Ribbon Communications Inc. Reports Second Quarter 2025 Financial Results
Ribbon Communications (Nasdaq: RBBN) reported strong Q2 2025 financial results, with revenue increasing 15% year-over-year to $221 million. The company achieved Non-GAAP Adjusted EBITDA of $32 million, up 47% from Q2 2024. GAAP Operating Income turned positive at $4 million, compared to a $2 million loss in the previous year.
The company demonstrated robust growth in both Service Provider and Enterprise markets, particularly in North America. Ribbon also announced a new $50 million stock repurchase program and maintains a solid cash position of $62 million. For Q3 2025, Ribbon projects revenue between $213-227 million and Adjusted EBITDA of $28-34 million, while maintaining its full-year 2025 outlook.
Ribbon Communications (Nasdaq: RBBN) ha riportato risultati finanziari solidi per il secondo trimestre 2025, con ricavi in crescita del 15% su base annua, raggiungendo i 221 milioni di dollari. L'azienda ha registrato un EBITDA rettificato Non-GAAP di 32 milioni di dollari, in aumento del 47% rispetto al secondo trimestre 2024. Il reddito operativo GAAP è tornato positivo, attestandosi a 4 milioni di dollari, rispetto a una perdita di 2 milioni nell'anno precedente.
L'azienda ha mostrato una crescita robusta sia nei mercati dei fornitori di servizi che in quelli enterprise, in particolare in Nord America. Ribbon ha inoltre annunciato un nuovo programma di riacquisto azionario da 50 milioni di dollari e mantiene una solida posizione di cassa pari a 62 milioni di dollari. Per il terzo trimestre 2025, Ribbon prevede ricavi compresi tra 213 e 227 milioni di dollari e un EBITDA rettificato tra 28 e 34 milioni di dollari, confermando le previsioni per l'intero anno 2025.
Ribbon Communications (Nasdaq: RBBN) reportó sólidos resultados financieros en el segundo trimestre de 2025, con ingresos que aumentaron un 15% interanual hasta los 221 millones de dólares. La compañía alcanzó un EBITDA ajustado Non-GAAP de 32 millones de dólares, un incremento del 47% respecto al segundo trimestre de 2024. El ingreso operativo GAAP se volvió positivo con 4 millones de dólares, en comparación con una pérdida de 2 millones el año anterior.
La empresa mostró un crecimiento sólido tanto en los mercados de proveedores de servicios como en el empresarial, especialmente en Norteamérica. Ribbon también anunció un nuevo programa de recompra de acciones por 50 millones de dólares y mantiene una sólida posición de efectivo de 62 millones de dólares. Para el tercer trimestre de 2025, Ribbon proyecta ingresos entre 213 y 227 millones de dólares y un EBITDA ajustado de 28 a 34 millones de dólares, manteniendo sus perspectivas para todo el año 2025.
Ribbon Communications (나스닥: RBBN)은 2025년 2분기 강력한 재무 실적을 보고했으며, 매출이 전년 동기 대비 15% 증가하여 2억 2,100만 달러를 기록했습니다. 회사는 Non-GAAP 조정 EBITDA 3,200만 달러를 달성하여 2024년 2분기 대비 47% 증가했습니다. GAAP 영업이익은 400만 달러로 흑자 전환했으며, 이는 전년 동기 200만 달러 손실과 비교됩니다.
회사는 특히 북미 지역에서 서비스 제공업체 및 기업 시장 모두에서 견고한 성장을 보였습니다. Ribbon은 또한 새로운 5,000만 달러 규모의 자사주 매입 프로그램을 발표했으며, 6,200만 달러의 탄탄한 현금 보유고를 유지하고 있습니다. 2025년 3분기에는 매출을 2억 1,300만~2억 2,700만 달러, 조정 EBITDA를 2,800만~3,400만 달러로 예상하며, 2025년 전체 전망을 유지하고 있습니다.
Ribbon Communications (Nasdaq : RBBN) a annoncé de solides résultats financiers pour le deuxième trimestre 2025, avec un chiffre d'affaires en hausse de 15 % en glissement annuel, atteignant 221 millions de dollars. La société a réalisé un EBITDA ajusté Non-GAAP de 32 millions de dollars, en hausse de 47 % par rapport au deuxième trimestre 2024. Le résultat opérationnel selon les normes GAAP est redevenu positif à 4 millions de dollars, contre une perte de 2 millions l'année précédente.
L'entreprise a montré une croissance robuste sur les marchés des fournisseurs de services et des entreprises, notamment en Amérique du Nord. Ribbon a également annoncé un nouveau programme de rachat d'actions de 50 millions de dollars et maintient une solide trésorerie de 62 millions de dollars. Pour le troisième trimestre 2025, Ribbon prévoit un chiffre d'affaires compris entre 213 et 227 millions de dollars et un EBITDA ajusté entre 28 et 34 millions de dollars, tout en confirmant ses perspectives pour l'ensemble de l'année 2025.
