STOCK TITAN

PROPHASE LABS INC (PRPH) Financials

PRPH
FY2025 annual
Revenue $4.3M -35.8% YoY
Net Income -$14.7M +72.4% YoY
EPS (Diluted) -$1.74 YoY not available
Free Cash Flow -$8.3M +54.8% YoY
Market Cap $264K as of Sep 10, 2026
Price / Sales 0.1x on $3.8M revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book n/m negative shareholder equity, so no book multiple, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 10, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 19, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the PRPH SEC filings page.

PROPHASE LABS INC (PRPH) reported $4.3M in revenue for fiscal year 2025, down 35.8% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI PRPH FY2025

The business has shifted from profitable scale to a liability-heavy contraction, with operating losses overwhelming a much smaller revenue base.

The shift from operating cash flow of $28.6M in FY2022 to -$8.3M in FY2025 shows the revenue contraction reached cash generation, not just reported earnings. The balance sheet compounded that pressure: current ratio was 0.1x and the reported liquidity comparison was only 0.1 months of annual operating outflow, indicating obligations are concentrated in the near term.

Gross margin recovered to 31.9% in FY2025 from -2.2% in FY2024, so reported product-level economics improved even as sales contracted. Operating margin remained deeply negative at -415.4%, showing overhead and operating costs still overwhelm the gross spread.

Free cash flow matched operating cash flow at -$8.3M in FY2025 while capital expenditures were $0, so the cash deficit was not driven by reinvestment. Liabilities of $56.4M against $59.9M of assets leave little balance-sheet separation between obligations and resources.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

PROPHASE LABS INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-3.63

PROPHASE LABS INC scores -3.63, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($264K) relative to total liabilities ($56.4M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/7

PROPHASE LABS INC passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

PROPHASE LABS INC reported a net loss of $14.7M while operations used $8.3M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

PROPHASE LABS INC reported an operating loss of $18.0M against $6.9M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.0M
YoY-18.9%
QoQ-13.5%

PROPHASE LABS INC generated $1.0M in revenue in Q2 2026. This represents a decrease of 18.9% from the same quarter a year earlier. Against the prior quarter it is down 13.5%.

EBITDA
-$2.0M
YoY+29.9%
QoQ-38.1%

PROPHASE LABS INC's EBITDA was -$2.0M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 29.9% from the same quarter a year earlier. Against the prior quarter it is down 38.1%.

Net Income
-$3.1M
YoY+31.8%
QoQ+41.0%

PROPHASE LABS INC reported -$3.1M in net income in Q2 2026. This represents an increase of 31.8% from the same quarter a year earlier. Against the prior quarter it is up 41.0%.

EPS (Diluted)
-$0.22
QoQ+47.6%

PROPHASE LABS INC earned -$0.22 per diluted share (EPS) in Q2 2026. Against the prior quarter it is up 47.6%.

Cash & Balance Sheet

Cash & Debt
$20K
YoY-88.2%
QoQ-35.5%
5Y CAGR-74.3%
10Y CAGR-33.3%

PROPHASE LABS INC held $20K in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
16M
QoQ+11.2%

PROPHASE LABS INC had 16M shares outstanding in Q2 2026. Against the prior quarter it is up 11.2%.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
22.4%
YoY-36.5pp
QoQ-2.9pp

PROPHASE LABS INC's gross margin was 22.4% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is down 36.5 percentage points from the same quarter a year earlier. Against the prior quarter it is down 2.9 percentage points.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for Q2 2026.

Capital Allocation

None of these metrics is reported for Q2 2026.

PRPH Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PRPH quarterly income statement
MetricQ2'2610-QQ1'2610-Q/AQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-Q/AQ4'2410-KQ3'2410-Q
Revenue$1.0M-18.9%$1.2M-18.3%$784K-47.5%$883K-37.6%$1.2M-17.1%$1.4M-39.3%$1.5M$1.4M-83.1%
Cost of Revenue$785K+53.0%$874K-3.4%$537K-67.3%$1.0M-16.2%$513K-69.1%$905K-62.5%$1.6M$1.2M-80.1%
Gross Profit$226K-69.2%$295K-43.9%$247K+264.7%-$123K-157.2%$734K+573.5%$526K+976.7%-$150K$215K-90.8%
R&D ExpensesN/AN/A$0-100.0%$6K-95.1%$4K-97.1%$97K-64.3%$60K$122K-71.5%
SG&A Expenses$2.9M-37.9%$2.7M-33.5%$6.0M-65.0%$4.6M-29.5%$4.6M-33.3%$4.1M-43.9%$17.1M$6.6M-20.3%
Operating Income-$2.6M+32.1%-$2.4M+33.8%-$5.7M+66.9%-$4.8M+26.5%-$3.9M+46.1%-$3.7M+52.0%-$17.3M-$6.5M0.0%
EBITDA-$2.0M+29.9%-$1.5M+32.9%-$4.1M+74.1%-$4.1M+17.8%-$2.9M+49.4%-$2.2M+63.8%-$15.8M-$4.9M-26.6%
Interest Expense$791K+34.8%$651K+20.8%$4.3M+222.6%$1.5M+56.0%$587K+12.5%$539K+4.7%$1.3M$993K+261.1%
Income Tax$12K-98.5%$1.4M-$622K-104.3%-$157K+93.7%$779K+134.1%$0+100.0%$14.6M-$2.5M-52.6%
Net Income-$3.1M+31.8%-$5.2M-230.5%-$7.4M+78.5%-$6.8M-3.8%-$4.5M+27.3%$4.0M+163.3%-$34.4M-$6.6M-28.1%
EPS (Basic)-$0.22+79.6%-$0.42-137.2%-$1.55+2.5%-$0.16+54.3%-$1.08-227.3%$1.13+413.9%-$1.59-211.8%-$0.35-16.7%
EPS (Diluted)-$0.22-$0.42-$1.55-$0.16-$1.08$1.13-$1.59-$0.35-16.7%
Diluted Shares (Avg)14M12MN/A42M4M4MN/A19M+11.1%

