QNB Corp. Reports Earnings for Third Quarter 2024
Rhea-AI Summary
QNB Corp. (QNBC) reported net income of $3,338,000, or $0.91 per diluted share, for the third quarter of 2024, compared to $2,344,000, or $0.65 per diluted share, for the same period in 2023. The company's performance improved due to:
1. A $1,182,000 increase in net interest income
2. A $300,000 decrease in provision for credit losses
3. A $37,000 decrease in non-interest expense
These gains were partially offset by a $96,000 decrease in non-interest income. The net interest margin increased to 2.48% from 2.38% year-over-year. Total assets grew to $1,841,563,000, with loans receivable increasing by 7.1% and deposits by 9.2%. The company also issued $40,000,000 of subordinated debt, strengthening its capital position.
Positive
- Net income increased by 42.4% year-over-year to $3,338,000
- Earnings per diluted share rose from $0.65 to $0.91
- Net interest margin improved from 2.38% to 2.48%
- Total assets grew by 7.9% to $1,841,563,000
- Loans receivable increased by 7.1% to $1,171,361,000
- Total deposits increased by 9.2% to $1,626,284,000
- Successful issuance of $40,000,000 subordinated debt strengthening capital position
Negative
- Non-interest income decreased by $96,000
- Commercial loans classified as substandard or doubtful increased from $11,747,000 to $26,883,000
- Retail brokerage and advisory income decreased by $80,000 due to customer balance decrease following employee turnover
QUAKERTOWN, Pa., Oct. 22, 2024 (GLOBE NEWSWIRE) -- QNB Corp. (the “Company” or “QNB”) (OTC Bulletin Board: QNBC), the parent company of QNB Bank (the “Bank”), reported net income for the third quarter of 2024 of
For the third quarter of 2024, the annualized rate of return on average assets and average shareholders’ equity was
The operating performance of the Bank, a wholly-owned subsidiary of QNB Corp., improved for the quarter ended September 30, 2024, in comparison with the same period in 2023, due primarily to improvement in the interest margin causing a
The following table presents disaggregated net income (loss):
| Three months ended, | Nine months ended, | ||||||||||||||||||||||
| 9/30/2024 | 9/30/2023 | Variance | 9/30/2024 | 9/30/2023 | Variance | ||||||||||||||||||
| QNB Bank | $ | 3,394,000 | $ | 2,334,000 | $ | 1,060,000 | $ | 8,466,000 | $ | 8,568,000 | $ | (102,000 | ) | ||||||||||
| QNB Corp | (56,000 | ) | 10,000 | (66,000 | ) | (69,000 | ) | (219,000 | ) | 150,000 | |||||||||||||
| Consolidated net income | $ | 3,338,000 | $ | 2,344,000 | $ | 994,000 | $ | 8,397,000 | $ | 8,349,000 | $ | 48,000 | |||||||||||
Total assets as of September 30, 2024 were
“We continue to experience strong growth in customer loan and deposit balances, which has led to improvement in our net interest income and margin. Growth combined with solid liquidity and good asset quality, has our franchise positioned for positive momentum,” stated David W. Freeman, President and Chief Executive Officer. Freeman continued, “Our successful Sub-Debt issuance has further strengthened our Capital position and will enable continued growth in the future. I am optimistic that we are well positioned to capitalize on the foundation we have built.”
