STOCK TITAN

Newmont Reports Second Quarter 2025 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

DENVER--(BUSINESS WIRE)-- Newmont Corporation (NYSE: NEM, ASX: NEM, TSX: NGT, PNGX: NEM) (Newmont or the Company) today announced second quarter 2025 results, an additional $3.0 billion share repurchase program and declared a dividend of $0.251 per share.

"Newmont delivered a strong second quarter, producing approximately 1.5 million attributable gold ounces and generating an all time record quarterly free cash flow of $1.7 billion, underscoring the strength of our world-class portfolio and the disciplined execution of the commitments we shared at the beginning of the year," said Tom Palmer, Newmont's Chief Executive Officer. "We remain firmly on track to achieve our 2025 guidance as we continue to strengthen our safety culture, stabilize our operations and deliver long term value to shareholders."

Q2 2025 Results

  • Reported Net Income of $2.1 billion, Adjusted Net Income (ANI)2 of $1.6 billion equating to $1.43 per diluted share and Adjusted EBITDA2 of $3.0 billion
  • On track to meet Newmont's 2025 guidance3, with second quarter results in line with indications provided in February 2025
  • Expect to receive more than $3.0 billion in after tax cash proceeds from the divestiture program this year including approximately $2.5 billion from divested assets4 and approximately $470 million from the sale of equity shares in Greatland Resources and Discovery Silver5
  • Generated $2.4 billion of cash from operating activities, net of working capital contribution of $156 million; reported record Free Cash Flow2 of $1.7 billion
  • Returned $1.0 billion of capital to shareholders through share repurchases and dividend payments since the last earnings call6; declared a dividend of $0.25 per share of common stock for the second quarter of 2025
  • Newmont's Board authorized an additional $3.0 billion share repurchase program to be executed at the Company's discretion7
  • Produced 1.5 million gold ounces from Newmont's Core Portfolio, as well as 36 thousand tonnes of copper
  • Maintained a strong and flexible investment-grade balance sheet, ending the quarter with $6.2 billion in cash and $10.2 billion in total liquidity8
  • Reduced debt by $372 million since the last earnings call; reported Net debt to Adjusted EBITDA2 of 0.1x
  • Published 21st Annual Sustainability Report and 4th Annual Taxes and Royalties Contribution Report, providing a transparent review of Newmont's sustainability performance and economic contributions to the communities where we operate
_____________________________

1 Newmont's Board of Directors declared a dividend of $0.25 per share of common stock for the second quarter of 2025, payable on September 29, 2025 to holders of record at the close of business on September 4, 2025.

2 Non-GAAP metrics; see reconciliations at the end of this release.

3 See discussion of guidance and cautionary statement at the end of this release regarding forward-looking statements.

4 All operating sites previously announced for divestment have been sold, with the Coffee development project remaining designated as held for sale. No agreement has been reached with respect to Coffee as of the date of this release.

5 Shares in Greatland Resources were received as part of the sale consideration for Telfer and Havieron and shares in Discovery Silver Corp were received as part of the sale consideration for Porcupine. For further details see the 'Divestiture Program Update' section below. $470 million of net proceeds from sale of equity shares includes $140 million of Discovery share sales in July.

6 Includes $605 million of share repurchases in the second quarter of 2025 after April 24, 2025 and $145 million of share repurchases settled in July 2025.

7 The share repurchase program will be executed at the Company's discretion. The share repurchase program permits shares to be repurchased in a variety of methods, has no time limit and may be suspended or discontinued at any time. See cautionary statement regarding forward-looking statements at end of this release.

8 Total liquidity as of June 30, 2025 includes $4.0 billion available on a revolving credit facility.

Summary of Second Quarter Results

 

 

2024

 

2025

 

 

Q1

Q2

Q3

Q4

FY

 

Q1

Q2

YTD

Average realized gold price ($/oz)

 

$

2,090

 

$

2,347

$

2,518

$

2,643

$

2,408

 

$

2,944

$

3,320

$

3,128

Attributable gold production (Moz)1

 

 

1.68

 

 

1.61

 

 

1.67

 

 

1.90

 

 

6.85

 

 

 

1.54

 

 

1.48

 

 

3.02

 

Gold Co-Product CAS ($/oz)2,3

 

$

1,057

 

$

1,152

 

$

1,207

 

$

1,096

 

$

1,126

 

 

$

1,227

 

$

1,215

 

$

1,221

 

Gold By-Product CAS ($/oz)3

 

$

891

 

$

892

 

$

1,052

 

$

862

 

$

922

 

 

$

930

 

$

917

 

$

924

 

Gold Co-Product AISC ($/oz)3

 

$

1,439

 

$

1,562

 

$

1,611

 

$

1,463

 

$

1,516

 

 

$

1,651

 

$

1,593

 

$

1,623

 

Gold By-Product AISC ($/oz)3

 

$

1,373

 

$

1,412

 

$

1,542

 

$

1,319

 

$

1,408

 

 

$

1,447

 

$

1,375

 

$

1,411

 

Net income (loss) attributable to Newmont stockholders ($M)

 

$

170

 

$

853

 

$

922

 

$

1,403

 

$

3,348

 

 

$

1,891

 

$

2,061

 

$

3,952

 

Adjusted net income ($M)4

 

$

630

 

$

834

 

$

936

 

$

1,591

 

$

3,991

 

 

$

1,404

 

$

1,594

 

$

2,998

 

Adjusted net income per share ($/diluted share)4

 

$

0.55

 

$

0.72

 

$

0.81

 

$

1.40

 

$

3.48

 

 

$

1.25

 

$

1.43

 

$

2.68

 

Adjusted EBITDA ($M)4

 

$

1,694

 

$

1,966

 

$

1,967

 

$

3,048

 

$

8,675

 

 

$

2,629

 

$

2,997

 

$

5,626

 

Cash from operations before working capital ($M)5

 

$

1,442

 

$

1,657

 

$

1,846

 

$

2,398

 

$

7,343

 

 

$

2,172

 

$

2,228

 

$

4,400

 

Net cash from operating activities of continuing operations ($M)

 

$

776

 

$

1,394

 

$

1,637

 

$

2,511

 

$

6,318

 

 

$

2,031

 

$

2,384

 

$

4,415

 

Capital expenditures ($M)6

 

$

850

 

$

800

 

$

877

 

$

875

 

$

3,402

 

 

$

826

 

$

674

 

$

1,500

 

Free cash flow ($M)7

 

$

(74

)

$

594

 

$

760

 

$

1,636

 

$

2,916

 

 

$

1,205

 

$

1,710

 

$

2,915

 

Second Quarter 2025 Production and Financial Summary

Attributable gold production1 decreased 4 percent to 1,478 thousand ounces from the prior quarter as expected, driven by the previously announced closing of non-core asset sales partially offset by increased production at Yanacocha from improved injection leaching, Peñasquito from higher gold grades, Nevada Gold Mines, and Boddington from higher tonnes processed following planned maintenance.

Average realized gold price was $3,320 per ounce, an increase of $376 per ounce over the prior quarter. Average realized gold price includes $3,301 per ounce of gross price received, a favorable impact of $25 per ounce mark-to-market on provisionally-priced sales and reductions of $6 per ounce for treatment and refining charges.

Gold CAS2 totaled $1.7 billion for the quarter. Gold CAS per ounce3 decreased 1 percent to $1,215 per ounce on a co-product basis compared to the prior quarter primarily due to lower direct operating costs with the completed sales of higher cost, non-core assets.

Gold AISC per ounce3 decreased 4 percent to $1,593 per ounce on a co-product basis compared to the prior quarter. Building from CAS per ounce the decrease is primarily due to $81 million lower sustaining capital spend at the Non-Core Portfolio and across the Core Portfolio, particularly at Boddington following the completion of planned maintenance, as well as Lihir and Cadia due to project timing, partially offset by seasonal increases in sustaining capital at Red Chris and Brucejack.

Net income attributable to Newmont stockholders was $2.1 billion or $1.85 per diluted share, an increase of $170 million from the prior quarter. This increase was in part driven by higher revenues and lower CAS compounded by a gain on the sale of assets held for sale of $699 million compared to a gain of $276 million in the prior quarter; partially offset by 69 percent higher income and mining taxes and a smaller net gain on the fair value of investments and options of $151 million compared to a net gain of $291 million in the prior quarter.

Adjusted net income4 for the quarter was $1.6 billion or $1.43 per diluted share, compared to $1.4 billion or $1.25 per diluted share in the prior quarter. Primary adjustments to second quarter net income includes a net gain on the sale of assets held for sale of $(699) million primarily related to the mine sales that closed in the second quarter and a net gain on the fair value of investments and options of $(151) million and a valuation allowance and other tax adjustments $167 million.

Adjusted EBITDA4 increased 14 percent to $3.0 billion, while EBITDA increased 21 percent to $3.8 billion compared to the prior quarter. The increase in EBITDA was driven by mostly by higher net income. Adjusted EBITDA excludes adjustments totaling $(806) million, primarily consisting of a net gain on the sale of assets held for sale and a net gain in the value of investments and options.

Consolidated cash from operations before working capital5 increased 3 percent from the prior quarter to $2.2 billion primarily due to higher net income.

Consolidated net cash from operating activities increased 17 percent from the prior quarter to $2.4 billion primarily due to an increase in net cash from operations before working capital. A net working capital movement in the second quarter of $156 million primarily due to a decrease in accounts receivable of $215 million from the timing of cash collections and an accrual for future tax payments of $263 million. These favorable working capital adjustments were partially offset by the continued cash spend for previously accrued reclamation activities of $185 million, primarily related to the ongoing construction of the Yanacocha water treatment plants, a build in inventory and stockpiles of $61 million due to stockpile sequencing and an increase in other assets of $89 million primarily from higher prepaid expenses in the quarter.

Income and mining cash tax paid increased 39 percent from the prior quarter to $648 million due to higher net income attributable to Newmont shareholders.

Free Cash Flow7 increased 42 percent from the prior quarter to $1.7 billion primarily due to an increase in consolidated net cash from operating activities compounded by lower capital investment.

Balance sheet and liquidity remained strong in the second quarter, ending with $6.2 billion of consolidated cash, with $10.2 billion of total liquidity; reported net debt to adjusted EBITDA of 0.1x8.

Non-Managed Joint Venture and Equity Method Investments9

Nevada Gold Mines (NGM) attributable gold production increased 11 percent to 239 thousand ounces, with a 2 percent increase in CAS per ounce to $1,448 per ounce3. AISC per ounce decreased 1 percent from the prior quarter to $1,771 per ounce3.

Pueblo Viejo (PV) attributable gold production increased 29 percent to 63 thousand ounces compared to the prior quarter. Cash distributions received for the Company's equity method investment in Pueblo Viejo totaled $40 million in the second quarter. Capital contributions of $13 million were made during the quarter related to the expansion project at Pueblo Viejo.

Fruta del Norte attributable gold production is reported on a quarter lag. Production reported in the second quarter of 2025 decreased 12 percent to 38 thousand ounces compared to the prior quarter. Cash distributions received from the Company's equity method investment in Fruta del Norte were $66 million for the second quarter.

___________________________________

1 Attributable gold production includes ounces from the Company's equity method investment in Pueblo Viejo (40%) and in Lundin Gold (32%).

2 Consolidated Costs applicable to sales (CAS) excludes Depreciation and amortization and Reclamation and remediation.

3 Non-GAAP measure. See end of this release for reconciliation to Costs applicable to sales.

4 Non-GAAP measure. See end of this release for reconciliation to Net income (loss) attributable to Newmont stockholders.

5 Cash from operations before working capital is a non-GAAP metric with the most directly comparable GAAP financial metric being to Net cash provided by (used in) operating activities, as shown reconciled in the Condensed Consolidated Statements of Cash Flows.

6 Capital expenditures refers to Additions to property plant and mine development from the Consolidated Statements of Cash Flows.

7 Non-GAAP measure. See end of this release for reconciliation to Net cash provided by operating activities.

8 Non-GAAP measure. See end of this release for reconciliation.

9 Newmont has a 38.5% interest in Nevada Gold Mines, which is accounted for using the proportionate consolidation method. In addition, Newmont has a 40% interest in Pueblo Viejo, which is accounted for as an equity method investment, as well as a 32% interest in Lundin Gold, who wholly owns and operates the Fruta del Norte mine, which is accounted for as an equity method investment on a quarter lag.

Newmont's 2025 Guidance

Newmont remains on track to meet its previously published 2025 guidance. For more details, refer to the Company’s Fourth Quarter 2024 Earnings and 2025 Guidance press release, issued on February 20, 2025, and available on Newmont.com. Please see the cautionary statement and footnotes for additional information.

Guidance Metric (+/-5%) a

2025E

Attributable Gold Production (Moz)

Managed Core Portfolio

4.2

Non-Managed Core Portfolio b

1.4

Total Core Portfolio

5.6

Non-Core Assets c

0.3

Total Newmont Attributable Gold Production (Moz)

5.9

Gold Co-Product CAS ($/oz) d

Managed Core Portfolio

$1,170

Non-Managed Core Portfolio b

$1,240

Total Core Portfolio

$1,180

Non-Core Assets

$1,450

Total Newmont Gold CAS ($/oz) d

$1,200

Gold Co-Product AISC ($/oz) d

Managed Core Portfolio

$1,630

Non-Managed Core Portfolio b

$1,555

Total Core Portfolio

$1,620

Non-Core Assets c

$1,830

Total Newmont Gold AISC ($/oz) d

$1,630

Sustaining Capital ($M)

Managed Core Portfolio

$1,530

Non-Managed Core Portfolio b

$270

Total Core Portfolio

$1,800

Non-Core Assets c

$75

Total Newmont Sustaining Capital c

$1,875

Development Capital ($M)

Managed Core Portfolio

$1,140

Non-Managed Core Portfolio b

$160

Total Core Portfolio

$1,300

Non-Core Assets c

$30

Total Newmont Development Capital e

$1,330

Consolidated Expenses

Exploration & Advanced Projects ($M)

$525

General & Administrative ($M)

$475

Interest Expense ($M)

$300

Depreciation & Amortization ($M) f

$2,600

Reclamation and Remediation Accretion ($M) g

$475

Adjusted Tax Rate h,i

34%

2025 GOLD PRODUCTION AND CAPITAL SEASONALITY GUIDANCE AND THIRD QUARTER COMMENTARY

Total Core Portfolio j

H1 2025E

H2 2025E

Attributable Production

50%

50%

Sustaining Capital

43%

57%

Development Capital

49%

51%

H1/H2 Commentary: Attributable gold production for the Core Portfolio in 2025 is expected to be approximately 50 percent weighted to the second half of the year. Production from Cadia and Peñasquito has been slightly stronger than expected in the first half of the year and is expected to decline in the second half. Increased production to offset those declines is expected in the second half of the year, primarily from the non-managed Nevada Gold Mines, Yanacocha, and the addition of Ahafo North in the fourth quarter.

Sustaining capital for the Core Portfolio is now expected to be weighted toward the second half of 2025, with optimization of road access and pit design at Lihir ongoing and investment moving to the second half of the year, the increase of sustaining capital spend at Cadia to support the long life of the operation, as well as address the historical underinvestment in tailings storage capacity, the continuation of warmer weather surface work at Red Chris and Brucejack in Canada, and a ramp up of spend at Tanami for ventilation work.

Development capital for the Core Portfolio is expected to increase in the second half of 2025 with the movement of non-critical path spend at Ahafo North as the project moves toward commercial production. Expenditures at Cadia and Tanami are expected to rise in H2 based on the timing of spend to support the major projects at those sites.

Third Quarter Commentary: Third quarter attributable production from the Core Portfolio is expected to be relatively in line with the previous quarter as expected production growth from the non-operated joint ventures as well as Cerro Negro, Brucejack, and Tanami is offset by declines at Ahafo South, Lihir, Peñasquito and Cadia. CAS per ounce unit cost is expected to be similar to the second quarter. AISC per ounce from the Core Portfolio is expected to be slightly higher than full year guidance in the third quarter due to higher sustaining capital spend as full year AISC per ounce is expected to be in line with full year guidance. Sustaining capital is expected to increase significantly from the second quarter as planned investments increase.

In the third quarter, no production or costs are anticipated from non-core assets divested in the first half of 2025. Compared to the previous quarter, third quarter free cash flow is expected to be adversely impacted by the higher capital spend, higher cash tax payments related to increased profitability in previous periods, and the continued increase in spending on construction of the Yanacocha water treatment facilities.

___________________________________

a 2025 guidance projections are considered forward-looking statements and represent management’s good faith estimates or expectations of future production results as of February 20, 2025. Guidance is based upon certain assumptions, including, but not limited to, metal prices, oil prices, certain exchange rates and other assumptions. For example, 2025 Guidance assumes $2,500/oz Au, $9,370/tonne Cu, $30/oz Ag, $2,756/tonne Zn, $2,094/tonne Pb, $0.70 AUD/USD exchange rate, $0.75 CAD/USD exchange rate and $90/barrel WTI. Production, CAS, AISC and capital estimates exclude projects that have not yet been approved. The potential impact on inventory valuation as a result of lower prices, input costs, and project decisions are not included as part of this Outlook. Assumptions used for purposes of Guidance may prove to be incorrect and actual results may differ from those anticipated, including variation beyond a +/-5% range. See cautionary statement at the end of this release.

b Guidance for Non-managed operations provided by joint venture or operating partners.

c Guidance for non-core assets includes, Akyem, CC&V, Porcupine, Éléonore, and Musselwhite, and reflects attributable gold production, Gold CAS, Gold AISC, sustaining capital, and development capital for the first half of 2025 only. The sale of CC&V, Éléonore, and Musselwhite closed on February 28, 2025 and the sale of Akyem and Porcupine closed April 15, 2025. See cautionary statement at the end of this release.

d Presented on a consolidated basis and assuming a gold price of $2,500/oz.

e Sustaining capital is presented on an attributable basis; Capital guidance excludes amounts attributable to the Pueblo Viejo joint venture.

f Depreciation & Amortization includes Q1 2025 only for non-core assets.

g Reclamation and Remediation Accretion represents a subset of expenses within Reclamation and Remediation expense and is exclusive of Reclamation and Remediation adjustments and other within that income statement expense line item. Reclamation and Remediation Accretion includes Q1 2025 only for non-core assets.

h The adjusted tax rate excludes certain items such as tax valuation allowance adjustments.

i Assuming average prices of $2,500 per ounce for gold, $9,370 per tonne for copper, $30 per ounce for silver, $2,094 per tonne for lead, and $2,756 per tonne for zinc and achievement of current production, sales and cost estimates, Newmont estimates its consolidated adjusted effective tax rate related to continuing operations for 2025 will be 34%.

j Total Core Portfolio includes the Managed Core Portfolio and the Non-Managed Core Portfolio and does not include non-core assets divested or held for sale.

