Rogers Corporation Reports Fourth Quarter and Full Year 2025 Results
Key Terms
adjusted EBITDA financial
free cash flow financial
non-GAAP financial
restricted stock units financial
Form 4 regulatory
Schedule 13G regulatory
Schedule 13D regulatory
-
Net sales of
in 2025 and$810.8 million for the fourth quarter$201.5 million -
Gross margin of
31.7% in 2025 and31.5% for the fourth quarter -
Net income (loss) of
in 2025 and$(61.8) million for the fourth quarter$4.6 million -
Adjusted EBITDA of
in 2025 and$115.0 million for the fourth quarter$34.4 million -
Loss per share of
in 2025 and earnings per share of$(3.40) for the fourth quarter$0.26 -
Adjusted earnings per share of
in 2025 and$2.39 for the fourth quarter$0.89
"Solid execution led to sales, gross margin and adjusted earnings per share that approached or exceeded the high-end of guidance for the fourth quarter,” stated Ali El-Haj, Rogers' Interim President and CEO. "We are encouraged that the benefits of cost improvement initiatives implemented in recent quarters are contributing to significantly higher adjusted earnings per share compared with the same period last year.”
"Rogers enters 2026 in a strong position with a streamlined operating structure, an enhanced innovation strategy, and a healthy balance sheet which we expect will enable a return to growth and meaningfully improved results for shareholders."
Financial Overview |
|||||
GAAP Results (dollars in millions, except per share amounts) |
Q4 2025 |
Q3 2025 |
Q4 2024 |
2025 |
2024 |
Net Sales |
|
|
|
|
|
Gross Margin |
|
|
|
|
|
Net Income (Loss) |
|
|
|
|
|
Diluted Earnings (Loss) Per Share |
|
|
|
|
|
Adjusted Earnings Per Diluted Share1 |
|
|
|
|
|
Adjusted EBITDA1 |
|
|
|
|
|
Net Cash Provided by Operating Activities |
|
|
|
|
|
Free Cash Flow1 |
|
|
|
|
|
1 - Adjusted Earnings Per Diluted Share, Adjusted EBITDA and Free Cash Flow are non-GAAP measures. A reconciliation of non-GAAP to GAAP measures is provided in the schedules included below. |
|||||
Q4 2025 Summary of Results
Net sales of
GAAP earnings per diluted share were
Fourth quarter ending cash and cash equivalents were
Financial Outlook
At the mid-point of the guidance for the first quarter of 2026 the Company expects
(dollars in millions, except per share amounts) |
Q1 2026 |
Net Sales |
|
Gross Margin |
|
Adjusted Earnings Per Diluted Share |
|
Adjusted EBITDA |
|
|
|
|
2026 |
Capital Expenditures |
|
Conference Call and Additional Information
A conference call to discuss the results for the fourth quarter and full year will take place today, Tuesday, February 17, 2026 at 5:00 pm ET. A live webcast of the event and the accompanying presentation can be accessed on the Rogers Corporation website at https://www.rogerscorp.com/investors.
About Rogers Corporation
Rogers Corporation (NYSE:ROG) is a global leader in engineered materials to power, protect and connect our world. Rogers delivers innovative solutions to help our customers solve their toughest material challenges. Rogers’ advanced electronic and elastomeric materials are used in applications for EV/HEV, automotive safety and radar systems, mobile devices, renewable energy, wireless infrastructure, energy-efficient motor drives, industrial equipment and more. Headquartered in
Safe Harbor Statement
Statements included in this release that are not a description of historical facts are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements are generally accompanied by words or phrases such as “anticipate,” “assume,” “believe,” “could,” “estimate,” “expect,” “foresee,” “goal,” “intend,” “may,” “might,” “plan,” “potential,” “predict,” “project,” “should,” “seek,” “target” or similar expressions that convey uncertainty as to the future events or outcomes. Forward-looking statements are based on assumptions and beliefs that we believe to be reasonable; however, assumed facts almost always vary from actual results, and the differences between assumed facts and actual results could be material depending upon the circumstances. Where we express an expectation or belief as to future results, that expectation or belief is expressed in good faith