Quarterhill Announces Q3 2025 Financial Results
Quarterhill (OTCQX:QTRHF) reported Q3 2025 results on November 6, 2025, showing operational improvement and stronger margins.
Key figures: Q3 revenue $39.7M, gross margin 26% (vs 13% in Q3 2024), Adjusted EBITDA $1.4M (first positive quarter since Q4 2024), cash from operations $6.4M, cash $24.1M, revenue backlog $427M. Company noted restructuring with expected annualized savings of ~$12M and made $3.1M long-term debt repayments in Q3.
Net loss was $4.7M for the quarter and $19.9M year-to-date.
Quarterhill (OTCQX:QTRHF) ha riportato i risultati del terzo trimestre 2025 il 6 novembre 2025, mostrando miglioramenti operativi e margini più robusti.
Principali dati: fatturato del terzo trimestre $39.7M, margine lordo 26% (rispetto al 13% nel Q3 2024), EBITDA rettificato $1.4M (primo trimestre positivo dal Q4 2024), cassa proveniente dalle attività operative $6.4M, cassa $24.1M, backlog di fatturato $427M. L'azienda ha segnalato una ristrutturazione con risparmi annualizzati attesi di circa $12M e ha effettuato rimborsi di debito a lungo termine per $3.1M nel Q3.
La perdita netta è stata di $4.7M per il trimestre e $19.9M da inizio anno.
Quarterhill (OTCQX:QTRHF) informó los resultados del tercer trimestre de 2025 el 6 de noviembre de 2025, mostrando mejora operativa y márgenes más sólidos.
Cifras clave: ingreso del 3T $39.7M, margen bruto 26% (frente al 13% del 3T 2024), EBITDA ajustado $1.4M (primer trimestre positivo desde el 4T 2024), flujo de operación $6.4M, efectivo $24.1M, pedidos en backlog de ingresos $427M. La empresa señaló una restructuración con ahorros anuales de aproximadamente $12M y realizó $3.1M de pagos de deuda a largo plazo en el 3T.
La pérdida neta fue de $4.7M para el trimestre y $19.9M en lo que va del año.
Quarterhill(OTCQX:QTRHF)가 2025년 11월 6일 2025년 3분기 실적을 발표했고, 운영 개선과 더 강한 마진을 보여주었습니다.
주요 수치: 3분기 매출 $39.7M, 총이익률 26% (2024년 3분기 13% 대비), 조정 EBITDA $1.4M (2024년 4분기 이후 처음으로 양수 분기), 영업현금흐름 $6.4M, 현금 $24.1M, 매출 채권 잔고 $427M. 회사는 연간 약 $12M의 절감 효과가 예상되는 구조조정을 언급했고 3분기에 $3.1M의 장기부채 상환을 단행했습니다.
분기 순손실은 $4.7M이고 연간 누적 손실은 $19.9M입니다.
Quarterhill (OTCQX:QTRHF) a publié les résultats du T3 2025 le 6 novembre 2025, montrant une amélioration opérationnelle et des marges plus solides.
Chiffres clés : chiffre d'affaires T3 $39.7M, marge brute 26% (contre 13% au T3 2024), EBITDA ajusté $1.4M (premier trimestre positif depuis le T4 2024), flux de trésorerie opérationnel $6.4M, trésorerie $24.1M, retard de commandes $427M. L'entreprise a évoqué une restructuration avec des économies annuelles d'environ $12M et a procédé à des remboursements de dette à long terme de $3.1M au T3.
La perte nette s'élève à $4.7M pour le trimestre et à $19.9M depuis le début de l'année.
Quarterhill (OTCQX:QTRHF) veröffentlichte die Ergebnisse des Q3 2025 am 6. November 2025 und verzeichnete eine operative Verbesserung und stärkere Margen.
Wichtige Kennzahlen: Q3-Umsatz $39.7M, Bruttomarge 26% (gegenüber 13% im Q3 2024), adjusted EBITDA $1.4M (erstes positives Quartal seit Q4 2024), Cash from Operations $6.4M, Barmittel $24.1M, Auftragsbestand Umsatz $427M. Das Unternehmen verwies auf eine Restrukturierung mit erwarteten jährlichen Einsparungen von ca. $12M und leistete im Q3 $3.1M Langfrist-Schuldenrückzahlungen.
Nettoverlust betrug im Quartal $4.7M und year-to-date $19.9M.