Divestiture Program Update

In February 2024, Newmont announced the intention to divest its non-core assets, including six operations and two projects from its Australian, Ghanaian and North American business units. As of April 15, Newmont completed the sales for all non-core operations and its 70 percent interest in the Havieron project.

Total gross proceeds from announced transactions are expected to be up to $4.3 billion including contingent payments and closing adjustments. Of the total proceeds, $2.5 billion of net cash proceeds have been received year-to-date in 2025 including approximately $850 million from the sale of Porcupine and Akyem in the second quarter. Additionally, since the last earnings call Newmont sold half of its equity stake in Greatland Resources (received from the sale of Telfer and Havieron in 2024) and its entire equity stake in Discovery Silver (received from the sale of Porcupine in 2025) for net proceeds after taxes and commissions of $470 million.

Projects Update

For details on Newmont’s key projects currently in execution, refer to the Company’s Fourth Quarter 2024 Earnings and 2025 Guidance press release, issued on February 20, 2025, and available on Newmont.com. Additional project updates will be provided as they become available. Please refer to the cautionary statement and footnotes for further information.

Committed to Concurrent Reclamation

Since mines operate for a finite period, careful closure planning is crucial to address the diverse social, economic, environmental, and regulatory impacts associated with the end of mining operations. Newmont’s global Closure Strategy integrates closure planning throughout each operation’s lifespan, aiming to create enduring positive and sustainable legacies that last long after mining ceases. Newmont continues to recognize reclamation and remediation expense throughout the year. In the first half of 2025, Newmont spent $280 million on reclamation activities, including $167 million on the construction of water treatment plants at Yanacocha which is expected to continue to increase in the third quarter, with the fourth quarter planned to be the highest of the year. The Company remains on track to spend $800 million on reclamation for the full year, inclusive of $600 million allocated to the Yanacocha water treatment plants. Additional updates on reclamation spend will be provided as available.

 

 

2024

 

2025

Operating Results

 

Q1

Q2

Q3

Q4

FY

 

Q1

Q2

Q3

Q4

YTD

Attributable Sales (koz)

 

 

 

 

 

 

 

 

 

 

 

 

Attributable gold ounces sold (1)

 

 

1,581

 

 

1,528

 

 

1,551

 

 

1,811

 

 

6,471

 

 

 

1,430

 

 

1,363

 

 

 

 

2,793

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Realized Price ($/oz, $/lb)

 

 

 

 

 

 

 

 

 

 

 

 

Average realized gold price

 

$

2,090

 

$

2,347

 

$

2,518

 

$

2,643

 

$

2,408

 

 

$

2,944

 

$

3,320

 

 

 

$

3,128

 

Average realized copper price

 

$

3.72

 

$

4.47

 

$

4.31

 

$

3.57

 

$

4.00

 

 

$

4.65

 

$

4.37

 

 

 

$

4.51

 

Average realized silver price

 

$

20.41

 

$

26.20

 

$

25.98

 

$

25.15

 

$

24.13

 

 

$

30.12

 

$

29.50

 

 

 

$

29.80

 

Average realized lead price

 

$

0.92

 

$

1.05

 

$

0.86

 

$

0.86

 

$

0.91

 

 

$

0.89

 

$

0.88

 

 

 

$

0.88

 

Average realized zinc price

 

$

0.92

 

$

1.31

 

$

1.14

 

$

1.21

 

$

1.14

 

 

$

1.13

 

$

1.13

 

 

 

$

1.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable Gold Production (koz)

 

 

 

 

 

 

 

 

 

 

 

 

Boddington

 

 

142

 

 

147

 

 

137

 

 

164

 

 

590

 

 

 

126

 

 

147

 

 

 

 

273

 

Tanami

 

 

90

 

 

99

 

 

102

 

 

117

 

 

408

 

 

 

78

 

 

90

 

 

 

 

168

 

Cadia

 

 

122

 

 

117

 

 

115

 

 

110

 

 

464

 

 

 

103

 

 

104

 

 

 

 

207

 

Lihir

 

 

181

 

 

141

 

 

129

 

 

163

 

 

614

 

 

 

164

 

 

160

 

 

 

 

324

 

Ahafo

 

 

190

 

 

184

 

 

213

 

 

211

 

 

798

 

 

 

205

 

 

197

 

 

 

 

402

 

Peñasquito

 

 

45

 

 

64

 

 

63

 

 

127

 

 

299

 

 

 

123

 

 

148

 

 

 

 

271

 

Cerro Negro

 

 

81

 

 

19

 

 

60

 

 

78

 

 

238

 

 

 

28

 

 

42

 

 

 

 

70

 

Yanacocha

 

 

91

 

 

78

 

 

93

 

 

92

 

 

354

 

 

 

105

 

 

131

 

 

 

 

236

 

Merian (75%)

 

 

57

 

 

46

 

 

43

 

 

59

 

 

205

 

 

 

47

 

 

40

 

 

 

 

87

 

Brucejack

 

 

37

 

 

60

 

 

89

 

 

72

 

 

258

 

 

 

41

 

 

50

 

 

 

 

91

 

Red Chris (70%)

 

 

6

 

 

9

 

 

9

 

 

16

 

 

40

 

 

 

14

 

 

15

 

 

 

 

29

 

Managed Core Portfolio

 

 

1,042

 

 

964

 

 

1,053

 

 

1,209

 

 

4,268

 

 

 

1,034

 

 

1,124

 

 

 

 

2,158

 

Nevada Gold Mines (38.5%)

 

 

264

 

 

253

 

 

242

 

 

280

 

 

1,039

 

 

 

216

 

 

239

 

 

 

 

455

 

Pueblo Viejo (40%) (2)

 

 

54

 

 

53

 

 

66

 

 

62

 

 

235

 

 

 

49

 

 

63

 

 

 

 

112

 

Fruta Del Norte (32%) (3)

 

 

21

 

 

35

 

 

43

 

 

39

 

 

138

 

 

 

43

 

 

38

 

 

 

 

81

 

Non-Managed Core Portfolio

 

 

339

 

 

341

 

 

351

 

 

381

 

 

1,412

 

 

 

308

 

 

340

 

 

 

 

648

 

Total Core Portfolio

 

 

1,381

 

 

1,305

 

 

1,404

 

 

1,590

 

 

5,680

 

 

 

1,342

 

 

1,464

 

 

 

 

2,806

 

Non-Core Assets (4)

 

 

294

 

 

302

 

 

264

 

 

309

 

 

1,169

 

 

 

195

 

 

14

 

 

 

 

209

 

Total Attributable Gold Production

 

 

1,675

 

 

1,607

 

 

1,668

 

 

1,899

 

 

6,849

 

 

 

1,537

 

 

1,478

 

 

 

 

3,015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Co-Product Production

 

 

 

 

 

 

 

 

 

 

 

 

Red Chris copper tonnes (thousands)

 

 

5

 

 

6

 

 

6

 

 

9

 

 

26

 

 

 

7

 

 

7

 

 

 

 

14

 

Boddington copper tonnes (thousands)

 

 

9

 

 

10

 

 

9

 

 

9

 

 

37

 

 

 

7

 

 

7

 

 

 

 

14

 

Cadia copper tonnes (thousands)

 

 

21

 

 

22

 

 

21

 

 

23

 

 

87

 

 

 

21

 

 

22

 

 

 

 

43

 

Telfer copper tonnes (thousands) (4)

 

 

1

 

 

 

 

1

 

 

1

 

 

3

 

 

 

 

 

 

 

 

 

 

Total copper tonnes (thousands)

 

 

36

 

 

38

 

 

37

 

 

42

 

 

153

 

 

 

35

 

 

36

 

 

 

 

71

 

Peñasquito silver ounces (millions)

 

 

9

 

 

8

 

 

7

 

 

9

 

 

33

 

 

 

6

 

 

8

 

 

 

 

14

 

Peñasquito lead tonnes (thousands)

 

 

28

 

 

20

 

 

19

 

 

29

 

 

96

 

 

 

22

 

 

27

 

 

 

 

49

 

Peñasquito zinc tonnes (thousands)

 

 

58

 

 

65

 

 

58

 

 

77

 

 

258

 

 

 

59

 

 

67

 

 

 

 

126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gold Co-Product CAS Consolidated ($/oz)

 

 

 

 

 

 

 

 

 

 

Boddington

 

$

1,016

 

$

1,022

 

$

1,098

 

$

1,084

 

$

1,056

 

 

$

1,239

 

$

1,207

 

 

 

$

1,223

 

Tanami

 

$

902

 

$

1,018

 

$

979

 

$

898

 

$

947

 

 

$

1,087

 

$

1,278

 

 

 

$

1,191

 

Cadia

 

$

648

 

$

624

 

$

723

 

$

616

 

$

653

 

 

$

794

 

$

805

 

 

 

$

800

 

Lihir

 

$

936

 

$

1,101

 

$

1,619

 

$

1,523

 

$

1,270

 

 

$

1,009

 

$

1,287

 

 

 

$

1,147

 

Ahafo

 

$

865

 

$

976

 

$

867

 

$

916

 

$

904

 

 

$

1,238

 

$

1,010

 

 

 

$

1,124

 

Peñasquito

 

$

853

 

$

827

 

$

985

 

$

630

 

$

776

 

 

$

898

 

$

756

 

 

 

$

823

 

Cerro Negro

 

$

861

 

$

2,506

 

$

1,535

 

$

1,177

 

$

1,325

 

 

$

2,063

 

$

2,118

 

 

 

$

2,089

 

Yanacocha

 

$

972

 

$

1,000

 

$

1,072

 

$

970

 

$

1,003

 

 

$

961

 

$

882

 

 

 

$

915

 

Merian (75%)

 

$

1,221

 

$

1,546

 

$

1,795

 

$

1,334

 

$

1,457

 

 

$

1,497

 

$

1,808

 

 

 

$

1,679

 

Brucejack

 

$

2,175

 

$

1,390

 

$

970

 

$

1,126

 

$

1,254

 

 

$

1,800

 

$

1,861

 

 

 

$

1,831

 

Red Chris (70%)

 

$

940

 

$

951

 

$

2,228

 

$

901

 

$

1,225

 

 

$

1,106

 

$

1,475

 

 

 

$

1,290

 

Managed Core Portfolio

 

$

955

 

$

1,053

 

$

1,117

 

$

1,021

 

$

1,036

 

 

$

1,150

 

$

1,154

 

 

 

$

1,152

 

Nevada Gold Mines (38.5%)

 

$

1,177

 

$

1,220

 

$

1,311

 

$

1,177

 

$

1,219

 

 

$

1,426

 

$

1,448

 

 

 

$

1,437

 

Non-Managed Core Portfolio

 

$

1,177

 

$

1,220

 

$

1,311

 

$

1,177

 

$

1,219

 

 

$

1,426

 

$

1,448

 

 

 

$

1,437

 

Total Core Portfolio

 

$

1,000

 

$

1,087

 

$

1,153

 

$

1,050

 

$

1,071

 

 

$

1,198

 

$

1,204

 

 

 

$

1,202

 

Non-Core Assets (4)

 

$

1,306

 

$

1,398

 

$

1,474

 

$

1,316

 

$

1,370

 

 

$

1,410

 

$

2,032

 

 

 

$

1,455

 

Total Gold co-product CAS (5)

 

$

1,057

 

$

1,152

 

$

1,207

 

$

1,096

 

$

1,126

 

 

$

1,227

 

$

1,215

 

 

 

$

1,221

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gold By-Product CAS ($/oz)

 

 

 

 

 

 

 

 

 

 

 

 

Red Chris

 

$

(1,143

)

$

(2,556

)

$

5,125

 

$

(1,333

)

$

(256

)

 

$

(1,200

)

$

71

 

 

 

$

(586

)

Boddington

 

$

810

 

$

750

 

$

863

 

$

916

 

$

840

 

 

$

970

 

$

1,000

 

 

 

$

985

 

Cadia

 

$

(228

)

$

(626

)

$

(398

)

$

(173

)

$

(366

)

 

$

(643

)

$

(514

)

 

 

$

(575

)

Peñasquito

 

$

(2,091

)

$

(2,047

)

$

(1,036

)

$

(1,587

)

$

(1,659

)

 

$

(949

)

$

(880

)

 

 

$

(912

)

Managed Core Portfolio

 

$

691

 

$

635

 

$

884

 

$

677

 

$

722

 

 

$

733

 

$

789

 

 

 

$

763

 

Non-Managed Core Portfolio

 

$

1,177

 

$

1,220

 

$

1,311

 

$

1,177

 

$

1,219

 

 

$

1,426

 

$

1,448

 

 

 

$

1,437

 

Total Core Portfolio

 

$

790

 

$

756

 

$

964

 

$

768

 

$

819

 

 

$

854

 

$

903

 

 

 

$

880

 

Total Gold by-product CAS (5)

 

$

891

 

$

892

 

$

1,052

 

$

862

 

$

922

 

 

$

930

 

$

917

 

 

 

$

924

 

 

 

2024

 

2025

Operating Results (continued)

 

Q1

Q2

Q3

Q4

FY

 

Q1

Q2

Q3

Q4

YTD

Co-Product CAS ($/unit)

 

 

 

 

 

 

 

 

 

 

 

 

Red Chris - copper ($/tonne)

 

$

5,571

 

$

5,043

 

$

12,296

$

4,645

 

$

6,663

 

 

$

4,991

 

$

6,738

 

 

 

$

5,854

 

Boddington - copper ($/tonne)

 

$

5,192

 

$

5,680

 

$

5,605

 

$

5,477

 

$

5,480

 

 

$

5,423

 

$

5,163

 

 

 

$

5,293

 

Cadia - copper ($/tonne)

 

$

3,271

 

$

3,044

 

$

3,774

 

$

3,209

 

$

3,321

 

 

$

3,468

 

$

3,517

 

 

 

$

3,494

 

Telfer - copper ($/tonne)

 

$

15,885

 

$

10,692

 

N.M.

$

8,582

 

$

13,214

 

 

$

 

$

 

 

 

$

 

Total - copper ($/tonne)

 

$

4,452

 

$

4,184

 

$

5,748

 

$

4,247

 

$

4,625

 

 

$

4,182

 

$

4,422

 

 

 

$

4,307

 

Peñasquito- silver ($/ounce)

 

$

11

 

$

12

 

$

13

 

$

8

 

$

11

 

 

$

10

 

$

9

 

 

 

$

10

 

Peñasquito - lead ($/tonne)

 

$

1,215

 

$

1,355

 

$

1,555

 

$

904

 

$

1,201

 

 

$

997

 

$

933

 

 

 

$

965

 

Peñasquito - zinc ($/tonne)

 

$

1,764

 

$

1,867

 

$

1,944

 

$

1,429

 

$

1,729

 

 

$

1,499

 

$

1,376

 

 

 

$

1,445

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gold Co-Product AISC Consolidated ($/oz)

 

 

 

 

 

 

 

Boddington

 

$

1,242

 

$

1,237

 

$

1,398

 

$

1,286

 

$

1,288

 

 

$

1,544

 

$

1,422

 

 

 

$

1,482

 

Tanami

 

$

1,149

 

$

1,276

 

$

1,334

 

$

1,340

 

$

1,281

 

 

$

1,659

 

$

1,698

 

 

 

$

1,680

 

Cadia

 

$

989

 

$

1,064

 

$

1,078

 

$

1,061

 

$

1,048

 

 

$

1,184

 

$

1,109

 

 

 

$

1,144

 

Lihir

 

$

1,256

 

$

1,212

 

$

1,883

 

$

1,781

 

$

1,512

 

 

$

1,339

 

$

1,563

 

 

 

$

1,450

 

Ahafo

 

$

1,010

 

$

1,123

 

$

1,043

 

$

1,113

 

$

1,072

 

 

$

1,462

 

$

1,220

 

 

 

$

1,341

 

Peñasquito

 

$

1,079

 

$

1,038

 

$

1,224

 

$

818

 

$

984

 

 

$

1,091

 

$

944

 

 

 

$

1,013

 

Cerro Negro

 

$

1,120

 

$

3,010

 

$

1,878

 

$

1,430

 

$

1,631

 

 

$

2,857

 

$

3,023

 

 

 

$

2,936

 

Yanacocha

 

$

1,123

 

$

1,217

 

$

1,285

 

$

1,166

 

$

1,196

 

 

$

1,170

 

$

1,144

 

 

 

$

1,155

 

Merian (75%)

 

$

1,530

 

$

2,170

 

$

2,153

 

$

1,656

 

$

1,852

 

 

$

1,864

 

$

2,074

 

 

 

$

1,986

 

Brucejack

 

$

2,580

 

$

1,929

 

$

1,197

 

$

1,498

 

$

1,603

 

 

$

2,230

 

$

2,490

 

 

 

$

2,363

 

Red Chris (70%)

 

$

1,277

 

$

1,613

 

$

2,633

 

$

1,131

 

$

1,607

 

 

$

1,322

 

$

1,903

 

 

 

$

1,611

 

Managed Core Portfolio

 

$

1,327

 

$

1,461

 

$

1,509

 

$

1,411

 

$

1,426

 

 

$

1,596

 

$

1,542

 

 

 

$

1,568

 

Nevada Gold Mines (38.5%)

 

$

1,576

 

$

1,689

 

$

1,675

 

$

1,492

 

$

1,605

 

 

$

1,789

 

$

1,771

 

 

 

$

1,780

 

Non-Managed Core Portfolio

 

$

1,576

 

$

1,689

 

$

1,675

 

$

1,492

 

$

1,605

 

 

$

1,789

 

$

1,771

 

 

 

$

1,780

 

Total Core Portfolio

 

$

1,378

 

$

1,508

 

$

1,540

 

$

1,425

 

$

1,461

 

 

$

1,630

 

$

1,582

 

 

 

$

1,605

 

Non-Core Assets (4)

 

$

1,712

 

$

1,770

 

$

1,967

 

$

1,634

 

$

1,762

 

 

$

1,787

 

$

2,550

 

 

 

$

1,843

 

Total Gold Co-product AISC (5)

 

$

1,439

 

$

1,562

 

$

1,611

 

$

1,463

 

$

1,516

 

 

$

1,651

 

$

1,593

 

 

 

$

1,623

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gold By-Product AISC ($/oz)

 

 

 

 

 

 

 

 

 

 

 

 

Red Chris

 

$

857

 

$

778

 

$

7,250

 

$

(333

)

$

1,692

 

 

$

(467

)

$

1,357

 

 

 

$

414

 

Boddington

 

$

1,085

 

$

1,044

 

$

1,226

 

$

1,179

 

$

1,134

 

 

$

1,348

 

$

1,250

 

 

 

$

1,298

 

Cadia

 

$

535

 

$

293

 

$

159

 

$

750

 

$

425

 

 

$

133

 

$

92

 

 

 

$

111

 

Peñasquito

 

$

(91

)

$

(859

)

$

411

 

$

(810

)

$

(476

)

 

$

(254

)

$

(406

)

 

 

$

(335

)

Managed Core Portfolio

 

$

1,212

 

$

1,211

 

$

1,401

 

$

1,203

 

$

1,256

 

 

$

1,309

 

$

1,276

 

 

 

$

1,292

 

Non-Managed Core Portfolio

 

$

1,576

 

$

1,689

 

$

1,675

 

$

1,492

 

$

1,605

 

 

$

1,789

 

$

1,771

 

 

 

$

1,780

 

Total Core Portfolio

 

$

1,286

 

$

1,310

 

$

1,452

 

$

1,256

 

$

1,324

 

 

$

1,394

 

$

1,360

 

 

 

$

1,376

 

Total Gold By-product AISC (5)

 

$

1,373

 

$

1,412

 

$

1,542

 

$

1,319

 

$

1,408

 

 

$

1,447

 

$

1,375

 

 

 

$

1,411

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Co-Product AISC ($/unit)

 

 

 

 

 

 

 

 

 

 

 

 

Red Chris - copper ($/tonne)

 

$

7,718

 

$

8,599

 

$

14,960

 

$

6,007

 

$

9,037

 

 

$

6,053

 

$

8,550

 

 

 

$

7,287

 

Boddington - copper ($/tonne)

 

$

5,959

 

$

6,914

 

$

6,436

 

$

6,545

 

$

6,462

 

 

$

6,760

 

$

5,917

 

 

 

$

6,338

 

Cadia - copper ($/tonne)

 

$

5,659

 

$

5,644

 

$

4,849

 

$

5,612

 

$

5,442

 

 

$

5,316

 

$

4,909

 

 

 

$

5,098

 

Telfer - copper ($/tonne)

 

$

20,643

 

$

15,112

 

N.M.