and based on assumptions believed to have a reasonable basis. We cannot assure you, however, that the stated expectation or belief will occur or be achieved or accomplished. This release contains forward-looking statements regarding our plans, objectives, outlook, goals, strategies, future events, future net sales or performance, capital expenditures, future restructuring, plans or intentions relating to expansions, business trends and other information that is not historical information. All forward-looking statements are based upon information available to us on the date of this release and are subject to risks, uncertainties and other factors, many of which are outside of our control, which could cause actual results to differ materially from those indicated by the forward-looking statements. Other risks and uncertainties that could cause such results to differ include the following, without limitation: failure to capitalize on, volatility within, or other adverse changes with respect to growth opportunities, such as delays in adoption or implementation of new technologies; uncertain business, economic and political conditions in the
(Financial statements follow)
Condensed Consolidated Statements of Operations (Unaudited) |
|||||||||||||||
(DOLLARS AND SHARES IN MILLIONS, EXCEPT PER SHARE AMOUNTS) |
|||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
December 31, 2025 |
|
December 31, 2024 |
|
December 31, 2025 |
|
December 31, 2024 |
||||||||
Net sales |
$ |
201.5 |
|
|
$ |
192.2 |
|
|
$ |
810.8 |
|
|
$ |
830.1 |
|
Cost of sales |
|
138.0 |
|
|
|
130.5 |
|
|
|
554.0 |
|
|
|
553.0 |
|
Gross margin |
|
63.5 |
|
|
|
61.7 |
|
|
|
256.8 |
|
|
|
277.1 |
|
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses |
|
42.0 |
|
|
|
49.9 |
|
|
|
176.6 |
|
|
|
193.4 |
|
Research and development expenses |
|
6.6 |
|
|
|
8.1 |
|
|
|
28.1 |
|
|
|
34.6 |
|
Restructuring and impairment charges |
|
8.0 |
|
|
|
16.3 |
|
|
|
97.1 |
|
|
|
24.1 |
|
Other operating (income) expense, net |
|
(0.2 |
) |
|
|
0.1 |
|
|
|
— |
|
|
|
0.1 |
|
Operating income (loss) |
|
7.1 |
|
|
|
(12.7 |
) |
|
|
(45.0 |
) |
|
|
24.9 |
|
|
|
|
|
|
|
|
|
||||||||
Equity income in unconsolidated joint ventures |
|
— |
|
|
|
0.2 |
|
|
|
— |
|
|
|
1.4 |
|
Other income (expense), net |
|
2.5 |
|
|
|
9.6 |
|
|
|
(0.9 |
) |
|
|
8.8 |
|
Interest income (expense), net |
|
(0.1 |
) |
|
|
0.2 |
|
|
|
0.8 |
|
|
|
(0.8 |
) |
Income (loss) before income taxes |
|
9.5 |
|
|
|
(2.7 |
) |
|
|
(45.1 |
) |
|
|
34.3 |
|
Income tax (benefit) expense |
|
4.9 |
|
|
|
(2.2 |
) |
|
|
16.7 |
|
|
|
8.2 |
|
Net income (loss) |
$ |
4.6 |
|
|
$ |
(0.5 |
) |
|
$ |
(61.8 |
) |
|
$ |
26.1 |
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per share |
$ |
0.26 |
|
|
$ |
(0.03 |
) |
|
$ |
(3.40 |
) |
|
$ |
1.40 |
|
Diluted earnings (loss) per share |
$ |
0.26 |
|
|
$ |
(0.03 |
) |
|
$ |
(3.40 |
) |
|
$ |
1.40 |
|
|
|
|
|
|
|
|
|
||||||||
Shares used in computing: |
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per share |
|
17.9 |
|
|
|
18.6 |
|
|
|
18.2 |
|
|
|
18.6 |
|
Diluted earnings (loss) per share |
|
18.0 |
|
|
|
18.6 |
|
|
|
18.2 |
|
|
|
18.6 |
|
Condensed Consolidated Statements of Financial Position (Unaudited) |
|||||||
(DOLLARS AND SHARES IN MILLIONS, EXCEPT PAR VALUE) |
December 31, 2025 |
|
December 31, 2024 |
||||
Assets |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
197.0 |
|
|
$ |
159.8 |
|
Accounts receivable, net |
|
130.6 |
|
|
|
135.3 |
|
Contract assets |
|
27.9 |
|
|
|
23.7 |
|
Inventories, net |
|
125.0 |
|
|
|
142.3 |
|
Asbestos-related insurance recoverables, current portion |
|
4.7 |
|
|
|
4.3 |
|
Other current assets |
|
14.8 |
|
|
|
28.5 |
|
Total current assets |
|
500.0 |
|
|
|
493.9 |
|
Property, plant and equipment, net of accumulated depreciation |
|
372.4 |
|
|
|
365.1 |
|
Operating lease right-of-use assets |
|
19.2 |
|
|
|
24.1 |
|
Goodwill |
|
303.4 |
|
|
|
357.6 |
|
Intangible assets, net of accumulated amortization |
|
99.3 |
|
|
|
110.3 |
|
Asbestos-related insurance recoverables, non-current portion |
|
48.1 |
|
|
|
48.0 |
|
Deferred income taxes |
|
67.0 |
|
|
|
61.5 |
|