أعلنت Quarterhill (OTCQX:QTRHF) عن نتائج الربع الثالث من عام 2025 في 6 نوفمبر 2025، مع تحسن تشغيلي وهوامش أقوى.
الأرقام الأساسية: إيرادات الربع الثالث $39.7M، هامش الربح الإجمالي 26% (مقابل 13% في الربع الثالث 2024)، EBITDA المعدل $1.4M (أول ربع إيجابي منذ الربع الرابع 2024)، التدفق النقدي من العمليات $6.4M، النقد $24.1M، الطلبات المتأخرة من الإيرادات $427M.
أشارت الشركة إلى هيكلة بإدخار سنوي يقارب $12M وقامت بسداد ديون طويلة الأجل بمقدار $3.1M في الربع الثالث.
الخسارة الصافية كانت $4.7M للربع و$19.9M منذ بداية العام.
- Gross margin improved to 26% from 13% year-over-year
- Adjusted EBITDA positive at $1.4M in Q3
- Operating cash generation of $6.4M in Q3
- Backlog remained robust at $427M with ~ $2B pipeline
- Net loss of $4.7M in Q3 and $19.9M YTD
- Total operating expenses increased to $13.7M in Q3
- Cash balance declined from $31.9M year-end to $24.1M
Gross Margin Expansion and Positive Adjusted EBITDA Highlight Q3 Progress
Quarterhill Demonstrates Strong Improvement in Profitability and Operational Execution
Quarterhill delivered another quarter of significant progress in its turnaround strategy, achieving substantial gross margin expansion, positive Adjusted EBITDA and positive operating cash flow. The Company also continued to strengthen its balance sheet while advancing its multi-year plan to drive sustained profitability and margin growth across its business units.
Q3 2025 Highlights
- Revenue for Q3 2025 was
, up from$39.7 million in Q3 2024.$38.0 million - Gross margin1 percentage for Q3 2025 improved to
26% , compared to13% in Q3 2024. - Cash generated from operations for Q3 2025 was
, up significantly compared to cash used in operations of$6.4 million in Q3 2024.$1.7 million - Cash and cash equivalents were
at September 30, 2025.$24.1 million - Adjusted EBITDA2 for Q3 2025 was
, an improvement compared to$1.4 million ( in Q3 2024, marking the Company's first positive Adjusted EBITDA quarter since Q4 2024.$2.8) million - Revenue backlog3 was
at September 30, 2025.$427 million - Restructuring announced in July expected to yield annualized savings of approximately
.$12 million
"Q3 marks an important inflection point for Quarterhill," said Chuck Myers, CEO at Quarterhill. "We're beginning to see the results of our turnaround take hold, reflected in significant margin expansion, positive Adjusted EBITDA and strong cash generation. Gross margin improved to
"Our Safety & Enforcement unit continues to perform exceptionally well, delivering gross margins above
Q3 2025 and Year-to-Date Financial Review
Quarterhill's Management's Discussion and Analysis and Financial Statements for the three and nine months ended September 30, 2025 are available at the Company's website and at its profile at SEDAR+.
Revenues for the three and nine months ended September 30, 2025, were
Gross profit1 as a value and as a percentage of revenues may be subject to significant variance in each reporting period due to the nature and type of contract and service work performed and currency volatility. Gross profit for the three and nine months ended September 30, 2025, was
Total operating expenses are comprised of selling, general and administrative costs ("SG&A"), research and development ("R&D") costs, depreciation, amortization of intangible assets and other charges. Total operating expenses for the three and nine months ended September 30, 2025, were
Adjusted EBITDA2 for the three and nine months ended September 30, 2025, was
Net loss for the three and nine months ended September 30, 2025, was
Cash generated from (used in) operations for the three and nine months ended September 30, 2025, was
Conference Call and Webcast
Quarterhill will host a conference call to discuss its financial results on Thursday, November 6, 2025, at 8:30 AM Eastern Time.
Webcast Information
- Live audio webcast will be available at: https://app.webinar.net/wKbvGMAGMOY
- Webcast replay will be available at: https://app.webinar.net/wKbvGMAGMOY
Traditional Dial-in Information
- To access the call from the
U.S. andCanada , dial 1.888.699.1199 (Toll Free) - To access the call from other locations, dial 1.416.945.7677 (International)
Rapidconnect
To instantly join the conference call by phone, please use the following URL to easily register and be connected into the conference call automatically: https://emportal.ink/3L4bqmo
Telephone Replay
Telephone replay will be available from November 6, 2025, until November 13, 2025, at: 1.888.660.6345 (Toll Free North America) or 1.289.819.1450.