Ribbon Communications (Nasdaq: RBBN) meldete starke Finanzergebnisse für das zweite Quartal 2025 mit einem Umsatzanstieg von 15 % im Jahresvergleich auf 221 Millionen US-Dollar. Das Unternehmen erzielte ein Non-GAAP bereinigtes EBITDA von 32 Millionen US-Dollar, was einem Anstieg von 47 % gegenüber dem zweiten Quartal 2024 entspricht. Das GAAP-Betriebsergebnis wurde mit 4 Millionen US-Dollar positiv und verbesserte sich gegenüber dem Verlust von 2 Millionen im Vorjahr.
Das Unternehmen verzeichnete ein robustes Wachstum sowohl im Service-Provider- als auch im Enterprise-Markt, insbesondere in Nordamerika. Ribbon kündigte zudem ein neues Aktienrückkaufprogramm im Wert von 50 Millionen US-Dollar an und hält eine solide Barposition von 62 Millionen US-Dollar. Für das dritte Quartal 2025 prognostiziert Ribbon einen Umsatz zwischen 213 und 227 Millionen US-Dollar sowie ein bereinigtes EBITDA von 28 bis 34 Millionen US-Dollar und bestätigt seine Prognose für das Gesamtjahr 2025.
- Revenue increased 15% year-over-year to $221 million, exceeding guidance
- Adjusted EBITDA grew 47% year-over-year to $32 million
- GAAP Operating Income turned positive at $4 million vs. $2 million loss in Q2 2024
- Announced $50 million stock repurchase program
- Strong demand in North American Service Provider and Enterprise markets
- Solid cash position of $62 million
- GAAP Net loss of $11 million in Q2 2025
- GAAP Gross Margin declined to 49.6% from 50.8% year-over-year
- Non-GAAP Gross Margin decreased to 52.1% from 54.4% year-over-year
Insights
Ribbon reports strong Q2 with 15% revenue growth to $221M and 47% increase in Adjusted EBITDA to $32M, demonstrating solid execution.
Ribbon Communications delivered an impressive Q2 2025 performance, exceeding growth projections across key metrics. Revenue reached
The company's transformation from loss to profit is particularly noteworthy. GAAP Operating Income swung to positive
Cash position remains solid at
Market dynamics look favorable with management highlighting strong demand in North American service provider and enterprise segments, where Ribbon is winning major voice transformation opportunities. The IP Optical business showed momentum in India and North America, supporting fiber and mobile network expansion. Management's comments about "good visibility" and expectations for a "seasonally stronger second half" suggest continued positive momentum.
Record Second Quarter Revenue Up
Profitability at High End of Guidance
Robust Growth in Service Provider and Enterprise Markets
Second Quarter 2025 Highlights
Financial Highlights¹:
- Revenue was
, compared to$221 million for the second quarter of 2024$193 million - GAAP Operating Income was
, compared to a loss of$4 million for the second quarter of 2024$2 million - Non-GAAP Adjusted EBITDA was
, compared to$32 million for the second quarter of 2024$22 million - GAAP Gross Margin was
49.6% , compared to50.8% for the second quarter of 2024 - Non-GAAP Gross Margin was
52.1% , compared to54.4% for the second quarter of 2024
"I am very pleased with our strong financial performance in the second quarter with both revenue and earnings exceeding our growth projections, resulting in a successful first half of the year. Demand in the North American market was strong across both Service Provider and Enterprise market verticals as we continue to win the largest industry voice transformation opportunities. And we had good momentum in our IP Optical business in
John Townsend, Chief Financial Officer, added, "It was great to see our business momentum reflected in our second quarter results. Revenue increased
Three months ended | Six months ended | |||||||
June 30, | June 30, | |||||||
In millions, except per share amounts | 2025 | 2024 | 2025 | 2024 | ||||
GAAP Revenue | $ 221 | $ 193 | $ 402 | $ 372 | ||||
GAAP Net income (loss) | $ (11) | $ (17) | $ (37) | $ (47) | ||||
Non-GAAP Net income (loss) | $ 10 | $ 9 | $ 5 | $ 7 | ||||
Non-GAAP Adjusted EBITDA | $ 32 | $ 22 | $ 38 | $ 33 | ||||
GAAP diluted earnings (loss) per share | $ (0.06) | $ (0.10) | $ (0.21) | $ (0.27) | ||||
Non-GAAP diluted earnings (loss) per share | $ 0.05 | $ 0.05 | $ 0.03 | $ 0.04 | ||||
Weighted average shares outstanding basic | 177 | 174 | 176 | 173 | ||||
Weighted average shares outstanding diluted | 180 | 176 | 180 | 176 |
1 Please see the reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures and additional information about non-GAAP measures in the section entitled "Discussion of Non-GAAP Financial Measures" in the attached schedules. |
Business Highlights:
- Ribbon Announces
Share Repurchase Program$50 Million - Ribbon Showcases AI-Enabled Optical Innovation at OFC
- NPT 2714 Router and Apollo ADM 400/800 Optical Transport recognized by Lightwave
- Kerala State Leverages Ribbon for its Kerala Fiber Optic Network (KFON) Deployment | Ribbon Communications
- Government of Kerala delivers high speed internet to rural
India
- Government of Kerala delivers high speed internet to rural
Business Outlook2
For the third quarter of 2025, the Company projects revenue of
Full Year 2025 projections remain unchanged. The Company's outlook is based on current indications for its business, which are subject to change.
