STOCK TITAN

ProPhase Labs Reports Year-End 2025 Results, Highlights Accelerating Settlement Activity and Investment-Ready Crown Medical Collections Platform

Rhea-AI Impact
(High)
Rhea-AI Sentiment
(Neutral)
Tags

ProPhase Labs (OTC: PRPH) reported year-end 2025 results and an update on its Crown Medical Collections receivables platform.

The portfolio totals $201.2 million in gross claims across 649,205 claims; $79.9 million are in active negotiations and $121.3 million in open demand. The company estimates $50–$60 million potential net recoveries. Net revenue fell 27.6% to $4.9 million; net loss improved to $13.4 million. Nebula Genomics (DNA Complete) is now operating profitably on a standalone basis.

Loading...
Loading translation...

Positive

  • Portfolio size of $201.2 million in gross claims
  • Estimated net recoveries of $50–$60 million after contingency fees
  • General & administrative expenses reduced by $19.3 million year-over-year
  • Net loss narrowed to $13.4 million from $53.4 million
  • Nebula Genomics operating profitably as a standalone business

Negative

  • Net revenue declined 27.6% to $4.9 million for 2025
  • Interest expense increased to $6.3 million, up from $3.4 million
  • No diagnostic services revenue recorded in 2025 or 2024
  • Financing for receivables is not guaranteed despite ongoing discussions

Key Figures

Gross claims: $201.2 million Estimated net recovery: $50–$60 million Claims in negotiation: $79.9 million +5 more
8 metrics
Gross claims $201.2 million Crown Medical Collections portfolio size
Estimated net recovery $50–$60 million After court-approved contingency fee
Claims in negotiation $79.9 million Currently in active settlement talks
Open demand claims $121.3 million In open demand status with formal correspondence
Net revenue 2025 $4.9 million Year ended December 31, 2025
Net loss 2025 $13.4 million Year ended December 31, 2025
Gross margin 2025 39.6% Overall gross margin for 2025
G&A expenses 2025 $18.6 million Down from $37.9 million in 2024

Market Reality Check

Price: $0.1503 Vol: Volume 368,872 is above t...
normal vol
$0.1503 Last Close
Volume Volume 368,872 is above the 20-day average of 254,835, indicating elevated interest into the release. normal
Technical Shares at $0.14 are trading well below the $2.23 200-day moving average and 97.9% below the 52-week high.

Peers on Argus

PRPH is up 9.72% while peers show mixed moves: PRPO +1.57%, NOTV +0.82%, ISPC +6...
3 Up 1 Down

PRPH is up 9.72% while peers show mixed moves: PRPO +1.57%, NOTV +0.82%, ISPC +6.65%, and BIAF -10.51%. Momentum scanner data also shows both up and down moves among peers, pointing to a stock-specific reaction.

Historical Context

5 past events · Latest: Mar 17 (Positive)
Pattern 5 events
Date Event Sentiment Move Catalyst
Mar 17 Business update Positive -28.0% Detailed Crown Medical activity and receivables-backed financing discussions.
Feb 03 Strategic review Positive -3.9% Initiated BE-Smart™ sale/partnership process and Crown Medical update.
Feb 02 Investor webinar Positive +7.4% Announced investor webinar on BE-Smart™, receivables recovery, and growth assets.
Jan 26 Collections update Positive -19.3% Crown Medical update on unpaid COVID-19 receivables and recovery potential.
Jan 22 Uplisting / corporate Positive +53.0% Uplisting to OTC market and highlighting Crown Medical and BE-Smart™.
Pattern Detected

Recent Crown Medical and strategic updates have often produced volatile, sometimes negative, short-term reactions, with occasional sharp spikes on corporate milestone news.

Recent Company History

Over the last few months, ProPhase has focused communications on its Crown Medical Collections initiative, BE-Smart™ esophageal cancer diagnostic, and capital markets positioning. Updates on receivables engagement with 250+ payors, strategic options for BE-Smart™, and an uplisting to the OTC market have produced mixed price reactions, including moves of -28%, -19.32% and +53.03%. Today’s year-end 2025 results and collections update continue this narrative of restructuring, asset monetization, and liquidity stabilization.