Conference ID: 15004 and Replay Passcode: 15004 #
Non-IFRS Financial Measures and Non-IFRS Ratios
Quarterhill uses both IFRS and certain non-IFRS financial measures to assess performance. Non-IFRS financial measures are financial measures disclosed by a company that (a) depict historical or expected future financial performance, financial position or cash flow of a company, (b) with respect to their composition, exclude amounts that are included in, or include amounts that are excluded from, the composition of the most directly comparable financial measure disclosed in the primary financial statements of the company, (c) are not disclosed in the financial statements of the company, and (d) are not a ratio, fraction, percentage or similar representation. Non-IFRS ratios are financial measures disclosed by a company that are in the form of a ratio, fraction, percentage or similar representation that has a non-IFRS financial measure as one or more of its components, and that are not disclosed in the financial statements of the company.
These non-IFRS financial measures and non-IFRS ratios are not standardized financial measures under IFRS, and, therefore, are unlikely to be comparable to similar financial measures presented by other companies. Management believes these non-IFRS financial measures and non-IFRS ratios provide transparent and useful supplemental information to help investors evaluate our financial performance, financial condition, and liquidity using the same measures as management. These non-IFRS financial measures and non-IFRS ratios should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with IFRS.
Adjusted EBITDA - Non-IFRS Financial Measures
We use the non-IFRS financial measure "Adjusted EBITDA" to mean net loss adjusted for (i) income taxes, (ii) finance expense or income; (iii) amortization and impairment of intangibles; (iv) other charges and other one-time items; (v) depreciation of right-of-use assets and property, plant and equipment; (vi) stock-based compensation; (vii) foreign exchange (gain) loss ; (viii) other (income) expense; and (ix) changes in fair value of derivative liability. Adjusted EBITDA is used by our management to assess our normalized cash generated on a consolidated basis. Adjusted EBITDA is also a performance measure that may be used by investors to analyze the cash generated by Quarterhill. Adjusted EBITDA should not be interpreted as an alternative to net income (loss) and cash flows from operations as determined in accordance with IFRS or as measure of liquidity. The most directly comparable IFRS financial measure is net income (loss). See Reconciliation of Net Loss to Adjusted EBITDA below.
Adjusted EBITDA per share – Non-IFRS Ratio
Adjusted EBITDA per share is calculated as Adjusted EBITDA divided by the basic weighted average of common shares. Adjusted EBITDA per share is used by our management and investors to analyze cash generated by Quarterhill on a per share basis. The most comparable IFRS measure is earnings per share. See Reconciliation of Net Loss to Adjusted EBITDA below.
Backlog - Non-IFRS Financial Measure
We use the non-IFRS measure "backlog" to mean the total value of work that has not yet been completed but that in management's experience of similar situations has: (a) a high certainty of being performed pursuant to existing contracts or work orders specifying job scope, value and timing; (b) an expectation of expansion of existing contracts due to expected extensions; and/or (c) been awarded to one or more of our ITS operating subsidiaries as evidenced by a binding contract or where the finalization of a binding contract is reasonably assured. Activities under such contracts may cover a period of up to 15 years. We do not include in "backlog" the value of any expected but unsigned change orders that management considers may apply to such contracts.
Supplementary Financial Measures
Supplementary financial measures are financial measures disclosed by a company that (a) are, or are intended to be, disclosed on a periodic basis to depict the historical or expected future financial performance, financial position or cash flow of a company, (b) are not disclosed in the financial statements of the company, (c) are not non-IFRS financial measures, and (d) are not non-IFRS ratios. Key supplementary measures disclosed are as follows:
Gross margin %
Calculated as gross profit as a percentage of revenue.