2 GAAP earnings guidance is not provided. Please see the reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures and additional information about the non-GAAP measures in the section entitled "Discussion of Non-GAAP Financial Measures" in the attached schedules. |
Upcoming Conference Schedule
- August 26-27, 2025: Jefferies Semis, IT Hardware & Comm Tech Summit
- September 4, 2025: TD Securities Technology Growth Cap Summit
Conference Call and Webcast Information
Ribbon Communications will host a conference call to discuss the Company's financial results at 4:30 p.m. ET on Wednesday, July 23, 2025.
Dial-in Information:
US/
International: 201-389-0925
Instant Telephone Access: Call me™
A live (listen-only) webcast and replay will be available on the Company's Investor Relations website at investors.ribboncommunications.com.
Investor Contact
+1 (978) 614-8050
ir@rbbn.com
Media Contact
Catherine Berthier
+1 (646) 741-1974
cberthier@rbbn.com
About Ribbon
Ribbon Communications (Nasdaq: RBBN) delivers communications software, IP and optical networking solutions to service providers, enterprises and critical infrastructure sectors globally. We engage deeply with our customers, helping them modernize their networks for improved competitive positioning and business outcomes in today's smart, always-on and data-hungry world. Our innovative, end-to-end solutions portfolio delivers unparalleled scale, performance, and agility, including core to edge software-centric solutions, cloud-native offers, leading-edge security and analytics tools, along with IP and optical networking solutions for 5G and broadband internet. We maintain a keen focus on our commitments to Environmental, Social and Governance (ESG) matters, offering an annual Sustainability Report to our stakeholders. To learn more about Ribbon visit rbbn.com.
Important Information Regarding Forward-Looking Statements
This release contains "forward-looking statements" within the meaning of the
Forward-looking statements are based on the Company's current expectations and assumptions regarding its business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are unknown and/or difficult to predict and that may cause the Company's actual results, performance or achievements to be materially different from those expressed or implied by the forward-looking statements. Such risks and uncertainties include, but are not limited to, unpredictable fluctuations in quarterly revenue and operating results; the impact of restructuring and cost-containment activities; increases in tariffs, trade restrictions or taxes on the Company's products; supply chain disruptions resulting from component availability and/or geopolitical instabilities and disputes (including those related to the wars in
These factors are not intended to be an all-encompassing list of risks and uncertainties that may affect the Company's business and results from operations. Additional information regarding these and other factors can be found in the Company's reports filed with the Securities and Exchange Commission, including, without limitation, its Form 10-K for the year ended December 31, 2024. Any forward-looking statement made by the Company in this release speaks only as of the date on which this release was first issued. The Company undertakes no obligation to update any forward-looking statement publicly or otherwise, whether as a result of new information, future developments or otherwise, except as required by law.
Discussion of Non-GAAP Financial Measures
The Company's management uses several different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of its business, making operating decisions, planning and forecasting future periods, and determining payments under compensation programs. The Company considers the use of non-GAAP financial measures helpful in assessing the core performance of its continuing operations and when planning and forecasting future periods. The Company's annual financial plan is prepared on a non-GAAP basis and is approved by its board of directors. In addition, budgeting and forecasting for revenue and expenses are conducted on a non-GAAP basis, and actual results on a non-GAAP basis are assessed against the annual financial plan. The Company defines continuing operations as the ongoing results of its business adjusted for certain expenses and credits, as described below. The Company believes that providing non-GAAP information to investors allows them to view the Company's financial results in the way its management views them and helps investors to better understand the Company's core financial and operating performance and evaluate the efficacy of the methodology and information used by its management to evaluate and measure such performance.