Net Interest Income and Net Interest Margin
Net interest income for the quarter ended September 30, 2024 totaled
The yield on earning assets was
Proceeds from the growth in average deposits and proceeds from the issuance of subordinated debt and the sale and payments received on investment securities over the past year were invested in loans and other interest earning assets, and used to pay down short-term borrowings. Loan growth was primarily in commercial real estate, which comprised
Asset Quality, Provision for Credit Losses on Loans and Allowance for Credit Losses
QNB recorded
Total non-performing loans, which represent loans on non-accrual status and loans past due 90 days or more and still accruing interest, were
Non-Interest Income
Total non-interest income was
Fees for service to customers increased
For the nine months ended September 30, 2024, non-interest income was
Non-Interest Expense
Total non-interest expense was
Net occupancy and furniture and equipment expense increased
For the nine months ended September 30, 2024, non-interest expense was
Income Taxes
Provision for income taxes increased
About the Company
QNB Corp. is the holding company for QNB Bank, which is headquartered in Quakertown, Pennsylvania. QNB Bank currently operates twelve branches in Bucks, Lehigh and Montgomery Counties and offers commercial and retail banking services in the communities it serves. In addition, the Company provides securities and advisory services under the name of QNB Financial Services through a registered Broker/Dealer and Registered Investment Advisor, and title insurance as a member of Laurel Abstract Company LLC. More information about QNB Corp. and QNB Bank is available at QNBBank.com.
Forward Looking Statement
This press release may contain forward-looking statements as defined in the Private Securities Litigation Act of 1995. Actual results and trends could differ materially from those set forth in such statements due to various factors. Such factors include the possibility that increased demand or prices for the Company’s financial services and products may not occur, changing economic and competitive conditions, technological developments, and other risks and uncertainties, including those detailed in the Company’s filings with the Securities and Exchange Commission, including "Item lA. Risk Factors," set forth in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2023. You should not place undue reliance on any forward-looking statements. These statements speak only as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this press release.
| QNB Corp. | |||||||||||||||
| Consolidated Selected Financial Data (unaudited) | |||||||||||||||
| (Dollars in thousands) | |||||||||||||||
| Balance Sheet (Period End) | 9/30/24 | 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | ||||||||||
| Assets | $ | 1,841,563 | $ | 1,761,487 | $ | 1,716,081 | $ | 1,706,318 | $ | 1,684,392 | |||||
| Cash and cash equivalents | 104,232 | 76,909 | 50,963 | 62,657 | 55,141 | ||||||||||