About Quarterhill
Quarterhill is a global leader in the Intelligent Transportation System (ITS) industry, advancing mobility through smart infrastructure solutions that reduce congestion, improve roadway safety, and create more sustainable travel. Each year, Quarterhill's platforms process billions of transactions, perform compliance and safety inspections on millions of commercial vehicles, and enable transportation agencies worldwide to optimize thousands of lanes of traffic to improve travel for everyone. Leveraging advanced artificial intelligence and machine learning technologies, Quarterhill's platform delivers automation and predictive insight to help agencies manage transportation networks more efficiently. By working in close partnership with governments, communities, and industry leaders, Quarterhill is building today's connected roadways while shaping the next generation of intelligent, resilient mobility. Quarterhill is listed on the TSX under the symbol QTRH and on the OTCQX Best Market under the symbol QTRHF. For more information: www.quarterhill.com.
Forward-looking Information
This news release contains forward-looking information and forward-looking statements within the meaning of applicable Canadian securities laws (collectively, "forward-looking statements") regarding Quarterhill, its operating subsidiaries and their respective businesses. Such forward-looking statements relate to future events, conditions or future financial performance of Quarterhill based on future economic conditions and courses of action. All statements other than statements of historical fact may be forward-looking statements. Such forward-looking statements are often, but not always, identified by the use of any words such as "seek", "anticipate", "budget", "plan", "goal", and similar expressions. These statements involve known and unknown risks, assumptions, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking statements. The Company believes the expectations reflected in those forward-looking statements are reasonable, but no assurance can be given that these expectations will prove to be correct and such forward-looking statements included in this news release should not be unduly relied upon. In particular, this news release contains forward-looking statements pertaining to, but not limited to, the following: operational and financial expectations for the 2025 financial year, including revenue, gross margin and Adjusted EBITDA expectations; the Company's business plan and strategy, and outcomes thereof; the outcome of renegotiation efforts and mediation relating to our tolling contracts; the impact of contract renegotiation on our financial performance; the results of operational enhancements and technology investment by the Company; the anticipated cost savings from the restructuring; the Company's ability and path to achieve revenue growth, margin expansion and positive cash flow; and the impact of the Company's workforce reduction on the Company's operations, financial position and results.
Although the forward-looking statements contained in this news release are based upon assumptions which management of the Company believes to be reasonable, the Company cannot assure investors that actual results will be consistent with these forward-looking statements. With respect to forward-looking statements contained in this news release, the Company has made assumptions regarding, but not limited to: the Company's ability to execute on its business plan; successful integration of acquisitions; general economic and industry trends; operating assumptions relating to the Company's operations; demand for the Company's products and services; cost estimates for fixed price contracts; successful renegotiation of our tolling contracts on terms acceptable and favourable to the Company; and the other assumptions set forth in the Company's most recent annual information form available under the Company's profile on SEDAR+ at www.sedarplus.ca.
The Company's actual results could differ materially from those anticipated in the forward-looking statements, as a result of numerous known and unknown risks and uncertainties and other factors including, but not limited to: changes in demand for the Company's products and services; general economic, political, market and business conditions, including fluctuations in interest rates, foreign exchange rates, stock market volatility; reliance on key management personnel; risks related to competition within the Company's industry and relating to technological advances; litigation risks; cyber-security risks; fixed price contracts may result in unexpected costs to the Company; risks of health epidemics, pandemics and similar outbreaks; the tolling contracts not successfully being renegotiated on terms acceptable or favourable to the Company, or at all; and the other risks set forth in the Company's most recent annual information form and management's discussion and analysis for the three and twelve months ended December 31, 2024 available under the Company's profile on SEDAR+ at www.sedarplus.ca.
The Company's actual results, performance or achievement could differ materially from those expressed in, or implied by, these forward-looking statements and, accordingly, no assurance can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what benefits the Company will derive therefrom. Readers are therefore cautioned that the foregoing lists of important factors are not exhaustive, and they should not unduly rely on the forward-looking statements included in this news release. All forward-looking statements contained in this news release are expressly qualified by this cautionary statement. Quarterhill has no intention, and undertakes no obligation, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
This news release contains "future-oriented financial information" and "financial outlooks" within the meaning of applicable Canadian securities laws (collectively, "FOFI"), including about the financial results, revenue, gross margin and Adjusted EBITDA of Quarterhill for the year ended December 31, 2025. FOFI, as with forward-looking statements generally, are, without limitation, based on the assumptions and qualifications, and are subject to the risks set out above in respect of forward-looking statements. Quarterhill's actual financial position and results of operations may differ materially from management's current expectations and, as a result, the Company's financial results may differ materially from the FOFI provided in this news release. The Company and its management believe that the FOFI has been prepared on a reasonable basis, reflecting management's best estimates and judgments and the FOFI contained in this news release was approved by management as of the date hereof, for purposes of providing further information about the Company's future business operations and results. However, because this information is subjective and subject to numerous risks and assumptions, it should not be relied on as necessarily indicative of future results. Except as required by applicable securities laws, the Company undertakes no obligation to update such FOFI. Readers are cautioned that the FOFI contained in this news release should not be used for purposes other than for which it is disclosed herein, and such information is presented for illustrative purposes only and may not be an indication of the Company's actual financial position or results of operations.
