Riley Permian Reports Third Quarter 2025 Results

Rhea-AI Summary

Riley Permian (NYSE: REPX) reported Q3 2025 results with average production of 32.3 MBoe/d (18.4 MBbls/d oil), revenues of $107M and net income of $16M ($0.77 diluted). The company generated $64M operating cash flow and $25M total free cash flow in the quarter.

Riley closed the $120M Silverback acquisition (plus $3.1M contingent) and began integration, raised its quarterly dividend 5% to $0.40, and increased FY2025 oil production guidance at the midpoint. Q4 guidance targets 32.9–33.9 MBoe/d and total capex of $50–71M.

Positive

• Production +33% QoQ (total volumes to 32.3 MBoe/d)
• Operating cash flow of $64M in Q3 2025
• Total Free Cash Flow of $25M in Q3 2025
• Closed Silverback acquisition for $120M cash

Negative

• Total debt increased by $91M to $375M principal
• Average realized oil price before derivatives $63.94/Bbl (below prior-year periods)
• Midstream project in New Mexico subject to delay risk that could impact volumes

OKLAHOMA CITY, Nov. 5, 2025 /PRNewswire/ -- Riley Exploration Permian, Inc. (NYSE American: REPX) ("Riley Permian" or the "Company"), today reported financial and operating results for the third quarter ended September 30, 2025.

THIRD QUARTER 2025 AND RECENT HIGHLIGHTS

• Averaged 32.3 MBoe/d of total equivalent production (oil production of 18.4 MBbls/d)
• Generated $64 million of operating cash flow or $54 million before changes in working capital⁽¹⁾, $25 million of Total Free Cash Flow⁽¹⁾ and $39 million of Upstream Free Cash Flow⁽¹⁾
• Incurred total accrual (activity-based) capital expenditures before acquisitions of $18 million ($13 million for upstream) and cash capital expenditures before acquisitions of $29 million ($15 million for upstream)
• Closed on the acquisition of Silverback Exploration II, LLC and its subsidiaries ("Silverback") for $120 million in cash plus $3.1 million in contingent consideration, subject to final purchase price adjustments, and began integration of the assets
• Increased annual dividend by 5% to $0.40 per share during October 2025

UPDATED GUIDANCE HIGHLIGHTS

• Raising guidance for full-year oil production by 2% at the midpoint (4% at the midpoint for the fourth quarter 2025)
• Maintaining guidance for full-year total capital expenditures and investments (at the midpoint)

Bobby Riley, Chief Executive Officer and Chairman of the Board commented, "Riley Permian delivered another solid quarter, marked by disciplined execution and strategic progress. We closed the Silverback acquisition in July and began integrating the asset, where we are already seeing increased production and reduced costs. The execution of our development and capital plan has generated significant free cash flow year-to-date. The combination of these factors gave us confidence to increase our quarterly dividend by 5% to $0.40 per share. We continue to progress our midstream and power generation projects, which provide critical infrastructure for Riley Permian to scale its operations in 2026 and beyond."

OPERATIONS AND DEVELOPMENT ACTIVITY UPDATE

During the third quarter, the Company drilled 0.0 net wells, completed 5.0 net wells and turned to sales 7.5 net wells.

		Three Months Ended September 30, 2025				Nine Months Ended September 30, 2025
		Gross		Net		Gross		Net
Wells Drilled
Texas		—		—		10		10.0
New Mexico		—		—		—		—
Total		—		—		10		10.0
Wells Completed
Texas		5		5.0		7		7.0
New Mexico		—		—		10		6.3
Total		5		5.0		17		13.3
Wells Turned to Sales
Texas		5		5.0		7		7.0
New Mexico		5		2.5		10		6.3
Total		10		7.5		17		13.3

Average oil production during the third quarter was 18.4 MBbls/d and average total equivalent production was 32.3 MBoe/d (57% oil and 81% liquids). Daily oil volumes increased 21% and daily total equivalent volumes increased 33% quarter-over-quarter.

The Silverback operations were successfully transitioned to the Company during the third quarter. We completed several successful workovers which resulted in increased oil production above pre-acquisition levels.

THIRD QUARTER 2025 FINANCIAL RESULTS

Revenues totaled $107 million, net cash provided by operating activities was $64 million and net income was $16 million, or $0.77 per diluted share.

