Revolve Group Announces Third Quarter 2026 Financial Results
Sales grew 20% across both retail segments, while quarterly net income fell 27% and operating cash flow turned negative.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
Revolve Group (NYSE: RVLV) reported third-quarter 2026 net sales of $356.0 million, with growth across both segments and geographic markets. Sales rose 20% year-over-year, while net income fell 27% to $15.5 million and diluted earnings per share declined to $0.20 from $0.29. The prior-year quarter included an insurance recovery worth approximately $0.05 per diluted share.
Active customers increased 18% to 3,243,000, but average order value fell 5% to $292. Gross margin declined to 53.9% from 54.6%. Operating activities used $24.3 million, versus providing $11.8 million a year earlier. Cash totaled $284.6 million, with no debt; inventory rose 23% to $293.3 million. October sales increased by a mid-teen percentage year-over-year. The company raised the lower end of its full-year gross-margin outlook to 53.9%, retaining a 54.0% upper bound, while increasing its selling and distribution and general and administrative expense guidance.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Moderate pointThird-quarter net sales increased 20% year-over-year to $356.0 million.
- Moderate pointThird-quarter gross profit increased 19% year-over-year to $191.8 million.
- Moderate pointTrailing 12-month active customers increased 18% year-over-year to 3,243,000 as of September 30, 2026.
- Moderate pointThird-quarter orders placed increased 19% year-over-year to 2,745,000.
- Moderate point. Forward-looking: it has not happened yet and may not happen.Full-year gross-margin guidance narrowed upward to 53.9%–54.0%, from 53.5%–54.0%.
- Moderate pointNine-month operating income rose to $56.793 million from $53.682 million in the comparable 2025 period.
- Moderate pointNine-month net income rose to $47.905 million from $42.596 million in the comparable 2025 period.
- Moderate pointNine-month diluted EPS increased to $0.66 from $0.60 in the comparable 2025 period.
9 minor points
- Minor pointREVOLVE segment sales increased 20% year-over-year to $306.8 million in the third quarter.
- Minor pointFWRD segment sales increased 20% year-over-year to $49.2 million in the third quarter.
- Minor pointDomestic sales increased 20% year-over-year to $277.4 million in the third quarter.
- Minor pointInternational sales increased 22% year-over-year to $78.6 million in the third quarter.
- Minor pointProduct return rate decreased year-over-year, supporting third-quarter sales growth and partly offsetting higher shipping rates.
- Minor pointDebt-free balance sheet maintained as of September 30, 2026.
- Minor pointOctober 2026 net sales increased by a mid-teen percentage year-over-year.
- Minor pointNine-month net sales rose to $1,046.244 million from $901.311 million in the comparable 2025 period.
- Minor pointNine-month gross profit rose to $569.075 million from $482.864 million in the comparable 2025 period.
Negative
- Moderate pointThird-quarter net income fell 27% to $15.5 million; prior-year income included approximately $3.4 million in after-tax insurance recovery.
- Moderate pointThird-quarter gross margin declined to 53.9% from 54.6% a year earlier.
- Moderate pointThird-quarter operating income fell to $19.038 million from $20.991 million a year earlier.
- Moderate pointThird-quarter adjusted EBITDA, a non-GAAP earnings measure, decreased 7% year-over-year to $23.5 million.
- Moderate pointThird-quarter operating cash flow was negative $24.3 million, versus positive $11.8 million a year earlier.
- Moderate pointNine-month operating cash flow declined to $16.9 million from $69.6 million in the comparable 2025 period.
- Moderate pointThird-quarter average order value fell 5% year-over-year to $292, primarily reflecting lower-priced initial Grow-Good beauty sales.
- Moderate point. Forward-looking: it has not happened yet and may not happen.Full-year selling and distribution expense guidance increased to 17.5% of sales from 17.1%–17.3%.
- Moderate point. Forward-looking: it has not happened yet and may not happen.Full-year administrative expense guidance increased to $178.0 million from $170 million–$172 million.
11 minor points
- Minor pointThird-quarter diluted EPS fell to $0.20 from $0.29; prior-year EPS included approximately $0.05 from insurance recovery.
- Minor pointThird-quarter free cash flow, a non-GAAP measure, was negative $27.0 million, versus positive $6.6 million a year earlier.