$

5,106

 

$

15,903

 

 

$

 

$

 

 

 

$

 

Total - copper ($/tonne)

 

$

6,392

 

$

6,675

 

$

7,423

 

$

6,162

 

$

6,638

 

 

$

6,014

 

$

6,068

 

 

 

$

6,042

 

Peñasquito - silver ($/ounce)

 

$

15

 

$

15

 

$

17

 

$

11

 

$

14

 

 

$

13

 

$

12

 

 

 

$

12

 

Peñasquito - lead ($/tonne)

 

$

1,500

 

$

1,601

 

$

1,879

 

$

1,132

 

$

1,467

 

 

$

1,185

 

$

1,146

 

 

 

$

1,165

 

Peñasquito - zinc ($/tonne)

 

$

2,368

 

$

2,498

 

$

2,614

 

$

2,015

 

$

2,350

 

 

$

2,026

 

$

1,659

 

 

 

$

1,866

 

____________________________

(1)

Attributable gold ounces sold excludes ounces related to the Pueblo Viejo mine, which is 40% owned by Newmont and accounted for as an equity method investment, and the Fruta del Norte mine, which is wholly owned by Lundin Gold, in which the Company holds a 32% interest and is accounted for as an equity method investment.

(2)

Represents attributable gold from Newmont's 40% interest in Pueblo Viejo, which is accounted for as an equity method investment. Attributable gold ounces produced at Pueblo Viejo are not included in attributable gold ounces sold, as noted in footnote (1). Income and expenses of equity method investments are included in Equity income (loss) of affiliates.

(3)

Represents attributable gold from Newmont's 32% interest in Lundin Gold, which wholly owns and operates the Fruta del Norte mine and is accounted for on a quarterly lag as an equity method investment. Attributable gold ounces produced by Lundin Gold represent prior quarter production and are not included in attributable gold ounces sold, as noted in footnote (1). Income and expenses of equity method investments are included in Equity income (loss) of affiliates.

(4)

Non-core assets include asset divestitures which closed prior to June 30, 2025 including: Telfer, CC&V, Musselwhite, Éléonore, Akyem, and Porcupine. See Divestiture Program Update in this release for further details.

(5)

Non-GAAP measure. See end of this release for reconciliation.

NEWMONT CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited, in millions except per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024 (1)

 

2025 (1)

 

Q1

 

Q2

 

Q3

 

Q4

 

FY

 

Q1

 

Q2

 

Q3

 

Q4

 

YTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

$

4,023

 

 

$

4,402

 

 

$

4,605

 

 

$

5,652

 

 

$

18,682

 

 

$

5,010

 

 

$

5,317

 

 

 

 

 

 

$

10,327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs applicable to sales (2)

 

2,106

 

 

 

2,156

 

 

 

2,310

 

 

 

2,391

 

 

 

8,963

 

 

 

2,106

 

 

 

2,001

 

 

 

 

 

 

 

4,107

 

Depreciation and amortization

 

654

 

 

 

602

 

 

 

631

 

 

 

689

 

 

 

2,576

 

 

 

593

 

 

 

620

 

 

 

 

 

 

 

1,213

 

Reclamation and remediation

 

98

 

 

 

94

 

 

 

132

 

 

 

4

 

 

 

328

 

 

 

93

 

 

 

83

 

 

 

 

 

 

 

176

 

Exploration

 

53

 

 

 

57

 

 

 

74

 

 

 

82

 

 

 

266

 

 

 

49

 

 

 

61

 

 

 

 

 

 

 

110

 

Advanced projects, research and development

 

53

 

 

 

49

 

 

 

47

 

 

 

48

 

 

 

197

 

 

 

43

 

 

 

40

 

 

 

 

 

 

 

83

 

General and administrative

 

101

 

 

 

100

 

 

 

113

 

 

 

128

 

 

 

442

 

 

 

110

 

 

 

95

 

 

 

 

 

 

 

205

 

(Gain) loss on sale of assets held for sale

 

485

 

 

 

246

 

 

 

115

 

 

 

268

 

 

 

1,114

 

 

 

(276

)

 

 

(699

)

 

 

 

 

 

 

(975

)

Impairment charges

 

12

 

 

 

9

 

 

 

18

 

 

 

39

 

 

 

78

 

 

 

15

 

 

 

9

 

 

 

 

 

 

 

24

 

Other expense, net

 

61

 

 

 

50

 

 

 

37

 

 

 

43

 

 

 

191

 

 

 

28

 

 

 

39

 

 

 

 

 

 

 

67

 

 

 

3,623

 

 

 

3,363

 

 

 

3,477

 

 

 

3,692

 

 

 

14,155

 

 

 

2,761

 

 

 

2,249

 

 

 

 

 

 

 

5,010

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of investments and options

 

31

 

 

 

(9

)

 

 

17

 

 

 

23

 

 

 

62

 

 

 

291

 

 

 

151

 

 

 

 

 

 

 

442

 

Other income (loss), net

 

90

 

 

 

109

 

 

 

 

 

 

164

 

 

 

363

 

 

 

10

 

 

 

(36

)

 

 

 

 

 

 

(26

)

Interest expense, net of capitalized interest

 

(93

)

 

 

(103

)

 

 

(86

)

 

 

(93

)

 

 

(375

)

 

 

(79

)

 

 

(65

)

 

 

 

 

 

 

(144

)

 

 

28

 

 

 

(3

)

 

 

(69

)

 

 

94

 

 

 

50

 

 

 

222

 

 

 

50

 

 

 

 

 

 

 

272

 

Income (loss) before income and mining tax and other items

 

428

 

 

 

1,036

 

 

 

1,059

 

 

 

2,054

 

 

 

4,577

 

 

 

2,471

 

 

 

3,118

 

 

 

 

 

 

 

5,589

 

Income and mining tax benefit (expense)

 

(260

)

 

 

(191

)

 

 

(244

)

 

 

(702

)

 

 

(1,397

)

 

 

(647

)

 

 

(1,092

)

 

 

 

 

 

 

(1,739

)

Equity income (loss) of affiliates

 

7

 

 

 

(3

)

 

 

60

 

 

 

69

 

 

 

133

 

 

 

78

 

 

 

49

 

 

 

 

 

 

 

127

 

Net income (loss) from continuing operations

 

175

 

 

 

842

 

 

 

875

 

 

 

1,421

 

 

 

3,313

 

 

 

1,902

 

 

 

2,075

 

 

 

 

 

 

 

3,977

 

Net income (loss) from discontinued operations

 

4

 

 

 

15

 

 

 

49

 

 

 

 

 

 

68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

179

 

 

 

857

 

 

 

924

 

 

 

1,421

 

 

 

3,381

 

 

 

1,902

 

 

 

2,075

 

 

 

 

 

 

 

3,977

 

Net loss (income) attributable to noncontrolling interests (3)

 

(9

)

 

 

(4

)

 

 

(2

)

 

 

(18

)

 

 

(33

)

 

 

(11

)

 

 

(14

)

 

 

 

 

 

 

(25

)

Net income (loss) attributable to Newmont stockholders

$

170

 

 

$

853

 

 

$

922

 

 

$

1,403

 

 

$

3,348

 

 

$

1,891

 

 

$

2,061

 

 

 

 

 

 

$

3,952

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Newmont stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

$

166

 

 

$

838

 

 

$

873

 

 

$

1,403

 

 

$

3,280

 

 

$

1,891

 

 

$

2,061

 

 

 

 

 

 

$

3,952

 

Discontinued operations

 

4

 

 

 

15

 

 

 

49

 

 

 

 

 

 

68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

170

 

 

$

853

 

 

$

922

 

 

$

1,403

 

 

$

3,348

 

 

$

1,891

 

 

$

2,061

 

 

 

 

 

 

$

3,952

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares (millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

1,153

 

 

 

1,153

 

 

 

1,147

 

 

 

1,133

 

 

 

1,146

 

 

 

1,126

 

 

 

1,110

 

 

 

 

 

 

 

1,118

 

Effect of employee stock-based awards

 

 

 

 

2

 

 

 

2

 

 

 

2

 

 

 

2

 

 

 

1

 

 

 

2

 

 

 

 

 

 

 

2

 

Diluted

 

1,153

 

 

 

1,155

 

 

 

1,149

 

 

 

1,135

 

 

 

1,148

 

 

 

1,127

 

 

 

1,112

 

 

 

 

 

 

 

1,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Newmont stockholders per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

$

0.15

 

 

$

0.73

 

 

$

0.76

 

 

$

1.24

 

 

$

2.86

 

 

$

1.68

 

 

$

1.86

 

 

 

 

 

 

$

3.53

 

Discontinued operations

 

 

 

 

0.01

 

 

 

0.04

 

 

 

 

 

 

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.15

 

 

$

0.74

 

 

$

0.80

 

 

$

1.24

 

 

$

2.92

 

 

$

1.68

 

 

$

1.86

 

 

 

 

 

 

$

3.53

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

$

0.15

 

 

$

0.73

 

 

$

0.76

 

 

$

1.24

 

 

$

2.86

 

 

$

1.68

 

 

$

1.85

 

 

 

 

 

 

$

3.53

 

Discontinued operations

 

 

 

 

0.01

 

 

 

0.04

 

 

 

 

 

 

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.15

 

 

$

0.74

 

 

$

0.80

 

 

$

1.24

 

 

$

2.92

 

 

$

1.68

 

 

$

1.85

 

 

 

 

 

 

$

3.53

 

____________________________

(1)

Certain amounts have been reclassified to conform to the current presentation.

(2)

Excludes Depreciation and amortization and Reclamation and remediation.

(3)

Relates to the Suriname Gold project C.V. (“Merian”) reportable segment.

 

NEWMONT CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited, in millions)

 

2024 (1)

 

2025 (1)

 

MAR

 

JUN

 

SEP

 

DEC

 

MAR

 

JUN

 

SEP

 

DEC

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

2,336

 

 

$

2,602

 

 

$

3,016

 

 

$

3,619

 

 

$

4,698

 

 

$

6,185

 

 

 

 

 

Trade receivables

 

782

 

 

 

955

 

 

 

974

 

 

 

1,056

 

 

 

887

 

 

 

637

 

 

 

 

 

Investments

 

23

 

 

 

50

 

 

 

43

 

 

 

21

 

 

 

18

 

 

 

468

 

 

 

 

 

Inventories

 

1,385

 

 

 

1,467

 

 

 

1,487

 

 

 

1,423

 

 

 

1,493

 

 

 

1,500

 

 

 

 

 

Stockpiles and ore on leach pads

 

745

 

 

 

681

 

 

 

688

 

 

 

761

 

 

 

792

 

 

 

767

 

 

 

 

 

Other current assets

 

879

 

 

 

945

 

 

 

795

 

 

 

786

 

 

 

653

 

 

 

740

 

 

 

 

 

Assets held for sale

 

5,656

 

 

 

5,370

 

 

 

5,574

 

 

 

4,609

 

 

 

2,199

 

 

 

102

 

 

 

 

 

Current assets

 

11,806

 

 

 

12,070

 

 

 

12,577

 

 

 

12,275

 

 

 

10,740

 

 

 

10,399

 

 

 

 

 

Property, plant and mine development, net

 

33,564

 

 

 

33,655

 

 

 

33,697

 

 

 

33,547

 

 

 

33,568

 

 

 

33,591

 

 

 

 

 

Investments

 

4,138

 

 

 

4,141

 

 

 

4,150

 

 

 

4,471

 

 

 

4,856

 

 

 

4,455

 

 

 

 

 

Stockpiles and ore on leach pads

 

1,837

 

 

 

2,002

 

 

 

2,114

 

 

 

2,266

 

 

 

2,409

 

 

 

2,540

 

 

 

 

 

Deferred income tax assets

 

210

 

 

 

273

 

 

 

229

 

 

 

124

 

 

 

59

 

 

 

55

 

 

 

 

 

Goodwill

 

2,792

 

 

 

2,792

 

 

 

2,721

 

 

 

2,658

 

 

 

2,658

 

 

 

2,658

 

 

 

 

 

Derivative assets

 

412

 

 

 

181

 

 

 

161

 

 

 

142

 

 

 

344

 

 

 

443

 

 

 

 

 

Other non-current assets

 

576

 

 

 

564

 

 

 

526

 

 

 

866

 

 

 

885

 

 

 

1,024

 

 

 

 

 

Total assets

$

55,335

 

 

$

55,678

 

 

$

56,175

 

 

$

56,349

 

 

$

55,519

 

 

$

55,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

698

 

 

$

683

 

 

$

772

 

 

$

843

 

 

$

771

 

 

$

742

 

 

 

 

 

Employee-related benefits

 

414

 

 

 

457

 

 

 

542

 

 

 

630

 

 

 

502

 

 

 

562

 

 

 

 

 

Income and mining taxes payable

 

136

 

 

 

264

 

 

 

317

 

 

 

381

 

 

 

378

 

 

 

705

 

 

 

 

 

Lease and other financing obligations

 

99

 

 

 

104

 

 

 

112

 

 

 

107

 

 

 

109

 

 

 

112

 

 

 

 

 

Debt

 

 

 

 

 

 

 

 

 

 

924

 

 

 

 

 

 

 

 

 

 

 

Other current liabilities

 

1,784

 

 

 

1,819

 

 

 

2,081

 

 

 

2,481

 

 

 

2,357

 

 

 

2,544

 

 

 

 

 

Liabilities held for sale

 

2,351

 

 

 

2,405

 

 

 

2,584

 

 

 

2,177

 

 

 

1,309

 

 

 

5

 

 

 

 

 

Current liabilities

 

5,482

 

 

 

5,732

 

 

 

6,408

 

 

 

7,543

 

 

 

5,426

 

 

 

4,670

 

 

 

 

 

Debt

 

8,933

 

 

 

8,692

 

 

 

8,550

 

 

 

7,552

 

 

 

7,507

 

 

 

7,132

 

 

 

 

 

Lease and other financing obligations

 

436

 

 

 

429

 

 

 

437

 

 

 

389

 

 

 

370

 

 

 

363

 

 

 

 

 

Reclamation and remediation liabilities

 

6,652

 

 

 

6,620

 

 

 

6,410

 

 

 

6,394

 

 

 

6,376

 

 

 

6,216

 

 

 

 

 

Deferred income tax liabilities

 

3,094

 

 

 

3,046

 

 

 

2,883

 

 

 

2,820

 

 

 

2,733

 

 

 

2,890

 

 

 

 

 

Employee-related benefits

 

610

 

 

 

616

 

 

 

632

 

 

 

555

 

 

 

575

 

 

 

596

 

 

 

 

 

Silver streaming agreement

 

753

 

 

 

733

 

 

 

721

 

 

 

699

 

 

 

671

 

 

 

646

 

 

 

 

 

Other non-current liabilities

 

300

 

 

 

247

 

 

 

238

 

 

 

288

 

 

 

430

 

 

 

365

 

 

 

 

 

Total liabilities

 

26,260

 

 

 

26,115

 

 

 

26,279

 

 

 

26,240

 

 

 

24,088

 

 

 

22,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

1,855

 

 

 

1,851

 

 

 

1,840

 

 

 

1,813

 

 

 

1,803

 

 

 

1,772

 

 

 

 

 

Treasury stock

 

(274

)

 

 

(274

)

 

 

(276

)

 

 

(278

)

 

 

(293

)

 

 

(294

)

 

 

 

 

Additional paid-in capital

 

30,436

 

 

 

30,394

 

 

 

30,228

 

 

 

29,808

 

 

 

29,624

 

 

 

29,141

 

 

 

 

 

Accumulated other comprehensive income (loss)

 

(16

)

 

 

(7

)

 

 

21

 

 

 

(95

)

 

 

(39

)

 

 

44

 

 

 

 

 

Retained earnings (Accumulated deficit)

 

(3,111

)

 

 

(2,585

)

 

 

(2,101

)

 

 

(1,320

)

 

 

153

 

 

 

1,449

 

 

 

 

 

Newmont stockholders' equity

 

28,890

 

 

 

29,379

 

 

 

29,712

 

 

 

29,928

 

 

 

31,248

 

 

 

32,112

 

 

 

 

 

Noncontrolling interests

 

185

 

 

 

184

 

 

 

184

 

 

 

181

 

 

 

183

 

 

 

175

 

 

 

 

 

Total equity

 

29,075

 

 

 

29,563

 

 

 

29,896

 

 

 

30,109

 

 

 

31,431

 

 

 

32,287

 

 

 

 

 

Total liabilities and equity

$

55,335

 

 

$

55,678

 

 

$

56,175

 

 

$

56,349

 

 

$

55,519

 

 

$

55,165

 

 

 

 

 

____________________________

(1)

Certain amounts have been reclassified to conform to the current presentation.