|
1, |
Please refer to Gross Margin % in the Supplementary Financial Measures section for further information. |
|
2. |
Please refer to the Adjusted EBITDA Non-IFRS Financial Measures section for further information. |
|
3. |
Please refer to the Backlog - Non-IFRS Financial Measure section for further information. |
Interim Condensed Consolidated Statements of Loss and Comprehensive Loss
(in thousands and in
|
|
Three months ended |
Nine months ended September 30, |
||
|
|
2025 |
2024 |
2025 |
2024 |
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
Direct cost of revenues |
29,288 |
32,892 |
95,978 |
94,429 |
|
Gross profit |
10,455 |
5,127 |
20,729 |
20,000 |
|
Operating expenses |
|
|
|
|
|
Selling, general and administrative expenses |
9,902 |
8,125 |
27,608 |
21,573 |
|
Research and development expenses |
510 |
275 |
1,291 |
1,071 |
|
Depreciation of right-of-use assets |
373 |
373 |
925 |
1,081 |
|
Depreciation of property, plant and equipment |
369 |
384 |
1,103 |
1,144 |
|
Amortization of intangible assets |
2,069 |
1,789 |
6,089 |
6,166 |
|
Other charges |
483 |
313 |
807 |
1,468 |
|
|
13,706 |
11,259 |
37,823 |
32,503 |
|
Results from operations |
(3,251) |
(6,132) |
(17,094) |
(12,503) |
|
Finance income |
(58) |
(43) |
(178) |
(408) |
|
Finance expense |
1,507 |
1,646 |
4,564 |
5,002 |
|
Foreign exchange (gain) loss |
(824) |
845 |
2,196 |
(652) |
|
Other income |
(98) |
(3,874) |
(3,707) |
(4,008) |
|
Change in fair value of derivative liability |
(29) |
(499) |
(519) |
(1,426) |
|
Loss before taxes |
(3,749) |
(4,207) |
(19,450) |
(11,011) |
|
Current income tax expense |
734 |
45 |
777 |
390 |
|
Deferred income tax expense (recovery) |
251 |
(143) |
(288) |
(107) |
|
Income tax expense (recovery) |
985 |
(98) |
489 |
283 |
|
Net loss |
(4,734) |
(4,109) |
(19,939) |
(11,294) |
|
|
|
|
|
|
|
Other comprehensive loss that may be reclassified subsequently to net loss: |
|
|
|
|
|
Foreign currency translation adjustment |
(650) |
974 |
1,856 |
42 |
|
Comprehensive loss |
( |
( |
( |
( |
|
|
|
|
|
|
|
Loss per share - Basic |
( |
( |
( |
( |
|
Loss per share - Diluted |
( |
( |
( |
( |
Interim Condensed Consolidated Statements of Financial Position
(in thousands and in
|
As at |
September 30, 2025 |
December 31, 2024 |
|
|
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
|
|
|
Accounts receivable, net |
24,698 |
20,716 |
|
Unbilled revenue |
32,939 |
34,461 |
|
Income taxes receivable |
3 |
231.00 |
|
Inventories (net of obsolescence) |
8,875 |
10,143 |
|
Prepaid expenses and deposits |
4,293 |
4,588 |
|
|
94,893 |
102,032 |
|
Non-current assets |
|
|
|
Accounts and other long-term receivables |
5,143 |
4,781 |
|
Right-of-use assets, net |
4,902 |
5,035 |
|
Property, plant and equipment, net |
3,241 |
3,961 |
|
Intangible assets, net |
75,711 |
78,370 |
|
Investment in other entity |
3,919 |
3,919 |
|
Deferred compensation asset |
1,161 |
1,050 |
|
Goodwill |
31,415 |
30,960 |
|
|
125,492 |
128,076 |
|
TOTAL ASSETS |
|
|
|
Liabilities |
|
|
|
Current liabilities |
|
|
|
Accounts payable and accrued liabilities |
|
|
|
Income taxes payable |