- Minor pointNine-month free cash flow declined to $7.0 million from $59.0 million in the comparable 2025 period.
- Minor pointCash and cash equivalents declined 10% year-over-year to $284.6 million as of September 30, 2026.
- Minor pointThird-quarter fulfillment costs rose to $12.2 million, or 3.4% of sales, from $9.8 million, or 3.3%.
- Minor pointThird-quarter selling and distribution costs rose to $63.5 million, or 17.8% of sales, from $51.7 million, or 17.5%.
- Minor pointThird-quarter marketing costs rose to $50.8 million, or 14.3% of sales, from $40.4 million, or 13.7%.
- Minor pointThird-quarter administrative costs rose to $46.2 million from $38.6 million; both represented 13.0% of sales.
- Minor pointOther income, net fell to $2.0 million from $7.3 million; the prior-year quarter included $4.5 million in insurance recovery.
- Minor point. Forward-looking: it has not happened yet and may not happen.Full-year effective tax-rate guidance narrowed to 25%–26%, from 24%–26%.
- Minor point. Forward-looking: it has not happened yet and may not happen.November and December sales comparisons are much more difficult than October's, the company said.
News Explained
Q4 guidance puts gross margin at 52.3% to 52.8%, while operating cash flow remained positive for the first nine months despite the Q3 outflow.
In its third-quarter results, Revolve reports that operating activities used cash in the quarter but generated cash over the first nine months of 2026; the quarterly outflow therefore did not make year-to-date operating cash flow negative.
For the fourth quarter, the company gives a gross-margin outlook of
Details
Market move: RVLV -7.11% vs previous close. 3Q26 earnings report
On Nov 3, the day this news came out, the latest delayed price for RVLV is 7.11% below the previous close. Argus tracked a peak move of +12.7% during the session. Our momentum scanner has recorded 5 alerts for this stock so far that day. The latest delayed price is $20.00. Relative volume is elevated at 2.2x what this stock usually trades by this time of day.
Data tracked by StockTitan Argus (15 min delayed). Upgrade to Gold for real-time data.
Key Figures
- Net sales
- $356.0 million; up 20% year-over-year
- Third quarter 2026
- Active customers
- 3,243,000; up 18% year-over-year
- Trailing 12 months ended September 30, 2026
- Net income
- $15.5 million; down 27% year-over-year
- Third quarter 2026
- Diluted EPS
- $0.20 per share
- Third quarter 2026; compared with $0.29 in Q3 2025
- Adjusted EBITDA
- $23.5 million; down 7% year-over-year
- Third quarter 2026
- Free cash flow
- $(27.0) million
- Third quarter 2026; compared with $6.6 million in Q3 2025
- FY 2026 gross margin outlook
- 53.9% to 54.0%
- Updated outlook; prior outlook was 53.5% to 54.0%
- Q4 2026 gross margin outlook
- 52.3% to 52.8%
- Fourth quarter 2026
Previous Earnings Reports
-
Q2 net sales rose 12% and Adjusted EBITDA rose 17%, while quarterly free cash flow was negative.
-
Q1 net sales grew 16%, net income rose 21%, and free cash flow was positive.
-
Q4 sales grew 10%, net income rose 58%, and full-year free cash flow increased 157%.
-
Q3 sales rose 4%, alongside gross margin expansion and higher net income.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
basis points financial
non-GAAP financial measure financial
ieepa regulatory
AI-generated analysis. How Rhea-AI works. Not financial advice.

"We delivered a strong third quarter, highlighted by net sales growth of
"Our strong top line growth and customer engagement metrics are a reflection of our brand strength and a result of our investments in brand building, physical retail expansion and key partnerships, including the recent launch of REVOLVE Los Angeles and our inaugural REVOLVE Magazine, our new joint venture with Donatella Versace, and recently-announced expanded partnerships with Kendall Jenner and Dwyane Wade," said co-founder and co-CEO Michael Mente. "We couldn't be more happy with our momentum and we are excited about our progress on longer-term investments that we believe strengthen our foundation for future profitable growth."