Market Pulse Summary

This announcement combines year-end 2025 results with a detailed Crown Medical Collections update, h...
Analysis

This announcement combines year-end 2025 results with a detailed Crown Medical Collections update, highlighting $201.2M in gross claims and an estimated $50–$60M potential net recovery. Operationally, ProPhase moved to a 39.6% gross margin, cut G&A to $18.6M, and reduced its net loss to $13.4M. At the same time, it stresses liquidity stabilization, potential receivables-backed financing, and progress at Nebula Genomics and BE-Smart™, all key areas for investors to monitor.

Key Terms

laboratory developed test (ldt), esophageal, bioinformatics, whole genome sequencing, +1 more
5 terms
laboratory developed test (ldt) regulatory
"nearing readiness for commercialization as a Laboratory Developed Test (LDT)"
A laboratory developed test (LDT) is a medical diagnostic test that a single clinical laboratory designs, validates and uses in-house rather than buying from a commercial manufacturer. For investors, LDTs matter because they can drive a lab’s revenue and growth more quickly than mass-market products but also carry unique risks around accuracy, reimbursement and changing regulatory rules — think of a local bakery’s custom recipe versus a factory-made packaged product.
esophageal medical
"BE-Smart™ esophageal cancer diagnostic, which it believes is nearing readiness"
Relating to the esophagus, the muscular tube that carries food and drink from the throat to the stomach—think of it as the body's internal food pipe. Investors encounter the term when evaluating drugs, devices or procedures aimed at treating esophageal conditions (like reflux, narrowing or cancer), because those products can affect regulatory approval, market size and revenue potential.
bioinformatics medical
"a proprietary bioinformatics platform to deliver comprehensive whole genome"
The use of computer tools and data analysis to organize and interpret large biological datasets, such as DNA, protein or patient information. It matters to investors because it speeds up research, lowers development costs and helps identify promising drug targets, diagnostics or personalized treatments—think of it as using GPS and analytics to find the fastest, most reliable route through vast amounts of lab data.
whole genome sequencing medical
"to deliver comprehensive whole genome sequencing and personalized health insights"
Whole genome sequencing is a laboratory method that reads an individual’s complete DNA instruction book, capturing all genetic letters rather than just selected parts. For investors, it matters because it can reveal new ways to diagnose, prevent or treat disease and to develop tests or drugs — like upgrading from a map of a few streets to a full city blueprint — which can create commercial opportunities, influence regulatory pathways and change healthcare costs and demand.
contingency fee financial
"after deducting Crown Medical’s court-approved contingency fee"
A contingency fee is a payment arrangement where a lawyer or firm is paid only if they win or settle a case, receiving a pre-agreed share of the money recovered rather than charging hourly. For investors this matters because contingency-fee arrangements can make lawsuits more likely, affect the size and timing of settlements or judgments, and therefore influence a company’s future cash flows, liabilities and stock value—similar to hiring someone who only gets paid if they deliver results.

AI-generated analysis. Not financial advice.

$201.2 Million in Gross Claims with Expanding Settlement Activity Across Multiple Insurance Carriers

Active Negotiations Support Estimated $50$60 Million Net Recovery and Near-Term Cash Flow Potential

UNIONDALE, NY, April 15, 2026 (GLOBE NEWSWIRE) -- ProPhase Labs, Inc. (OTC: PRPH) (“ProPhase” or the “Company”), a next-generation biotech, genomics and consumer products company, today reported its financial results for the year ended December 31, 2025 and provided a business update highlighting continued advancement and expansion of its Crown Medical Collections initiative.

“We are very encouraged by the scale and progression of activity across our receivables platform,” said Ted Karkus, Chief Executive Officer of ProPhase Labs. “The level of engagement, the volume of claims in active negotiation, and the early settlement activity we are seeing reinforce our belief that this represents a highly valuable asset. Over the past several weeks, we have seen increasing engagement from insurance companies, and we expect both the pace of negotiations and the conversion of those discussions into agreed settlements to accelerate in the near term. Importantly, these early indications are generally consistent with the assumptions underlying our broader recovery estimates.