580 |
334 |
|
Current portion of lease liabilities |
2,239 |
2,040 |
|
Current portion of deferred revenue |
9,202 |
5,708 |
|
Current portion of long-term debt |
13,860 |
2,125 |
|
Convertible debentures |
39,352 |
36,825 |
|
Derivative liability |
1 |
516 |
|
|
95,460 |
73,146 |
|
Non-current liabilities |
|
|
|
Deferred revenue |
1,296 |
1,574 |
|
Long-term lease liabilities |
3,809 |
4,803 |
|
Long-term debt |
- |
15,273 |
|
Deferred compensation liabilities |
1,265 |
1,100 |
|
Deferred income tax liabilities |
2,383 |
2,577 |
|
Other long-term liabilities |
512 |
512 |
|
|
9,265 |
25,839 |
|
TOTAL LIABILITIES |
104,725 |
98,985 |
|
Shareholders' equity |
|
|
|
Capital stock |
315,987 |
314,630 |
|
Contributed surplus |
128,709 |
127,446 |
|
Accumulated other comprehensive income |
14,004 |
12,148 |
|
Deficit |
(343,040) |
(323,101) |
|
|
115,660 |
131,123 |
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
Interim Condensed Consolidated Statements of Cash Flows
(in thousands and in
|
|
|
Three months ended |
Nine months ended |
||
|
|
|
2025 |
2024 |
2025 |
2024 |
|
Operating activities: |
|
|
|
|
|
|
Net loss |
|
( |
( |
( |
( |
|
Add (deduct) non-cash items: |
|
|
|
|
|
|
Stock-based compensation expense |
|
1,343 |
724 |
3,440 |
1,936 |
|
Depreciation and amortization |
|
2,811 |
2,546 |
8,117 |
8,391 |
|
Foreign exchange (gain) loss |
|
(824) |
845 |
2,196 |
(652) |
|
Other income |
|
(98) |
(3,874) |
(3,500) |
(4,008) |
|
Deferred and non-cash income tax expense (recovery) |
|
251 |
(143) |
(288) |
(107) |
|
Embedded derivatives |
|
25 |
6 |
(20) |
12 |
|
Change in fair value of derivative liability |
|
(29) |
(499) |
(519) |
(1,426) |
|
Non-cash interest expense |
|
556 |
593 |
1,655 |
1,685 |
|
Net change in non-cash working capital balances |
|
7,140 |
2,259 |
7,112 |
(5,501) |
|
Cash generated from (used in) operating activities |
|
6,441 |
(1,652) |
(1,746) |
(10,964) |
|
Financing activities: |
|
|
|
|
|
|
Payment of lease liabilities |
|
(551) |
(629) |
(1,862) |
(1,767) |
|
Repayment of long-term debt |
|
(3,062) |
(531) |
(3,593) |
(1,594) |
|
Cash used in financing activities |
|
(3,613) |
(1,160) |
(5,455) |
(3,361) |
|
Investing activities: |
|
|
|
|
|
|
Net proceeds from disposition of a joint venture |
|
- |
- |
319 |
- |
|
Acquisition of business, Red Fox |
|
- |
- |
- |
(7,181) |
|
Cash acquired on acquisition of business, Red Fox |
|
- |
- |
- |
2,296 |
|
Proceeds from sale of property, plant and equipment |
|
- |
7 |
26 |
17 |
|
Purchase of property, plant and equipment |
|
(161) |
(459) |
(530) |
(1,004) |
|
Dividend received from investment in other entity |
|
- |
3,849 |
3,203 |
3,849 |
|
Capitalized software costs |
|
(862) |
(1,634) |
(3,009) |
(3,007) |
|
Cash (used in) generated from investing activities |
|
(1,023) |
1,763 |
9 |
(5,030) |
|
Foreign exchange on cash held in foreign currencies |
|
(378) |
141 |
(616) |
(245) |
|
Net increase (decrease) in cash and cash equivalents |
|
1,427 |
(908) |
(7,808) |
(19,600) |
|
Cash and cash equivalents, beginning of period |
|
22,658 |
24,041 |
31,893 |
42,733 |
|