While the Company's management uses non-GAAP financial measures as tools to enhance its understanding of certain aspects of the Company's financial performance, management does not consider these measures to be a substitute for, or superior to, GAAP measures. In addition, the Company's presentations of these measures may not be comparable to similarly titled measures used by other companies. These non-GAAP financial measures should not be considered alternatives for, or in isolation from, the financial information prepared and presented in accordance with GAAP. Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures. In particular, many of the adjustments to the Company's financial measures reflect the exclusion of items that are recurring and will be reflected in its financial results for the foreseeable future.
Stock-Based Compensation
The expense related to stock-based awards is generally not controllable in the short-term and can vary significantly based on the timing, size and nature of awards granted. The Company believes that presenting non-GAAP operating results that exclude stock-based compensation provides investors with visibility and insight into its management's method of analysis and its core operating performance.
Amortization of Acquired Technology (including software licenses); Amortization of Acquired Intangible Assets
Amortization amounts are inconsistent in frequency and amount and are significantly impacted by the timing and size of acquisitions. Amortization of acquired technology is reported separately within Cost of revenue and Amortization of acquired intangible assets is reported separately within Operating expenses. These items are reported collectively as Amortization of acquired intangible assets in the accompanying reconciliations of non-GAAP and GAAP financial measures. The Company believes that excluding non-cash amortization of these intangible assets facilitates the comparison of its financial results to its historical operating results and to other companies in its industry as if the acquired intangible assets had been developed internally rather than acquired.
Litigation Costs
In connection with certain ongoing litigation where Ribbon is the defendant (as described in the Company's Commitments and Contingencies footnotes in its Form 10-Qs and Form 10-Ks filed with the SEC, the Company has incurred litigation costs beginning in 2023. These costs are included as a component of general and administrative expense. The Company believes that such costs are not part of its core business or ongoing operations, are unplanned, and generally are not within its control. Accordingly, the Company believes that excluding litigation costs related to these specific legal matters facilitates the comparison of the Company's financial results to its historical operating results and to other companies in its industry.
Acquisition-, Disposal- and Integration-Related
The Company considers certain acquisition-, disposal- and integration-related costs to be unrelated to the organic continuing operations of the Company and its acquired businesses. Such costs are generally not relevant to assessing or estimating the long-term performance of the acquired assets. In the second quarter of 2025, the Company recorded
Restructuring and Related
The Company has recorded restructuring and related expense to streamline operations and reduce operating costs by closing and consolidating certain facilities and reducing its worldwide workforce. The Company believes that excluding restructuring and related expense facilitates the comparison of its financial results to its historical operating results and to other companies in its industry, as there are no future revenue streams or other benefits associated with these costs.
Preferred Stock and Warrant Liability Mark-to-Market Adjustment
The Company recorded adjustments to the fair value of its Series A Preferred Stock and Warrants to purchase shares of the Company's common stock in Other (expense) income, net. Both of these instruments were issued in March 2023 in connection with the Company's private placement and have been classified as liabilities and marked to market each reporting period until the Series A Preferred Stock was fully redeemed on June 25, 2024. The Warrant liability remains outstanding and will continue to be marked to market each reporting period. The Company excluded these gains and losses from the change in the fair value of these liabilities because it believes that such gains or losses were not part of its core business or ongoing operations.
Tax Effect of Non-GAAP Adjustments
The Non-GAAP income tax provision is presented based on an estimated tax rate applied against forecasted annual non-GAAP income. The Non-GAAP income tax provision assumes no available net operating losses or valuation allowances for the
Adjusted EBITDA
The Company uses Adjusted EBITDA as a supplemental measure to review and assess its performance. The Company calculates Adjusted EBITDA by excluding from income (loss) from operations: depreciation; stock-based compensation; amortization of acquired intangible assets; certain litigation costs; acquisition-, disposal- and integration-related expense; and restructuring and related expense. In general, the Company excludes the expenses that it considers to be non-cash and/or not a part of its ongoing operations. The Company may exclude other items in the future that have those characteristics. Adjusted EBITDA is a non-GAAP financial measure that is used by the investing community for comparative and valuation purposes. The Company discloses this metric to support and facilitate dialogue with research analysts and investors. Other companies may calculate Adjusted EBITDA differently than the Company does, limiting its usefulness as a comparative measure.