On a non-GAAP basis, Adjusted EBITDAX⁽¹⁾ was $64 million, cash flow from operations before changes in working capital⁽¹⁾ was $54 million, Total Free Cash Flow⁽¹⁾ was $25 million and Adjusted Net Income⁽¹⁾ was $19 million, or $0.88 per diluted share.

Average realized prices, before derivative settlements, were $63.94 per barrel of oil, $(0.21) per Mcf of natural gas and $(0.66) per barrel of natural gas liquids ("NGL"). The Company reported a $2 million gain on derivatives, substantially all of which was realized.

Operating expenses included lease operating expense of $27 million, or $9.03 per Boe, administrative costs of $10 million, or $3.34 per Boe and production and ad valorem taxes of $8 million or $2.78 per Boe.

The Company incurred $18 million in total accrued capital expenditures ($13 million for upstream). On a cash basis, the Company had total capital expenditures of $29 million ($15 million for upstream).

As of September 30, 2025, the Company had $225 million of borrowings outstanding on its Credit Facility and $150 million principal value of its Senior Notes, for a combined principal value of debt of $375 million. The Company increased total debt by $91 million, including a $96 million increase on the Credit Facility and $5 million reduction on the Senior Notes. The increase in total debt can be attributed to Credit Facility proceeds of $125 million to fund the acquisition of Silverback and related transaction expenses, partially offset by repayments of $29 million. Net interest expense was $10 million.

The Company paid a cash dividend of $0.38 per share, for a total of $9 million. Subsequent to quarter-end, the Company declared a cash dividend of $0.40 per share, a 5% increase from our previous level.

NEW MEXICO MIDSTREAM PROJECT UPDATE

The Company continues to advance the build-out of its midstream infrastructure in New Mexico, for which we have a planned 2026 in-service date for our pipeline to connect to our third-party midstream counterparty.

During the third quarter, we continued to capitalize on the low-pressure gathering and high-pressure compression facilities commissioned in the prior quarter, which enabled us to turn to sales 5 gross wells during the third quarter.

Additionally, we entered into a purchase agreement for three additional compressors to be delivered in late 2026 and early 2027.

The Company incurred $5 million in accrued midstream capital expenditures during the third quarter. On a cash basis, the Company had midstream capital expenditures of $14 million (higher than accruals due to deposits related to purchase agreements). The Company has incurred a total of $26.5 million of midstream capital expenditures from inception to date on an accrual basis and a total of $31.4 million on a cash basis through September 30, 2025.

POWER ACTIVITY UPDATE

RPC Power LLC ("RPC Power"), is our power-focused joint venture with Conduit Power LLC, in which we have 50% ownership.

During the third quarter 2025, RPC Power served approximately 70% of the Company's load for its Champions field in Texas. The amount of load served is forecasted to increase during 2026 following planned improvements to gas supply infrastructure and the installation of battery energy storage systems.

RPC Power's other project is focused on building 40 MW of generation capacity across four sites in west Texas for the sale of power into ERCOT. Construction and interconnection work continued across each of the four sites during the third quarter of 2025. The first site has a planned commissioning with ERCOT during the first quarter of 2026, with the remaining sites planned for commissioning in subsequent quarters throughout 2026.

During the third quarter, Riley Permian invested $8.5 million in RPC Power. Each of the Company and Conduit Power LLC has invested a total of $39 million as of September 30, 2025 in RPC Power.

___________________
(1)	A non-GAAP financial measure as defined and reconciled in the supplemental financial tables available on the Company's website at www.rileypermian.com.

 