PRPH Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PRPH quarterly balance sheet
MetricQ2'2610-QQ1'2610-Q/AQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-Q/AQ4'2410-KQ3'2410-Q
Total Assets$57.4M+36.6%$58.5M+16.7%$59.9M-5.3%$65.7M-28.4%$42.0M-55.1%$50.1M-44.3%$63.2M-31.2%$91.8M+0.1%
Current Assets$2.8M-88.6%$2.9M-88.5%$3.1M-89.7%$7.8M-81.6%$24.6M-44.3%$24.8M-45.0%$30.6M-35.6%$42.2M-15.2%
Cash & Equivalents$20K-88.2%$31K-64.8%$90K-86.7%$405K-19.2%$169K-90.5%$88K-92.5%$678K-57.9%$501K-28.6%
Short-Term Investments$0-100.0%$0$0-100.0%$0-100.0%$2K+100.0%$0-100.0%$3.1M0.0%$2K-99.9%
Inventory$70K-91.6%$70K-93.9%$70K-93.9%$266K-93.3%$830K-78.5%$1.1M-69.5%$1.1M-50.1%$4.0M-21.5%
Accounts Receivable$1.5M-92.3%$1.5M-92.4%$1.5M-92.3%$3.3M-89.6%$20.1M-39.0%$20.2M-42.5%$20.1M-44.0%$31.6M-18.1%
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$4.0M-24.1%$4.0M-24.1%$4.0M-24.1%$4.0M-24.1%$5.2M0.0%$5.2M0.0%$5.2M0.0%$5.2M0.0%
Total Liabilities$60.5M+97.7%$58.9M+68.3%$56.4M+0.9%$58.8M+9.6%$30.6M-38.3%$35.0M-22.5%$55.8M+31.3%$53.7M+52.2%
Current Liabilities$58.1M+126.7%$55.7M+131.4%$53.1M+65.2%$55.3M+92.7%$25.6M-8.5%$24.1M+0.6%$32.1M+54.1%$28.7M+74.9%
Non-Current Liabilities$2.4M-51.1%$3.2M-70.4%$3.3M-86.2%$3.6M-85.8%$5.0M-76.9%$10.9M-48.5%$23.7M+9.3%$25.0M+32.4%
Total Equity-$3.1M-127.2%-$435K-102.9%$3.5M-52.3%$6.9M-82.0%$11.4M-74.1%$15.1M-66.3%$7.4M-85.1%$38.1M-32.4%
Retained Earnings-$81.4M-38.1%-$78.3M-43.9%-$73.1M-25.2%-$65.7M-173.5%-$58.9M-237.6%-$54.4M-381.9%-$58.4M-1061.1%-$24.0M-745.7%

Not reported in any period shown, so not listed: Long-Term Debt.

PRPH Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PRPH quarterly cash flow statement
MetricQ2'2610-QQ1'2610-Q/AQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-Q/AQ4'2410-KQ3'2410-Q
Operating Cash Flow-$78K+68.4%-$748K+77.9%-$1.2M+65.0%-$3.5M+13.7%-$247K+94.9%-$3.4M+34.2%-$3.5M-367.2%-$4.0M+13.2%
Depreciation & Amortization$623K-38.3%$962K-35.1%$963K-36.8%$698K-54.4%$1.0M-34.1%$1.5M-7.7%$1.5M-5.7%$1.5M-40.4%
Stock-Based CompensationN/A$390K-25.1%N/A$400K-33.3%$500K-37.5%$521K-67.2%N/A$600K-33.3%
Capital ExpendituresN/AN/A$0-100.0%$0-100.0%$0$0-100.0%$40K-83.3%-$1K-99.9%
Free Cash FlowN/AN/A-$1.2M+65.4%-$3.5M+13.7%-$247K+94.9%-$3.4M+43.7%-$3.6M-258.7%-$4.0M+24.1%
Investing Cash Flow$0-100.0%$12K-98.6%$0+100.0%$0+100.0%$67K-46.0%$853K-65.0%-$40K+96.8%-$97K-129.2%
Financing Cash Flow$67K-74.3%$677K-65.1%$915K-75.5%$3.7M+30.3%$261K-95.1%$1.9M-14.7%$3.7M+27.7%$2.9M+138.0%
Share BuybacksN/AN/AN/AN/AN/AN/A$0$0

Not reported in any period shown, so not listed: Dividends Paid.