Based on current activity and Crown Medical’s analysis, we believe this platform has the potential to generate meaningful cash flow beginning in Q3, which could significantly enhance our liquidity position. In addition, we believe the continued advancement of settlement activity is making the receivables platform increasingly financeable, which could enable us to access capital in advance of collections and enhance liquidity in the near term, including prior to the commencement of expected cash flow in Q3.”

The Company reported that its Crown Medical Collections effort has continued to expand and advance, with the portfolio now consisting of approximately $201.2 million in gross claims across 649,205 individual claims and 194 open matters. Crown Medical has dedicated a team of approximately 10 attorneys to the ProPhase initiative, with ongoing engagement and negotiations occurring on a daily basis with multiple payors.

Of these claims, approximately $79.9 million are currently in active settlement negotiations with multiple national and regional insurance carriers, while an additional $121.3 million are in open demand status with formal correspondence issued to payers.

Based on Crown Medical Collections’ current analysis and the progression of discussions, the Company estimates potential net recoveries to the estate of approximately $50 million to $60 million after deducting Crown Medical’s court-approved contingency fee.

The Company believes the breadth of engagement and advancement of negotiations reflect increasing traction across the portfolio and are consistent with previously communicated recovery expectations.

In parallel, the Company continues to engage with institutional capital providers regarding potential financing alternatives, including structures expected to be secured by the Company’s receivables platform. These discussions follow extensive third-party diligence conducted on the underlying claims and recovery processes. As settlement activity continues to progress, including advancement of negotiations across multiple payors, the Company believes the receivables are increasingly demonstrable and financeable, which has meaningfully increased engagement and inbound interest from potential capital providers. While there can be no assurance that any financing will be completed, the Company believes the level of diligence and engagement reflects growing external validation of the asset.

The Company also highlighted continued progress at Nebula Genomics and its DNA Complete direct-to-consumer platform, which is now operating profitably on a standalone basis following recent cost optimization initiatives and restructuring efforts. Nebula leverages a large and diverse genomic dataset and a proprietary bioinformatics platform to deliver comprehensive whole genome sequencing and personalized health insights to consumers globally. With a streamlined cost structure and existing infrastructure in place, the Company believes that relatively modest incremental working capital could support meaningful scaling of the business, positioning Nebula as a potentially significant contributor to future growth and value creation.

The Company also provided an update on its BE-Smart™ esophageal cancer diagnostic, which it believes is nearing readiness for commercialization as a Laboratory Developed Test (LDT), subject to securing appropriate working capital. BE-Smart is designed to enable early detection and risk stratification of esophageal disease using established biopsy samples. In parallel, the Company is actively exploring strategic partnership opportunities with organizations that have established distribution and commercialization infrastructure, with the goal of accelerating market adoption while optimizing capital efficiency.

Management continues to focus on stabilizing near-term liquidity, managing liabilities and vendor relationships, and advancing key assets, including Nebula Genomics/DNA Complete and the BE-Smart™ esophageal cancer diagnostic. ProPhase Labs believes it is beginning to see tangible indicators of progress driven by accelerating settlement activity and continued strategic engagement and expects to provide additional updates as developments occur.

A summary of financial results is included in the Company’s Annual Report on Form 10-K, which the Company intends to file with the SEC later today.

Financial Results

December 31, 2025 compared with December 31, 2024

Net revenue for the year ended December 31, 2025, decreased $1.9 million, or 27.6%, to $4.9 million compared to $6.8 million for the year ended December 31, 2024. The decrease in net revenue was the result of a $1.9 million decrease in consumer products as the Company refines it focus with its genomics products and has reduced sales of its TK Supplements products. We did not generate any revenues from diagnostic services for the year ended December 31, 2025 and 2024.

Cost of revenues for the year ended December 31, 2025 was $3.0 million, comprised of $0.3 million for diagnostic services and $2.6 million for consumer products. Cost of revenues for the year ended December 31, 2024 were $6.9 million comprised of $2.3 million for diagnostic services and $4.6 million for consumer products.