Selected Operating and Financial Data
(Unaudited)
		Three Months Ended						Nine Months Ended
		September 30, 2025		June 30, 2025		September 30, 2024		September 30, 2025		September 30, 2024
Selected Financial Data (in thousands):
Oil and natural gas sales, net		$       106,852		$         85,394		$       102,339		$       294,703		$       307,106
Income from Operations		$         28,862		$         28,754		$         17,478		$       107,118		$       121,657
Adjusted EBITDAX(1)		$         64,041		$         59,340		$         71,741		$       194,514		$       215,151
Cash Flow from Operations		$         63,650		$         33,640		$         72,130		$       147,671		$       179,896
Upstream Accrual Capital Expenditures		$         13,129		$         22,022		$         30,018		$         54,581		$         77,638
Upstream Cash Capital Expenditures		$         14,893		$         25,300		$         22,710		$         56,467		$         77,066
Total Accrual Capital Expenditures		$         18,019		$         27,786		$         30,018		$         69,805		$         77,638
Total Cash Capital Expenditures		$         29,027		$         28,715		$         22,710		$         76,895		$         77,066
Upstream Free Cash Flow(1)		$         39,441		$         21,250		$         37,809		$         99,998		$         99,380
Total Free Cash Flow(1)		$         25,307		$         17,835		$         37,809		$         79,570		$         99,380
Production Data, net:
Oil (MBbls)		1,690		1,382		1,424		4,478		4,055
Natural gas (MMcf)		3,380		2,213		1,940		7,821		5,179
NGLs (MBbls)		722		465		408		1,609		1,031
Total (MBoe)		2,975		2,216		2,155		7,391		5,949
Daily combined volumes (Boe/d)		32,337		24,352		23,424		27,073		21,712
Daily oil volumes (Bbls/d)		18,370		15,187		15,478		16,403		14,799
Average Realized Prices:(2)
Oil ($ per Bbl)		$            63.94		$            62.17		$            73.95		$            65.33		$            76.12
Natural gas ($ per Mcf)		$            (0.21)		$            (0.39)		$            (0.60)		$              0.00		$            (0.28)
NGLs ($ per Bbl)		$            (0.66)		$              0.75		$            (4.40)		$              1.34		$            (0.08)
Average Realized Prices, including the      effects of derivative settlements:(2)(3)
Oil ($ per Bbl)		$            65.17		$            66.10		$            73.84		$            67.28		$            75.03
Natural gas ($ per Mcf)		$            (0.16)		$            (0.52)		$            (0.10)		$            (0.02)		$              0.39
NGLs ($ per Bbl)(4)		$            (0.66)		$              0.75		$            (4.40)		$              1.34		$            (0.08)
Weighted Average Common Shares      Outstanding (in thousands):
Basic		21,164		21,141		20,992		21,139		20,584
Diluted		21,263		21,158		21,209		21,178		20,764

___________________
(1)	A non-GAAP financial measure as defined and reconciled in the supplemental financial tables available on the Company's website at www.rileypermian.com.
(2)	The Company's oil, natural gas and NGL sales are presented net of gathering, processing and transportation costs. The costs, related to natural gas and NGLs, at times exceeded the price received and resulted in negative average realized prices.
(3)	The Company's calculation of the effects of derivative settlements includes gains (losses) on the settlement of our commodity derivative contracts. These gains (losses) are included under other income (expense) on the Company's condensed consolidated statements of operations.
(4)	During the periods presented, the Company did not have any NGL derivative contracts in place.

2025 GUIDANCE

Riley Permian is providing fourth quarter detailed guidance and modifying previously disclosed full-year 2025 activity guidance based on currently scheduled development activity and current market conditions. The Company's operating and financial results for the fourth quarter 2025 will incorporate the addition of Silverback, while full-year 2025 guidance reflects the impact of six months for Silverback.

The average working interest on gross operated wells drilled is subject to change and may have corresponding impacts on net production volumes and investing expenditures. Total equivalent production estimates, inclusive of production from natural gas and NGLs, may be subject to variability based on third-party midstream service provider conditions. In the event our midstream project is delayed, it may have corresponding impacts on net production volumes and investing expenditures.

Activity and Production		Q4 2025		Full-Year 2025
Net Operated Well Activity
Drilled (#)		8.0 - 10.0		18.0 - 20.0
Completed (#)		3.0 - 5.0		16.3 - 18.3
Turned to Sales (#)		2.0 - 3.0		15.3 - 16.3
Non-Operated D&C (#)		0.5 - 1.3		0.5 - 1.3
Net Production
Total (MBoe/d)		32.9 - 33.9		28.6 - 28.8
Oil (MBbls/d)		18.7 - 19.7		17.0 - 17.2
Capital Expenditures and Investing (in millions)(1)
Drilling, Completions and Capitalized Workovers		27 - 31		76 - 80
Upstream Infrastructure (Excluding New Mexico Midstream)		4 - 5		4 - 5
Land and Other		4 - 5		9 - 10
Upstream Capital Expenditures		35 - 41		89 - 95
Midstream Capital Expenditures		15 - 30		30 - 45
Total Capital Expenditures		50 - 71		119 - 140
Power JV Investment		1		16
Total Investments		51 - 72		135 - 156

