STOCK TITAN

Riley Exploration Permian Inc. Financials

REPX
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE December

This page shows Riley Exploration Permian Inc. (REPX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI REPX FY2025

Cash-generative operations are supporting a deleveraging, asset-heavier model even as operating margins keep stepping down on stable sales.

The least obvious shift is rising capital intensity: total assets expanded to $1.17B while revenue stayed near $392M, so each new dollar invested is producing less sales than it once did. That helps explain why depreciation kept climbing even as operating margin slipped to 34.0% from 45.8%; the company is carrying a larger cost base without matching top-line lift.

The balance sheet is less debt-dependent now, as long-term debt fell to $228M from $336M and equity kept rebuilding. That lowers financing pressure, but short-term liquidity is still snug because current liabilities of $156.5M tower over cash of $17.9M, leaving negative working capital.

Cash conversion remains a real strength, since operating cash flow reached $212.5M against net income of $160.8M in the latest year. Even so, that cushion narrowed versus the prior year, so the jump in reported profit did not bring a similar improvement in cash coming through the business; dividends look supported more by operations than by new borrowing.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 50 / 100
Financial Profile 50/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Riley Exploration Permian Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
100

Riley Exploration Permian Inc. has an operating margin of 34.0%, meaning the company retains $34 of operating profit per $100 of revenue. This strong profitability earns a score of 100/100, reflecting efficient cost management and pricing power. This is down from 37.5% the prior year.

Growth
37

Riley Exploration Permian Inc.'s revenue declined 4.4% year-over-year, from $410.2M to $392.0M. This contraction results in a growth score of 37/100.

Leverage
95

Riley Exploration Permian Inc. carries a low D/E ratio of 0.36, meaning only $0.36 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 95/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
6

Riley Exploration Permian Inc.'s current ratio of 0.60 is below the typical benchmark, resulting in a score of 6/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Returns
63

Riley Exploration Permian Inc.'s ROE of 25.4% shows moderate profitability relative to equity, earning a score of 63/100. This is up from 17.4% the prior year.

Altman Z-Score Grey Zone
1.95

Riley Exploration Permian Inc. scores 1.95, placing it in the grey zone between 1.81 and 2.99. This signals moderate financial risk that warrants monitoring.

Piotroski F-Score Neutral
6/9

Riley Exploration Permian Inc. passes 6 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
1.32x

For every $1 of reported earnings, Riley Exploration Permian Inc. generates $1.32 in operating cash flow ($212.5M OCF vs $160.8M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Adequate
4.7x

Riley Exploration Permian Inc. earns $4.7 in operating income for every $1 of interest expense ($133.3M vs $28.3M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$392.0M
YoY-4.4%
5Y CAGR+164.3%
10Y CAGR+51.5%

Riley Exploration Permian Inc. generated $392.0M in revenue in fiscal year 2025. This represents a decrease of 4.4% from the prior year.

EBITDA
$226.5M
YoY-0.9%

Riley Exploration Permian Inc.'s EBITDA was $226.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 0.9% from the prior year.

Net Income
$160.8M
YoY+80.9%

Riley Exploration Permian Inc. reported $160.8M in net income in fiscal year 2025. This represents an increase of 80.9% from the prior year.

EPS (Diluted)
$7.59
YoY+78.2%

Riley Exploration Permian Inc. earned $7.59 per diluted share (EPS) in fiscal year 2025. This represents an increase of 78.2% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$17.9M
YoY+36.3%
5Y CAGR+62.9%
10Y CAGR+84.1%

Riley Exploration Permian Inc. held $17.9M in cash against $227.9M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
22M
YoY+1.1%
5Y CAGR+89.4%

Riley Exploration Permian Inc. had 22M shares outstanding in fiscal year 2025. This represents an increase of 1.1% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
34.0%
YoY-3.5pp
5Y CAGR+159.6pp
10Y CAGR+315.2pp

Riley Exploration Permian Inc.'s operating margin was 34.0% in fiscal year 2025, reflecting core business profitability. This is down 3.5 percentage points from the prior year.