We reported a gross profit of $1.9 million for the year ended December 31, 2025, as compared to a gross margin loss of $0.2 million for the year ended December 31, 2024. The increase of $2.1 million was comprised of a decrease of $2.0 million in diagnostic services, partially offset by an increase of $0.1 million in consumer products. For the years ended December 31, 2025 and 2024, we realized an overall gross margin profit of 39.6% and gross margin loss of 2.2%, respectively. Gross margin for diagnostic services was zero or not applicable due to no revenue in the 2025 and 2024 comparable periods, respectively. Gross margin for consumer products was 46.7% and 32.2% for the year ended December 31, 2025 and 2024, respectively. The Company has continued to refine its product mix and related costs, including with the closure of its labs, resulting in improved gross margin results. Gross margin for consumer products have historically been influenced by fluctuations in quarter-to-quarter production volume, fixed production costs and related overhead absorption, raw ingredient costs, inventory mark to market write-downs and timing of shipments to customers.

General and administration expenses decreased $19.3 million for the year ended December 31, 2025 to $18.6 million, as compared to $37.9 million for the year ended December 31, 2024. The decrease in general and administration expenses for the year ended December 31, 2025 as compared to the year ended December 31, 2024 was principally related to a decrease in personnel expenses, overhead costs and professional fees, including costs related to its divested assets and closure of labs.

Research and development costs for the year ended December 31, 2025 and 2024 were $107,000 and $594,000, respectively. The decrease in research and development costs for the year ended December 31, 2025 as compared to the year ended December 31, 2024 was principally due to decreased activities related to product research and field testing as a result of refined focus and efforts.

Interest expense for the years ended December 31, 2025 and 2024 was $6.3 million and $3.4 million, respectively. The increase in interest expense for the year ended December 31, 2025 as compared to the year ended December 31, 2024 was principally due to higher balance of our outstanding debt that bears interest and leased manufacturing equipment.

As a result of the effects described above, net loss for the year ended December 31, 2025 was $13.4 million, or $(1.57) per share, as compared to a net loss of $53.4 million, or $(26.68) per share, for the year ended December 31, 2024. Diluted net loss per share for the years ended December 31, 2025 and 2024 were $(1.57) and $(26.68), respectively.

About ProPhase Labs Inc.

ProPhase Labs Inc. (OTC: PRPH) (“ProPhase”) is a next-generation biotech, genomics and consumer products company. Our mission is to build a healthier world through bold innovation and actionable insight. We’re revolutionizing healthcare with industry-leading Whole Genome Sequencing solutions, groundbreaking diagnostic development, such as our potentially life-saving test for the early detection of esophageal cancer, and a world-class direct-to-consumer marketing platform for cutting-edge OTC dietary supplements. We develop, manufacture, and commercialize health and wellness solutions to enable people to live their best lives. We are committed to executional excellence, smart diversification, and a synergistic, omni-channel approach. ProPhase Labs’ valuable subsidiaries, their synergies, and significant growth underscore our potential for long-term value.

www.ProPhaseLabs.com

Forward-Looking Statements

Except for the historical information contained herein, this document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our strategy, plans, objectives and initiatives, including our expectations regarding the future revenue growth potential of each of our subsidiaries, our expected timeline for commercializing our BE-Smart Esophageal Cancer Test, our expectations regarding future liquidity events, the success of our efforts to collect accounts receivable and anticipated timeline for any payments relating thereto, and our ability to successfully transition into a consumer products company. Management believes that these forward-looking statements are reasonable as and when made. However, such forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause actual results to differ materially from those projected in the forward-looking statements. These risks and uncertainties include but are not limited to our ability to obtain and maintain necessary regulatory approvals, general economic conditions, consumer demand for our products and services, challenges relating to entering into and growing new business lines, the competitive environment, and the risk factors listed from time to time in our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and any other SEC filings. These forward-looking statements are subject to risks and uncertainties and actual results may differ materially. Details about these risks and uncertainties can be found in our filings with the SEC. The Company undertakes no obligation to update forward-looking statements except as required by applicable securities laws. Readers are cautioned that forward-looking statements are not guarantees of future performance and are cautioned not to place undue reliance on any forward-looking statements.

This press release does not constitute an offer to sell or the solicitation of an offer to buy any securities.