 

Operating and Corporate Costs		Q4 2025
Lease Operating Expenses ($ per Boe)		8.50 - 9.50
Production and Ad Valorem Taxes (% of revenue)		7.5% - 8.5%
Administrative Costs ($ per Boe)		2.75 - 3.25
Interest Expense ($ in millions)(2)		6 - 8

___________________
(1)	Accrual (activity-based) investing expenditures before acquisitions
(2)	Interest expense is net of interest rate derivative settlements

CONFERENCE CALL
In connection with the earnings release, Riley Permian management will host a conference call for investors and analysts on November 6, 2025 at 9:00 a.m. CT to discuss the Company's results and to host a Q&A session. Interested parties are invited to participate by calling:

• Toll Free Dial-In, +1 (888) 596-4144
• Toll Dial-in, +1 (646) 968-2525
• Conference ID number 1303008

An updated company presentation, which will include certain items to be discussed on the call, will be posted prior to the call on the Company's website (www.rileypermian.com). In addition to a webcast of the call available on the Company's website, a replay of the call will be available until November 20, 2025 by calling:

• Toll Free Dial-In, +1 (800) 770-2030
• Toll Dial-in, +1 (609) 800-9909
• Conference ID number 1303008

About Riley Exploration Permian, Inc.
Riley Permian is a growth-oriented upstream company operating in Texas and New Mexico with midstream and power projects that complement our operations. For more information, please visit www.rileypermian.com.

Investor Contact:
405-438-0126
IR@rileypermian.com

Cautionary Statement Regarding Forward Looking Information and Guidance

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The statements contained in this release that are not historical facts are forward-looking statements that represent management's beliefs and assumptions based on currently available information. Forward-looking statements include information concerning our possible or assumed future results of operations, business strategies, need for financing, competitive position and potential growth opportunities. Our forward-looking statements do not consider the effects of future legislation or regulations. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words "believes," "intends," "may," "should," "anticipates," "expects," "could," "plans," "estimates," "projects," "targets," "forecasts" or comparable terminology or by discussions of strategy or trends. You should not place undue reliance on these forward-looking statements. These forward-looking statements are subject to a number of risks, uncertainties and assumptions. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. Although we believe that our plans, intentions and expectations reflected in or suggested by the forward-looking statements we make in this release are reasonable, we can give no assurance that these plans, intentions or expectations will be achieved or occur, and actual results could differ materially and adversely from those anticipated or implied by the forward-looking statements.

Among the factors that could cause actual future results to differ materially are the risks and uncertainties the Company is exposed to. While it is not possible to identify all factors, we continue to face many risks and uncertainties including, but not limited to: the volatility of oil, natural gas and NGL prices; regional supply and demand factors, any delays, curtailment delays or interruptions of production, and any governmental order, rule or regulation that may impose production limits; cost and availability of gathering, pipeline, refining, transportation, power and other midstream and downstream activities, which could result in a prolonged shut-in of our wells that may adversely affect our reserves, financial condition and results of operations; severe weather and other risks that lead to a lack of any available markets; our ability to successfully complete mergers, acquisitions or divestitures; the inability or failure of the Company to successfully integrate the acquired assets into our operations and development activities; the potential delays in the development, construction or start-up of planned projects; failure to realize any of the anticipated benefits of our joint ventures or other equity investments; risks relating to our operations, including development drilling and testing results and performance of acquired properties and newly drilled wells; inability to prove up undeveloped acreage and maintain production on leases; any reduction in our borrowing base on our Credit Facility from time to time and our ability to repay any excess borrowings as a result of such reduction; the impact of our derivative strategy and the results of future settlement; our ability to comply with the financial covenants contained in our Credit Facility and Senior Notes; changes in general economic, business or industry conditions, including changes in inflation rates, interest rates and foreign currency exchange rates; conditions in the capital, financial and credit markets and our ability to obtain capital needed to fund our exploration and development and midstream project on favorable terms or at all; the loss of certain tax deductions; risks associated with executing our business strategy, including any changes in our strategy; risks associated with concentration of operations in one major geographic area; legislative or regulatory changes, including initiatives related to hydraulic fracturing, regulation of greenhouse gases, water conservation, seismic activity, weatherization, or protection of certain species of wildlife, or of sensitive environmental areas; the ability to receive drilling and other permits or approvals and rights-of-way in a timely manner (or at all), which may be restricted by governmental regulation and legislation; restrictions on the use of water, including limits on the use of produced water and a moratorium on new produced water well permits recently imposed by the Railroad Commission of Texas in an effort to control induced seismicity in the Permian Basin; changes in government environmental policies and other environmental risks; the availability of drilling equipment and the timing of production; tax consequences of business transactions; public health crisis, such as pandemics and epidemics, and any related government policies and actions and the effects of such public health crises on the oil and natural gas industry, pricing and demand for oil and natural gas and supply chain logistics; general domestic and international economic, market and political conditions, including military conflicts, global economic growth, unpredictability of new tariffs, actions of OPEC+ countries and changes to the current political environment under the new administration; risks related to litigation; and cybersecurity threats, technology system failures and data security issues.