Net Margin
41.0%
YoY+19.4pp
5Y CAGR+161.1pp
10Y CAGR+442.1pp

Riley Exploration Permian Inc.'s net profit margin was 41.0% in fiscal year 2025, showing the share of revenue converted to profit. This is up 19.4 percentage points from the prior year.

Return on Equity
25.4%
YoY+7.9pp
10Y CAGR+356.7pp

Riley Exploration Permian Inc.'s ROE was 25.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 7.9 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

REPX Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $113.9M+17.1% $97.3M-9.0% $106.9M+25.1% $85.4M-16.7% $102.5M-0.2% $102.7M+0.3% $102.3M-2.9% $105.4M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income $43.7M+66.9% $26.2M-9.4% $28.9M+0.4% $28.8M-41.9% $49.5M+54.5% $32.0M+83.3% $17.5M-67.4% $53.6M
Interest Expense $5.4M-27.4% $7.4M-14.8% $8.7M+39.2% $6.2M+3.4% $6.0M-4.9% $6.3M-16.6% $7.6M-9.7% $8.4M
Income Tax -$22.3M-187.9% $25.4M+426.5% $4.8M-50.4% $9.7M+17.8% $8.2M+81.0% $4.6M-35.3% $7.0M-34.0% $10.7M
Net Income -$70.4M-182.5% $85.4M+422.6% $16.3M-46.4% $30.5M+6.4% $28.6M+162.0% $10.9M-57.4% $25.7M-23.5% $33.5M
EPS (Diluted) $-3.38 N/A $0.77-46.5% $1.44+5.9% $1.36 N/A $1.21-23.9% $1.59

REPX Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $1.2B+0.9% $1.2B-1.8% $1.2B+15.3% $1.0B+3.9% $994.9M+0.1% $993.5M-0.4% $997.9M-0.5% $1.0B
Current Assets $83.1M-11.4% $93.8M+18.1% $79.4M+18.5% $67.0M+24.5% $53.8M-21.0% $68.1M-9.6% $75.3M+21.8% $61.9M
Cash & Equivalents $15.8M-11.6% $17.9M+8.7% $16.5M+17.3% $14.0M+58.4% $8.9M-32.5% $13.1M-1.5% $13.3M+22.1% $10.9M
Inventory $7.9M-0.1% $7.9M-10.9% $8.9M+141.5% $3.7M-15.2% $4.3M-24.2% $5.7M-14.9% $6.7M+18.5% $5.7M
Accounts Receivable $56.6M+38.0% $41.0M-0.1% $41.1M+16.4% $35.3M-5.9% $37.5M-15.5% $44.4M+8.2% $41.0M-2.5% $42.1M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $626.6M+17.1% $535.3M-14.3% $624.8M+31.1% $476.7M+3.1% $462.6M-4.2% $482.9M-1.5% $490.5M-4.6% $513.9M
Current Liabilities $263.7M+68.5% $156.5M+22.9% $127.3M+21.5% $104.8M-14.0% $121.8M-0.8% $122.8M+14.5% $107.2M+9.9% $97.6M
Long-Term Debt $220.7M-3.2% $227.9M-34.3% $347.0M+36.0% $255.2M+11.3% $229.3M-8.1% $249.5M-7.1% $268.6M-11.3% $302.7M
Total Equity $553.4M-12.7% $634.2M+12.0% $566.5M+1.7% $556.9M+4.6% $532.4M+4.3% $510.6M+0.6% $507.4M+3.8% $489.0M
Retained Earnings $248.5M-24.1% $327.6M+30.5% $250.9M+3.3% $243.0M+10.0% $220.8M+10.2% $200.4M+1.6% $197.2M+9.8% $179.7M

