |
62.2 |
(0.6) |
|
— |
— |
— |
|
|
|
13.7 |
13.5 |
1.3 |
|
8.3 |
8.3 |
— |
|
8.2 |
8.3 |
(0.6) |
|
0.1 |
0.1 |
78.4 |
|
61.1 |
61.9 |
(0.8) |
|
0.8 |
0.4 |
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Market share estimates are calculated using IMS data, unless otherwise stated |
|||||||||||||||||||||||||
(2) Total market and market share estimates include cigarillos in |
|||||||||||||||||||||||||
(3) PMI market share reflects estimated adjusted IMS volume share |
|||||||||||||||||||||||||
Note: % change for Total Market and PMI shipments is computed based on millions of units. "-" indicates volume below 50 million units and market share below |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240722676440/en/
Philip Morris International
Investor Relations:
Lausanne,
InvestorRelations@pmi.com
Media:
Lausanne: +41 582 424 500
David.Fraser@pmi.com
Source: Philip Morris International