Third Quarter 2026 Financial Summary
|
|
|
Three Months Ended September 30, |
||||||||
|
|
|
2026 |
|
|
2025 |
|
|
YoY Change |
||
|
|
|
(in thousands, except percentages) |
||||||||
|
Net sales |
|
$ |
355,959 |
|
|
$ |
295,631 |
|
|
20 % |
|
Gross profit |
|
$ |
191,795 |
|
|
$ |
161,516 |
|
|
19 % |
|
Gross margin |
|
|
53.9 |
% |
|
|
54.6 |
% |
|
|
|
Net income |
|
$ |
15,524 |
|
|
$ |
21,179 |
|
|
(27 %) |
|
Adjusted EBITDA (non-GAAP financial measure) |
|
$ |
23,491 |
|
|
$ |
25,347 |
|
|
(7 %) |
|
Net cash (used in) provided by operating activities |
|
$ |
(24,334) |
|
|
$ |
11,818 |
|
|
NM |
|
Free cash flow (non-GAAP financial measure) |
|
$ |
(26,963) |
|
|
$ |
6,627 |
|
|
NM |
|
|
|
NM - Not meaningful |
Operational Metrics
|
|
|
Three Months Ended September 30, |
||||||||
|
|
|
2026 |
|
|
2025 |
|
|
YoY Change |
||
|
|
|
(in thousands, except average order value and percentages) |
||||||||
|
Active customers (trailing 12 months) |
|
|
3,243 |
|
|
|
2,747 |
|
|
18 % |
|
Total orders placed |
|
|
2,745 |
|
|
|
2,300 |
|
|
19 % |
|
Average order value |
|
$ |
292 |
|
|
$ |
306 |
|
|
(5 %) |
Additional Third Quarter 2026 Metrics and Results Commentary
- Trailing 12-month active customers grew to 3,243,000 as of September 30, 2026, an increase of
18% year-over-year, our highest year-over-year growth rate in three and a half years. - Net sales were
, a year-over-year increase of$356.0 million 20% . The strong top-line growth was fueled by a19% increase in total orders placed year-over-year and a reduced product return rate, partially offset by a lower average order value primarily attributable to initial sales of Grow-Good beauty products at much lower price points. - Gross profit was
, an increase of$191.8 million 19% year-over-year. - Gross margin was
53.9% , a decrease of 75 basis points year-over-year, against a prior-year comparison in the third quarter of 2025 that included 347 basis points of expansion. - Fulfillment costs were
, or$12.2 million 3.4% of net sales, compared to , or$9.8 million 3.3% of net sales, in the third quarter of 2025. - Selling and distribution costs were
, or$63.5 million 17.8% of net sales, compared to , or$51.7 million 17.5% of net sales, in the third quarter of 2025. The reduced efficiency year-over-year as a percentage of net sales was primarily due to higher shipping rates, partially offset by a decrease in our product return rate year-over-year. - Marketing costs were
, or$50.8 million 14.3% of net sales, compared to , or$40.4 million 13.7% of net sales, in the third quarter of 2025. The increased marketing investment year-over-year as a percentage of net sales primarily reflects an increase in performance marketing and brand marketing investments to support various growth initiatives, including our first-ever namesake label, REVOLVE Los Angeles, within our owned brand assortment. - General and administrative costs were
, or$46.2 million 13.0% of net sales, compared to , or$38.6 million 13.0% of net sales, in the third quarter of 2025. - Other income, net was
compared to$2.0 million in the third quarter of 2025. Other income, net in the prior-year quarter was positively impacted by an insurance recovery of$7.3 million .$4.5 million - Net income was
, compared to net income of$15.5 million in the third quarter of 2025, which was positively impacted by the$21.2 million insurance recovery (approximately$4.5 million , net of taxes).$3.4 million - Adjusted EBITDA was
, a decrease of$23.5 million 7% year-over-year. - Diluted earnings per share (EPS) was
, compared to diluted EPS of$0.20 in the third quarter of 2025, which was positively impacted by an insurance recovery equivalent to approximately$0.29 per diluted share.$0.05
Additional Net Sales Commentary
- REVOLVE segment net sales were
, a year-over-year increase of$306.8 million 20% . - FWRD segment net sales were
, a year-over-year increase of$49.2 million 20% . - Domestic net sales were
, a year-over-year increase of$277.4 million 20% . - International net sales were
, a year-over-year increase of$78.6 million 22% .