REPX Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $47.2M-27.3% $64.9M+1.9% $63.6M+89.2% $33.6M-33.2% $50.4M-24.1% $66.4M-8.0% $72.1M+39.7% $51.6M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow -$28.8M-143.0% $67.1M+147.1% -$142.4M-216.0% -$45.1M-77.4% -$25.4M+26.4% -$34.5M-34.5% -$25.7M+43.0% -$45.0M
Financing Cash Flow -$20.4M+84.3% -$130.5M-260.8% $81.2M+389.4% $16.6M+156.7% -$29.2M+8.8% -$32.1M+27.2% -$44.0M-1860.3% -$2.2M
Dividends Paid $8.4M-1.5% $8.5M-2.7% $8.7M+7.8% $8.1M+0.7% $8.0M+0.5% $8.0M-1.7% $8.1M+7.8% $7.5M
Share Buybacks $4.0M N/A N/A N/A $0 N/A N/A N/A

REPX Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin 38.4%+11.5pp 26.9%-0.1pp 27.0%-6.7pp 33.7%-14.6pp 48.3%+17.1pp 31.2%+14.1pp 17.1%-33.8pp 50.9%
Net Margin -61.9%-149.6pp 87.8%+72.5pp 15.3%-20.4pp 35.7%+7.7pp 28.0%+17.3pp 10.6%-14.4pp 25.1%-6.8pp 31.8%
Return on Equity -12.7%-26.2pp 13.5%+10.6pp 2.9%-2.6pp 5.5%+0.1pp 5.4%+3.2pp 2.1%-2.9pp 5.1%-1.8pp 6.9%
Return on Assets -6.0%-13.3pp 7.3%+5.9pp 1.4%-1.6pp 2.9%+0.1pp 2.9%+1.8pp 1.1%-1.5pp 2.6%-0.8pp 3.3%
Current Ratio 0.32-0.3 0.60-0.0 0.62-0.0 0.64+0.2 0.44-0.1 0.55-0.1 0.70+0.1 0.63
Debt-to-Equity 0.40+0.0 0.36-0.3 0.61+0.2 0.46+0.0 0.43-0.1 0.49-0.0 0.53-0.1 0.62
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: The current ratio is below 1.0 (0.60), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Riley Exploration Permian Inc. (REPX) reported $392.0M in total revenue for fiscal year 2025. This represents a -4.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Riley Exploration Permian Inc. (REPX) revenue declined by 4.4% year-over-year, from $410.2M to $392.0M in fiscal year 2025.

Yes, Riley Exploration Permian Inc. (REPX) reported a net income of $160.8M in fiscal year 2025, with a net profit margin of 41.0%.

Riley Exploration Permian Inc. (REPX) reported diluted earnings per share of $7.59 for fiscal year 2025. This represents a 78.2% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Riley Exploration Permian Inc. (REPX) had EBITDA of $226.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Riley Exploration Permian Inc. (REPX) had $17.9M in cash and equivalents against $227.9M in long-term debt.

Riley Exploration Permian Inc. (REPX) had an operating margin of 34.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Riley Exploration Permian Inc. (REPX) had a net profit margin of 41.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Riley Exploration Permian Inc. (REPX) has a return on equity of 25.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Riley Exploration Permian Inc. (REPX) generated $212.5M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Riley Exploration Permian Inc. (REPX) had $1.2B in total assets as of fiscal year 2025, including both current and long-term assets.

Riley Exploration Permian Inc. (REPX) had 22M shares outstanding as of fiscal year 2025.

Riley Exploration Permian Inc. (REPX) had a current ratio of 0.60 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Riley Exploration Permian Inc. (REPX) had a debt-to-equity ratio of 0.36 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Riley Exploration Permian Inc. (REPX) had a return on assets of 13.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Riley Exploration Permian Inc. (REPX) has an Altman Z-Score of 1.95, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Riley Exploration Permian Inc. (REPX) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Riley Exploration Permian Inc. (REPX) has an earnings quality ratio of 1.32x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Riley Exploration Permian Inc. (REPX) has an interest coverage ratio of 4.7x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Riley Exploration Permian Inc. (REPX) scores 50 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top