| Investment securities | |||||||||||||||
| Debt securities, AFS | 510,036 | 460,418 | 481,596 | 490,181 | 505,390 | ||||||||||
| Equity securities | 2,760 | 7,233 | 6,217 | 5,910 | 4,765 | ||||||||||
| Loans held-for-sale | 294 | 786 | — | 549 | 446 | ||||||||||
| Loans receivable | 1,171,361 | 1,162,310 | 1,122,616 | 1,093,533 | 1,060,450 | ||||||||||
| Allowance for loan losses | (8,987 | ) | (8,858 | ) | (8,738 | ) | (8,852 | ) | (8,542 | ) | |||||
| Net loans | 1,162,374 | 1,153,452 | 1,113,878 | 1,084,681 | 1,051,908 | ||||||||||
| Deposits | 1,626,284 | 1,572,839 | 1,536,188 | 1,488,713 | 1,483,333 | ||||||||||
| Demand, non-interest bearing | 190,240 | 190,333 | 188,260 | 185,098 | 192,226 | ||||||||||
| Interest-bearing demand, money market and savings | 1,055,409 | 1,003,813 | 990,451 | 988,634 | 1,000,921 | ||||||||||
| Time | 380,635 | 378,693 | 357,477 | 314,981 | 290,186 | ||||||||||
| Short-term borrowings | 22,918 | 49,066 | 55,088 | 94,094 | 96,703 | ||||||||||
| Long-term debt | 30,000 | 30,000 | 20,000 | 20,000 | 20,000 | ||||||||||
| Subordinated debt | 39,030 | — | — | — | — | ||||||||||
| Shareholders' equity | 105,340 | 96,885 | 93,686 | 90,824 | 74,081 | ||||||||||
| Asset Quality Data (Period End) | |||||||||||||||
| Non-accrual loans | $ | 1,696 | $ | 2,078 | $ | 2,001 | $ | 1,940 | $ | 1,893 | |||||
| Loans past due 90 days or more and still accruing | — | — | — | — | — | ||||||||||
| Non-performing loans | 1,696 | 2,078 | 2,001 | 1,940 | 1,893 | ||||||||||
| Other real estate owned and repossessed assets | — | — | — | — | — | ||||||||||
| Non-performing assets | $ | 1,696 | $ | 2,078 | $ | 2,001 | $ | 1,940 | $ | 1,893 | |||||
| Allowance for credit losses on loans | $ | 8,987 | $ | 8,858 | $ | 8,738 | $ | 8,852 | $ | 8,542 | |||||
| Non-performing loans / Loans excluding held-for-sale | 0.14 | % | 0.18 | % | 0.18 | % | 0.18 | % | 0.18 | % | |||||
| Non-performing assets / Assets | 0.09 | % | 0.12 | % | 0.12 | % | 0.11 | % | 0.11 | % | |||||
| Allowance for credit losses on loans / Loans excluding held-for-sale | 0.77 | % | 0.76 | % | 0.78 | % | 0.81 | % | 0.81 | % | |||||
| QNB Corp. | ||||||||||||||||||||||
| Consolidated Selected Financial Data (unaudited) | ||||||||||||||||||||||
| (Dollars in thousands, except per share data) | Three months ended, | Nine months ended, | ||||||||||||||||||||
| For the period: | 9/30/24 | 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 9/30/24 | 9/30/23 | |||||||||||||||
| Interest income | $ | 21,945 | $ | 20,345 | $ | 19,569 | $ | 19,257 | $ | 18,497 | $ | 61,859 | $ | 49,825 | ||||||||
| Interest expense | 10,818 | 9,753 | 9,401 | 9,065 | 8,284 | 29,972 | 19,862 | |||||||||||||||
| Net interest income | 11,127 | 10,592 | 10,168 | 10,192 | 10,213 | 31,887 | 29,963 | |||||||||||||||
| Provision for credit losses | 159 | 114 | (86 | ) | 293 | 459 | 187 | (1,137 | ) | |||||||||||||
| Net interest income after provision for credit losses | 10,968 | 10,478 | 10,254 | 9,899 | 9,754 | 31,700 | 31,100 | |||||||||||||||