RIBBON COMMUNICATIONS INC. | ||||||||
Consolidated Statements of Operations | ||||||||
(in thousands, except percentages and per share amounts) | ||||||||
(unaudited) | ||||||||
Three months ended | ||||||||
June 30, | March 31, | June 30, | ||||||
2025 | 2025 | 2024 | ||||||
Revenue: | ||||||||
Product | $ 115,057 | $ 81,991 | $ 99,133 | |||||
Service | 105,526 | 99,288 | 93,487 | |||||
Total revenue | 220,583 | 181,279 | 192,620 | |||||
Cost of revenue: | ||||||||
Product | 66,746 | 57,893 | 54,845 | |||||
Service | 39,253 | 35,628 | 33,376 | |||||
Amortization of acquired technology | 5,277 | 5,388 | 6,532 | |||||
Total cost of revenue | 111,276 | 98,909 | 94,753 | |||||
Gross profit | 109,307 | 82,370 | 97,867 | |||||
Gross margin | 49.6 % | 45.4 % | 50.8 % | |||||
Operating expenses: | ||||||||
Research and development | 44,696 | 43,568 | 43,489 | |||||
Sales and marketing | 32,536 | 31,788 | 32,984 | |||||
General and administrative | 16,630 | 15,128 | 14,901 | |||||
Amortization of acquired intangible assets | 5,975 | 6,155 | 6,508 | |||||
Acquisition-, disposal- and integration-related | 3,898 | - | - | |||||
Restructuring and related | 1,346 | 5,341 | 1,920 | |||||
Total operating expenses | 105,081 | 101,980 | 99,802 | |||||
Income (loss) from operations | 4,226 | (19,610) | (1,935) | |||||
Interest expense, net | (10,977) | (10,500) | (3,879) | |||||
Other (expense) income, net | (2,159) | 3,129 | (9,503) | |||||
Income (loss) before income taxes | (8,910) | (26,981) | (15,317) | |||||
Income tax benefit (provision) | (2,183) | 754 | (1,499) | |||||
Net income (loss) | $ (11,093) | $ (26,227) | $ (16,816) | |||||
Earnings (loss) per share: | ||||||||
Basic | $ (0.06) | $ (0.15) | $ (0.10) | |||||
Diluted | $ (0.06) | $ (0.15) | $ (0.10) | |||||
Weighted average shares used to compute earnings (loss) per share: | ||||||||
Basic | 176,749 | 175,719 | 173,793 | |||||
Diluted | 176,749 | 175,719 | 173,793 |
RIBBON COMMUNICATIONS INC. | ||||||
Consolidated Statements of Operations | ||||||
(in thousands, except percentages and per share amounts) | ||||||
(unaudited) | ||||||
Six months ended | ||||||
June 30, | June 30, | |||||
2025 | 2024 | |||||
Revenue: | ||||||
Product | $ 197,048 | $ 186,743 | ||||
Service | 204,814 | 185,541 | ||||
Total revenue | 401,862 | 372,284 | ||||
Cost of revenue: | ||||||
Product | 124,639 | 100,639 | ||||
Service | 74,881 | 68,740 | ||||
Amortization of acquired technology | 10,665 | 13,083 | ||||
Total cost of revenue | 210,185 | 182,462 | ||||
Gross profit | 191,677 | 189,822 | ||||
Gross margin | 47.7 % | 51.0 % | ||||
Operating expenses: | ||||||
Research and development | 88,264 | 89,252 | ||||
Sales and marketing | 64,324 | 67,700 | ||||
General and administrative | 31,758 | 30,092 | ||||
Amortization of acquired intangible assets | 12,130 | 13,214 | ||||
Acquisition-, disposal- and integration-related | 3,898 | - | ||||
Restructuring and related | 6,687 | 4,985 | ||||
Total operating expenses | 207,061 | 205,243 | ||||
Income (loss) from operations | (15,384) | (15,421) | ||||
Interest expense, net | (21,477) | (9,866) | ||||
Other (expense) income, net | 970 | (17,016) | ||||
Income (loss) before income taxes | (35,891) | (42,303) | ||||
Income tax benefit (provision) | (1,429) | (4,874) | ||||
Net loss | $ (37,320) | $ (47,177) | ||||
Earnings (loss) per share: | ||||||
Basic | $ (0.21) | $ (0.27) | ||||
Diluted | $ (0.21) | $ (0.27) | ||||
Weighted average shares used to compute earnings (loss) per share: | ||||||
Basic | 176,237 | 173,110 | ||||
Diluted | 176,237 | 173,110 |
RIBBON COMMUNICATIONS INC. | ||||||
Consolidated Balance Sheets | ||||||
(in thousands) | ||||||
(unaudited) | ||||||
June 30, | December 31, | |||||
2025 | 2024 | |||||
Assets | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ 60,450 | $ 87,770 | ||||
Restricted cash | 1,824 | 2,709 | ||||
Accounts receivable, net | 249,360 | 254,718 | ||||
Inventory | 80,299 | 79,179 | ||||