Cash Flow and Balance Sheet
- Net cash (used in) provided by operating activities was
in the third quarter and$(24.3) million in$16.9 million
the 9-month year-to-date period ended September 30, 2026, compared to and$11.8 million , respectively, in the comparable 2025 periods. The reduced operating cash flow year-over-year for the three- and nine-month periods of 2026 primarily reflects unfavorable changes in working capital.$69.6 million - Free cash flow was
in the third quarter and$(27.0) million in the 9-month year-to-date period ended September 30, 2026, compared to$7.0 million and$6.6 million , respectively, in the comparable 2025 periods.$59.0 million - Cash and cash equivalents as of September 30, 2026 were
, a decrease of$284.6 million , or$30.8 million 10% , from as of September 30, 2025. Our balance sheet as of September 30, 2026 remains debt free.$315.4 million - Inventory as of September 30, 2026 was
, an increase of$293.3 million , or$54.5 million 23% , year-over-year, from the inventory balance of as of September 30, 2025.$238.8 million
Additional trend information regarding Revolve Group's third quarter of 2026 financial results and operating metrics is available in the Q3 2026 Financial Highlights presentation available on our investor relations website: https://investors.revolve.com/events-and-presentations
Results Since the End of the Third Quarter of 2026
Net sales in October 2026 increased by a mid-teen percentage year-over-year. Of note, the net sales growth comparisons for November and December are much more difficult than the October year-over-year comparison. As background and as previously disclosed, our prior-year net sales comparison in October 2025 increased by a mid-single digit percentage year-over-year, and improved net sales growth in the months of November 2025 and December 2025 led to
2026 Business Outlook
Based on information available to us as of November 3, 2026, we are providing the following guidance for the fourth quarter and full year ending December 31, 2026.
Our outlook takes into account our assessment of the current macroeconomic environment and related cost pressures and potential headwinds to consumer spending, including, but not limited to, geopolitical uncertainty, tariffs, inflationary pressures, supply chain disruptions and foreign currency volatility. The gross margin outlook does not assume any additional IEEPA tariff refunds.
|
|
Updated FY 2026 Outlook |
Prior FY 2026 Outlook |
|
Gross margin |
|
|
|
Fulfillment expenses |
|
|
|
Selling and distribution expenses |
|
|
|
Marketing expenses |
|
|
|
General and administrative expenses |
|
|
|
Effective tax rate |
|
|
|
|
|
|
|
|
Fourth Quarter 2026 Outlook |
|
|
Gross margin |
|
|
|
Fulfillment expenses |
|
|
|
Selling and distribution expenses |
|
|
|
Marketing expenses |
|
|
|
General and administrative expenses |
|
|
Conference Call Information
Revolve Group management will host a call today at 4:30 pm ET / 1:30 pm PT to discuss today's results in more detail. To access the conference call by phone, participants can pre-register using the following Conference Call Registration Link to receive dial-in details, including a unique PIN that will enable access to the conference call immediately without requiring operator assistance. Participants are encouraged to register in advance to avoid delays.
If you are unable to pre-register, the conference call may also be accessed by dialing 1-833-461-5787 (
A live audio webcast can be accessed on the company's investor relations website at investors.revolve.com, and a webcast replay of the conference call will also be available on the company's investor relations website for a limited time following the event.
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the safe harbor provisions of the
Use of Non-GAAP Financial Measures and Other Operating Metrics
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with Generally Accepted Accounting Principles in
The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and our non-GAAP measures may be different from non-GAAP measures used by other companies.
We use these non-GAAP financial measures to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses that may not be indicative of our ongoing core operating performance. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when analyzing historical performance and liquidity and when planning, forecasting, and analyzing future periods.
For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP measures, please see the tables captioned "Reconciliation of Non-GAAP Financial Measures" included at the end of this release. We encourage reviewing the reconciliation in conjunction with the presentation of the non-GAAP financial measures for each of the periods presented. In future periods, we may exclude similar items, may incur income and expenses similar to these excluded items and may include other expenses, costs and non-recurring items.
Definitions of our non-GAAP financial measures and other operating metrics are presented below.
