STOCK TITAN

TXO Partners, L.P. (TXO) Financials

TXO
Trailing 12 months to June 30, 2026
Revenue $497.2M +49.6% YoY
Net Income -$37.5M -395.0% YoY
EPS (Diluted) -$0.77 -333.3% YoY
Operating Cash Flow $143.2M +20.7% YoY
Market Cap $856.1M as of Sep 11, 2026
Price / Sales 1.7x on $497.2M revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book n/m no shareholder equity reported

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 11, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 4, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the TXO SEC filings page.

TXO Partners, L.P. (TXO) reported $497.2M in revenue over the twelve months to Jun 30, 2026, up 49.6% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TXO FY2025

TXO’s dominant mechanic is expansion funded by capital inflows while depreciation and financing costs keep reported operating earnings negative.

FY2025 produced positive EBITDA of $66.0M despite depreciation and amortization of $96.6M, so the reported operating loss reflects a capital-intensive asset base rather than the absence of operating cash generation. That distinction matters because operating cash flow reached $118.2M even as net income was negative, showing accounting earnings and cash generation are being pulled apart by large noncash charges.

From FY2024 to FY2025, total assets expanded 31.4% while long-term debt rose 85.3%, indicating that the expansion was financed more heavily with borrowing than with internally generated funds. The current ratio fell from 1.0x to 0.6x, so the larger asset base did not translate into greater near-term balance-sheet flexibility.

Operating cash flow of $118.2M was outweighed by investing outflows of $335.3M, leaving the investment program dependent on external financing. The share count increased 34.2% from FY2024 to FY2025, tying the funding pattern to equity issuance as well as debt.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 17 / 100
Financial Health Score 17/100
Scored as: Energy peer group

Scored against energy companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of TXO Partners, L.P.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
11

TXO Partners, L.P. has an operating margin of -7.6%, meaning the company loses $8 on every $100 of revenue. This results in a profitability score of 11/100. This is down from -2.4% the prior year.

Growth
52

TXO Partners, L.P.'s revenue surged 41.8% year-over-year to $401.0M, reflecting rapid business expansion. This strong growth earns a score of 52/100.

Leverage
12
Liquidity
11

TXO Partners, L.P.'s current ratio of 0.62 is below the typical benchmark, resulting in a score of 11/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
0

Not available for TXO Partners, L.P., and counted as zero in the overall score.

Returns
16
Piotroski F-Score Partial
3/8

TXO Partners, L.P. passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Mixed
N/A

TXO Partners, L.P. reported a net loss of $21.6M while generating $118.2M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

TXO Partners, L.P. reported an operating loss of $30.6M against $17.0M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$150.9M
YoY+67.9%
QoQ+26.2%

TXO Partners, L.P. generated $150.9M in revenue in Q2 2026. This represents an increase of 67.9% from the same quarter a year earlier. Against the prior quarter it is up 26.2%.

EBITDA
$81.6M
YoY+354.3%
QoQ+267.6%

TXO Partners, L.P.'s EBITDA was $81.6M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 354.3% from the same quarter a year earlier. Against the prior quarter it is up 267.6%.

Net Income
$60.8M
YoY+45115.6%
QoQ+181.8%

TXO Partners, L.P. reported $60.8M in net income in Q2 2026. This represents an increase of 45115.6% from the same quarter a year earlier. Against the prior quarter it is up 181.8%.

EPS (Diluted)
$1.07
QoQ+179.3%

TXO Partners, L.P. earned $1.07 per diluted share (EPS) in Q2 2026. Against the prior quarter it is up 179.3%.

Cash & Balance Sheet

Cash & Debt
$107.5M
YoY+1251.4%
QoQ+1262.9%

TXO Partners, L.P. held $107.5M in cash against $270.1M in long-term debt as of Q2 2026.

Shares Outstanding
55M
YoY+1.2%
QoQ+0.4%

TXO Partners, L.P. had 55M shares outstanding in Q2 2026. This represents an increase of 1.2% from the same quarter a year earlier. Against the prior quarter it is up 0.4%.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Operating Margin
38.2%
YoY+42.4pp
QoQ+103.1pp

TXO Partners, L.P.'s operating margin was 38.2% in Q2 2026, reflecting core business profitability. This is up 42.4 percentage points from the same quarter a year earlier. Against the prior quarter it is up 103.1 percentage points.

Net Margin
40.3%
YoY+40.4pp
QoQ+102.5pp

TXO Partners, L.P.'s net profit margin was 40.3% in Q2 2026, showing the share of revenue converted to profit. This is up 40.4 percentage points from the same quarter a year earlier. Against the prior quarter it is up 102.5 percentage points.