Other long-term assets |
|
20.5 |
|
|
|
20.6 |
|
Total assets |
$ |
1,429.9 |
|
|
$ |
1,481.1 |
|
Liabilities and Shareholders’ Equity |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
42.9 |
|
|
$ |
48.1 |
|
Accrued employee benefits and compensation |
|
43.2 |
|
|
|
41.5 |
|
Accrued income taxes payable |
|
10.2 |
|
|
|
7.7 |
|
Operating lease obligations, current portion |
|
3.9 |
|
|
|
4.0 |
|
Asbestos-related liabilities, current portion |
|
5.5 |
|
|
|
5.4 |
|
Other accrued liabilities |
|
20.4 |
|
|
|
16.8 |
|
Total current liabilities |
|
126.1 |
|
|
|
123.5 |
|
Operating lease obligations, non-current portion |
|
17.9 |
|
|
|
20.6 |
|
Asbestos-related liabilities, non-current portion |
|
51.9 |
|
|
|
52.1 |
|
Non-current income tax |
|
4.8 |
|
|
|
5.7 |
|
Deferred income taxes |
|
17.7 |
|
|
|
18.0 |
|
Other long-term liabilities |
|
15.8 |
|
|
|
9.6 |
|
Shareholders’ equity |
|
|
|
||||
Capital stock - |
|
17.8 |
|
|
|
18.5 |
|
Additional paid-in capital |
|
105.7 |
|
|
|
147.3 |
|
Retained earnings |
|
1,119.3 |
|
|
|
1,181.1 |
|
Accumulated other comprehensive loss |
|
(47.1 |
) |
|
|
(95.3 |
) |
Total shareholders' equity |
|
1,195.7 |
|
|
|
1,251.6 |
|
Total liabilities and shareholders' equity |
$ |
1,429.9 |
|
|
$ |
1,481.1 |
|
Reconciliation of non-GAAP financial measures to the comparable GAAP measures
Non-GAAP Financial Measures:
This earnings release includes the following financial measures that are not presented in accordance with generally accepted accounting principles in
(1) Adjusted earnings per diluted share, which the Company defines as earnings (loss) per diluted share excluding acquisition and related integration costs, dispositions, intangible amortization, (gains) losses on the sale or disposal of property, plant and equipment, restructuring, severance, impairment and other related costs, asbestos-related charges (credits), and the related income tax effect on these items, and charges to income tax expense for valuation allowances on deferred tax assets generated in prior years, divided by adjusted weighted average shares outstanding - diluted;
(2) Adjusted EBITDA, which the Company defines as net income (loss) excluding acquisition and related integration costs, dispositions, intangible amortization, (gains) losses on the sale or disposal of property, plant and equipment, restructuring, severance, impairment and other related costs, asbestos-related charges (credits), interest income (expense), net, income tax (benefit) expense , depreciation of fixed assets, and equity compensation expense;
(3) Adjusted EBITDA Margin, which the Company defines as the percentage that results from dividing Adjusted EBITDA by total net sales;
(4) Free cash flow, which the Company defines as net cash provided by operating activities less non-acquisition capital expenditures.
Management believes adjusted earnings per diluted share, adjusted EBITDA and adjusted EBITDA margin are useful to investors because they allow for comparison to the Company’s performance in prior periods without the effect of items that, by their nature, tend to obscure the Company’s core operating results due to potential variability across periods based on the timing, frequency and magnitude of such items. As a result, management believes that these measures enhance the ability of investors to analyze trends in the Company’s business and evaluate the Company’s performance relative to peer companies. Management also believes free cash flow is useful to investors as an additional way of viewing the Company's liquidity and provides a more complete understanding of factors and trends affecting the Company's cash flows. However, non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation from, or as alternatives to, financial measures prepared in accordance with GAAP. In addition, these non-GAAP financial measures may differ from, and should not be compared to, similarly named measures used by other companies. Reconciliations of the differences between these non-GAAP financial measures and their most directly comparable financial measures calculated in accordance with GAAP are set forth below.