Other current assets | 42,007 | 39,286 | ||||
Total current assets | 433,940 | 463,662 | ||||
Property and equipment, net | 66,659 | 60,364 | ||||
Intangible assets, net | 164,742 | 187,537 | ||||
Goodwill | 300,892 | 300,892 | ||||
Deferred income taxes | 99,314 | 88,982 | ||||
Operating lease right-of-use assets | 47,383 | 34,544 | ||||
Other assets | 29,242 | 26,573 | ||||
$ 1,142,172 | $ 1,162,554 | |||||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Current portion of term debt | $ 8,750 | $ 6,125 | ||||
Accounts payable | 88,697 | 87,759 | ||||
Accrued expenses and other | 90,144 | 106,251 | ||||
Operating lease liabilities | 10,816 | 9,443 | ||||
Deferred revenue | 115,212 | 119,295 | ||||
Total current liabilities | 313,619 | 328,873 | ||||
Long-term debt, net of current | 327,625 | 330,726 | ||||
Warrant liability | 6,273 | 8,064 | ||||
Operating lease liabilities, net of current | 62,063 | 37,376 | ||||
Deferred revenue, net of current | 31,749 | 20,991 | ||||
Deferred income taxes | 5,941 | 5,941 | ||||
Other long-term liabilities | 24,467 | 25,962 | ||||
Total liabilities | 771,737 | 757,933 | ||||
Commitments and contingencies | ||||||
Stockholders' equity: | ||||||
Common stock | 18 | 18 | ||||
Additional paid-in capital | 1,973,990 | 1,970,708 | ||||
Accumulated deficit | (1,611,505) | (1,574,185) | ||||
Accumulated other comprehensive income | 7,932 | 8,080 | ||||
Total stockholders' equity | 370,435 | 404,621 | ||||
$ 1,142,172 | $ 1,162,554 |
RIBBON COMMUNICATIONS INC. | |||||||
Consolidated Statements of Cash Flows | |||||||
(in thousands) | |||||||
(unaudited) | |||||||
Six months ended | |||||||
June 30, | June 30, | ||||||
2025 | 2024 | ||||||
Cash flows from operating activities: | |||||||
Net loss | $ (37,320) | $ (47,177) | |||||
Adjustments to reconcile net loss to cash flows (used in) provided by operating activities: | |||||||
Depreciation and amortization of property and equipment | 7,757 | 6,770 | |||||
Amortization of intangible assets | 22,795 | 26,297 | |||||
Amortization of debt issuance costs and original issue discount | 1,401 | 3,445 | |||||
Amortization of accumulated other comprehensive gain related to interest rate swap | - | (8,196) | |||||
Stock-based compensation | 8,775 | 8,016 | |||||
Deferred income taxes | (8,984) | (8,104) | |||||
Change in fair value of warrant liability | (1,641) | 875 | |||||
Change in fair value of preferred stock liability | - | 8,091 | |||||
Dividends accrued on preferred stock liability | - | 2,743 | |||||
Payment of dividends accrued on preferred stock liability | - | (6,686) | |||||
Foreign currency exchange (gains) losses | 587 | 2,023 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | 4,578 | 56,146 | |||||
Inventory | (2,820) | (4,405) | |||||
Other operating assets | (186) | 8,854 | |||||
Accounts payable | 5,083 | (20,541) | |||||
Accrued expenses and other long-term liabilities | (11,030) | (8,407) | |||||
Deferred revenue | 6,675 | (16,422) | |||||
Net cash (used in) provided by operating activities | (4,330) | 3,322 | |||||
Cash flows from investing activities: | |||||||
Purchases of property and equipment | (17,831) | (5,613) | |||||
Purchases of software licenses | - | (263) | |||||
Net cash used in investing activities | (17,831) | (5,876) | |||||
Cash flows from financing activities: | |||||||
Borrowings under revolving line of credit | - | 44,106 | |||||
Principal payments on revolving line of credit | - | (44,106) | |||||
Proceeds from issuance of term debt | - | 342,300 | |||||
Principal payments of term debt | (1,750) | (235,395) | |||||
Payment of debt issuance costs | - | (3,978) | |||||
Payment of preferred stock liability | - | (56,850) | |||||
Proceeds from the exercise of stock options | 6 | 17 | |||||
Payment of tax obligations related to vested stock awards and units | (3,396) | (2,638) | |||||
Repurchase of common stock | (2,253) | - | |||||
Net cash used in financing activities | (7,393) | 43,456 | |||||