 

NEWMONT CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited, in millions)

 

2024 (1)

 

2025 (1)

 

Q1

 

Q2

 

Q3

 

Q4

 

FY

 

Q1

 

Q2

 

Q3

 

Q4

 

YTD

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

179

 

 

$

857

 

 

$

924

 

 

$

1,421

 

 

$

3,381

 

 

$

1,902

 

 

$

2,075

 

 

 

 

 

 

$

3,977

 

Non-cash adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

654

 

 

 

602

 

 

 

631

 

 

 

689

 

 

 

2,576

 

 

 

593

 

 

 

620

 

 

 

 

 

 

 

1,213

 

(Gain) loss on sale of assets held for sale

 

485

 

 

 

246

 

 

 

115

 

 

 

268

 

 

 

1,114

 

 

 

(276

)

 

 

(699

)

 

 

 

 

 

 

(975

)

Change in fair value of investments and options

 

(31

)

 

 

9

 

 

 

(17

)

 

 

(23

)

 

 

(62

)

 

 

(291

)

 

 

(151

)

 

 

 

 

 

 

(442

)

Net (income) loss from discontinued operations

 

(4

)

 

 

(15

)

 

 

(49

)

 

 

 

 

 

(68

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income taxes

 

53

 

 

 

(95

)

 

 

7

 

 

 

115

 

 

 

80

 

 

 

125

 

 

 

217

 

 

 

 

 

 

 

342

 

Reclamation and remediation

 

94

 

 

 

88

 

 

 

124

 

 

 

(4

)

 

 

302

 

 

 

89

 

 

 

77

 

 

 

 

 

 

 

166

 

Stock-based compensation

 

21

 

 

 

23

 

 

 

22

 

 

 

23

 

 

 

89

 

 

 

21

 

 

 

27

 

 

 

 

 

 

 

48

 

(Gain) loss on asset and investment sales

 

(9

)

 

 

(55

)

 

 

28

 

 

 

1

 

 

 

(35

)

 

 

5

 

 

 

2

 

 

 

 

 

 

 

7

 

Impairment charges

 

12

 

 

 

9

 

 

 

18

 

 

 

39

 

 

 

78

 

 

 

15

 

 

 

9

 

 

 

 

 

 

 

24

 

Other non-cash adjustments

 

(12

)

 

 

(12

)

 

 

43

 

 

 

(131

)

 

 

(112

)

 

 

(11

)

 

 

51

 

 

 

 

 

 

 

40

 

Cash from operations before working capital (2)

 

1,442

 

 

 

1,657

 

 

 

1,846

 

 

 

2,398

 

 

 

7,343

 

 

 

2,172

 

 

 

2,228

 

 

 

 

 

 

 

4,400

 

Change in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables

 

(84

)

 

 

(140

)

 

 

(83

)

 

 

(134

)

 

 

(441

)

 

 

228

 

 

 

215

 

 

 

 

 

 

 

443

 

Inventories, stockpiles and ore on leach pads

 

(193

)

 

 

(185

)

 

 

(202

)

 

 

46

 

 

 

(534

)

 

 

(175

)

 

 

(61

)

 

 

 

 

 

 

(236

)

Other assets

 

(7

)

 

 

63

 

 

 

7

 

 

 

1

 

 

 

64

 

 

 

(9

)

 

 

(89

)

 

 

 

 

 

 

(98

)

Accounts payable

 

(91

)

 

 

(32

)

 

 

69

 

 

 

52

 

 

 

(2

)

 

 

(69

)

 

 

(30

)

 

 

 

 

 

 

(99

)

Reclamation and remediation liabilities

 

(59

)

 

 

(107

)

 

 

(107

)

 

 

(160

)

 

 

(433

)

 

 

(95

)

 

 

(185

)

 

 

 

 

 

 

(280

)

Accrued tax liabilities (3)

 

90

 

 

 

52

 

 

 

(60

)

 

 

153

 

 

 

235

 

 

 

91

 

 

 

263

 

 

 

 

 

 

 

354

 

Other accrued liabilities

 

(322

)

 

 

86

 

 

 

167

 

 

 

155

 

 

 

86

 

 

 

(112

)

 

 

43

 

 

 

 

 

 

 

(69

)

Net change in operating assets and liabilities

 

(666

)

 

 

(263

)

 

 

(209

)

 

 

113

 

 

 

(1,025

)

 

 

(141

)

 

 

156

 

 

 

 

 

 

 

15

 

Net cash provided by (used in) operating activities of continuing operations

 

776

 

 

 

1,394

 

 

 

1,637

 

 

 

2,511

 

 

 

6,318

 

 

 

2,031

 

 

 

2,384

 

 

 

 

 

 

 

4,415

 

Net cash provided by (used in) operating activities of discontinued operations

 

 

 

 

34

 

 

 

11

 

 

 

 

 

 

45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

776

 

 

 

1,428

 

 

 

1,648

 

 

 

2,511

 

 

 

6,363

 

 

 

2,031

 

 

 

2,384

 

 

 

 

 

 

 

4,415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales of mining operations and other assets, net

 

 

 

 

180

 

 

 

150

 

 

 

230

 

 

 

560

 

 

 

1,684

 

 

 

991

 

 

 

 

 

 

 

2,675

 

Additions to property, plant and mine development

 

(850

)

 

 

(800

)

 

 

(877

)

 

 

(875

)

 

 

(3,402

)

 

 

(826

)

 

 

(674

)

 

 

 

 

 

 

(1,500

)

Proceeds from sales of investment

 

3

 

 

 

9

 

 

 

3

 

 

 

6

 

 

 

21

 

 

 

7

 

 

 

367

 

 

 

 

 

 

 

374

 

Contributions to equity method investees

 

(15

)

 

 

(5

)

 

 

(15

)

 

 

(61

)

 

 

(96

)

 

 

(31

)

 

 

(17

)

 

 

 

 

 

 

(48

)

Return of investment from equity method investees

 

25

 

 

 

16

 

 

 

14

 

 

 

1

 

 

 

56

 

 

 

20

 

 

 

24

 

 

 

 

 

 

 

44

 

Purchases of investments

 

 

 

 

(60

)

 

 

(2

)

 

 

(4

)

 

 

(66

)

 

 

(1

)

 

 

(12

)

 

 

 

 

 

 

(13

)

Maturities of investments

 

 

 

 

 

 

 

28

 

 

 

 

 

 

28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

39

 

 

 

19

 

 

 

(16

)

 

 

2

 

 

 

44

 

 

 

(115

)

 

 

 

 

 

 

 

 

 

(115

)

Net cash provided by (used in) investing activities of continuing operations

 

(798

)

 

 

(641

)

 

 

(715

)

 

 

(701

)

 

 

(2,855

)

 

 

738

 

 

 

679

 

 

 

 

 

 

 

1,417

 

Net cash provided by (used in) investing activities of discontinued operations

 

 

 

 

 

 

 

153

 

 

 

 

 

 

153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

(798

)

 

 

(641

)

 

 

(562

)

 

 

(701

)

 

 

(2,702

)

 

 

738

 

 

 

679

 

 

 

 

 

 

 

1,417

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayment of debt

 

(3,423

)

 

 

(227

)

 

 

(133

)

 

 

(77

)

 

 

(3,860

)

 

 

(985

)

 

 

(398

)

 

 

 

 

 

 

(1,383

)

Repurchases of common stock

 

 

 

 

(104

)

 

 

(344

)

 

 

(798

)

 

 

(1,246

)

 

 

(348

)

 

 

(1,011

)

 

 

 

 

 

 

(1,359

)

Dividends paid to common stockholders

 

(288

)

 

 

(289

)

 

 

(286

)

 

 

(282

)

 

 

(1,145

)

 

 

(282

)

 

 

(279

)

 

 

 

 

 

 

(561

)

Distributions to noncontrolling interests

 

(41

)

 

 

(36

)

 

 

(36

)

 

 

(48

)

 

 

(161

)

 

 

(44

)

 

 

(56

)

 

 

 

 

 

 

(100

)

Funding from noncontrolling interests

 

22

 

 

 

31

 

 

 

34

 

 

 

28

 

 

 

115

 

 

 

39

 

 

 

31

 

 

 

 

 

 

 

70

 

Payments on lease and other financing obligations

 

(18

)

 

 

(22

)

 

 

(22

)

 

 

(25

)

 

 

(87

)

 

 

(23

)

 

 

(23

)

 

 

 

 

 

 

(46

)

Payments for withholding of employee taxes related to stock-based compensation

 

(10

)

 

 

 

 

 

(2

)

 

 

(2

)

 

 

(14

)

 

 

(15

)

 

 

(1

)

 

 

 

 

 

 

(16

)

Proceeds from issuance of debt, net

 

3,476

 

 

 

 

 

 

 

 

 

 

 

 

3,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

(17

)

 

 

(11

)

 

 

 

 

 

(3

)

 

 

(31

)

 

 

(4

)

 

 

(8

)

 

 

 

 

 

 

(12

)

Net cash provided by (used in) financing activities

 

(299

)

 

 

(658

)

 

 

(789

)

 

 

(1,207

)

 

 

(2,953

)

 

 

(1,662

)

 

 

(1,745

)

 

 

 

 

 

 

(3,407

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

(3

)

 

 

(11

)

 

 

(1

)

 

 

(5

)

 

 

(20

)

 

 

(5

)

 

 

10

 

 

 

 

 

 

 

5

 

Net change in cash, cash equivalents and restricted cash, including cash and restricted cash reclassified to assets held for sale

 

(324

)

 

 

118

 

 

 

296

 

 

 

598

 

 

 

688

 

 

 

1,102

 

 

 

1,328

 

 

 

 

 

 

 

2,430

 

Less: change in cash and restricted cash reclassified to assets held for sale (4)

 

(395

)

 

 

137

 

 

 

118

 

 

 

2

 

 

 

(138

)

 

 

(22

)

 

 

160

 

 

 

 

 

 

 

138

 

Net change in cash, cash equivalents and restricted cash

 

(719

)

 

 

255

 

 

 

414

 

 

 

600

 

 

 

550

 

 

 

1,080

 

 

 

1,488

 

 

 

 

 

 

 

2,568

 

Cash, cash equivalents and restricted cash at beginning of period

 

3,100

 

 

 

2,381

 

 

 

2,636

 

 

 

3,050

 

 

 

3,100

 

 

 

3,650

 

 

 

4,730

 

 

 

 

 

 

 

3,650

 

Cash, cash equivalents and restricted cash at end of period

$

2,381

 

 

$

2,636

 

 

$

3,050

 

 

$

3,650

 

 

$

3,650

 

 

$

4,730

 

 

$

6,218

 

 

 

 

 

 

$

6,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of cash, cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

2,336

 

 

$

2,602

 

 

$

3,016

 

 

$

3,619

 

 

$

3,619

 

 

$

4,698

 

 

$

6,185

 

 

 

 

 

 

$

6,185

 

Restricted cash included in Other current assets

 

6

 

 

 

6

 

 

 

3

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

2

 

 

 

 

 

 

 

2

 

Restricted cash included in Other non-current assets

 

39

 

 

 

28

 

 

 

31

 

 

 

30

 

 

 

30

 

 

 

31

 

 

 

31

 

 

 

 

 

 

 

31

 

Total cash, cash equivalents and restricted cash

$

2,381

 

 

$

2,636

 

 

$

3,050

 

 

$

3,650

 

 

$

3,650

 

 

$

4,730

 

 

$

6,218

 

 

 

 

 

 

$

6,218

 

____________________________

(1)

Certain amounts and disclosures in the prior year have been reclassified to conform to the current year presentation.

(2)

Cash from operations before working capital is a non-GAAP metric with the most directly comparable GAAP financial metric being to Net cash provided by (used in) operating activities, as shown reconciled above.

(3)

Cash payments for income and mining taxes, net of refunds, of $966 for the year ended December 31, 2024 is comprised of $96, $208, $254, and $408 for the first, second, third, and fourth quarter, respectively. Cash payments for income and mining taxes, net of refunds, of $1,113 for the six months ended June 30, 2025 is comprised of $465 and $648 for the first and second quarter, respectively.

(4)

During the first quarter of 2024, certain non-core assets were determined to meet the criteria for assets held for sale. As a result, the related assets, including Cash and cash equivalents and restricted cash, included in Other current assets and Other non-current assets, were reclassified to Assets held for sale. Refer to Note 3 to the Condensed Consolidated Financial Statements for additional information.

Non-GAAP Financial Measures (dollars in millions, except per share, per ounce and per pound amounts, unless otherwise noted)

Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by GAAP. These measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Refer to Non-GAAP Financial Measures within Part II, Item 7 within our Form 10-K for the year ended December 31, 2024, filed with the SEC on February 21, 2025 for further information on the non-GAAP financial measures presented below, including why management believes that its presentation of non-GAAP financial measures provides useful information to investors.

Adjusted net income (loss)

Net income (loss) attributable to Newmont stockholders is reconciled to Adjusted net income (loss) as follows:

 

Three Months Ended

June 30, 2025

 

Six Months Ended

June 30, 2025

 

 

 

per share data (1)

 

 

 

per share data (1)

 

 

 

basic

 

diluted

 

 

 

basic

 

diluted

Net income (loss) attributable to Newmont stockholders

$

2,061

 

 

$

1.86

 

 

$

1.85

 

 

$

3,952

 

 

$

3.53

 

 

$

3.53

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

(Gain) loss on sale of assets held for sale (2)

 

(699

)

 

 

(0.63

)

 

 

(0.63

)

 

 

(975

)

 

 

(0.87

)

 

 

(0.87

)

Change in fair value of investments and options (3)

 

(151

)

 

 

(0.14

)

 

 

(0.14

)

 

 

(442

)

 

 

(0.39

)

 

 

(0.39

)

(Gain) loss on debt extinguishment (4)

 

18

 

 

 

0.02

 

 

 

0.02

 

 

 

28

 

 

 

0.03

 

 

 

0.03

 

Restructuring and severance (5)

 

15

 

 

 

0.01

 

 

 

0.01

 

 

 

24

 

 

 

0.02

 

 

 

0.02

 

Impairment charges (6)

 

8

 

 

 

0.01

 

 

 

0.01

 

 

 

23

 

 

 

0.02

 

 

 

0.02

 

(Gain) loss on asset and investment sales (7)

 

2

 

 

 

 

 

 

 

 

 

7

 

 

 

 

 

 

 

Newcrest transaction and integration costs (8)

 

(10

)

 

 

(0.01

)

 

 

(0.01

)

 

 

(6

)

 

 

 

 

 

 

Settlement costs (9)

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

 

Other (10)

 

10

 

 

 

0.01

 

 

 

0.01

 

 

 

17

 

 

 

0.01

 

 

 

0.01

 

Tax effect of adjustments (11)

 

173

 

 

 

0.16

 

 

 

0.16

 

 

 

370

 

 

 

0.33

 

 

 

0.33

 

Valuation allowance and other tax adjustments (12)

 

167

 

 

 

0.15

 

 

 

0.15

 

 

 

(3

)

 

 

 

 

 

 

Adjusted net income (loss)

$

1,594

 

 

$

1.44

 

 

$

1.43

 

 

$

2,998

 

 

$

2.68

 

 

$

2.68

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares (millions): (13)

 

 

 

1,110

 

 

 

1,112

 

 

 

 

 

1,118

 

 

 

1,120

____________________________

(1)

Per share measures may not recalculate due to rounding.

(2)

Primarily consists of the gain on the divestments of certain non-core assets; included in (Gain) loss on sale of assets held for sale. Refer to Note 3 to the Condensed Consolidated Financial Statements for further information.

(3)

Primarily consists of the realized gain on the sale of Greatland shares and unrealized gains and losses related to the Company's marketable and other equity securities; included in Other income (loss), net.

(4)

Represents the loss on the redemption of the 2026 Senior Notes and on the partial redemption of certain other senior notes; included in Other income (loss), net. Refer to Note 15 to the Condensed Consolidated Financial Statements for further information.

(5)

Primarily represents severance and related costs associated with significant organizational or operating model changes implemented by the Company for all periods presented; included in Other expense, net.

(6)

Represents non-cash write-downs of various assets that are no longer in use and materials and supplies inventories; included in Other expense, net. Amounts are presented net of Net loss (income) attributable to noncontrolling interests of $(1) and $(1), respectively.

(7)

Primarily represents gains and losses related to the sale of certain assets and investments; included in Other income (loss), net.

(8)

Represents costs incurred related to the Newcrest transaction and includes a gain related to reduction of the stamp duty tax liability; included in Other expense, net.

(9)

Primarily consists of litigation expenses and other settlements; included in Other expense, net.

(10)

Primarily represents costs incurred related to transition service agreements for divested reportable segments; included in Other income (loss), net.

(11)

The tax effect of adjustments, included in Income and mining tax benefit (expense), represents the tax effect of adjustments in footnotes (2) through (10), as described above, and are calculated using the applicable regional tax rate.

(12)

Valuation allowance and other tax adjustments, included in Income and mining tax benefit (expense), is recorded for items such as foreign tax credits, capital losses, disallowed foreign losses, and the effects of changes in foreign currency exchange rates on deferred tax assets and deferred tax liabilities. The adjustment for the three and six months ended June 30, 2025 reflects the net increase or (decrease) to net operating losses, capital losses, tax credit carryovers, and other deferred tax assets subject to valuation allowance of $146 and $(51), the effects of changes in foreign exchange rates on deferred tax assets and liabilities of $11 and $3, net reductions to the reserve for uncertain tax positions of $8 and $(6), recording of a deferred tax liability for the outside basis difference at Akyem of $(2) and $— due to the status change to held for sale, and other tax adjustments of $4 and $51. For further information on reductions to the reserve for uncertain tax positions, refer to Note 9 to the Condensed Consolidated Financial Statements.

(13)

Adjusted net income (loss) per diluted share is calculated using diluted common shares in accordance with GAAP.