The estimates and guidance presented in this release are based on assumptions of current and future capital expenditure levels, prices for oil, natural gas and NGLs, available liquidity, indications of supply and demand for oil, well results, operating costs and the timing and completion of pending projects and acquisitions. The guidance provided in this release does not constitute any form of guarantee or assurance that the matters indicated will be achieved. While we believe these estimates and the assumptions on which they are based are reasonable as of the date on which they are made, they are inherently uncertain and are subject to, among other things, significant business, economic, operational, and regulatory risks, and uncertainties, some of which are not known as of the date of the statement. Guidance and estimates, and the assumptions on which they are based, are subject to material revision. Actual results may differ materially from estimates and guidance.

Please read the "Risk Factors" in our annual report on Form 10-K and our quarterly reports on Form 10-Q, which are incorporated herein. Additional factors that could cause results to differ materially from those described above can be found in Riley Permian's Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC and available from the Company's website at www.rileypermian.com under the "Investor" tab, and in other documents the Company files with the SEC.

The forward-looking statements in this press release are made as of the date hereof and are based on information available at that time. The Company does not undertake, and expressly disclaims, any duty to update or revise our forward-looking statements based on new information, future events or otherwise.

RILEY EXPLORATION PERMIAN, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
		(Unaudited)
		September 30, 2025		December 31, 2024
		(In thousands, except share amounts)
Assets
Current Assets:
Cash		$                  16,459		$                  13,124
Accounts receivable, net		41,080		44,411
Prepaid expenses		2,378		1,592
Inventory		8,901		5,734
Current derivative assets		10,566		3,264
Total Current Assets		79,384		68,125
Oil and natural gas properties, net (successful efforts)		1,002,617		860,797
Other property and equipment, net		46,376		30,477
Non-current derivative assets		481		585
Equity method investment		37,294		22,811
Funds held in escrow		1,196		—
Other non-current assets, net		23,990		10,706
Total Assets		$             1,191,338		$                993,501
Liabilities and Shareholders' Equity
Current Liabilities:
Accounts payable		$                  12,155		$                  13,937
Accrued liabilities		30,829		33,918
Revenue payable		52,879		34,786
Current portion of long-term debt		20,000		20,000
Other current liabilities		11,445		20,123
Total Current Liabilities		127,308		122,764
Non-current derivative liabilities		321		414
Asset retirement obligations		59,118		32,706
Long-term debt		347,042		249,494
Deferred tax liabilities		85,918		76,547
Other non-current liabilities		5,134		961
Total Liabilities		624,841		482,886
Commitments and Contingencies
Shareholders' Equity:
Preferred stock, $0.0001 par value, 25,000,000 shares authorized; 0 shares issued and outstanding		—		—
Common stock, $0.001 par value, 240,000,000 shares authorized; 22,009,159 and 21,482,555 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively		22		21
Additional paid-in capital		315,549		310,232
Retained earnings		250,926		200,362
Total Shareholders' Equity		566,497		510,615
Total Liabilities and Shareholders' Equity		$             1,191,338		$                993,501

 