Investor Relations Contact:

Renmark Financial Communications
John Boidman: jboidman@renmarkfinancial.com
Tel.: (416) 644-2020 or (212) 812-7680
www.renmarkfinancial.com

PROPHASE LABS, INC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)

  December 31, 2025  December 31, 2024 
ASSETS        
Current assets        
Cash and cash equivalents $90  $678 
Accounts receivable, net  1,933   20,058 
Inventory, net  70   1,143 
Prepaid expenses and other current assets  3,745   2,615 
Current assets in discontinued operations     6,143 
Total current assets  5,838   30,637 
         
Property, plant and equipment, net  2,032   7,501 
Investment in unconsolidated affiliates  43,491    
Prepaid expenses, net of current portion  61   217 
Operating lease right-of-use asset, net     4,115 
Intangible assets, net  7,167   9,750 
Goodwill  3,968   5,231 
Other assets  2   310 
Non-current assets in discontinued operations     5,439 
TOTAL ASSETS $62,559  $63,200 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current liabilities        
Accounts payable  14,465   13,717 
Accounts payable to unconsolidated affiliates  27,600    
Accrued diagnostic services     31 
Accrued advertising and other allowances  50   151 
Finance lease liabilities  2,824   2,147 
Operating lease liabilities     1,214 
Short-term loan payable, net of discount of $451 and $237  4,418   3,207 
Short-term loan payable to related party, net of discount of $132  493    
Short-term convertible notes payable, net of discount of $157  244    
Derivative liability  50    
Deferred revenue  1,431   1,698 
Income tax payable  281   1,987 
Other current liabilities  2,659   2,115 
Current liabilities in discontinued operations     5,867 
Total current liabilities  54,515   32,134 
         
Non-current liabilities:        
Unsecured promissory notes, net of discount of $0 and $127     9,873 
Unsecured long-term debt, net of discount of $0 and $423     1,779 
Due to sellers (see Note 3)  2,000   2,000 
Deferred revenue, net of current portion  506   784 
Operating lease liabilities, net of current portion     3,762 
Finance lease liabilities, net of current portion  639   2,591 
Non-current liabilities in discontinued operations     2,924 
Total non-current liabilities  3,145   23,713 
Total liabilities  57,660   55,847 
         
COMMITMENTS AND CONTINGENCIES        
         
Preferred stock authorized 1,000,000, $0.0005 par value, 0 shares issued and outstanding      
Common stock authorized 1,000,000,000, $0.0005 par value, 8,966,406 and 2,987,402 shares outstanding, respectively  4   1 
Additional paid-in capital  126,234   129,943 
Treasury stock, at cost, 869,208 (1) and 1,294,105 shares, respectively  (49,643)  (64,000)
Accumulated deficit  (71,745)  (58,393)
Accumulated other comprehensive loss  (198)  (198)
Total stockholders’ equity  4,899   7,353 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $62,559  $63,200 


(1) This is net of 600,000 collateral shares.

PROPHASE LABS, INC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
Continued

  For the years ended 
  December 31, 2025  December 31, 2024 
Revenues, net $4,900  $6,770 
Cost of revenues  2,961   6,920 
Gross profit (loss)  1,939   (150)
         
Operating expenses:        
General and administration  18,575   37,885 
Research and development  107   594 
Total operating expenses  18,682   38,479 
Loss from operations  (16,743)  (38,629)
         
Change in fair value of warrant liability  (225)   
Change in fair value of derivative liability  437    
Interest expense  (6,310)  (3,350)
Debt extinguishment gain (loss)  838   (333)
Loss on issuance of debt  (480)   
Loss from disposal of fixed assets  (868)   
Employee retention tax credit income  2,318    
Other expense  (173)  (18)
Loss from operations before income taxes  (21,372)  (42,330)
Income tax expense  (624)  (7,195)
Loss from continuing operations after income taxes  (21,996)  (49,525)
Discontinued operations:        
Loss from discontinued operations, net of tax  (102)  (3,839)
Gain from disposal of discontinued operations  8,746    
Income (loss) from discontinued operations  8,644   (3,839)
Net loss $(13,352) $(53,364)
         
Other comprehensive (loss) income:        
Unrealized income (loss) on marketable securities     102 
Total comprehensive loss $(13,352) $(53,262)
         
Net loss per share:        
Loss from continuing operations, basic and diluted $(2.59) $(24.76)
Gain/(Loss) from discontinued operations, basic and diluted $1.02  $(1.92)
Net loss per share, basic and diluted $(1.57) $(26.68)
         