The Company provides first quarter 2026 guidance for adjusted earnings per diluted share and adjusted EBITDA on a non-GAAP basis only. The forward-looking comparable GAAP measures and a reconciliation of adjusted earnings per share and adjusted EBITDA to GAAP are excluded in reliance upon the exception provided by Item 10(e)(1)(i)(B) of Regulation S-K due to the inherent difficulty in forecasting and quantifying, without unreasonable efforts, certain reconciling items. These include, among other things, adjustments that could be made for acquisition and related integration costs, dispositions, intangible amortization, (gains) losses on the sale or disposal of property, plant and equipment, restructuring, severance, impairment and other related costs, asbestos-related charges (credits), and charges to income tax expense for valuation allowances on deferred tax assets generated in prior years, and other charges reflected in the Company’s reconciliations of historic numbers, the amount of which, based on historical experience, could be significant.
Reconciliation of GAAP Earnings (Loss) Per Diluted Share to Adjusted Earnings Per Diluted Share*: |
|||||||||||||||
|
2025 |
2024 |
|||||||||||||
|
Q4 |
Q3 |
YTD |
Q4 |
YTD |
||||||||||
GAAP Earnings (Loss) Per Diluted Share |
$ |
0.26 |
|
$ |
0.48 |
|
$ |
(3.40 |
) |
$ |
(0.03 |
) |
$ |
1.40 |
|
|
|
|
|
|
|
||||||||||
Acquisition & Divestiture Related Costs: |
|
|
|
|
|
||||||||||
Acquisition & Related Integration Costs |
|
— |
|
|
— |
|
|
— |
|
|
(0.40 |
) |
|
(0.40 |
) |
Intangible Amortization |
|
0.16 |
|
|
0.15 |
|
|
0.60 |
|
|
0.17 |
|
|
0.67 |
|
(Gain) Loss on Sale or Disposal of PPE |
|
— |
|
|
— |
|
|
— |
|
|
0.01 |
|
|
0.01 |
|
|
|
|
|
|
|
||||||||||
Restructuring, Business Realignment & Other Cost Saving Initiatives: |
|
|
|
|
|
||||||||||
Restructuring, Severance, Impairment & Other Related Costs |
|
0.44 |
|
|
0.39 |
|
|
5.34 |
|
|
0.91 |
|
|
1.51 |
|
|
|
|
|
|
|
||||||||||
Asbestos-Related Charges (Credits) |
|
— |
|
|
— |
|
|
— |
|
|
0.08 |
|
|
0.08 |
|
|
|
|
|
|
|
||||||||||
Valuation Allowances against Deferred Tax Assets |
|
(0.05 |
) |
|
— |
|
|
0.16 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
||||||||||
Estimated Income Tax Impacts of Adjustments |
|
0.09 |
|
|
(0.13 |
) |
|
(0.31 |
) |
|
(0.27 |
) |
|
(0.54 |
) |
Impact of Including Dilutive Securities |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Total Adjustments |
$ |
0.64 |
|
$ |
0.41 |
|
$ |
5.78 |
|
$ |
0.49 |
|
$ |
1.31 |
|
Adjusted Earnings Per Diluted Share |
$ |
0.89 |
|
$ |
0.90 |
|
$ |
2.39 |
|
$ |
0.46 |
|
$ |
2.72 |
|
*Values in table may not add due to rounding. |
|||||||||||||||
The following table reconciles weighted average shares outstanding - diluted under US GAAP to adjusted weighted average shares outstanding - diluted used in the calculation of adjusted diluted EPS:
|
2025 |
2024 |
|||
(shares in millions) |
Q4 |
Q3 |
YTD |
Q4 |
YTD |
Weighed average shares outstanding - diluted |