 

Three Months Ended

June 30, 2024

 

Six Months Ended

June 30, 2024

 

 

 

per share data (1)

 

 

 

per share data (1)

 

 

 

basic

 

diluted

 

 

 

basic

 

diluted

Net income (loss) attributable to Newmont stockholders

$

853

 

 

$

0.74

 

 

$

0.74

 

 

$

1,023

 

 

$

0.89

 

 

$

0.89

 

Net loss (income) attributable to Newmont stockholders from discontinued operations

 

(15

)

 

 

(0.01

)

 

 

(0.01

)

 

 

(19

)

 

 

(0.02

)

 

 

(0.02

)

Net income (loss) attributable to Newmont stockholders from continuing operations

 

838

 

 

 

0.73

 

 

 

0.73

 

 

 

1,004

 

 

 

0.87

 

 

 

0.87

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

(Gain) loss on sale of assets held for sale (2)

 

246

 

 

 

0.22

 

 

 

0.22

 

 

 

731

 

 

 

0.63

 

 

 

0.63

 

(Gain) loss on asset and investment sales (3)

 

(55

)

 

 

(0.05

)

 

 

(0.05

)

 

 

(64

)

 

 

(0.06

)

 

 

(0.06

)

Newcrest transaction and integration costs (4)

 

16

 

 

 

0.01

 

 

 

0.01

 

 

 

45

 

 

 

0.04

 

 

 

0.04

 

Settlement costs (5)

 

5

 

 

 

 

 

 

 

 

 

26

 

 

 

0.03

 

 

 

0.03

 

Change in fair value of investments and options (6)

 

9

 

 

 

0.01

 

 

 

0.01

 

 

 

(22

)

 

 

(0.01

)

 

 

(0.01

)

Impairment charges (7)

 

9

 

 

 

0.01

 

 

 

0.01

 

 

 

21

 

 

 

0.02

 

 

 

0.02

 

Restructuring and severance (8)

 

9

 

 

 

0.01

 

 

 

0.01

 

 

 

15

 

 

 

0.01

 

 

 

0.01

 

(Gain) loss on debt extinguishment (9)

 

(14

)

 

 

(0.01

)

 

 

(0.01

)

 

 

(14

)

 

 

(0.01

)

 

 

(0.01

)

Reclamation and remediation charges (10)

 

 

 

 

 

 

 

 

 

 

6

 

 

 

 

 

 

 

Tax effect of adjustments (11)

 

(87

)

 

 

(0.07

)

 

 

(0.07

)

 

 

(234

)

 

 

(0.20

)

 

 

(0.20

)

Valuation allowance and other tax adjustments (12)

 

(142

)

 

 

(0.14

)

 

 

(0.14

)

 

 

(50

)

 

 

(0.05

)

 

 

(0.05

)

Adjusted net income (loss)

$

834

 

 

$

0.72

 

 

$

0.72

 

 

$

1,464

 

 

$

1.27

 

 

$

1.27

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares (millions): (13)

 

 

 

1,153

 

 

 

1,155

 

 

 

 

 

1,153

 

 

 

1,154

 

____________________________

(1)

Per share measures may not recalculate due to rounding.

(2)

Consists of the write-downs on assets held for sale; included in (Gain) loss on sale of assets held for sale. Refer to Note 3 to the Condensed Consolidated Financial Statements for further information.

(3)

Primarily represents the gain recognized on the sale of the Stream Credit Facility Agreement ("SCFA") in the second quarter; included in Other income (loss), net. Refer to Note 8 to the Condensed Consolidated Financial Statements for further information.

(4)

Represents costs incurred related to the Newcrest transaction; included in Other expense, net.

(5)

Primarily comprised of wind down and demobilization costs related to the French Guiana project; included in Other expense, net.

(6)

Primarily represents unrealized gains and losses related to the Company's investments in current and non-current marketable and other equity securities; included in Other income (loss), net.

(7)

Represents non-cash write-downs of various assets that are no longer in use and materials and supplies inventories; included in Other expense, net.

(8)

Primarily represents severance and related costs associated with significant organizational or operating model changes implemented by the Company for all periods presented; included in Other expense, net.

(9)

Primarily represents the net gain on the partial redemption of certain other senior notes in the second quarter; included in Other income (loss), net. Refer to Note 15 to the Condensed Consolidated Financial Statements for further information.

(10)

Represents revisions to reclamation and remediation plans at the Company's former operating properties and historic mining operations that have entered the closure phase and have no substantive future economic value; included in Reclamation and remediation. Refer to Note 6 to the Condensed Consolidated Financial Statements for further information.

(11)

The tax effect of adjustments, included in Income and mining tax benefit (expense), represents the tax effect of adjustments in footnotes (2) through (10), as described above, and are calculated using the applicable regional tax rate.

(12)

Valuation allowance and other tax adjustments, included in Income and mining tax benefit (expense), is recorded for items such as foreign tax credits, capital losses, disallowed foreign losses, and the effects of changes in foreign currency exchange rates on deferred tax assets and deferred tax liabilities. The adjustment for the three and six months ended June 30, 2024 reflects the net increase or (decrease) to net operating losses, capital losses, tax credit carryovers, and other deferred tax assets subject to valuation allowance of $20 and $(45), the effects of changes in foreign exchange rates on deferred tax assets and liabilities of $(93) and $(58), net reductions to the reserve for uncertain tax positions of $(50) and $(52), recording of a deferred tax liability for the outside basis difference at Akyem of $(37) and $80 due to the status change to held-for-sale, and other tax adjustments of $18 and $25. For further information on reductions to the reserve for uncertain tax positions, refer to Note 9 to the Condensed Consolidated Financial Statements.

(13)

Adjusted net income (loss) per diluted share is calculated using diluted common shares in accordance with GAAP.

Earnings before interest, taxes, depreciation and amortization and Adjusted earnings before interest, taxes, depreciation and amortization

Net income (loss) attributable to Newmont stockholders is reconciled to EBITDA and Adjusted EBITDA as follows:

Three Months Ended
June 30,

 

Six Months Ended
June 30,

2025

 

2024

 

2025

 

2024

Net income (loss) attributable to Newmont stockholders

$

2,061

 

 

$

853

 

 

$

3,952

 

 

$

1,023

 

Net income (loss) attributable to noncontrolling interests

 

14

 

 

 

4

 

 

 

25

 

 

 

13

 

Net (income) loss from discontinued operations

 

 

 

 

(15

)

 

 

 

 

 

(19

)

Equity loss (income) of affiliates

 

(49

)

 

 

3

 

 

 

(127

)

 

 

(4

)

Income and mining tax expense (benefit)

 

1,092

 

 

 

191

 

 

 

1,739

 

 

 

451

 

Depreciation and amortization

 

620

 

 

 

602

 

 

 

1,213

 

 

 

1,256

 

Interest expense, net of capitalized interest

 

65

 

 

 

103

 

 

 

144

 

 

 

196

 

EBITDA

 

3,803

 

 

 

1,741

 

 

 

6,946

 

 

 

2,916

 

Adjustments:

 

 

 

 

 

 

 

(Gain) loss on assets held for sale (1)

 

(699

)

 

 

246

 

 

 

(975

)

 

 

731

 

Change in fair value of investments and options (2)

 

(151

)

 

 

9

 

 

 

(442

)

 

 

(22

)

(Gain) loss on debt extinguishment (3)

 

18

 

 

 

(14

)

 

 

28

 

 

 

(14

)

Restructuring and severance (4)

 

15

 

 

 

9

 

 

 

24

 

 

 

15

 

Impairment charges (5)

 

9

 

 

 

9

 

 

 

24

 

 

 

21

 

(Gain) loss on asset and investment sales (6)

 

2

 

 

 

(55

)

 

 

7

 

 

 

(64

)

Newcrest transaction and integration costs (7)

 

(10

)

 

 

16

 

 

 

(6

)

 

 

45

 

Settlement costs (8)

 

 

 

 

5

 

 

 

3

 

 

 

26

 

Reclamation and remediation charges (9)

 

 

 

 

 

 

 

 

 

 

6

 

Other (10)

 

10

 

 

 

 

 

 

17

 

 

 

 

Adjusted EBITDA

$

2,997

 

 

$

1,966

 

 

$

5,626

 

 

$

3,660

 

____________________________

(1)

Primarily consists of the gain on the sales of certain non-core assets in 2025 and the write-downs on assets held for sale in 2024; included in (Gain) loss on sale of assets held for sale. Refer to Note 3 to the Condensed Consolidated Financial Statements for further information.

(2)

Primarily consists of the realized gain on the sale of Greatland shares in 2025 and unrealized gains and losses related to the Company's marketable and other equity securities in 2025 and 2024; included in Other income (loss), net.

(3)

Represents the loss on the redemption of the 2026 Senior Notes and on the partial redemption of certain other senior notes in 2025; included in Other income (loss), net. Refer to Note 15 to the Condensed Consolidated Financial Statements for further information.

(4)

Primarily represents severance and related costs associated with significant organizational or operating model changes implemented by the Company for all periods presented; included in Other expense, net.

(5)

Represents non-cash write-downs of various assets that are no longer in use and materials and supplies inventories; included in Other expense, net.

(6)

Primarily represents gains and losses related to the sale of certain assets and investments in 2025; in 2024, primarily represents the gain recognized on the sale of the SCFA in the second quarter. Included in Other income (loss), net. Refer to Note 8 to the Condensed Consolidated Financial Statements for further information.

(7)

Represents costs incurred related to the Newcrest transaction; included in Other expense, net. In 2025, includes a gain recognized on the reduction of the stamp duty tax liability incurred as a result of the Newcrest transaction.

(8)

Primarily consists of litigation expenses and other settlements in 2025 and wind-down and demobilization costs related to the French Guiana project in 2024; included in Other expense, net.

(9)

Represent revisions to reclamation and remediation plans at the Company's former operating properties and historic mining operations that have entered the closure phase and have no substantive future economic value; included in Reclamation and remediation. Refer to Note 6 to the Condensed Consolidated Financial Statements for further information.

(10)

Primarily represents costs incurred related to transition service agreements for divested reportable segments in 2025; included in Other income (loss), net.

Free Cash Flow

The following table sets forth a reconciliation of Free cash flow, a non-GAAP financial measure, to Net cash provided by (used in) operating activities, which the Company believes to be the GAAP financial measure most directly comparable to Free cash flow, as well as information regarding Net cash provided by (used in) investing activities and Net cash provided by (used in) financing activities.

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

2025

 

2024

 

2025

 

2024

Net cash provided by (used in) operating activities

$

2,384

 

 

$

1,428

 

 

$

4,415

 

 

$

2,204

 

Less: Net cash used in (provided by) operating activities of discontinued operations

 

 

 

 

(34

)

 

 

 

 

 

(34

)

Net cash provided by (used in) operating activities of continuing operations

 

2,384

 

 

 

1,394

 

 

 

4,415

 

 

 

2,170

 

Less: Additions to property, plant and mine development

 

(674

)

 

 

(800

)

 

 

(1,500

)

 

 

(1,650

)

Free cash flow

$

1,710

 

 

$

594

 

 

$

2,915

 

 

$

520

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities (1)

$

679

 

 

$

(641

)

 

$

1,417

 

 

$

(1,439

)

Net cash provided by (used in) financing activities

$

(1,745

)

 

$

(658

)

 

$

(3,407

)

 

$

(957

)

____________________________

(1)

Net cash provided by (used in) investing activities includes Additions to property, plant and mine development, which is included in the Company’s computation of Free cash flow.​

Net Debt

Net debt is calculated as Debt and Lease and other financing obligations less Cash and cash equivalents, as presented on the Condensed Consolidated Balance Sheets. Cash and cash equivalents are subtracted from Debt and Lease and other financing obligations as these could be used to reduce the Company's debt obligations.

The following table sets forth a reconciliation of Net debt, a non-GAAP financial measure, to Debt and Lease and other financing obligations, which the Company believes to be the GAAP financial measures most directly comparable to Net debt.

At June 30,
2025

 

At December 31,
2024

Debt

$

7,132

 

 

$

8,476

 

Lease and other financing obligations

 

475

 

 

 

496

 

Less: Cash and cash equivalents

 

(6,185

)

 

 

(3,619

)

Less: Cash and cash equivalents included in assets held for sale (1)

 

 

 

 

(45

)

Net debt

$

1,422

 

 

$

5,308

 

____________________________

(1)

During the first quarter of 2024, certain non-core assets were determined to meet the criteria for assets held for sale. As a result, the related Cash and cash equivalents was reclassified to Assets held for sale. At June 30, 2025, no amounts relating to Cash and cash equivalents and restricted cash remain in Assets held for sale. Refer to Note 3 to the Condensed Consolidated Financial Statements for additional information.

Costs applicable to sales per ounce/gold equivalent ounce

Costs applicable to sales per ounce/gold equivalent ounce are calculated by dividing the costs applicable to sales of gold and other metals by gold ounces or gold equivalent ounces sold, respectively. These measures are calculated for the periods presented on a consolidated basis.

The following tables reconcile these non-GAAP measures to the most directly comparable GAAP measures.

Costs applicable to sales per ounce

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

2025

 

2024

 

2025

 

2024

Costs applicable to sales (1)(2)

$

1,677

 

$

1,777

 

$

3,446

 

$

3,467

Gold sold (thousand ounces)

 

1,380

 

 

1,543

 

 

2,822

 

 

3,142

Costs applicable to sales per ounce (3)

$

1,215

 

$

1,152

 

$

1,221

 

$

1,103

____________________________

(1)

Includes by-product credits of $52 and $45 during the three months ended June 30, 2025 and 2024, respectively, and $99 and $84 during the six months ended June 30, 2025 and 2024, respectively.

(2)

Excludes Depreciation and amortization and Reclamation and remediation.

(3)

Per ounce measures may not recalculate due to rounding.

Costs applicable to sales per gold equivalent ounce

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

2025

 

2024

 

2025

 

2024

Costs applicable to sales (1)(2)

$

324

 

$

379

 

$

661

 

$

795

Gold equivalent ounces sold - other metals (thousand ounces) (3)

 

361

 

 

453

 

 

729

 

 

955

Costs applicable to sales per gold equivalent ounce (4)

$

899

 

$

836

 

$

907

 

$

832

____________________________

(1)

Includes by-product credits of $22 and $15 for the three months ended June 30, 2025 and 2024, respectively, and $39 and $30 during the six months ended June 30, 2025 and 2024, respectively.

(2)

Excludes Depreciation and amortization and Reclamation and remediation.

(3)

Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ($1,700/oz.), Copper ($3.50/lb.), Silver ($20.00/oz.), Lead ($0.90/lb.) and Zinc ($1.20/lb.) pricing for 2025 and Gold ($1,400/oz.), Copper ($3.50/lb.), Silver ($20.00/oz.), Lead ($1.00/lb.) and Zinc ($1.20/lb.) pricing for 2024.

(4)

Per ounce measures may not recalculate due to rounding.​

All-In Sustaining Costs

All-in sustaining costs represent the sum of certain costs, recognized as GAAP financial measures, that management considers to be associated with production. All-in sustaining costs per ounce amounts are calculated by dividing all-in sustaining costs by gold ounces or gold equivalent ounces sold.

Three Months Ended
June 30, 2025

Costs
Applicable
to Sales (1)(2)(3)

 

Reclamation
Costs (4)

 

Advanced
Projects,
Research and
Development
and
Exploration (5)

 

General and
Administrative

 

Other
Expense,
Net (6)

 

Treatment
and
Refining
Costs

 

Sustaining
Capital
and Lease
Related
Costs (7)(8)

 

All-In
Sustaining
Costs

 

Ounces
(000)
Sold

 

All-In
Sustaining
Costs Per
oz. (9)

Gold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ahafo

$

201

 

$

4

 

$

3

 

$

 

$

2

 

$

 

 

$

34

 

$

244

 

200

 

$

1,220

Brucejack

 

91

 

 

2

 

 

3

 

 

 

 

 

 

 

 

 

25

 

 

121

 

49

 

$

2,490

Red Chris

 

22

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

 

28

 

14

 

$

1,903

Peñasquito

 

100

 

 

4

 

 

 

 

 

 

 

 

5

 

 

 

16

 

 

125

 

133

 

$

944

Merian

 

122

 

 

2

 

 

4

 

 

 

 

 

 

 

 

 

12

 

 

140

 

67

 

$

2,074

Cerro Negro

 

72

 

 

2

 

 

 

 

 

 

 

 

 

 

 

29

 

 

103

 

34

 

$

3,023

Yanacocha

 

119

 

 

15

 

 

 

 

 

 

16

 

 

 

 

 

4

 

 

154

 

136

 

$

1,144

Boddington

 

169

 

 

6

 

 

 

 

 

 

 

 

1

 

 

 

24

 

 

200

 

140

 

$

1,422

Tanami

 

115

 

 

1

 

 

1

 

 

 

 

 

 

 

 

 

36

 

 

153

 

90

 

$

1,698

Cadia

 

88

 

 

 

 

 

 

 

 

 

 

1

 

 

 

32

 

 

121

 

109

 

$

1,109

Lihir

 

202

 

 

3

 

 

2

 

 

 

 

 

 

 

 

 

38

 

 

245

 

156

 

$

1,563

NGM

 

343

 

 

5

 

 

4

 

 

2

 

 

3

 

 

1

 

 

 

60

 

 

418

 

237

 

$

1,771

Corporate and Other (10)

 

 

 

 

 

17

 

 

78

 

 

10

 

 

 

 

 

2

 

 

107

 

 

$

Divested (11)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Porcupine

 

16

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

4

 

 

22

 

9

 

$

2,233

Akyem

 

17

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

18

 

6

 

$

3,145

Total Gold

 

1,677

 

 

46

 

 

34

 

 

80

 

 

32

 

 

8

 

 

 

322

 

 

2,199

 

1,380

 

$

1,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gold equivalent ounces - other metals (12)(13)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Red Chris

 

46

 

 

2

 

 

 

 

 

 

 

 

(1

)

 

 

11

 

 

58

 

31

 

$

1,884

Peñasquito (14)

 

158

 

 

6

 

 

 

 

 

 

 

 

7

 

 

 

25

 

 

196

 

190

 

$

1,030

Boddington

 

38

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

42

 

33

 

$

1,304

Cadia

 

82

 

 

 

 

1

 

 

 

 

 

 

1

 

 

 

31

 

 

115

 

107

 

$

1,082

Corporate and Other (10)

 

 

 

 

 

5

 

 

15

 

 

2

 

 

 

 

 

 

 

22

 

 

$

Total Gold Equivalent Ounces

 

324

 

 

8

 

 

6

 

 

15

 

 

2

 

 

7

 

 

 

71

 

 

433

 

361

 

$

1,203

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

$

2,001

 

$

54

 

$

40

 

$

95

 

$

34

 

$

15

 

 

$

393

 

$

2,632

 

 

 

 

____________________________

(1)

Excludes Depreciation and amortization and Reclamation and remediation.