Cash and cash equivalents, end of period |
|
|
|
|
|
Interim Condensed Consolidated Statements of Shareholders' Equity
(in thousands and in
|
|
Capital |
Contributed |
Accumulated |
Deficit |
Total |
|
Balance, January 1, 2024 |
|
|
|
( |
|
|
|
|
|
|
|
|
|
Net loss |
- |
- |
- |
(11,294) |
(11,294) |
|
Other comprehensive loss |
- |
- |
42 |
- |
42 |
|
Stock-based compensation expense |
- |
1,936 |
- |
- |
1,936 |
|
Common shares issued from restricted stock units |
729 |
(976) |
- |
- |
(247) |
|
Common shares issued from performance stock units |
55 |
(55) |
- |
- |
- |
|
Balance, September 30, 2024 |
|
|
|
( |
|
|
|
|
|
|
|
|
|
Balance, January 1, 2025 |
|
|
|
( |
|
|
|
|
|
|
|
|
|
Net loss |
- |
- |
- |
(19,939) |
(19,939) |
|
Other comprehensive income |
- |
- |
1,856 |
- |
1,856 |
|
Stock-based compensation expense |
- |
3,440 |
- |
- |
3,440 |
|
Common shares issued from restricted stock units |
1,012 |
(1,436) |
- |
- |
(424) |
|
Common shares issued from deferred stock units |
345 |
(741) |
- |
- |
(396) |
|
Balance, September 30, 2025 |
|
|
|
( |
|
|
|
|
|
|
|
|
Reconciliation of Net Loss to Adjusted EBITDA
(in thousands and in
|
|
Three months ended September 30, |
|||
|
|
2025 |
2024 |
||
|
|
$ |
Per Share [2] |
$ |
Per Share |
|
|
|
|
|
|
|
Net loss |
( |
( |
( |
( |
|
Adjusted for: |
|
|
|
|
|
Income tax expense (recovery) |
985 |
0.01 |
(98) |
(0.00) |
|
Foreign exchange (gain) loss |
(824) |
(0.01) |
845 |
0.01 |
|
Finance expense, net |
1,449 |
0.01 |
1,603 |
0.01 |
|
Other charges |
483 |
0.00 |
313 |
0.00 |
|
Depreciation and amortization |
2,811 |
0.02 |
2,546 |
0.02 |
|
Stock based compensation expense |
1,343 |
0.01 |
515 |
0.01 |
|
Change in fair value of derivative liability |
(29) |
- |
(499) |
(0.00) |
|
Other income |
(98) |
(0.00) |
(3,874) |
(0.03) |
|
Adjusted EBITDA [1] |
|
|
( |
( |
|
|
|
|
|
|
|
Weighted average number of Common Shares |
|
|
|
|
|
Basic |
116,898,292 |
|
115,393,052 |
|
|
|
|
|||
|
|
Nine months ended September 30, |
|||
|
|
2025 |
2024 |
||
|
|
$ |
Per Share [2] |
$ |
Per Share |
|
|
|
|
|
|
|
Net loss |
( |
( |
( |
( |
|
Adjusted for: |
|
|
|
|
|
Income tax expense |
489 |
0.00 |
283 |
0.00 |
|
Foreign exchange loss (gain) |
2,196 |
0.01 |
(652) |
(0.01) |
|
Finance expense, net |
4,386 |
0.03 |
4,594 |
0.04 |
|
Other charges |
807 |
0.01 |
1,468 |
0.01 |
|
Depreciation and amortization |
8,117 |
0.07 |
8,391 |
0.07 |
|
Stock based compensation expense |
3,440 |
0.03 |
1,727 |
0.02 |
|
Change in fair value of derivative liability |
(519) |
0.00 |
(1,426) |
(0.01) |
|
Other income |
(3,707) |
(0.03) |
(4,008) |
(0.03) |
|
Adjusted EBITDA [1] |
( |
( |
( |
( |
|
|
|
|
|
|
|
Weighted average number of Common Shares |
|
|
|
|
|
Basic |
116,394,088 |
|
115,255,582 |
|
|
|
|
|
1. |
Please refer to the Adjusted EBITDA Non-IFRS Financial Measures section for further information. |
|
2. |
Please refer to the Adjusted EBITDA per share – Non-IFRS Ratio section for further information. |
View original content:https://www.prnewswire.com/news-releases/quarterhill-announces-q3-2025-financial-results-302606849.html
SOURCE Quarterhill Inc.