Gross Margin

Not reported for Q2 2026.

Return on Equity

Not reported for Q2 2026.

Capital Allocation

None of these metrics is reported for Q2 2026.

TXO Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TXO quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K/AQ3'2410-Q
Revenue$150.9M+67.9%$119.6M+41.8%$125.9M+41.0%$100.9M+46.8%$89.9M+56.8%$84.3M+25.0%$89.3M-2.9%$68.7M-1.6%
SG&A Expenses$4.8M-49.7%$4.8M+97.2%$4.7M+18.1%$4.8M+47.6%$9.5M+105.9%$2.4M-8.0%$4.0M+41.9%$3.3M+86.5%
Operating Income$57.7M+1652.2%-$77.6M-2064.4%-$27.0M-591.1%$3.8M+175.7%-$3.7M+63.2%-$3.6M-232.5%$5.5M+102.8%-$5.0M-213.5%
EBITDA$81.6M+354.3%-$48.7M-373.0%$2.7M-88.4%$27.5M+219.0%$18.0M+7886.2%$17.8M+35.0%$23.5M+112.6%$8.6M-42.6%
Interest Expense$5.6M+117.0%$5.7M+58.5%$6.3M+57.1%$4.5M+142.2%$2.6M+145.1%$3.6M+271.0%$4.0M+242.6%$1.9M+54.7%
Net Income$60.8M+45115.6%-$74.3M-3176.8%-$28.3M-376.5%$4.4M+2043.8%-$135K-104.8%$2.4M-76.5%$10.2M+105.3%$203K-97.6%
EPS (Basic)$1.10-$1.35-2350.0%-$0.57-311.1%$0.08+700.0%$0.00-100.0%$0.06-81.8%$0.27+104.2%$0.01-96.4%
EPS (Diluted)$1.07-$1.35-2350.0%-$0.57-319.2%$0.08$0.00-100.0%$0.06-81.8%$0.26+104.1%$0.01
Diluted Shares (Avg)57M+17.5%55M+31.8%N/A56M48M+52.1%42M+33.1%N/A40M

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, Income Tax.

TXO Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TXO quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K/AQ3'2410-Q
Total Assets$1.3B+19.6%$1.3B+27.9%$1.4B+31.4%$1.4B+35.4%$1.0B+35.1%$1.0B+50.1%$1.0B+48.2%$1.0B+12.7%
Current Assets$179.5M+153.7%$90.2M+10.6%$95.3M+47.9%$76.9M+42.1%$70.8M-39.5%$81.6M+51.3%$64.4M+16.8%$54.1M+3.8%
Cash & Equivalents$107.5M+1251.4%$7.9M-27.3%$9.4M+28.3%$5.3M+38.0%$8.0M-89.5%$10.8M+137.2%$7.3M+62.2%$3.8M-34.7%
Short-Term Investments$0$0$0$0$0$0$0$0
Accounts Receivable$51.2M+38.3%$58.4M+51.9%$52.4M+32.0%$45.6M+30.3%$37.0M+29.8%$38.5M+25.3%$39.7M+23.2%$35.0M+7.1%
Long-Term Investments$0$0$0$0$0$0$0$0
Current Liabilities$170.6M+134.7%$210.0M+156.2%$153.9M+132.0%$160.6M+202.2%$72.7M+102.9%$82.0M+106.3%$66.3M+69.6%$53.1M-12.4%
Long-Term Debt$270.1M+1314.1%$277.1M+70.9%$291.1M+85.3%$271.1M+74.8%$19.1M+169.0%$162.1M+521.1%$157.1M+459.1%$155.1M+517.9%

Not reported in any period shown, so not listed: Inventory, Goodwill, Total Liabilities, Non-Current Liabilities, Total Equity, Retained Earnings.

TXO Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TXO quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K/AQ3'2410-Q
Operating Cash Flow$49.1M+82.8%$33.4M+9.1%$32.5M-19.9%$28.3M+36.5%$26.9M+17.3%$30.6M+21.5%$40.5M+132.6%$20.7M-14.3%
Depreciation & Amortization$24.0M+10.5%$28.8M+34.6%$29.8M+65.5%$23.7M+74.6%$21.7M+109.9%$21.4M+103.8%$18.0M+60.7%$13.6M+27.9%
Stock-Based CompensationN/A$3.6M+67.7%N/AN/AN/A$2.1M+86.8%N/AN/A
Investing Cash Flow$77.5M+281.4%-$4.4M+36.0%-$29.9M-95.7%-$255.9M-9.1%-$42.7M-20.5%-$6.8M-127.0%-$15.3M-168.6%-$234.5M-1862.3%
Financing Cash Flow-$27.0M-308.1%-$30.5M-50.8%$1.5M+106.9%$224.9M+58.8%$13.0M-84.5%-$20.2M+8.5%-$21.8M-66.0%$141.7M+1414.7%

Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow, Dividends Paid, Share Buybacks.