(2)

Includes by-product credits of $74.

(3)

Includes stockpile, leach pad, and product inventory adjustments of $10 at NGM.

(4)

Includes operating accretion of $28, included in Reclamation and remediation, and amortization of asset retirement costs of $26; excludes accretion and reclamation and remediation adjustments at former operating properties that have entered the closure phase and have no substantive future economic value of $50 and $5, respectively, included in Reclamation and remediation.

(5)

Excludes development expenditures of $12 at Ahafo, $3 at Red Chris, $4 at Peñasquito, $9 at Merian, $6 at Cerro Negro, $3 at Yanacocha, $3 at Tanami, $3 at Cadia, $2 at NGM, $16 at Corporate and Other, totaling $61 related to developing new operations or major projects at existing operations where these projects will materially benefit the operation.

(6)

Excludes restructuring and severance of $15, Newcrest transaction and integration costs of $(10), and impairment charges of $9; included in Other expense, net.

(7)

Excludes capitalized interest related to sustaining capital expenditures. See Liquidity and Capital Resources within Part I, Item 2, MD&A for capital expenditures by segment.

(8)

Includes finance lease payments and other costs for sustaining projects of $19.

(9)

Per ounce measures may not recalculate due to rounding.

(10)

Corporate and Other includes the Company's business activities relating to its corporate and regional offices and all equity method investments. Refer to Note 4 to the Condensed Consolidated Financial Statements for further information.

(11)

Refer to Note 3 to the Condensed Consolidated Financial Statements for information on the Company's divestitures.

(12)

Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ($1,700/oz.), Copper ($3.50/lb.), Silver ($20.00/oz.), Lead ($0.90/lb.) and Zinc ($1.20/lb.) pricing for 2025.

(13)

For the three months ended June 30, 2025, Red Chris sold 7 thousand tonnes of copper, Peñasquito sold 7 million ounces of silver, 23 thousand tonnes of lead and 56 thousand tonnes of zinc, Boddington sold 7 thousand tonnes of copper, and Cadia sold 23 thousand tonnes of copper.

(14)

All-in sustaining costs at Peñasquito is comprised of $76, $26, and $94 for silver, lead, and zinc, respectively.

Three Months Ended

June 30, 2024

Costs
Applicable
to Sales
(1)(2)(3)

 

Reclamation
Costs (4)

 

Advanced
Projects,
Research and
Development
and
Exploration (5)

 

General and
Administrative

 

Other
Expense,
Net (6)

 

Treatment
and
Refining
Costs

 

Sustaining
Capital
and Lease
Related
Costs (7)(8)

 

All-In
Sustaining
Costs

 

Ounces
(000)
Sold

 

All-In
Sustaining
Costs Per
oz. (9)

Gold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ahafo

$

176

 

$

5

 

$

3

 

$

 

$

1

 

 

$

 

$

17

 

$

202

 

180

 

$

1,123

Brucejack

 

64

 

 

 

 

1

 

 

 

 

 

 

 

2

 

 

21

 

 

88

 

46

 

$

1,929

Red Chris

 

7

 

 

 

 

1

 

 

 

 

 

 

 

1

 

 

5

 

 

14

 

9

 

$

1,613

Peñasquito

 

53

 

 

2

 

 

 

 

 

 

 

 

 

4

 

 

8

 

 

67

 

64

 

$

1,038

Merian

 

96

 

 

2

 

 

3

 

 

 

 

 

 

 

 

 

33

 

 

134

 

61

 

$

2,170

Cerro Negro

 

70

 

 

1

 

 

1

 

 

 

 

 

 

 

 

 

12

 

 

84

 

27

 

$

3,010

Yanacocha

 

77

 

 

7

 

 

4

 

 

 

 

1

 

 

 

 

 

5

 

 

94

 

78

 

$

1,217

Boddington

 

139

 

 

3

 

 

1

 

 

 

 

 

 

 

4

 

 

21

 

 

168

 

136

 

$

1,237

Tanami

 

101

 

 

 

 

2

 

 

 

 

 

 

 

 

 

23

 

 

126

 

99

 

$

1,276

Cadia

 

77

 

 

1

 

 

2

 

 

 

 

1

 

 

 

6

 

 

44

 

 

131

 

123

 

$

1,064

Lihir

 

162

 

 

1

 

 

4

 

 

 

 

5

 

 

 

 

 

7

 

 

179

 

148

 

$

1,212

NGM

 

307

 

 

5

 

 

4

 

 

2

 

 

1

 

 

 

1

 

 

106

 

 

426

 

252

 

$

1,689

Corporate and Other (10)

 

 

 

 

 

29

 

 

92

 

 

5

 

 

 

 

 

4

 

 

130

 

 

$

Held for sale (11)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CC&V

 

45

 

 

3

 

 

1

 

 

 

 

 

 

 

 

 

8

 

 

57

 

33

 

$

1,700

Musselwhite

 

56

 

 

1

 

 

1

 

 

 

 

(1

)

 

 

 

 

21

 

 

78

 

56

 

$

1,397

Porcupine

 

94

 

 

2

 

 

 

 

 

 

 

 

 

 

 

24

 

 

120

 

87

 

$

1,366

Éléonore

 

89

 

 

1

 

 

1

 

 

 

 

 

 

 

 

 

29

 

 

120

 

63

 

$

1,900

Telfer (12)

 

83

 

 

3

 

 

2

 

 

 

 

4

 

 

 

2

 

 

7

 

 

101

 

33

 

$

3,053

Akyem

 

81

 

 

3

 

 

 

 

 

 

 

 

 

 

 

7

 

 

91

 

48

 

$

1,952

Total Gold

 

1,777

 

 

40

 

 

60

 

 

94

 

 

17

 

 

 

20

 

 

402

 

 

2,410

 

1,543

 

$

1,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gold equivalent ounces - other metals (13)(14)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Red Chris

 

33

 

 

 

 

1

 

 

 

 

 

 

 

5

 

 

17

 

 

56

 

36

 

$

1,560

Peñasquito (15)

 

218

 

 

7

 

 

 

 

 

 

2

 

 

 

24

 

 

29

 

 

280

 

241

 

$

1,164

Boddington

 

49

 

 

1

 

 

 

 

 

 

 

 

 

4

 

 

6

 

 

60

 

47

 

$

1,254

Cadia

 

67

 

 

1

 

 

2

 

 

 

 

1

 

 

 

22

 

 

33

 

 

126

 

123

 

$

1,024

Corporate and Other (10)

 

 

 

 

 

3

 

 

6

 

 

 

 

 

 

 

 

 

9

 

 

$

Held for sale (12)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telfer

 

12

 

 

 

 

 

 

 

 

 

 

 

3

 

 

1

 

 

16

 

6

 

$

2,742

Total Gold Equivalent Ounces

 

379

 

 

9

 

 

6

 

 

6

 

 

3

 

 

 

58

 

 

86

 

 

547

 

453

 

$

1,207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

$

2,156

 

$

49

 

$

66

 

$

100

 

$

20

 

 

$

78

 

$

488

 

$

2,957

 

 

 

 

____________________________

(1)

Excludes Depreciation and amortization and Reclamation and remediation.

(2)

Includes by-product credits of $60.

(3)

Includes stockpile, leach pad, and product inventory adjustments of $9 at Cerro Negro and $11 at NGM.

(4)

Includes operating accretion of $34, included in Reclamation and remediation, and amortization of asset retirement costs of $15; excludes accretion and reclamation and remediation adjustments at former operating properties that have entered the closure phase and have no substantive future economic value of $54 and $6, respectively, included in Reclamation and remediation.

(5)

Excludes development expenditures of $9 at Ahafo, $3 at Peñasquito, $2 at Merian, $2 at Cerro Negro, $5 at Tanami, $3 at NGM, $14 at Corporate and Other, $1 at CC&V, and $1 at Porcupine, totaling $40 related to developing new operations or major projects at existing operations where these projects will materially benefit the operation.

(6)

Excludes Newcrest transaction and integration costs of $16, impairment charges of $9, restructuring and severance of $9, settlements costs of $5; included in Other expense, net.

(7)

Excludes capitalized interest related to sustaining capital expenditures. See Liquidity and Capital Resources within Part I, Item 2, MD&A for capital expenditures by segment.

(8)

Includes finance lease payments and other costs for sustaining projects of $15.

(9)

Per ounce measures may not recalculate due to rounding.

(10)

Corporate and Other includes the Company's business activities relating to its corporate and regional offices and all equity method investments. Refer to Note 4 to the Condensed Consolidated Financial Statements for further information.

(11)

Sites were classified as held for sale as of June 30, 2024. Refer to Note 3 to the Condensed Consolidated Financial Statements for further information.

(12)

During the second quarter of 2024, seepage points were detected on the outer wall and around the tailings storage facility at Telfer and the Company temporarily ceased placing new tailings on the facility. Production resumed during the third quarter of 2024. The Company completed the sale of Telfer in the fourth quarter of 2024.

(13)

Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ($1,400/oz.), Copper ($3.50/lb.), Silver ($20.00/oz.), Lead ($1.00/lb.) and Zinc ($1.20/lb.) pricing for 2024.

(14)

For the three months ended June 30, 2024, Red Chris sold 6 thousand tonnes of copper, Peñasquito sold 8 million ounces of silver, 20 thousand tonnes of lead and 52 thousand tonnes of zinc, Boddington sold 9 thousand tonnes of copper, Cadia sold 23 thousand tonnes of copper, and Telfer sold 1 thousand tonnes of copper.

(15)

All-in sustaining costs as Peñasquito is comprised of $121, $31, and $128 for silver, lead, and zinc, respectively.

Six Months Ended

June 30, 2025

Costs
Applicable
to Sales
(1)(2)(3)

 

Reclamation
Costs (4)

 

Advanced
Projects,
Research and
Development
and
Exploration (5)

 

General and
Administrative

 

Other
Expense,
Net (6)

 

Treatment
and
Refining
Costs

 

Sustaining
Capital
and Lease
Related
Costs (7)(8)

 

All-In
Sustaining
Costs

 

Ounces
(000)
Sold

 

All-In
Sustaining
Costs Per
oz. (9)

Gold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ahafo

$

448

 

$

8

 

$

5

 

$

 

$

2

 

$

 

$

72

 

$

535

 

399

 

$

1,341

Brucejack

 

174

 

 

3

 

 

5

 

 

 

 

 

 

1

 

 

41

 

 

224

 

95

 

$

2,363

Red Chris

 

38

 

 

1

 

 

 

 

 

 

 

 

 

 

8

 

 

47

 

29

 

$

1,611

Peñasquito

 

206

 

 

8

 

 

 

 

 

 

 

 

13

 

 

27

 

 

254

 

251

 

$

1,013

Merian

 

194

 

 

4

 

 

4

 

 

 

 

 

 

 

 

27

 

 

229

 

115

 

$

1,986

Cerro Negro (10)

 

150

 

 

4

 

 

1

 

 

 

 

1

 

 

 

 

55

 

 

211

 

72

 

$

2,936

Yanacocha

 

212

 

 

26

 

 

 

 

 

 

24

 

 

 

 

5

 

 

267

 

232

 

$

1,155

Boddington

 

336

 

 

11

 

 

1

 

 

 

 

 

 

2

 

 

58

 

 

408

 

275

 

$

1,482

Tanami

 

197

 

 

2

 

 

3

 

 

 

 

 

 

 

 

76

 

 

278

 

165

 

$

1,680

Cadia

 

165

 

 

1

 

 

 

 

 

 

 

 

3

 

 

68

 

 

237

 

207

 

$

1,144

Lihir

 

363

 

 

7

 

 

3

 

 

 

 

 

 

 

 

86

 

 

459

 

316

 

$

1,450

NGM

 

651

 

 

9

 

 

5

 

 

5

 

 

3

 

 

3

 

 

130

 

 

806

 

453

 

$

1,780

Corporate and Other (11)

 

 

 

 

 

46

 

 

170

 

 

13

 

 

 

 

4

 

 

233

 

 

$

Divested (12)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CC&V

 

39

 

 

2

 

 

 

 

 

 

 

 

 

 

5

 

 

46

 

27

 

$

1,684

Musselwhite

 

33

 

 

1

 

 

 

 

 

 

 

 

 

 

14

 

 

48

 

32

 

$

1,531

Porcupine

 

79

 

 

3

 

 

1

 

 

 

 

1

 

 

 

 

25

 

 

109

 

60

 

$

1,810

Éléonore

 

54

 

 

1

 

 

2

 

 

 

 

 

 

 

 

12

 

 

69

 

49

 

$

1,403

Akyem

 

107

 

 

5

 

 

 

 

 

 

 

 

 

 

8

 

 

120

 

45

 

$

2,664

Total Gold

 

3,446

 

 

96

 

 

76

 

 

175

 

 

44

 

 

22

 

 

721

 

 

4,580

 

2,822

 

$

1,623

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gold equivalent ounces - other metals (13)(14)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Red Chris

 

81

 

 

3

 

 

 

 

 

 

 

 

 

 

17

 

 

101

 

63

 

$

1,605

Peñasquito (15)

 

351

 

 

12

 

 

 

 

1

 

 

 

 

35

 

 

49

 

 

448

 

402

 

$

1,114

Boddington

 

76

 

 

1

 

 

 

 

 

 

 

 

1

 

 

12

 

 

90

 

65

 

$

1,396

Cadia

 

153

 

 

1

 

 

1

 

 

 

 

 

 

3

 

 

65

 

 

223

 

199

 

$

1,123

Corporate and Other (11)

 

 

 

 

 

10

 

 

29

 

 

2

 

 

 

 

 

 

41

 

 

$

Total Gold Equivalent Ounces

 

661

 

 

17

 

 

11

 

 

30

 

 

2

 

 

39

 

 

143

 

 

903

 

729

 

$

1,239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

$

4,107

 

$

113

 

$

87

 

$

205

 

$

46

 

$

61

 

$

864

 

$

5,483

 

 

 

 

____________________________

(1)

Excludes Depreciation and amortization and Reclamation and remediation.

(2)

Includes by-product credits of $138.

(3)

Includes stockpile, leach pad, and product inventory adjustments of $3 at Cerro Negro and $25 at NGM.

(4)

Includes operating accretion of $66, included in Reclamation and remediation, and amortization of asset retirement costs of $47; excludes accretion and reclamation and remediation adjustments at former operating properties that have entered the closure phase and have no substantive future economic value of $101 and $9, respectively, included in Reclamation and remediation.

(5)

Excludes development expenditures of $20 at Ahafo, $5 at Red Chris, $8 at Peñasquito, $16 at Merian, $10 at Cerro Negro, $4 at Yanacocha, $2 at Boddington, $3 at Tanami, $3 at Cadia, $3 at NGM, $32 at Corporate and Other, totaling $106 related to developing new operations or major projects at existing operations where these projects will materially benefit the operation.

(6)

Excludes restructuring and severance of $24, impairment charges of $24, Newcrest transaction and integration costs of $(6), settlement costs of $3; included in Other expense, net.

(7)

Excludes capitalized interest related to sustaining capital expenditures. See Liquidity and Capital Resources within Part I, Item 2, MD&A for capital expenditures by segment.

(8)

Includes finance lease payments and other costs for sustaining projects of $39.

(9)

Per ounce measures may not recalculate due to rounding.

(10)

During the first quarter of 2025, mining and processing operations at the site were temporarily suspended due to safety events. Full operations resumed in April 2025.

(11)

Corporate and Other includes the Company's business activities relating to its corporate and regional offices and all equity method investments. Refer to Note 4 to the Condensed Consolidated Financial Statements for further information.

(12)

Refer to Note 3 to the Condensed Consolidated Financial Statements for information on the Company's divestitures.

(13)

Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ($1,700/oz.), Copper ($3.50/lb.), Silver ($20.00/oz.), Lead ($0.90/lb.) and Zinc ($1.20/lb.) pricing for 2025.

(14)

For the six months ended June 30, 2025, Red Chris sold 14 thousand tonnes of copper, Peñasquito sold 13 million ounces of silver, 44 thousand tonnes of lead and 129 thousand tonnes of zinc, Boddington sold 14 thousand tonnes of copper, and Cadia sold 44 thousand tonnes of copper.

(15)

All-in sustaining costs at Peñasquito is comprised of $155, $51, and $242 for silver, lead, and zinc, respectively.