18.0 |
18.1 |
18.2 |
18.6 |
18.6 |
Dilutive effect of awards under equity compensation plans |
— |
— |
— |
— |
— |
Adjusted weighted average shares outstanding - diluted |
18.0 |
18.1 |
18.2 |
18.6 |
18.6 |
Reconciliation of GAAP Net Income (Loss) to Adjusted EBITDA*: |
||||||||||||||
|
2025 |
2024 |
||||||||||||
(dollars in millions) |
Q4 |
Q3 |
YTD |
Q4 |
YTD |
|||||||||
GAAP Net Income (Loss) |
$ |
4.6 |
$ |
8.6 |
|
$ |
(61.8 |
) |
$ |
(0.5 |
) |
$ |
26.1 |
|
|
|
|
|
|
|
|||||||||
Acquisition & Divestiture Related Costs: |
|
|
|
|
|
|||||||||
Acquisition & Related Integration Costs |
|
— |
|
— |
|
|
— |
|
|
(7.5 |
) |
|
(7.5 |
) |
Dispositions |
|
— |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Intangible Amortization |
|
2.8 |
|
2.8 |
|
|
11.0 |
|
|
3.1 |
|
|
12.4 |
|
(Gain) Loss on Sale or Disposal of PPE |
|
— |
|
— |
|
|
— |
|
|
0.1 |
|
|
0.1 |
|
|
|
|
|
|
|
|||||||||
Restructuring, Business Realignment & Other Cost Saving Initiatives: |
|
|
|
|
|
|||||||||
Restructuring, Severance, Impairment & Other Related Costs |
|
8.0 |
|
7.1 |
|
|
97.1 |
|
|
16.9 |
|
|
28.0 |
|
|
|
|
|
|
|
|||||||||
Asbestos-Related Charges (Credits) |
|
— |
|
— |
|
|
— |
|
|
1.4 |
|
|
1.4 |
|
|
|
|
|
|
|
|||||||||
Interest (Income) Expense, net |
|
0.1 |
|
(0.2 |
) |
|
(0.8 |
) |
|
(0.2 |
) |
|
0.8 |
|
Income Tax (Benefit) Expense |
|
4.9 |
|
7.7 |
|
|
16.7 |
|
|
(2.2 |
) |
|
8.2 |
|
Depreciation |
|
11.8 |
|
10.4 |
|
|
41.9 |
|
|
9.3 |
|
|
34.1 |
|
Equity Compensation |
|
2.2 |
|
0.8 |
|
|
10.9 |
|
|
2.9 |
|
|
15.1 |
|
Total Adjustments |
$ |
29.8 |
$ |
28.6 |
|
$ |
176.8 |
|
$ |
23.8 |
|
$ |
92.6 |
|
Adjusted EBITDA |
$ |
34.4 |
$ |
37.2 |
|
$ |
115.0 |
|
$ |
23.3 |
|
$ |
118.7 |
|
*Values in table may not add due to rounding. |
||||||||||||||
Calculation of Adjusted EBITDA margin*: |
|||||||||||||||
|
2025 |
2024 |
|||||||||||||
(dollars in millions) |
Q4 |
Q3 |
YTD |
Q4 |
YTD |
||||||||||
Adjusted EBITDA |
$ |
34.4 |
|
$ |
37.2 |
|
$ |
115.0 |
|
$ |
23.3 |
|
$ |
118.7 |
|
Divided by Total Net Sales |
|
201.5 |
|
|
216.0 |
|
|
810.8 |
|
|
192.2 |
|
|
830.1 |
|
Adjusted EBITDA Margin |
|
17.1 |
% |
|
17.2 |
% |
|
14.2 |
% |
|
12.1 |
% |
|
14.3 |
% |
*Values in table may not add due to rounding. |
|||||||||||||||
Reconciliation of Net Cash Provided By Operating Activities to Free Cash Flow: |
|||||||||||||||
|
2025 |
2024 |
|||||||||||||
(dollars in millions) |
Q4 |
Q3 |
YTD |
Q4 |
YTD |
||||||||||
Net Cash Provided By Operating Activities |
$ |
46.9 |
|
$ |
28.9 |
|
$ |
101.2 |
|
$ |
33.7 |
|
$ |
127.1 |
|
Non-Acquisition Capital Expenditures |
|
(4.7 |
) |
|
(7.7 |
) |
|
(30.1 |
) |
|
(15.4 |
) |
|
(56.1 |
) |
Free Cash Flow |
$ |
42.2 |
|
$ |
21.2 |
|
$ |
71.1 |
|
$ |
18.3 |
|
$ |
71.0 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260217814875/en/
Investor Contact:
Steve Haymore
Phone: 480-917-6026
Email: stephen.haymore@rogerscorporation.com
Website Address: https://www.rogerscorp.com
Source: Rogers Corporation