TXO Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TXO quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K/AQ3'2410-Q
Operating Margin38.2%+42.4pp-64.9%-60.6pp-21.5%-27.6pp3.7%+11.0pp-4.1%+13.5pp-4.3%-8.3pp6.2%-7.2%-13.5pp
Net Margin40.3%+40.4pp-62.2%-65.0pp-22.4%-33.9pp4.3%+4.0pp-0.1%-5.1pp2.9%-12.3pp11.4%0.3%-11.8pp
Return on Assets4.9%+4.9pp-5.6%-5.8pp-2.1%-3.1pp0.3%+0.3pp0.0%-0.4pp0.2%-1.3pp1.0%+28.8pp0.0%-0.9pp
Current Ratio1.05+0.1x0.43-0.6x0.62-0.4x0.48-0.5x0.97-2.3x1.00-0.4x0.97-0.4x1.02+0.2x
Asset Turnover0.120.0x0.090.0x0.090.0x0.070.0x0.090.0x0.080.0x0.090.0x0.070.0x

Not reported in any period shown, so not listed: Gross Margin, Return on Equity, Debt-to-Equity, FCF Margin.

Note: The current ratio is below 1.0 (0.62), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
TXO Partners, L.P. TXO FY2025 $401.0M -$21.6M -5.4% $856.1M 17/100
Vital Energy Inc VTLE FY2024 $2.0B -$173.5M -8.9% $693.3M 37/100
Granite Ridge Resources Inc GRNT FY2025 $450.3M $24.4M 5.4% $672.7M 45/100
Kosmos Energy Ltd KOS FY2025 $1.3B -$699.8M -54.3% $1.7B 6/100
Riley Exploration Permian Inc. REPX FY2025 $392.0M $160.8M 41.0% $955.7M 44/100
Highpeak Energy,Inc HPK FY2025 $863.4M N/A N/A $1.0B 37/100

Frequently Asked Questions

What is TXO Partners, L.P.'s annual revenue?

TXO Partners, L.P. (TXO) reported $401.0M in total revenue for fiscal year 2025. This represents a 41.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is TXO Partners, L.P.'s revenue growing?

TXO Partners, L.P. (TXO) revenue grew by 41.8% year-over-year, from $282.8M to $401.0M in fiscal year 2025.

Is TXO Partners, L.P. profitable?

No, TXO Partners, L.P. (TXO) reported a net income of -$21.6M in fiscal year 2025, with a net profit margin of -5.4%.

TXO Partners, L.P. (TXO) reported diluted earnings per share of -$0.43 for fiscal year 2025. This represents a -166.2% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

TXO Partners, L.P. (TXO) had EBITDA of $66.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, TXO Partners, L.P. (TXO) had $9.4M in cash and equivalents against $291.1M in long-term debt.

TXO Partners, L.P. (TXO) had an operating margin of -7.6% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

TXO Partners, L.P. (TXO) had a net profit margin of -5.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

TXO Partners, L.P. (TXO) generated $118.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

TXO Partners, L.P. (TXO) had $1.4B in total assets as of fiscal year 2025, including both current and long-term assets.

TXO Partners, L.P. (TXO) had 55M shares outstanding as of fiscal year 2025.

TXO Partners, L.P. (TXO) had a current ratio of 0.62 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

TXO Partners, L.P. (TXO) had a return on assets of -1.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

TXO Partners, L.P. (TXO) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $856.1M as of Sep 11, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

TXO Partners, L.P. (TXO) trades at 1.7x sales, its market capitalization divided by revenue of $497.2M revenue, trailing 12 months to June 30, 2026. The market capitalization is $856.1M as of Sep 11, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

TXO Partners, L.P. (TXO) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

TXO Partners, L.P. (TXO) reported a net loss of $21.6M while generating $118.2M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

TXO Partners, L.P. (TXO) reported an operating loss of $30.6M against $17.0M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

TXO Partners, L.P. (TXO) scores 17 out of 100 on our Financial Health Score, indicating weak standing within its energy companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top