RILEY EXPLORATION PERMIAN, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
		Three Months Ended September 30,				Nine Months Ended September 30,
		2025		2024		2025		2024
		(In thousands)
Revenues:
Oil and natural gas sales, net		$           106,852		$           102,339		$           294,703		$           307,106
Contract services - related parties		—		—		—		380
Total Revenues		106,852		102,339		294,703		307,486
Costs and Expenses:
Lease operating expenses		26,874		18,532		64,085		51,793
Production and ad valorem taxes		8,278		7,002		21,074		21,407
Exploration costs		217		375		273		439
Depletion, depreciation, amortization and accretion		27,214		20,722		65,915		55,971
Impairment of oil and natural gas properties		—		—		1,214		—
Other impairments		—		30,158		—		30,158
General and administrative:
Administrative costs		9,922		5,879		23,559		17,862
Share-based compensation expense		2,688		1,720		6,742		6,693
Cost of contract services - related parties		—		—		—		363
Transaction costs		2,797		473		4,723		1,143
Total Costs and Expenses		77,990		84,861		187,585		185,829
Income from Operations		28,862		17,478		107,118		121,657
Other Income (Expense):
Interest expense, net		(9,606)		(8,789)		(23,438)		(26,713)
Gain on derivatives, net		1,920		24,217		14,790		6,781
Loss from equity method investment		(19)		(210)		(267)		(235)
Total Other Income (Expense)		(7,705)		15,218		(8,915)		(20,167)
Net Income from Operations before Income Taxes		21,157		32,696		98,203		101,490
Income tax expense		(4,817)		(7,033)		(22,760)		(23,521)
Net Income		$             16,340		$             25,663		$             75,443		$             77,969
Net Income per Share:
Basic		$                  0.77		$                  1.22		$                  3.57		$                  3.79
Diluted		$                  0.77		$                  1.21		$                  3.56		$                  3.76
Weighted Average Common Shares Outstanding:
Basic		21,164		20,992		21,139		20,584
Diluted		21,263		21,209		21,178		20,764

 

RILEY EXPLORATION PERMIAN, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
		Three Months Ended September 30,				Nine Months Ended September 30,
		2025		2024		2025		2024
		(In thousands)
Cash Flows from Operating Activities:
Net income		$           16,340		$           25,663		$           75,443		$           77,969
Adjustments to reconcile net income to net cash provided by operating activities:
Exploratory well costs and lease expirations		202		404		212		404
Depletion, depreciation, amortization and accretion		27,214		20,722		65,915		55,971
Impairment of oil and natural gas properties		—		—		1,214		—
Other impairments		—		30,158		—		30,158
Gain on derivatives, net		(1,920)		(24,217)		(14,790)		(6,781)
Settlements on derivative contracts		2,263		815		8,529		(910)
Amortization of deferred financing costs and discount		1,197		1,343		3,570		3,975
Share-based compensation expense		2,688		1,720		6,742		6,693
Deferred income tax expense		6,331		3,659		9,371		8,732
Loss from equity method investment		19		210		267		235
Other		—		42		(8)		—
Changes in operating assets and liabilities		9,316		11,611		(8,794)		3,450
Net Cash Provided by Operating Activities		63,650		72,130		147,671		179,896
Cash Flows from Investing Activities:
Additions to oil and natural gas properties		(14,292)		(22,446)		(55,230)		(76,372)
Additions to midstream property and equipment		(14,134)		—		(20,428)		—
Additions to other property and equipment		(601)		(264)		(1,237)		(694)
Net assets acquired in business combination		(117,827)		—		(117,827)		—
Acquisitions of oil and natural gas properties		(23)		(1,459)		(2,161)		(19,597)
Contributions to equity method investment		(8,500)		(1,500)		(14,750)		(16,662)
Funds held in escrow		13,005		—		(1,196)		—
Net Cash Used in Investing Activities		(142,372)		(25,669)		(212,829)		(113,325)
Cash Flows from Financing Activities:
Deferred financing costs		(79)		(11)		(243)		(80)
Proceeds from Credit Facility		125,000		—		155,000		15,000
Repayments under Credit Facility		(29,000)		(30,000)		(45,000)		(70,000)
Repayments of Senior Notes		(5,000)		(5,000)		(15,000)		(15,000)
Payment of common share dividends		(8,719)		(8,132)		(24,840)		(22,839)
Proceeds from issuance of common shares, net		—		—		—		25,415
Common stock repurchased for tax withholding		(1,047)		(906)		(1,424)		(1,064)
Net Cash Provided by (Used in) Financing Activities		81,155		(44,049)		68,493		(68,568)
Net Increase (Decrease) in Cash		2,433		2,412		3,335		(1,997)
Cash, Beginning of Period		14,026		10,910		13,124		15,319
Cash, End of Period		$           16,459		$           13,322		$           16,459		$           13,322