Adjusted EBITDA
Adjusted EBITDA is a non-GAAP financial measure that we calculate as net income before other income, net; taxes; and depreciation and amortization; adjusted to exclude the effects of equity-based compensation expense, certain transaction costs and certain non-routine items. Adjusted EBITDA is a key measure used by management to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, the exclusion of certain expenses in calculating Adjusted EBITDA facilitates operating performance comparisons on a period-to-period basis and, in the case of exclusion of the impact of equity-based compensation, excludes an item that we do not consider to be indicative of our core operating performance.
Free Cash Flow
Free cash flow is a non-GAAP financial measure that we calculate as net cash provided by operating activities less cash used in purchases of property and equipment, and purchases of rental product, net of proceeds from the sale of rental product. We view free cash flow as an important indicator of our liquidity because it measures the amount of cash we generate. Free cash flow also reflects changes in working capital.
Active Customers
We define an active customer as a unique customer account from which a purchase was made across our platform at least once in the preceding 12-month period. In any particular period, we determine our number of active customers by counting the total number of customers who have made at least one purchase in the preceding 12-month period, measured from the last date of such period. We view the number of active customers as a key indicator of our growth, the reach of our sites, the value proposition and consumer awareness of our brand, the continued use of our sites by our customers and their desire to purchase our products.
Total Orders Placed
We define total orders placed as the total number of orders placed by our customers, prior to product returns, across our platform in any given period. We view total orders placed as a key indicator of the velocity of our business and an indication of the desirability of our products and sites to our customers. Total orders placed, together with average order value, is an indicator of the net sales we expect to recognize in a given period.
Average Order Value
We define average order value as the sum of the total gross sales from our sites in a given period, prior to product returns, divided by the total orders placed in that period. We believe our high average order value demonstrates the premium nature of our product assortment. Average order value varies depending on the site through which we sell merchandise, the mix of product categories sold, the number of units in each order, the percentage of sales at full price, and for sales at less than full price, the level of markdowns.
About Revolve Group, Inc.
Revolve Group, Inc. (NYSE: RVLV) is the next-generation fashion retailer for Millennial and Generation Z consumers. As a trusted premium lifestyle brand and a go-to online source for discovery and inspiration, we deliver an engaging customer experience from a vast yet curated offering of apparel, footwear, accessories, and beauty products. Our dynamic platform connects a deeply engaged community of millions of consumers, thousands of global fashion influencers and more than 1,600 emerging, established and owned brands.
We were founded in 2003 by our co-CEOs, Michael Mente and Mike Karanikolas. We sell merchandise through two complementary segments, REVOLVE and FWRD, that leverage one platform. Through REVOLVE, we offer an assortment of premium apparel, footwear, accessories and beauty products from emerging, established and owned brands. Through FWRD, we offer an assortment of curated and elevated iconic and emerging luxury brands. For more information, visit www.revolve.com.