Weighted average common shares outstanding:        
Basic  8,489   2,000 
Diluted  8,489   2,000 


PROPHASE LABS, INC & SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

  For the years ended 
  December 31, 2025  December 31, 2024 
Cash flows from operating activities        
Net loss $(13,352) $(53,364)
Less: income (loss) from discontinued operations, net of tax  8,644   (3,839)
Net loss from continuing operations  (21,996)  (49,525)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:        
Realized loss on marketable debt securities     18 
Depreciation and amortization  4,832   6,187 
Amortization of debt discount  5,236   1,485 
Impairment loss  1,263    
Amortization on right-of-use assets  227   457 
Loss on issuance of debt  480    
Loss from lease termination  1,357    
Loss (gain) from disposal of fixed assets  868   (91)
Employee retention tax credit income  (1,929)   
Stock-based compensation expense  1,893   3,638 
Accounts receivable allowances  (17)  11,018 
Inventory valuation reserve     (212)
Inventory write-offs  196    
Change in fair value of warrant liability  225    
Change in fair value of derivative liability  (437)   
Debt extinguishment (gain) loss  (838)  333 
Changes in operating assets and liabilities:        
Accounts receivable  1,361   4,738 
Inventory  313   1,360 
Prepaid expenses and other current assets  (1,057)  (45)
Deferred tax asset     7,150 
Other assets     853 
Accounts payable and accrued expenses  782   5,066 
Accrued diagnostic services  (5)  (283)
Accrued advertising and other allowances  (101)  127 
Deferred revenue  (545)  (1,000)
Deferred tax liability      
Lease liabilities  (233)  (1,408)
Income taxes payable  (1,706)  (1,292)
Other liabilities  724   (377)
Net cash used in operating activities - continuing operations  (8,941)  (11,803)
Net cash provided by (used in) operating activities - discontinued operations  597   (5,735)
Net cash used in operating activities  (8,344)  (17,538)
         
Cash flows from investing activities        
Proceeds from maturities of marketable securities     3,374 
Proceeds from dispositions of property and other assets, net  120   229 
Capital expenditures     (906)
Net cash provided by investing activities - continuing operations  120   2,697 
Net cash provided by (used in) investing activities - discontinued operations  800   (275)
Net cash provided by investing activities  920   2,422 
         
Cash flows from financing activities        
Proceeds from issuance of common stock from public offering, net     7,594 
Proceeds from issuance of note payable  4,074   9,862 
Proceeds from issuance of note payable to related party  500    
Proceeds from issuance of convertible notes payable  3,000    
Proceeds from issuance of common shares, net  3,558    
Repayment of note payable  (4,234)  (4,249)
Repayment of convertible notes payable  (27)   
Net cash provided by financing activities - continuing operations  6,871   13,207 
Net cash (used in) provided by financing activities - discontinued operations  (35)  978 
Net cash provided by financing activities  6,836   14,185 
         
Decrease in cash, cash equivalents and restricted cash  (588)  (931)
Cash and cash equivalents at the beginning of the year  678   1,609 
Cash and cash equivalents at the end of the year $90  $678 
         
Supplemental disclosures:        
Cash paid for income taxes $1,242  $1,126 
Interest payment on the promissory notes $1,161  $3,105 
         
Supplemental disclosure of non-cash investing and financing activities:        
Assets obtained in exchange for new finance lease obligations $  $3,783 
Issuance of treasury shares as collateral for a loan $  $3 
Issuance of common shares as collateral for a loan $1  $ 
Issuance of common stock as commitment fee for future financing $158  $ 
Issuance of common stock to convert outstanding convertible notes and interest $3,612  $ 
Issuance of liability classified warrants associated with notes payable $230  $ 
Net unrealized loss, investments in marketable securities $  $265 
Deconsolidation of subsidiaries assets and liabilities $(16,003) $ 
Recognition investment in nonconsolidated subsidiaries $43,657  $ 


Non-GAAP Financial Measure and Reconciliation

In an effort to provide investors with additional information regarding our results of operations as determined by accounting principles generally accepted in the United States of America (“GAAP”), we disclose certain non-GAAP financial measures. The primary non-GAAP financial measures we disclose are EBITDA and Adjusted EBITDA.