PRPH Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PRPH quarterly financial ratios
MetricQ2'2610-QQ1'2610-Q/AQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-Q/AQ4'2410-KQ3'2410-Q
Gross Margin22.4%-36.5pp25.2%-11.5pp31.5%+41.5pp-13.9%-29.1pp58.9%+69.2pp36.8%+39.3pp-10.0%15.2%-12.6pp
Operating Margin-261.6%-207.5%-730.4%-539.5%-312.3%-256.0%-1157.3%-457.6%
Net Margin-301.8%-442.7%-943.6%-774.5%-358.6%277.2%-2299.8%-465.2%
Return on EquityN/AN/A-210.9%+256.4pp-99.7%-82.4pp-39.1%-25.1pp26.2%+40.2pp-467.3%-17.3%-8.2pp
Return on Assets-5.3%+5.3pp-8.8%-16.8pp-12.4%+42.0pp-10.4%-3.2pp-10.6%-4.1pp7.9%+14.9pp-54.4%-7.2%-1.6pp
Current Ratio0.05-0.9x0.05-1.0x0.06-0.9x0.14-1.3x0.96-0.6x1.03-0.9x0.95-1.3x1.47-1.6x
Debt-to-EquityN/AN/A16.07+8.5x8.58+7.2x2.68+1.6x2.31+1.3x7.60+7.5x1.41+0.8x
Asset Turnover0.020.0x0.020.0x0.010.0x0.010.0x0.030.0x0.030.0x0.020.02-0.1x
FCF MarginN/AN/A-156.9%-394.8%-19.8%-236.3%-238.2%-285.2%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Note: The current ratio is below 1.0 (0.06), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
PROPHASE LABS INC PRPH FY2025 $4.3M -$14.7M N/A $264K
Precipio, Inc. PRPO FY2025 $24.0M -$363K -1.5% $48.2M 59/100
Advanced Biomed Inc. ADVB FY2025 N/A -$3.3M N/A $14.6M
Inotiv, Inc. NOTV FY2025 $513.0M -$68.6M -13.4% $2.8M 30/100
iSpecimen Inc. ISPC FY2025 $1.9M -$10.5M N/A $3.8M 30/100
bioAffinity Technologies, Inc. BIAF FY2025 $6.2M -$14.9M N/A $5.6M 44/100

Frequently Asked Questions

What is PROPHASE LABS INC's annual revenue?

PROPHASE LABS INC (PRPH) reported $4.3M in total revenue for fiscal year 2025. This represents a -35.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is PROPHASE LABS INC's revenue growing?

PROPHASE LABS INC (PRPH) revenue declined by 35.8% year-over-year, from $6.8M to $4.3M in fiscal year 2025.

Is PROPHASE LABS INC profitable?

No, PROPHASE LABS INC (PRPH) reported a net income of -$14.7M in fiscal year 2025.

PROPHASE LABS INC (PRPH) reported diluted earnings per share of -$1.74 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

PROPHASE LABS INC (PRPH) had EBITDA of -$13.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

PROPHASE LABS INC (PRPH) had a gross margin of 31.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

PROPHASE LABS INC (PRPH) has a return on equity of -420.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

PROPHASE LABS INC (PRPH) recorded an outflow of $8.3M in free cash flow during fiscal year 2025. This represents a 54.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

PROPHASE LABS INC (PRPH) recorded an outflow of $8.3M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

PROPHASE LABS INC (PRPH) had $59.9M in total assets as of fiscal year 2025, including both current and long-term assets.

PROPHASE LABS INC (PRPH) reported no capital expenditure during fiscal year 2025.

PROPHASE LABS INC (PRPH) invested $107K in research and development during fiscal year 2025.

PROPHASE LABS INC (PRPH) had a current ratio of 0.06 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

PROPHASE LABS INC (PRPH) had a debt-to-equity ratio of 16.07 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

PROPHASE LABS INC (PRPH) had a return on assets of -24.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

PROPHASE LABS INC (PRPH) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $264K as of Sep 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

PROPHASE LABS INC (PRPH) trades at 0.1x sales, its market capitalization divided by revenue of $3.8M revenue, trailing 12 months to June 30, 2026. The market capitalization is $264K as of Sep 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, PROPHASE LABS INC (PRPH) held $90K in cash, cash equivalents and investments, and reported an operating cash outflow of $8.3M over that year. Dividing the one by the other, the reported balance equals about 0 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

PROPHASE LABS INC (PRPH) has an Altman Z-Score of -3.63, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

PROPHASE LABS INC (PRPH) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

PROPHASE LABS INC (PRPH) reported a net loss of $14.7M while operations used $8.3M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

PROPHASE LABS INC (PRPH) reported an operating loss of $18.0M against $6.9M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top