| Non-interest income: | ||||||||||||||||||||||
| Fees for services to customers | 469 | 427 | 420 | 414 | 421 | 1,316 | 1,237 | |||||||||||||||
| ATM and debit card | 691 | 705 | 636 | 687 | 685 | 2,032 | 2,048 | |||||||||||||||
| Retail brokerage and advisory income | 139 | 126 | 93 | 207 | 219 | 358 | 655 | |||||||||||||||
| Net realized (loss) gain on investment securities | 224 | (1,096 | ) | 377 | (2,262 | ) | 131 | (495 | ) | 185 | ||||||||||||
| Unrealized gain (loss) on equity securities | 143 | 1,016 | (30 | ) | 904 | (138 | ) | 1,129 | (654 | ) | ||||||||||||
| Net gain on sale of loans | 19 | (2 | ) | 15 | 11 | 4 | 32 | 5 | ||||||||||||||
| Other | 282 | 289 | 325 | 322 | 433 | 896 | 1,078 | |||||||||||||||
| Total non-interest income | 1,967 | 1,465 | 1,836 | 283 | 1,755 | 5,268 | 4,554 | |||||||||||||||
| Non-interest expense: | ||||||||||||||||||||||
| Salaries and employee benefits | 4,650 | 5,038 | 4,974 | 4,717 | 4,971 | 14,662 | 14,309 | |||||||||||||||
| Net occupancy and furniture and equipment | 1,531 | 1,481 | 1,515 | 1,477 | 1,504 | 4,527 | 4,348 | |||||||||||||||
| Other | 2,455 | 2,415 | 2,344 | 2,552 | 2,196 | 7,214 | 6,706 | |||||||||||||||
| Total non-interest expense | 8,636 | 8,934 | 8,833 | 8,746 | 8,671 | 26,403 | 25,363 | |||||||||||||||
| Income before income taxes | 4,299 | 3,009 | 3,257 | 1,436 | 2,838 | 10,565 | 10,291 | |||||||||||||||
| Provision for income taxes | 961 | 544 | 663 | 302 | 494 | 2,168 | 1,942 | |||||||||||||||
| Net income | $ | 3,338 | $ | 2,465 | $ | 2,594 | $ | 1,134 | $ | 2,344 | $ | 8,397 | $ | 8,349 | ||||||||
| Share and Per Share Data: | ||||||||||||||||||||||
| Net income - basic | $ | 0.91 | $ | 0.67 | $ | 0.71 | $ | 0.31 | $ | 0.65 | $ | 2.29 | $ | 2.32 | ||||||||
| Net income - diluted | $ | 0.91 | $ | 0.67 | $ | 0.71 | $ | 0.31 | $ | 0.65 | $ | 2.29 | $ | 2.32 | ||||||||
| Book value | $ | 28.57 | $ | 26.34 | $ | 25.57 | $ | 24.86 | $ | 20.35 | $ | 28.57 | $ | 20.35 | ||||||||
| Cash dividends | $ | 0.37 | $ | 0.37 | $ | 0.37 | $ | 0.37 | $ | 0.37 | $ | 1.11 | $ | 1.11 | ||||||||
| Average common shares outstanding -basic | 3,679,799 | 3,665,695 | 3,655,176 | 3,642,096 | 3,613,230 | 3,666,937 | 3,600,137 | |||||||||||||||
| Average common shares outstanding -diluted | 3,682,773 | 3,665,695 | 3,655,176 | 3,642,096 | 3,613,230 | 3,666,937 | 3,600,137 | |||||||||||||||
| Selected Ratios: | ||||||||||||||||||||||
| Return on average assets | 0.72 | % | 0.55 | % | 0.59 | % | 0.25 | % | 0.52 | % | 0.62 | % | 0.64 | % | ||||||||
| Return on average shareholders' equity | 8.13 | % | 6.14 | % | 6.53 | % | 2.83 | % | 5.88 | % | 6.95 | % | 7.13 | % | ||||||||
| Net interest margin (tax equivalent) | 2.48 | % | 2.46 | % | 2.39 | % | 2.36 | % | 2.38 | % | 2.45 | % | 2.40 | % | ||||||||
| Efficiency ratio (tax equivalent) | 65.28 | % | 73.26 | % | 72.73 | % | 82.38 | % | 71.59 | % | 70.28 | % | 72.55 | % | ||||||||
| Average shareholders' equity to total average assets | 8.80 | % | 8.97 | % | 8.98 | % | 8.93 | % | 8.91 | % | 8.92 | % | 9.01 | % | ||||||||