Six Months Ended

June 30, 2024

Costs
Applicable
to
Sales (1)(2)(3)

 

Reclamation
Costs (4)

 

Advanced
Projects,
Research and
Development
and
Exploration(5)

 

General
and
Administrative

 

Other
Expense,
Net(6)

 

Treatment
and
Refining
Costs

 

Sustaining
Capital
and Lease
Related
Costs(7)(8)

 

All-In
Sustaining
Costs

 

Ounces
(000)
Sold

 

All-In
Sustaining
Costs Per
oz.(9)

Gold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ahafo

$

335

 

$

9

 

$

3

 

$

 

$

1

 

$

1

 

$

39

 

$

388

 

364

 

$

1,066

Brucejack

 

138

 

 

1

 

 

1

 

 

 

 

 

 

3

 

 

33

 

 

176

 

80

 

$

2,206

Red Chris

 

14

 

 

 

 

1

 

 

 

 

 

 

2

 

 

6

 

 

23

 

16

 

$

1,453

Peñasquito

 

91

 

 

3

 

 

 

 

 

 

 

 

7

 

 

13

 

 

114

 

108

 

$

1,055

Merian

 

186

 

 

4

 

 

5

 

 

 

 

 

 

 

 

52

 

 

247

 

135

 

$

1,820

Cerro Negro

 

133

 

 

3

 

 

2

 

 

 

 

1

 

 

 

 

27

 

 

166

 

101

 

$

1,635

Yanacocha

 

165

 

 

14

 

 

6

 

 

 

 

1

 

 

 

 

10

 

 

196

 

168

 

$

1,166

Boddington

 

283

 

 

8

 

 

1

 

 

 

 

 

 

7

 

 

45

 

 

344

 

278

 

$

1,240

Tanami

 

183

 

 

1

 

 

2

 

 

 

 

 

 

 

 

45

 

 

231

 

190

 

$

1,215

Cadia

 

151

 

 

1

 

 

5

 

 

 

 

1

 

 

12

 

 

74

 

 

244

 

237

 

$

1,028

Lihir

 

333

 

 

2

 

 

10

 

 

 

 

5

 

 

 

 

58

 

 

408

 

330

 

$

1,236

NGM

 

621

 

 

9

 

 

6

 

 

4

 

 

2

 

 

3

 

 

201

 

 

846

 

519

 

$

1,631

Corporate and Other (10)

 

 

 

 

 

59

 

 

182

 

 

6

 

 

 

 

8

 

 

255

 

 

$

Held for sale (11)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CC&V

 

85

 

 

6

 

 

2

 

 

 

 

1

 

 

 

 

13

 

 

107

 

62

 

$

1,716

Musselwhite

 

113

 

 

2

 

 

3

 

 

 

 

 

 

 

 

46

 

 

164

 

105

 

$

1,568

Porcupine

 

157

 

 

7

 

 

2

 

 

 

 

 

 

 

 

43

 

 

209

 

148

 

$

1,408

Éléonore

 

169

 

 

3

 

 

5

 

 

 

 

 

 

 

 

50

 

 

227

 

119

 

$

1,910

Telfer (12)

 

153

 

 

5

 

 

5

 

 

 

 

4

 

 

3

 

 

10

 

 

180

 

59

 

$

3,037

Akyem

 

157

 

 

14

 

 

 

 

1

 

 

 

 

 

 

15

 

 

187

 

123

 

$

1,523

Total Gold

 

3,467

 

 

92

 

 

118

 

 

187

 

 

22

 

 

38

 

 

788

 

 

4,712

 

3,142

 

$

1,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gold equivalent ounces - other metals (13)(14)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Red Chris

 

64

 

 

 

 

3

 

 

 

 

 

 

9

 

 

23

 

 

99

 

67

 

$

1,486

Peñasquito (15)

 

473

 

 

16

 

 

1

 

 

 

 

2

 

 

59

 

 

63

 

 

614

 

544

 

$

1,130

Boddington

 

97

 

 

2

 

 

 

 

 

 

 

 

7

 

 

9

 

 

115

 

98

 

$

1,165

Cadia

 

134

 

 

1

 

 

4

 

 

 

 

1

 

 

41

 

 

60

 

 

241

 

235

 

$

1,025

Corporate and Other (10)

 

 

 

 

 

4

 

 

14

 

 

 

 

 

 

 

 

18

 

 

$

Held for sale (11)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telfer (12)

 

27

 

 

1

 

 

1

 

 

 

 

 

 

5

 

 

2

 

 

36

 

11

 

$

3,218

Total Gold Equivalent Ounces

 

795

 

 

20

 

 

13

 

 

14

 

 

3

 

 

121

 

 

157

 

 

1,123

 

955

 

$

1,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

$

4,262

 

$

112

 

$

131

 

$

201

 

$

25

 

$

159

 

$

945

 

$

5,835

 

 

 

 

____________________________

(1)

Excludes Depreciation and amortization and Reclamation and remediation.

(2)

Includes by-product credits of $114.

(3)

Includes stockpile, leach pad, and product inventory adjustments of $2 at Brucejack, $1 at Peñasquito, $9 at Cerro Negro, $17 at NGM, and $15 at Telfer.

(4)

Include operating accretion of $67, included in Reclamation and remediation, and amortization of asset retirement costs of $45; excludes accretion and reclamation and remediation adjustments at former operating properties that have entered the closure phase and have no substantive future economic value of $108 and $17, respectively, included in Reclamation and remediation.

(5)

Excludes development expenditures of $14 at Ahafo, $4 at Peñasquito, $4 at Merian, $6 at Cerro Negro, $1 at Boddington, $13 at Tanami, $6 at NGM, $27 at Corporate and Other, $1 at CC&V, $1 at Porcupine, and $4 at Akyem totaling $81 related to developing new operations or major projects at existing operations where these projects will materially benefit the operation.

(6)

Excludes Newcrest transaction-related costs of $45, settlement costs of $26, impairment charges of $21, and restructuring and severance of $15; included Other expense, net.

(7)

Excludes capitalized interest related to sustaining capital expenditures. See Liquidity and Capital Resources within Part I, Item 2, MD&A for capital expenditures by segment.

(8)

Includes finance lease payments and other costs for sustaining projects of $30.

(9)

Per ounce measures may not recalculate due to rounding.

(10)

Corporate and Other includes the Company's business activities relating to its corporate and regional offices and all equity method investments. Refer to Note 4 to the Condensed Consolidated Financial Statements for further information.

(11)

Sites were classified as held for sale as of June 30, 2024. Refer to Note 3 to the Condensed Consolidated Financial Statements for further information.

(12)

During the second quarter, seepage points were detected on the outer wall and around the tailings storage facility at Telfer and we temporarily ceased placing new tailings on the facility. Production resumed during the third quarter of 2024. The Company completed the sale of Telfer in the fourth quarter of 2024.

(13)

Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ($1,400/oz.), Copper ($3.50/lb.), Silver ($20.00/oz.), Lead ($1.00/lb.) and Zinc ($1.20/lb.) pricing for 2024.

(14)

For the six months ended June 30, 2024, Red Chris sold 12 thousand tonnes of copper, Peñasquito sold 18 million ounces of silver, 49 thousand tonnes of lead and 113 thousand tonnes of zinc, Boddington sold 18 thousand tonnes of copper, Cadia sold 43 thousand tonnes of copper, and Telfer sold 2 thousand tonnes of copper.

(15)

All-in sustaining costs at Peñasquito is comprised of $266, $75, and $273 for silver, lead, and zinc, respectively.

A reconciliation of the 2025 Gold AISC outlook to the 2025 Gold CAS outlook is provided below. For more details, refer to the Company’s Fourth Quarter 2024 Earnings and 2025 Guidance press release, issued on February 20, 2025, and available on Newmont.com. The estimates in the table below are considered “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created by such sections and other applicable laws.

2025 Guidance Total Core Portfolio - Gold (1)(2)

 

(in millions, except ounces and per ounce)

Guidance Estimate

Cost Applicable to Sales (3)(4)

$

6,100

Reclamation Costs (5)

 

160

Advanced Projects & Exploration (6)

 

200

General and Administrative (7)

 

340

Other Expense

 

20

Treatment and Refining Costs

 

80

Sustaining Capital (8)

 

1,440

Sustaining Finance Lease Payments

 

60

All-in Sustaining Costs

$

8,390

Ounces (000) Sold (9)

 

5,175

All-in Sustaining Costs per Ounce

$

1,620

____________________________

(1)

The reconciliation is provided for illustrative purposes in order to better describe management’s estimates of the components of the calculation. Estimates for each component of the forward-looking All-in sustaining costs per ounce are independently calculated and, as a result, the total All-in sustaining costs and the All-in sustaining costs per ounce may not sum to the component ranges. While a reconciliation to the most directly comparable GAAP measure has been provided for the 2025 AISC Gold Outlook on a consolidated basis, a reconciliation has not been provided on an individual site or project basis in reliance on Item 10(e)(1)(i)(B) of Regulation S-K because such reconciliation is not available without unreasonable efforts. 2025 guidance projections are considered forward-looking statements and represent management’s good faith estimates or expectations of future production results as of February 20, 2025. Guidance cannot be guaranteed. As such, investors are cautioned not to place undue reliance upon Guidance and forward-looking statements as there can be no assurance that the plans, assumptions or expectations upon which they are placed will occur. See cautionary statement at the end of this release.

(2)

All values are presented on a consolidated basis for Newmont.

(3)

Excludes Depreciation and amortization and Reclamation and remediation.

(4)

Includes stockpile and leach pad inventory adjustments.

(5)

Reclamation costs include operating accretion and amortization of asset retirement costs.

(6)

Advanced Project and Exploration excludes non-sustaining advanced projects and exploration.

(7)

Includes stock-based compensation.

(8)

Excludes development capital expenditures, capitalized interest and change in accrued capital.

(9)

Consolidated production for Merian is presented on a total production basis for the mine site and excludes production from Pueblo Viejo and Fruta del Norte.

Net debt to Adjusted EBITDA ratio

Management uses net debt to Adjusted EBITDA as non-GAAP measures to evaluate the Company’s operating performance, including our ability to generate earnings sufficient to service our debt. Net debt to Adjusted EBITDA represents the ratio of the Company’s debt, net of cash and cash equivalents, to Adjusted EBITDA. Net debt to Adjusted EBITDA does not represent, and should not be considered an alternative to, net income (loss), operating income (loss), or cash flow from operations as those terms are defined by GAAP, and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. Although Net debt to Adjusted EBITDA and similar measures are frequently used as measures of operations and the ability to meet debt service requirements by other companies, our calculation of net debt to Adjusted EBITDA measure is not necessarily comparable to such other similarly titled captions of other companies. The Company believes that net debt to Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and Board of Directors. Management’s determination of the components of net debt to Adjusted EBITDA is evaluated periodically and based, in part, on a review of non-GAAP financial measures used by mining industry analysts. Net income (loss) attributable to Newmont stockholders is reconciled to Adjusted EBITDA as follows:

 

Three Months Ended

 

June 30, 2025

 

March 31, 2025

 

December 31, 2024

 

September 30, 2024

 

 

 

 

 

 

 

 

Net income (loss) attributable to Newmont stockholders

$

2,061

 

 

$

1,891

 

 

$

1,403

 

 

$

922

 

Net income (loss) attributable to noncontrolling interests

 

14

 

 

 

11

 

 

 

18

 

 

 

2

 

Net loss (income) from discontinued operations

 

 

 

 

 

 

 

 

 

 

(49

)

Equity loss (income) of affiliates

 

(49

)

 

 

(78

)

 

 

(69

)

 

 

(60

)

Income and mining tax expense (benefit)

 

1,092

 

 

 

647

 

 

 

702

 

 

 

244

 

Depreciation and amortization

 

620

 

 

 

593

 

 

 

689

 

 

 

631

 

Interest expense, net of capitalized interest

 

65

 

 

 

79

 

 

 

93

 

 

 

86

 

EBITDA (1)

$

3,803

 

 

$

3,143

 

 

$

2,836

 

 

$

1,776

 

Adjustments:

 

 

 

 

 

 

 

(Gain) loss on sale of assets held for sale

$

(699

)

 

$

(276

)

 

$

268

 

 

$

115

 

Change in fair value of investments

 

(151

)

 

 

(291

)

 

 

(23

)

 

 

(17

)

(Gain) loss on debt extinguishment

 

18

 

 

 

10

 

 

 

(3

)

 

 

(15

)

Restructuring and severance

 

15

 

 

 

9

 

 

 

18

 

 

 

5

 

Newcrest transaction and integration costs

 

(10

)

 

 

4

 

 

 

10

 

 

 

17

 

Impairment charges

 

9

 

 

 

15

 

 

 

39

 

 

 

18

 

(Gain) loss on asset and investment sales

 

2

 

 

 

5

 

 

 

1

 

 

 

28

 

Settlement costs

 

 

 

 

3

 

 

 

11

 

 

 

7

 

Reclamation and remediation charges

 

 

 

 

 

 

 

(110

)

 

 

33

 

Pension settlements

 

 

 

 

 

 

 

1

 

 

 

 

Other

 

10

 

 

 

7

 

 

 

 

 

 

 

Adjusted EBITDA (1)

$

2,997

 

 

$

2,629

 

 

$

3,048

 

 

$

1,967

 

12 month trailing Adjusted EBITDA

$

10,641

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Debt

$

7,132

 

 

 

 

 

 

 

Lease and other financing obligations

 

475

 

 

 

 

 

 

 

Less: Cash and cash equivalents

 

(6,185

)

 

 

 

 

 

 

Total Net debt

$

1,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net debt to Adjusted EBITDA

 

0.1

 

 

 

 

 

 

 

____________________________

(1)

See EBITDA and Adjusted EBITDA reconciliation for more details on adjustments.

Net average realized price per ounce/ pound

Average realized price per ounce/ pound are non-GAAP financial measures. The measures are calculated by dividing the net consolidated gold, copper, silver, lead, and zinc sales by the consolidated gold ounces, copper pounds, silver ounces, lead pounds and zinc pounds sold, respectively. These measures are calculated on a consistent basis for the periods presented on a consolidated basis. Average realized price per ounce/ pound statistics are intended to provide additional information only, do not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The measures are not necessarily indicative of operating profit or cash flow from operations as determined under GAAP. Other companies may calculate these measures differently.

The following tables reconcile these non-GAAP measures to the most directly comparable GAAP measure:

 

Three Months Ended
June 30,

 

Increase
(Decrease)

 

Percent
Change

 

2025

 

2024

Consolidated gold sales, net

$

4,582

 

$

3,623

 

$

959

 

 

26

%

Consolidated copper sales, net

 

360

 

 

377

 

 

(17

)

 

(5

)%

Consolidated silver sales, net

 

191

 

 

209

 

 

(18

)

 

(9

)%

Consolidated lead sales, net

 

43

 

 

44

 

 

(1

)

 

(2

)%

Consolidated zinc sales, net

 

141

 

 

149

 

 

(8

)

 

(5

)%

Total sales

$

5,317

 

$

4,402

 

$

915

 

 

21

%

 

Six Months Ended
June 30,

 

Increase
(Decrease)

 

Percent
Change

 

2025

 

2024

Consolidated gold sales, net

$

8,827

 

$

6,964

 

$

1,863

 

 

27

%

Consolidated copper sales, net

 

714

 

 

674

 

 

40

 

 

6

%

Consolidated silver sales, net

 

379

 

 

410

 

 

(31

)

 

(8

)%

Consolidated lead sales, net

 

85

 

 

104

 

 

(19

)

 

(18

)%

Consolidated zinc sales, net

 

322

 

 

273

 

 

49

 

 

18

%

Total sales

$

10,327

 

$

8,425

 

$

1,902

 

 

23

%

 

Three Months Ended June 30, 2025

 

Gold

 

Copper

 

Silver

 

Lead

 

Zinc

 

(ounces)

 

(pounds)

 

(ounces)

 

(pounds)

 

(pounds)

Consolidated sales:

 

 

 

 

 

 

 

 

 

Gross before provisional pricing and streaming impact

$

4,556

 

 

$

356

 

$

171

 

 

$

39

 

 

$

148

 

Provisional pricing mark-to-market

 

34

 

 

 

4

 

 

5

 

 

 

5

 

 

 

(6

)

Silver streaming amortization

 

 

 

 

 

 

20

 

 

 

 

 

 

 

Gross after provisional pricing and streaming impact

 

4,590

 

 

 

360

 

 

196

 

 

 

44

 

 

 

142

 

Treatment and refining charges

 

(8

)

 

 

 

 

(5

)

 

 

(1

)

 

 

(1

)

Net

$

4,582

 

 

$

360

 

$

191

 

 

$

43

 

 

$

141

 

Consolidated ounces/pounds sold (1)(2)

 

1,380

 

 

 

83

 

 

7

 

 

 

50

 

 

 

124

 

Average realized price (per ounce/pound): (3)

 

 

 

 

 

 

Gross before provisional pricing and streaming impact

$

3,301

 

 

$

4.31

 

$

26.50

 

 

$

0.79

 

 

$

1.19

 

Provisional pricing mark-to-market

 

25

 

 

 

0.06

 

 

0.76

 

 

 

0.10

 

 

 

(0.05

)

Silver streaming amortization

 

 

 

 

 

 

3.04

 

 

 

 

 

 

 

Gross after provisional pricing and streaming impact

 

3,326

 

 

 

4.37

 

 

30.30

 

 

 

0.89

 

 

 

1.14

 

Treatment and refining charges

 

(6

)

 

 

 

 

(0.80

)

 

 

(0.01

)

 

 

(0.01

)

Net

$

3,320

 

 

$

4.37

 

$

29.50

 

 

$

0.88

 

 

$

1.13

 

____________________________

(1)

Amounts reported in millions except gold ounces, which are reported in thousands.

(2)

For the three months ended June 30, 2025 the Company sold 37 thousand tonnes of copper, 23 thousand tonnes of lead, and 56 thousand tonnes of zinc.

(3)

Per ounce/pound measures may not recalculate due to rounding.​

 

Three Months Ended June 30, 2024

 

Gold

 

Copper

 

Silver

 

Lead

 

Zinc

 

(ounces)

 

(pounds)

 

(ounces)

 

(pounds)

 

(pounds)

Consolidated sales:

 

 

 

 

 

Gross before provisional pricing and streaming impact

$

3,617

 

 

$

386

 

 

$

176

 

 

$

41

 

$

146

 

Provisional pricing mark-to-market

 

26

 

 

 

25

 

 

 

19

 

 

 

3

 

 

18

 

Silver streaming amortization

 

 

 

 

 

 

 

23

 

 

 

 

 

 

Gross after provisional pricing and streaming impact

 

3,643

 

 

 

411

 

 

 

218

 

 

 

44

 

 

164

 

Treatment and refining charges

 

(20

)

 

 

(34

)

 

 

(9

)

 

 

 

 

(15

)

Net

$

3,623

 

 

$

377

 

 

$

209

 

 

$

44

 

$

149

 

Consolidated ounces/pounds sold (1)(2)

 

1,543

 

 

 

84

 

 

 

8

 

 

 

43

 

 

113

 

Average realized price (per ounce/pound): (3)

 

 

 

 

 

 

Gross before provisional pricing and streaming impact

$

2,344

 

 

$

4.57

 

 

$

22.17

 

 

$

0.97

 

$

1.29

 

Provisional pricing mark-to-market

 

17

 

 

 

0.29

 

 

 

2.37

 

 

 

0.08

 

 

0.15

 

Silver streaming amortization

 

 

 

 

 

 

 

2.79

 

 

 

 

 

 

Gross after provisional pricing and streaming impact

 

2,361

 

 

 

4.86

 

 

 

27.33

 

 

 

1.05

 

 

1.44

 

Treatment and refining charges

 

(14

)

 

 

(0.39

)

 

 

(1.13

)

 

 

 

 

(0.13

)

Net

$

2,347

 

 

$

4.47

 

 

$

26.20

 

 

$

1.05

 

$

1.31

____________________________

(1)

Amounts reported in millions except gold ounces, which are reported in thousands.

(2)

For the three months ended June 30, 2024 the Company sold 39 thousand tonnes of copper, 20 thousand tonnes of lead, and 52 thousand tonnes of zinc.