DERIVATIVE INSTRUMENTS

The Company's oil and natural gas derivative contracts consisted of fixed price swaps, costless collars and basis swaps. The following table summarizes the open financial derivatives as of October 31, 2025, related to our future oil and natural gas production:

		2025 (1)		2026								2027
		Fourth Quarter		First Quarter		Second Quarter		Third Quarter		Fourth Quarter		First Quarter		Second Quarter		Third Quarter		Fourth Quarter
Oil
WTI Oil Swaps
Volume (Bbl)		679,947		636,000		600,000		600,000		600,000		305,000		170,000
Weighted average price ($/Bbl)		$   66.93		$     61.98		$   61.71		$   60.99		$   60.70		$     61.07		$   60.81
WTI Oil Collars
Volume (Bbl)		480,000		516,000		486,000		480,000		440,000		355,000		477,000		60,000
Weighted average floor price ($/Bbl)		$   63.10		$     59.55		$   57.78		$   56.99		$   56.39		$     57.03		$   55.31		$   52.00
Weighted average ceiling price ($/Bbl)		$   77.07		$     77.16		$   73.54		$   72.31		$   68.61		$     66.19		$   68.35		$   67.55
Natural Gas
NYMEX Natural Gas Swaps
Volume (MMBtu)		965,000		1,005,000		450,000		300,000		500,000		600,000
Weighted average price ($/MMBtu)		$      3.74		$       3.97		$      3.64		$      3.59		$      4.07		$       4.19
NYMEX Natural Gas Collars
Volume (MMBtu)		400,000		225,000		900,000		900,000		600,000		450,000
Weighted average floor price ($/MMBtu)		$      3.30		$       3.67		$      3.05		$      3.05		$      3.43		$       3.80
Weighted average ceiling price ($/MMBtu)		$      4.00		$       4.30		$      3.74		$      3.74		$      4.79		$       5.84
Waha Basis Swaps
Volume (MMBtu)		450,000		450,000		450,000		450,000		600,000		1,350,000		675,000		675,000		675,000
Weighted average price ($/MMBtu)		$    (2.07)		$     (2.01)		$    (2.26)		$    (2.26)		$    (1.31)		$     (0.87)		$    (0.74)		$    (0.74)		$    (0.74)

___________________
(1)	Q4 2025 derivative positions shown include 2025 contracts, some of which have settled as of October 31, 2025.

Interest Rate Contracts

The following table summarizes the open interest rate derivative positions as of October 31, 2025:

Open Coverage Period		Position		Notional Amount		Fixed Rate
				(In thousands)
October 2025 - April 2026		Long		$                      30,000		3.18 %
October 2025 - April 2026		Long		$                      50,000		3.04 %
October 2026 - April 2027		Long		$                      45,000		3.90 %

 

View original content:https://www.prnewswire.com/news-releases/riley-permian-reports-third-quarter-2025-results-302606191.html

SOURCE Riley Exploration Permian, Inc.

FAQ

What did Riley Permian (REPX) report for Q3 2025 earnings and EPS?

Riley Permian reported Q3 2025 net income of $16M, or $0.77 per diluted share.

How much free cash flow did REPX generate in Q3 2025?

Riley Permian generated $25M of Total Free Cash Flow and $39M of Upstream Free Cash Flow in Q3 2025.

What impact does the Silverback acquisition have on REPX production and guidance?

Riley closed the Silverback acquisition for $120M in July and included the asset in Q4 results; full-year guidance reflects six months of impact.

What dividend change did Riley Permian announce in October 2025?

Riley Permian increased its quarterly dividend by 5% to $0.40 per share declared after quarter-end.

How much debt does REPX have after Q3 2025 and why did it increase?

Combined principal debt was $375M as of Sept 30, 2025; debt rose mainly due to $125M of Credit Facility proceeds to fund the Silverback acquisition.

What is Riley Permian's Q4 2025 production and capex guidance (REPX)?

Q4 2025 guidance is 32.9–33.9 MBoe/d total and total capital expenditures of $50–71M.