| Net loan charge-offs (recoveries) | $ | 25 | $ | 12 | $ | 21 | $ | (19 | ) | $ | 275 | $ | 58 | $ | (219 | ) | ||||||
| Net loan charge-offs (recoveries) - annualized / Average loans excluding held-for-sale | 0.01 | % | 0.00 | % | 0.01 | % | -0.01 | % | 0.10 | % | 0.01 | % | -0.03 | % | ||||||||
| Balance Sheet (Average) | ||||||||||||||||||||||
| Assets | $ | 1,856,034 | $ | 1,798,040 | $ | 1,778,585 | $ | 1,779,627 | $ | 1,773,138 | $ | 1,811,051 | $ | 1,737,417 | ||||||||
| Investment securities (AFS & Equities) | 552,323 | 569,135 | 578,615 | 604,292 | 624,423 | 566,638 | 636,498 | |||||||||||||||
| Loans receivable | 1,158,731 | 1,139,874 | 1,108,836 | 1,072,616 | 1,039,170 | 1,135,898 | 1,029,042 | |||||||||||||||
| Deposits | 1,600,925 | 1,542,661 | 1,497,692 | 1,490,244 | 1,488,632 | 1,547,290 | 1,443,816 | |||||||||||||||
| Shareholders' equity | 163,274 | 161,340 | 159,739 | 158,987 | 158,063 | 161,458 | 156,499 | |||||||||||||||
| QNB Corp. (Consolidated) | |||||||||||||||||||
| Average Balances, Rate, and Interest Income and Expense Summary (Tax-Equivalent Basis) | |||||||||||||||||||
| Three Months Ended | |||||||||||||||||||
| September 30, 2024 | September 30, 2023 | ||||||||||||||||||
| Average | Average | Average | Average | ||||||||||||||||
| Balance | Rate | Interest | Balance | Rate | Interest | ||||||||||||||
| Assets | |||||||||||||||||||
| Investment securities: | |||||||||||||||||||
| U.S. Treasury | $ | 12,811 | 4.94 | % | $ | 159 | $ | 7,111 | 5.17 | % | $ | 92 | |||||||
| U.S. Government agencies | 75,956 | 1.18 | 224 | 101,947 | 1.11 | 283 | |||||||||||||
| State and municipal | 105,674 | 3.74 | 989 | 109,157 | 3.30 | 901 | |||||||||||||
| Mortgage-backed and CMOs | 345,119 | 2.84 | 2,453 | 394,607 | 2.53 | 2,500 | |||||||||||||
| Corporate debt securities and mutual funds | 8,804 | 5.97 | 131 | 6,648 | 4.40 | 73 | |||||||||||||
| Equities | 3,959 | 4.61 | 46 | 4,953 | 4.70 | 59 | |||||||||||||
| Total investment securities | 552,323 | 2.90 | 4,002 | 624,423 | 2.50 | 3,908 | |||||||||||||
| Loans: | |||||||||||||||||||
| Commercial real estate | 819,091 | 5.60 | 11,525 | 722,833 | 5.10 | 9,288 | |||||||||||||
| Residential real estate | 110,760 | 4.21 | 1,165 | 107,332 | 3.81 | 1,022 | |||||||||||||
| Home equity loans | 66,239 | 6.84 | 1,138 | 57,694 | 6.65 | 967 | |||||||||||||
| Commercial and industrial | 140,980 | 7.61 | 2,696 | 128,601 | 7.23 | 2,343 | |||||||||||||
| Consumer loans | 3,613 | 7.75 | 70 | 3,823 | 7.53 | 73 | |||||||||||||
| Tax-exempt loans | 18,305 | 3.88 | 179 | 19,630 | 3.59 | 178 | |||||||||||||
| Total loans, net of unearned income* | 1,158,988 | 5.76 | 16,773 | 1,039,913 | 5.29 | 13,871 | |||||||||||||
| Other earning assets | 95,780 | 5.43 | 1,307 | 62,420 | 5.48 | 862 | |||||||||||||
| Total earning assets | 1,807,091 | 4.86 | 22,082 | 1,726,756 | 4.28 | 18,641 | |||||||||||||
| Cash and due from banks | 15,540 | 15,679 | |||||||||||||||||
| Allowance for loan losses | (8,860 | ) | (8,396 | ) | |||||||||||||||