We define EBITDA as net income (loss) before net interest expense, income taxes, depreciation and amortization from continuing operations. Adjusted EBITDA further adjusts EBITDA by excluding acquisition costs, other non-cash items, and other unusual or non-recurring charges (as described in the table below).

Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. These non-GAAP financial measures do not reflect a comprehensive system of accounting, differ from GAAP measures with the same names and may differ from non-GAAP financial measures with the same or similar names that are used by other companies. We compute non-GAAP financial measures using the same consistent method from quarter to quarter and year to year. We may consider whether other significant items that arise in the future should be excluded from the non-GAAP financial measures.

We use EBITDA and Adjusted EBITDA internally to evaluate and manage the Company’s operations because we believe they provide useful supplemental information regarding the Company’s ongoing economic performance. We believe that these non-GAAP financial measures provide meaningful supplemental information regarding our operating results primarily because they exclude amounts that are not considered part of ongoing operating results when planning and forecasting and when assessing the performance of the organization. In addition, we believe that non-GAAP financial information is used by analysts and others in the investment community to analyze our historical results and in providing estimates of future performance and that failure to report these non-GAAP measures could result in confusion among analysts and others and create a misplaced perception that our results have underperformed or exceeded expectations.

The following table sets forth the reconciliations of EBITDA and Adjusted EBITDA from continuing operations excluding other costs to the most comparable GAAP financial measures (in thousands):

  For the years ended 
  December 31, 2025  December 31, 2024 
GAAP loss from continuing operations (1) $(21,996) $(49,525)
Interest, net  6,310   3,350 
Income tax expense  624   7,195 
Depreciation and amortization  4,832   6,187 
EBITDA  (10,230)  (32,793)
Share-based compensation expense  1,893   3,638 
Non-cash rent expense (2)  1,810   240 
Credit loss expense     11,018 
Adjusted EBITDA from continuing operations $(6,527) $(17,897)


(1)We believe that net loss from continuing operations is the financial measure calculated and presented in accordance with GAAP that is most directly comparable to EBITDA and Adjusted EBITDA. EBITDA and Adjusted EBITDA measure the Company’s operating performance without regard to certain expenses. EBITDA and Adjusted EBITDA are not presentations made in accordance with GAAP and the Company’s computation of EBITDA and Adjusted EBITDA may vary from others in the industry. EBITDA and Adjusted EBITDA have important limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of the Company’s results as reported under GAAP.
(2)The non-cash portion of rent, which reflects the extent to which our GAAP rent expense recognized exceeds (or is less than) our cash rent payments. For newer leases, our rent expense recognized typically exceeds our cash rent payments, while for more mature leases, rent expense recognized is typically less than our cash rent payments.



FAQ

What did ProPhase Labs (PRPH) report about its Crown Medical Collections portfolio on April 15, 2026?

ProPhase reported a $201.2 million gross-claims portfolio across 649,205 claims with active negotiations. According to the company, $79.9 million are in active settlement talks and $121.3 million are in open demand status, supporting estimated recoveries.

How much does ProPhase (PRPH) estimate it could recover from Crown Medical Collections and when might cash flow begin?

The company estimates approximately $50–$60 million in net recoveries after fees. According to the company, settlement activity could generate meaningful cash flow beginning in Q3 2026, subject to settlements and financing.

What were ProPhase Labs' (PRPH) 2025 revenue and net loss results announced April 15, 2026?

Net revenue for 2025 decreased to $4.9 million, a 27.6% decline year-over-year. According to the company, net loss narrowed to $13.4 million versus a $53.4 million loss in 2024, reflecting expense reductions.

Is ProPhase (PRPH) pursuing financing secured by its receivables platform and what is the status as of April 15, 2026?

ProPhase is engaging institutional capital providers about financing secured by the receivables platform, but transactions are not assured. According to the company, third-party diligence and inbound interest have increased, though no financing is finalized.

What operational updates did ProPhase (PRPH) provide about Nebula Genomics and the BE-Smart diagnostic on April 15, 2026?

Nebula Genomics (DNA Complete) is reported to be operating profitably on a standalone basis after cost optimization. According to the company, BE-Smart LDT is nearing commercial readiness pending working capital and potential strategic partnerships.