Effect of exchange rate changes on cash and cash equivalents | 1,349 | (124) | |||||
Net (decrease) increase in cash and cash equivalents | (28,205) | 40,778 | |||||
Cash, cash equivalents and restricted cash, beginning of year | 90,479 | 26,630 | |||||
Cash, cash equivalents and restricted cash, end of period | $ 62,274 | $ 67,408 |
RIBBON COMMUNICATIONS INC. | ||||||||||||
Supplemental Information | ||||||||||||
(in thousands) | ||||||||||||
(unaudited) | ||||||||||||
The following tables provide the details of stock-based compensation included as components of other line items in the Company's | ||||||||||||
Three months ended | Six months ended | |||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||
2025 | 2025 | 2024 | 2025 | 2024 | ||||||||
Stock-based compensation | ||||||||||||
Cost of revenue - product | $ 33 | $ 66 | $ 64 | $ 99 | $ 170 | |||||||
Cost of revenue - service | 198 | 286 | 274 | 484 | 746 | |||||||
Cost of revenue | 231 | 352 | 338 | 583 | 916 | |||||||
Research and development | 455 | 725 | 616 | 1,180 | 1,684 | |||||||
Sales and marketing | 1,066 | 1,173 | 954 | 2,239 | 2,111 | |||||||
General and administrative | 2,725 | 2,048 | 1,586 | 4,773 | 3,305 | |||||||
Operating expense | 4,246 | 3,946 | 3,156 | 8,192 | 7,100 | |||||||
Total stock-based compensation | $ 4,477 | $ 4,298 | $ 3,494 | $ 8,775 | $ 8,016 |
RIBBON COMMUNICATIONS INC. | |||||
Reconciliation of Non-GAAP and GAAP Financial Measures | |||||
(in thousands, except per share amounts) | |||||
(unaudited) | |||||
Three months ended | |||||
June 30, | March 31, | June 30, | |||
2025 | 2025 | 2024 | |||
GAAP Gross margin | 49.6 % | 45.4 % | 50.8 % | ||
Stock-based compensation | 0.1 % | 0.2 % | 0.2 % | ||
Amortization of acquired technology | 2.4 % | 3.0 % | 3.4 % | ||
Non-GAAP Gross margin | 52.1 % | 48.6 % | 54.4 % | ||
GAAP Net income (loss) | $ (11,093) | $ (26,227) | $ (16,816) | ||
Stock-based compensation | 4,477 | 4,298 | 3,494 | ||
Amortization of intangible assets | 11,252 | 11,543 | 13,040 | ||
Litigation costs | 2,314 | 800 | 1,768 | ||
Acquisition-, disposal- and integration-related | 3,898 | - | - | ||
Restructuring and related | 1,346 | 5,341 | 1,920 | ||
Preferred stock and warrant liability mark-to-market adjustment | 94 | (1,735) | 8,210 | ||
Tax effect of non-GAAP adjustments | (2,679) | 1,401 | (3,095) | ||
Non-GAAP Net income (loss) | $ 9,609 | $ (4,579) | $ 8,521 | ||
GAAP Diluted earnings (loss) per share | $ (0.06) | $ (0.15) | $ (0.10) | ||
Stock-based compensation | 0.02 | 0.02 | 0.02 | ||
Amortization of intangible assets | 0.06 | 0.07 | 0.08 | ||
Litigation costs | 0.01 | * | 0.01 | ||
Acquisition-, disposal- and integration-related | 0.02 | - | - | ||
Restructuring and related | 0.01 | 0.03 | 0.01 | ||
Preferred stock and warrant liability mark-to-market adjustment | * | (0.01) | 0.05 | ||
Tax effect of non-GAAP adjustments | (0.01) | 0.01 | (0.02) | ||
Non-GAAP Diluted earnings (loss) per share | $ 0.05 | $ (0.03) | $ 0.05 | ||
Weighted average shares used to compute diluted earnings (loss) per share | |||||
Shares used to compute GAAP diluted earnings (loss) per share | 176,749 | 175,719 | 173,793 | ||
Shares used to compute Non-GAAP diluted earnings (loss) per share | 179,884 | 175,719 | 176,246 | ||
GAAP Income (loss) from operations | $ 4,226 | $ (19,610) | $ (1,935) | ||
Depreciation | 4,288 | 3,469 | 3,376 | ||
Stock-based compensation | 4,477 | 4,298 | 3,494 | ||
Amortization of intangible assets | 11,252 | 11,543 | 13,040 | ||
Litigation costs | 2,314 | 800 | 1,768 | ||
Acquisition-, disposal- and integration-related | 3,898 | - | - | ||
Restructuring and related | 1,346 | 5,341 | 1,920 | ||
Non-GAAP Adjusted EBITDA | $ 31,801 | $ 5,841 | $ 21,663 | ||
* Less than |
RIBBON COMMUNICATIONS INC. | |||
Reconciliation of Non-GAAP and GAAP Financial Measures | |||
(in thousands, except per share amounts) | |||
(unaudited) | |||
Six months ended | |||