| Other assets | 42,263 | 39,099 | |||||||||||||||||
| Total assets | $ | 1,856,034 | $ | 1,773,138 | |||||||||||||||
| Liabilities and Shareholders' Equity | |||||||||||||||||||
| Interest-bearing deposits: | |||||||||||||||||||
| Interest-bearing demand | $ | 356,763 | 1.00 | % | 898 | $ | 319,335 | 0.74 | % | 600 | |||||||||
| Municipals | 154,619 | 4.69 | 1,823 | 157,391 | 4.63 | 1,837 | |||||||||||||
| Money market | 238,494 | 3.56 | 2,132 | 201,277 | 3.01 | 1,527 | |||||||||||||
| Savings | 278,247 | 1.28 | 896 | 325,567 | 1.27 | 1,038 | |||||||||||||
| Time < | 178,228 | 4.12 | 1,846 | 128,884 | 2.92 | 947 | |||||||||||||
| Time | 152,416 | 4.64 | 1,777 | 106,920 | 3.69 | 996 | |||||||||||||
| Time > | 49,506 | 4.61 | 573 | 43,856 | 3.41 | 377 | |||||||||||||
| Total interest-bearing deposits | 1,408,273 | 2.81 | 9,945 | 1,283,230 | 2.26 | 7,322 | |||||||||||||
| Short-term borrowings | 34,078 | 2.18 | 186 | 95,568 | 3.07 | 740 | |||||||||||||
| Long-term debt | 30,000 | 4.75 | 364 | 20,000 | 4.36 | 222 | |||||||||||||
| Subordinated debt | 13,716 | 9.42 | 323 | — | — | — | |||||||||||||
| Total interest-bearing liabilities | 1,486,067 | 2.90 | 10,818 | 1,398,798 | 2.35 | 8,284 | |||||||||||||
| Non-interest-bearing deposits | 192,652 | 205,402 | |||||||||||||||||
| Other liabilities | 14,041 | 10,875 | |||||||||||||||||
| Shareholders' equity | 163,274 | 158,063 | |||||||||||||||||
| Total liabilities and | |||||||||||||||||||
| shareholders' equity | $ | 1,856,034 | $ | 1,773,138 | |||||||||||||||
| Net interest rate spread | 1.96 | % | 1.93 | % | |||||||||||||||
| Margin/net interest income | 2.48 | % | $ | 11,264 | 2.38 | % | $ | 10,357 | |||||||||||
| Tax-exempt securities and loans were adjusted to a tax-equivalent basis and are based on the Federal corporate tax rate of | |||||||||||||||||||
| Non-accrual loans and investment securities are included in earning assets. | |||||||||||||||||||
| * Includes loans held-for-sale | |||||||||||||||||||
| QNB Corp. (Consolidated) | |||||||||||||||||||
| Average Balances, Rate, and Interest Income and Expense Summary (Tax-Equivalent Basis) | |||||||||||||||||||
| Nine Months Ended | |||||||||||||||||||
| September 30, 2024 | September 30, 2023 | ||||||||||||||||||
| Average | Average | Average | Average | ||||||||||||||||
| Balance | Rate | Interest | Balance | Rate | Interest | ||||||||||||||
| Assets | |||||||||||||||||||
| Investment securities: | |||||||||||||||||||
| U.S. Treasury | $ | 8,820 | 5.10 | % | $ | 337 | $ | 3,618 | 4.97 | % | $ | 134 | |||||||
| U.S. Government agencies | 81,800 | 1.17 | 718 | 101,945 | 1.11 | 849 | |||||||||||||
| State and municipal | 107,237 | 3.56 | 2,860 | 109,877 | 2.64 | 2,173 | |||||||||||||
| Mortgage-backed and CMOs | 355,878 | 2.72 | 7,262 | 405,979 | 1.96 | 5,971 | |||||||||||||
| Corporate debt securities and mutual funds | 7,416 | 5.78 | 321 | 6,637 | 4.41 | 219 | |||||||||||||
| Equities | 5,487 | 3.87 | 159 | 8,442 | 4.07 | 257 | |||||||||||||