(3)

Per ounce/pound measures may not recalculate due to rounding.​

 

Six Months Ended June 30, 2025

 

Gold

 

Copper

 

Silver

 

Lead

 

Zinc

 

(ounces)

 

(pounds)

 

(ounces)

 

(pounds)

 

(pounds)

Consolidated sales:

 

 

 

 

 

 

 

 

 

Gross before provisional pricing and streaming impact

$

8,723

 

 

$

680

 

 

$

328

 

 

$

82

 

 

$

355

 

Provisional pricing mark-to-market

 

126

 

 

 

38

 

 

 

24

 

 

 

5

 

 

 

(12

)

Silver streaming amortization

 

 

 

 

 

 

 

39

 

 

 

 

 

 

 

Gross after provisional pricing and streaming impact

 

8,849

 

 

 

718

 

 

 

391

 

 

 

87

 

 

 

343

 

Treatment and refining charges

 

(22

)

 

 

(4

)

 

 

(12

)

 

 

(2

)

 

 

(21

)

Net

$

8,827

 

 

$

714

 

 

$

379

 

 

$

85

 

 

$

322

 

Consolidated ounces/pounds sold (1)(2)

 

2,822

 

 

 

159

 

 

 

13

 

 

 

97

 

 

 

285

 

Average realized price (per ounce/pound): (3)

 

 

 

 

 

 

 

 

 

Gross before provisional pricing and streaming impact

$

3,091

 

 

$

4.29

 

 

$

25.88

 

 

$

0.85

 

 

$

1.24

 

Provisional pricing mark-to-market

 

45

 

 

 

0.24

 

 

 

1.87

 

 

 

0.05

 

 

 

(0.04

)

Silver streaming amortization

 

 

 

 

 

 

 

3.04

 

 

 

 

 

 

 

Gross after provisional pricing and streaming impact

 

3,136

 

 

 

4.53

 

 

 

30.79

 

 

 

0.90

 

 

 

1.20

 

Treatment and refining charges

 

(8

)

 

 

(0.02

)

 

 

(0.99

)

 

 

(0.02

)

 

 

(0.07

)

Net

$

3,128

 

 

$

4.51

 

 

$

29.80

 

 

$

0.88

 

 

$

1.13

 

____________________________

(1)

Amounts reported in millions except gold ounces, which are reported in thousands.

(2)

For the six months ended June 30, 2025 the Company sold 72 thousand tonnes of copper, 44 thousand tonnes of lead, and 129 thousand tonnes of zinc.

(3)

Per ounce/pound measures may not recalculate due to rounding.​

 

Six Months Ended June 30, 2024

 

Gold

 

Copper

 

Silver

 

Lead

 

Zinc

 

(ounces)

 

(pounds)

 

(ounces)

 

(pounds)

 

(pounds)

Consolidated sales:

 

 

 

 

 

 

 

 

 

Gross before provisional pricing and streaming impact

$

6,946

 

 

$

702

 

 

$

358

 

 

$

102

 

 

$

295

 

Provisional pricing mark-to-market

 

56

 

 

 

34

 

 

 

23

 

 

 

3

 

 

 

15

 

Silver streaming amortization

 

 

 

 

 

 

 

50

 

 

 

 

 

 

 

Gross after provisional pricing and streaming impact

 

7,002

 

 

 

736

 

 

 

431

 

 

 

105

 

 

 

310

 

Treatment and refining charges

 

(38

)

 

 

(62

)

 

 

(21

)

 

 

(1

)

 

 

(37

)

Net

$

6,964

 

 

$

674

 

 

$

410

 

 

$

104

 

 

$

273

 

Consolidated ounces/pounds sold (1)(2)

 

3,142

 

 

 

164

 

 

 

18

 

 

 

108

 

 

 

248

 

Average realized price (per ounce/pound): (3)

 

 

 

 

 

 

 

 

 

Gross before provisional pricing and streaming impact

$

2,210

 

 

$

4.27

 

 

$

20.14

 

 

$

0.95

 

 

$

1.19

 

Provisional pricing mark-to-market

 

18

 

 

 

0.21

 

 

 

1.28

 

 

 

0.03

 

 

 

0.06

 

Silver streaming amortization

 

 

 

 

 

 

 

2.78

 

 

 

 

 

 

 

Gross after provisional pricing and streaming impact

 

2,228

 

 

 

4.48

 

 

 

24.20

 

 

 

0.98

 

 

 

1.25

 

Treatment and refining charges

 

(12

)

 

 

(0.38

)

 

 

(1.20

)

 

 

(0.01

)

 

 

(0.15

)

Net

$

2,216

 

 

$

4.10

 

 

$

23.00

 

 

$

0.97

 

 

$

1.10

 

____________________________

(1)

Amounts reported in millions except gold ounces, which are reported in thousands.

(2)

For the six months ended June 30, 2024 the Company sold 75 thousand tonnes of copper, 49 thousand tonnes of lead, and 113 thousand tonnes of zinc.

(3)

Per ounce/pound measures may not recalculate due to rounding.​

Gold by-product metrics

Copper, silver, lead, zinc, and molybdenum are by-products often obtained during the process of extracting and processing the primary ore-body. In our GAAP Consolidated Financial Statements, the value of these by-products is recorded as a credit to our CAS and the value of the primary ore is recorded as Sales. In certain instances, copper, silver, lead, and zinc are co-products, or a significant resource in the primary ore-body, and the revenue is recorded as Sales in our GAAP Consolidated Financial Statements.

Gold by-product metrics are non-GAAP financial measures that serve as a basis for comparing the Company’s performance with certain competitors. As Newmont’s operations are primarily focused on gold production, “Gold by-product metrics” were developed to allow investors to view Sales, CAS per ounce and AISC per ounce calculations that classify all copper, silver, lead, zinc, and molybdenum production as a by-product, even when copper, silver, lead or zinc is a significant resource in the primary ore-body. These metrics are calculated by subtracting copper, silver, lead, and zinc sales recognized from Sales and including these amounts as offsets to CAS.

Gold by-product metrics are calculated on a consistent basis for the periods presented on a consolidated basis. These metrics are intended to provide supplemental information only, do not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Other companies may calculate these measures differently as a result of differences in the underlying accounting principles, policies applied and in accounting frameworks.

The following reconciles these non-GAAP measures to the most directly comparable GAAP measures:

Total Newmont Sales and Costs Applicable to Sales

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

2025

 

2024 (1)

 

2025

 

2024 (1)

Consolidated gold sales, net (Managed Core)

$

3,749

 

 

$

2,277

 

 

$

6,790

 

 

$

4,444

 

Consolidated gold sales, net (Non-Managed Core)

 

783

 

 

 

590

 

 

 

1,409

 

 

 

1,149

 

Consolidated gold sales, net (Non-Core)

 

50

 

 

 

763

 

 

 

628

 

 

 

1,385

 

Consolidated other metal sales, net

 

735

 

 

 

772

 

 

 

1,500

 

 

 

1,447

 

Sales

$

5,317

 

 

$

4,402

 

 

$

10,327

 

 

$

8,425

 

 

 

 

 

 

 

 

 

Costs applicable to sales (Managed Core)

$

1,625

 

 

$

1,389

 

 

$

3,144

 

 

$

2,780

 

Costs applicable to sales (Non-Managed Core)

 

343

 

 

 

307

 

 

 

651

 

 

 

621

 

Costs applicable to sales (Non-Core)

 

33

 

 

 

460

 

 

 

312

 

 

 

861

 

Costs applicable to sales

$

2,001

 

 

$

2,156

 

 

$

4,107

 

 

$

4,262

 

 

 

 

 

 

 

 

 

Total Newmont Consolidated Gold By-product Unit Costs

 

 

 

 

 

 

Costs applicable to sales

$

2,001

 

 

$

2,156

 

 

$

4,107

 

 

$

4,262

 

Less: Consolidated other metal sales, net (2)

 

(735

)

 

 

(772

)

 

 

(1,500

)

 

 

(1,447

)

By-product costs applicable to sales

$

1,266

 

 

$

1,384

 

 

$

2,607

 

 

$

2,815

 

Gold sold (thousand ounces)

 

1,380

 

 

 

1,543

 

 

 

2,822

 

 

 

3,142

 

Total Gold CAS per ounce (by-product) (3)

$

917

 

 

$

897

 

 

$

924

 

 

$

896

 

 

 

 

 

 

 

 

 

Total AISC

$

2,632

 

 

$

2,957

 

 

$

5,483

 

 

$

5,835

 

Less: Consolidated other metal sales, net (2)

 

(735

)

 

 

(772

)

 

 

(1,500

)

 

 

(1,447

)

By-product AISC

$

1,897

 

 

$

2,185

 

 

$

3,983

 

 

$

4,388

 

Gold sold (thousand ounces)

 

1,380

 

 

 

1,543

 

 

 

2,822

 

 

 

3,142

 

Total Gold AISC per ounce (by-product) (3)

$

1,375

 

 

$

1,416

 

 

$

1,411

 

 

$

1,397

 

 

 

 

 

 

 

 

 

Managed Core Gold By-product Unit Costs

 

 

 

 

 

 

Costs applicable to sales (Managed Core) (4)

$

1,625

 

 

$

1,389

 

 

$

3,144

 

 

$

2,780

 

Less: Consolidated other metal sales, net (2)

 

(735

)

 

 

(772

)

 

 

(1,500

)

 

 

(1,447

)

By-product costs applicable to sales

$

890

 

 

$

617

 

 

$

1,644

 

 

$

1,333

 

Gold sold (thousand ounces)

 

1,128

 

 

 

971

 

 

 

2,156

 

 

 

2,007

 

Total Gold CAS per ounce (by-product) (3)

$

789

 

 

$

635

 

 

$

763

 

 

$

664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total AISC

$

2,174

 

 

$

1,948

 

 

$

4,285

 

 

$

3,879

 

Less: Consolidated other metal sales, net (2)

 

(735

)

 

 

(772

)

 

 

(1,500

)

 

 

(1,447

)

By-product AISC

$

1,439

 

 

$

1,176

 

 

$

2,785

 

 

$

2,432

 

Gold sold (thousand ounces)

 

1,128

 

 

 

971

 

 

 

2,156

 

 

 

2,007

 

Total Gold AISC per ounce (by-product) (3)

$

1,276

 

 

$

1,211

 

 

$

1,292

 

 

$

1,212

 

 

 

 

 

 

 

 

 

Total Core Gold By-product Unit Costs

 

 

 

 

 

 

 

Costs applicable to sales (Managed and Non-Managed Core) (4)

$

1,968

 

 

$

1,696

 

 

$

3,795

 

 

$

3,401

 

Less: Consolidated other metal sales, net (2)

 

(735

)

 

 

(772

)

 

 

(1,500

)

 

 

(1,447

)

By-product costs applicable to sales

$

1,233

 

 

$

924

 

 

$

2,295

 

 

$

1,954

 

Gold sold (thousand ounces)

 

1,365

 

 

 

1,223

 

 

 

2,609

 

 

 

2,526

 

Total Gold CAS per ounce (by-product) (3)

$

903

 

 

$

756

 

 

$

880

 

 

$

774

 

 

 

 

 

 

 

 

 

Total AISC

$

2,592

 

 

$

2,374

 

 

$

5,091

 

 

$

4,725

 

Less: Consolidated other metal sales, net (2)

 

(735

)

 

 

(772

)

 

 

(1,500

)

 

 

(1,447

)

By-product AISC

$

1,857

 

 

$

1,602

 

 

$

3,591

 

 

$

3,278

 

Gold sold (thousand ounces)

 

1,365

 

 

 

1,223

 

 

 

2,609

 

 

 

2,526

 

Total Gold AISC per ounce (by-product) (3)

$

1,360

 

 

$

1,310

 

 

$

1,376

 

 

$

1,298

 

____________________________

(1)

Certain amounts for the prior period has been recast to reflect current year presentation.

(2)

Included in Sales as presented on the Condensed Consolidated Statement of Operations; refer to the reconciliation provided in the table above.

(3)

Per ounce measures may not recalculate due to rounding.

(4)

Included in Costs applicable to sales as presented on the Condensed Consolidated Statement of Operations; refer to the reconciliation provided in the table above.

Conference Call Information

A conference call will be held on Thursday, July 24, 2025 at 5:30 p.m. Eastern Daylight Time (3:30 p.m. Mountain Daylight Time), which is 7:30 a.m. Australian Eastern Standard Time on Friday, July 25, 2025; it will also be available on the Company’s website.

Conference Call Details

Dial-In Number

 

833.470.1428

Intl Dial-In Number

 

404.975.48391

Dial-In Access Code

 

242977

Conference Name

 

Newmont

Replay Number

 

866.813.9403

Intl Replay Number

 

929.458.6194

Replay Access Code

 

836920

1For toll-free phone numbers, refer to the following link: https://www.netroadshow.com/events/global-numbers?confId=49005

Webcast Details

Title: Newmont Second Quarter 2025 Earnings Conference Call
URL: https://events.q4inc.com/attendee/174978189

The webcast materials will be available Thursday, July 24, after North American markets close, under the “Investor Relations” section of the Company’s website. Additionally, the conference call will be archived for a limited time on the Company’s website.

About Newmont

Newmont is the world’s leading gold Company and producer of copper, zinc, lead, and silver. The Company’s world-class portfolio of assets, prospects and talent is anchored in favorable mining jurisdictions in Africa, Australia, Latin America & Caribbean, North America, and Papua New Guinea. Newmont is the only gold producer listed in the S&P 500 Index and is widely recognized for its principled environmental, social, and governance practices. Newmont is an industry leader in value creation, supported by robust safety standards, superior execution, and technical expertise. Founded in 1921, the Company has been publicly traded since 1925.

At Newmont, our purpose is to create value and improve lives through sustainable and responsible mining. To learn more about Newmont’s sustainability strategy and initiatives, go to www.newmont.com.

Cautionary Statement Regarding Forward Looking Statements, Including Outlook Assumptions, and Notes:

This news release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created by such sections and other applicable laws. Where a forward-looking statement expresses or implies an expectation or belief as to future events or results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. However, such statements are subject to risks, uncertainties and other factors, which could cause actual results to differ materially from future results expressed, projected or implied by the forward-looking statements. Forward-looking statements often address our expected future business and financial performance and financial condition; and often contain words such as “anticipate,” “intend,” “plan,” “will,” “would,” “estimate,” “expect,” “believe,” "pending" or “potential.” Forward-looking statements in this news release may include, without limitation, (i) estimates of future production and sales, including production outlook, average future production; (ii) estimates of future costs applicable to sales and all-in sustaining costs; (iii) estimates of future capital expenditures, including development and sustaining capital; (iv) expectations regarding the development of key projects, including with respect to production and capital cost estimates; (v) expectations regarding share and debt repurchases; (vi) estimates of future cost reductions, savings and efficiencies, productivity improvements, and future cash flow enhancements, (vii) expectations regarding Newmont’s Core Portfolio; (viii) expectations regarding future investments or divestitures; (ix) expectations regarding free cash flow and returns to stockholders, including with respect to future dividends and future share repurchases; (x) estimates of expected reclamation and remediation costs, water treatment costs and other expenses, and (xi) expectations regarding receipt of deferred or contingent consideration in connection with recent asset sales. Estimates or expectations of future events or results are based upon certain assumptions, which may prove to be incorrect. Such assumptions, include, but are not limited to: (i) there being no significant change to current geotechnical, metallurgical, hydrological and other physical conditions; (ii) permitting, development, operations and expansion of operations and projects being consistent with current expectations and mine plans, including, without limitation, receipt of export approvals; (iii) political developments in any jurisdiction in which the Company operates being consistent with its current expectations; (iv) certain exchange rate assumptions for the Australian dollar to U.S. dollar and Canadian dollar to U.S. dollar, as well as other exchange rates being approximately consistent with current levels; (v) certain price assumptions for gold, copper, silver, zinc, lead and oil; (vi) prices for key supplies; (vii) the accuracy of current mineral reserve, mineral resource and mineralized material estimates; and (viii) other planning assumptions. Uncertainties include those relating to general macroeconomic uncertainty and changing market conditions, changing restrictions on the mining industry in the jurisdictions in which we operate, impacts to supply chain, including price, availability of goods, ability to receive supplies and fuel, and impacts of changes in interest rates. Such uncertainties could result in operating sites being placed into care and maintenance and impact estimates, costs and timing of projects. Uncertainties in geopolitical conditions could impact certain planning assumptions, including, but not limited to commodity and currency prices, costs and supply chain availabilities.

Future dividends beyond the dividend payable on September 29, 2025 to holders of record at the close of business on September 4, 2025 have not yet been approved or declared by the Board of Directors, and an annualized dividend payout or dividend yield has not been declared by the Board. Management’s expectations with respect to future dividends are “forward-looking statements” and are non-binding. The declaration and payment of future dividends remain at the discretion of the Board of Directors and will be determined based on Newmont’s financial results, balance sheet strength, cash and liquidity requirements, future prospects, gold and commodity prices, and other factors deemed relevant by the Board.

Investors are also cautioned that the extent to which the Company repurchases its shares, and the timing of such repurchases, will depend upon a variety of factors, including trading volume, market conditions, legal requirements, business conditions and other factors. Under the share repurchase program authorization, Newmont may purchase its common stock on a on a discretionary basis from time to time on the open market, including through the use of trading plans that satisfy the conditions of Rule 10b5-1 under the Securities Exchange Act of 1934, as amended, in accordance with the requirements of the Securities and Exchange Commission, or by accelerated share repurchases or privately negotiated transactions. The timing and amount of common stock repurchases made under the authorization will be determined by management based on its evaluation of market conditions and other factors as mentioned above. The share repurchase program authorization has no expiration date and does not obligate the Company to acquire any particular amount of shares and may be suspended or discontinued at any time.

For a more detailed discussion of such risks and other factors that might impact future looking statements, see the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 filed with the U.S. Securities and Exchange Commission (the “SEC”) on February 21, 2025, under the heading “Risk Factors", and other factors identified in the Company's reports filed with the SEC, available on the SEC website or at www.newmont.com. The Company does not undertake any obligation to release publicly revisions to any “forward-looking statement,” including, without limitation, outlook, to reflect events or circumstances after the date of this news release, or to reflect the occurrence of unanticipated events, except as may be required under applicable securities laws. Investors should not assume that any lack of update to a previously issued “forward-looking statement” constitutes a reaffirmation of that statement. Continued reliance on “forward-looking statements” is at investors’ own risk. Investors are also encouraged to review our Form 10-Q for the quarter ended June 30, 2025, expected to be filed on July 24, 2025.

Investor Contact - Global

Neil Backhouse

investor.relations@newmont.com

Investor Contact - Asia Pacific

Natalie Worley

apac.investor.relations@newmont.com

Media Contact - Global

Shannon Brushe

globalcommunications@newmont.com

Media Contact - Asia Pacific

Rosalie Cobai

australiacommunications@newmont.com

Source: Newmont

Newmont Corp

NYSE:NEM

NEM Rankings

NEM Latest News

NEM Latest SEC Filings

NEM Stock Data

68.36B
1.11B
0.24%
74.7%
1.72%
Gold
Gold and Silver Ores
Link
United States
DENVER