June 30, | June 30, | ||
2025 | 2024 | ||
GAAP Gross Margin | 47.7 % | 51.0 % | |
Stock-based compensation | 0.1 % | 0.2 % | |
Amortization of acquired technology | 2.7 % | 3.5 % | |
Non-GAAP Gross Margin | 50.5 % | 54.7 % | |
GAAP Net income (loss) | $ (37,320) | $ (47,177) | |
Stock-based compensation | 8,775 | 8,016 | |
Amortization of intangible assets | 22,795 | 26,297 | |
Litigation costs | 3,114 | 2,719 | |
Acquisition-, disposal- and integration-related | 3,898 | - | |
Restructuring and related | 6,687 | 4,985 | |
Preferred stock and warrant liability mark-to-market adjustment | (1,641) | 11,709 | |
Tax effect of non-GAAP adjustments | (1,278) | 876 | |
Non-GAAP Net income (loss) | $ 5,030 | $ 7,425 | |
GAAP Diluted earnings (loss) per share | $ (0.21) | $ (0.27) | |
Stock-based compensation | 0.05 | 0.05 | |
Amortization of intangible assets | 0.13 | 0.14 | |
Litigation costs | 0.02 | 0.02 | |
Acquisition-, disposal- and integration-related | 0.02 | - | |
Restructuring and related | 0.04 | 0.03 | |
Preferred stock and warrant liability mark-to-market adjustment | (0.01) | 0.07 | |
Tax effect of non-GAAP adjustments | (0.01) | * | |
Non-GAAP Diluted earnings (loss) per share | $ 0.03 | $ 0.04 | |
Weighted average shares used to compute diluted earnings (loss) per share | |||
Shares used to compute GAAP diluted earnings (loss) per share | 176,237 | 173,110 | |
Shares used to compute Non-GAAP diluted earnings (loss) per share | 180,231 | 175,784 | |
GAAP Income (loss) from operations | $ (15,384) | $ (15,421) | |
Depreciation | 7,757 | 6,770 | |
Stock-based compensation | 8,775 | 8,016 | |
Amortization of intangible assets | 22,795 | 26,297 | |
Litigation costs | 3,114 | 2,719 | |
Acquisition-, disposal- and integration-related | 3,898 | - | |
Restructuring and related | 6,687 | 4,985 | |
Non-GAAP Adjusted EBITDA | $ 37,642 | $ 33,366 | |
* Less than |
RIBBON COMMUNICATIONS INC. | |||||
Reconciliation of Non-GAAP and GAAP Financial Measures | |||||
(in thousands) | |||||
(unaudited) | |||||
Trailing Twelve Months | |||||
June 30, | March 31, | June 30, | |||
2025 | 2025 | 2024 | |||
GAAP Income (loss) from operations | $ 16,909 | $ 10,748 | $ 2,105 | ||
Depreciation | 14,526 | 13,614 | 13,816 | ||
Stock-based compensation | 16,845 | 15,862 | 17,858 | ||
Amortization of intangible assets | 47,360 | 49,148 | 53,836 | ||
Litigation costs | 11,593 | 11,047 | 3,735 | ||
Acquisition-, disposal- and integration-related | 3,898 | - | 2,336 | ||
Restructuring and related | 11,862 | 12,436 | 9,950 | ||
Non-GAAP Adjusted EBITDA | $ 122,993 | $ 112,855 | $ 103,636 |
RIBBON COMMUNICATIONS INC. | ||||||||||
Reconciliation of Non-GAAP and GAAP Financial Measures - Outlook | ||||||||||
(unaudited) | ||||||||||
Three months ending | Year ending | |||||||||
September 30, 2025 | December 31, 2025 | |||||||||
Midpoint (1) | Range | Midpoint (1) | Range | |||||||
Revenue ($ millions) | $ 220 | +/- | $ 880 | +/- | ||||||
Gross margin: | ||||||||||
GAAP outlook | 51.25 % | 52.0 % | ||||||||
Stock-based compensation | 0.20 % | 0.2 % | ||||||||
Amortization of acquired technology | 2.30 % | 2.3 % | ||||||||
Non-GAAP outlook | 53.75 % | +/- | 54.5 % | +/- | ||||||
Adjusted EBITDA ($ millions): | ||||||||||
GAAP income (loss) from operations | $ 10.8 | $ 42.3 | ||||||||
Depreciation | 3.9 | 15.8 | ||||||||
Stock-based compensation | 4.0 | 16.2 | ||||||||
Amortization of intangible assets | 10.8 | 44.1 | ||||||||
Litigation costs | 0.3 | 3.7 | ||||||||
Acquisition-, disposal- and integration-related | - | 3.9 | ||||||||
Restructuring and related | 1.2 | 9.0 | ||||||||
Non-GAAP outlook | $ 31.0 | +/- | $ 135.0 | +/- | ||||||
(1) Q3 2025 and FY 2025 outlook represents the midpoint of the expected ranges |
View original content to download multimedia:https://www.prnewswire.com/news-releases/ribbon-communications-inc-reports-second-quarter-2025-financial-results-302512349.html
SOURCE Ribbon Communications Inc.