| Total investment securities | 566,638 | 2.74 | 11,657 | 636,498 | 2.01 | 9,603 | |||||||||||||
| Loans: | |||||||||||||||||||
| Commercial real estate | 798,714 | 5.47 | 32,701 | 700,375 | 4.79 | 25,091 | |||||||||||||
| Residential real estate | 109,463 | 4.07 | 3,337 | 106,817 | 3.67 | 2,943 | |||||||||||||
| Home equity loans | 64,700 | 6.83 | 3,307 | 57,317 | 6.44 | 2,762 | |||||||||||||
| Commercial and industrial | 141,148 | 7.57 | 7,997 | 141,176 | 7.55 | 7,977 | |||||||||||||
| Consumer loans | 3,679 | 7.78 | 214 | 3,942 | 7.15 | 211 | |||||||||||||
| Tax-exempt loans | 18,410 | 3.86 | 532 | 19,984 | 3.53 | 527 | |||||||||||||
| Total loans, net of unearned income* | 1,136,114 | 5.65 | 48,088 | 1,029,611 | 5.13 | 39,511 | |||||||||||||
| Other earning assets | 61,999 | 5.45 | 2,530 | 27,195 | 5.67 | 1,153 | |||||||||||||
| Total earning assets | 1,764,751 | 4.71 | 62,275 | 1,693,304 | 3.97 | 50,267 | |||||||||||||
| Cash and due from banks | 13,880 | 14,046 | |||||||||||||||||
| Allowance for loan losses | (8,897 | ) | (8,871 | ) | |||||||||||||||
| Other assets | 41,317 | 38,938 | |||||||||||||||||
| Total assets | $ | 1,811,051 | $ | 1,737,417 | |||||||||||||||
| Liabilities and Shareholders' Equity | |||||||||||||||||||
| Interest-bearing deposits: | |||||||||||||||||||
| Interest-bearing demand | $ | 337,632 | 0.89 | % | 2,243 | $ | 314,012 | 0.52 | % | 1,227 | |||||||||
| Municipals | 139,810 | 4.76 | 4,987 | 128,270 | 4.34 | 4,163 | |||||||||||||
| Money market | 232,140 | 3.57 | 6,196 | 169,308 | 2.30 | 2,913 | |||||||||||||
| Savings | 288,885 | 1.28 | 2,769 | 363,496 | 1.18 | 3,208 | |||||||||||||
| Time < | 168,894 | 3.98 | 5,027 | 113,951 | 2.30 | 1,960 | |||||||||||||
| Time | 141,156 | 4.53 | 4,790 | 104,697 | 3.42 | 2,676 | |||||||||||||
| Time > | 50,855 | 4.49 | 1,709 | 36,590 | 2.80 | 767 | |||||||||||||
| Total interest-bearing deposits | 1,359,372 | 2.72 | 27,721 | 1,230,324 | 1.84 | 16,914 | |||||||||||||
| Short-term borrowings | 57,880 | 2.33 | 1,010 | 112,724 | 2.99 | 2,518 | |||||||||||||
| Long-term debt | 26,058 | 4.63 | 918 | 14,267 | 3.98 | 430 | |||||||||||||
| Subordinated debt | 4,605 | 9.35 | 323 | — | — | — | |||||||||||||
| Total interest-bearing liabilities | 1,447,915 | 2.77 | 29,972 | 1,357,315 | 1.96 | 19,862 | |||||||||||||
| Non-interest-bearing deposits | 187,918 | 213,492 | |||||||||||||||||
| Other liabilities | 13,760 | 10,111 | |||||||||||||||||
| Shareholders' equity | 161,458 | 156,499 | |||||||||||||||||
| Total liabilities and | |||||||||||||||||||
| shareholders' equity | $ | 1,811,051 | $ | 1,737,417 | |||||||||||||||
| Net interest rate spread | 1.94 | % | 2.01 | % | |||||||||||||||
| Margin/net interest income | 2.45 | % | $ | 32,303 | 2.40 | % | $ | 30,405 | |||||||||||
| Tax-exempt securities and loans were adjusted to a tax-equivalent basis and are based on the Federal corporate tax rate of | |||||||||||||||||||
| Non-accrual loans and investment securities are included in earning assets. | |||||||||||||||||||
| * Includes loans held-for-sale | |||||||||||||||||||