Contacts:
Investors:
Erik Randerson, CFA
562.677.9513
IR@revolve.com
Media:
Karla Otto
revolveus@karlaotto.com
|
REVOLVE GROUP, INC. AND SUBSIDIARIES |
||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
|
(In thousands, except per share data) |
||||||||||||||||
|
|
||||||||||||||||
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
|
Net sales |
|
$ |
355,959 |
|
|
$ |
295,631 |
|
|
$ |
1,046,244 |
|
|
$ |
901,311 |
|
|
Cost of sales |
|
|
164,164 |
|
|
|
134,115 |
|
|
|
477,169 |
|
|
|
418,447 |
|
|
Gross profit |
|
|
191,795 |
|
|
|
161,516 |
|
|
|
569,075 |
|
|
|
482,864 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fulfillment |
|
|
12,177 |
|
|
|
9,839 |
|
|
|
34,544 |
|
|
|
29,025 |
|
|
Selling and distribution |
|
|
63,516 |
|
|
|
51,705 |
|
|
|
183,336 |
|
|
|
155,455 |
|
|
Marketing |
|
|
50,825 |
|
|
|
40,429 |
|
|
|
162,542 |
|
|
|
129,940 |
|
|
General and administrative |
|
|
46,239 |
|
|
|
38,552 |
|
|
|
131,860 |
|
|
|
114,762 |
|
|
Total operating expenses |
|
|
172,757 |
|
|
|
140,525 |
|
|
|
512,282 |
|
|
|
429,182 |
|
|
Income from operations |
|
|
19,038 |
|
|
|
20,991 |
|
|
|
56,793 |
|
|
|
53,682 |
|
|
Equity earnings in unconsolidated subsidiaries |
|
|
(228) |
|
|
|
— |
|
|
|
(863) |
|
|
|
— |
|
|
Other income, net |
|
|
(1,990) |
|
|
|
(7,310) |
|
|
|
(6,931) |
|
|
|
(5,290) |
|
|
Income before income taxes |
|
|
21,256 |
|
|
|
28,301 |
|
|
|
64,587 |
|
|
|
58,972 |
|
|
Provision for income taxes |
|
|
5,732 |
|
|
|
7,122 |
|
|
|
16,682 |
|
|
|
16,376 |
|
|
Net income |
|
|
15,524 |
|
|
|
21,179 |
|
|
|
47,905 |
|
|
|
42,596 |
|
|
Less: Net (income) loss attributable to non-controlling interest |
|
|
(1,059) |
|
|
|
— |
|
|
|
(529) |
|
|
|
563 |
|
|
Net income attributable to Revolve Group, Inc. stockholders |
|
$ |
14,465 |
|
|
$ |
21,179 |
|
|
$ |
47,376 |
|
|
$ |
43,159 |
|
|
Earnings per share of Class A and Class B |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic |
|
$ |
0.20 |
|
|
$ |
0.30 |
|
|
$ |
0.66 |
|
|
$ |
0.61 |
|
|
Diluted |
|
$ |
0.20 |
|
|
$ |
0.29 |
|
|
$ |
0.66 |
|
|
$ |
0.60 |
|
|
Weighted average number of shares of Class A and |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic |
|
|
71,090 |
|
|
|
71,302 |
|
|
|
71,286 |
|
|
|
71,282 |
|
|
Diluted |
|
|
71,858 |
|
|
|
72,003 |
|
|
|
72,068 |
|
|
|
72,062 |
|
|
REVOLVE GROUP, INC. AND SUBSIDIARIES |
||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
|
(Unaudited) |
||||||||
|
(In thousands, except share and per share data) |
||||||||
|
|
||||||||
|
|
|
September 30, |
|
|
December 31, |
|
||
|
|
|
2026 |
|
|
2025 |
|
||
|
Assets |
|
|
|
|
|
|
||
|
Current assets: |
|
|
|
|
|
|
||
|
Cash and cash equivalents |
|
$ |
284,640 |
|
|
$ |
292,256 |
|
|
Restricted cash |
|
|
— |
|
|
|
10,943 |
|
|
Accounts receivable, net |
|
|
31,853 |
|
|
|
16,561 |
|
|
Inventory |
|
|
293,296 |
|
|
|
251,844 |
|
|
Income taxes receivable |
|
|
8,606 |
|
|
|
1,717 |
|
|
Prepaid expenses and other current assets |
|
|
83,966 |
|
|
|
73,706 |
|
|
Total current assets |
|
|
702,361 |
|
|
|
647,027 |
|
|
Property and equipment (net of accumulated depreciation of |
|
|
21,117 |
|
|
|
15,371 |
|
|
Right-of-use lease assets |
|
|
42,928 |
|
|
|
28,832 |
|
|
Intangible assets, net |
|
|
2,828 |
|
|
|
2,410 |
|
|
Goodwill |
|
|
2,042 |
|
|
|
2,042 |
|
|
Other assets |
|
|
50,544 |
|
|
|
29,560 |
|
|
Deferred income taxes |
|
|
39,759 |
|
|
|
39,759 |
|
|
Total assets |
|
$ |
861,579 |
|
|
$ |
765,001 |
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
||
|
Current liabilities: |
|
|
|
|
|
|
||
|
Accounts payable |
|
$ |
63,865 |
|
|
$ |
56,409 |
|
|
Income taxes payable |
|
|
830 |
|
|
|
1,357 |
|
|
Accrued expenses |
|
|
50,868 |
|
|
|
44,297 |
|
|
Returns reserve |
|
|
83,804 |
|
|
|
76,985 |
|
|
Current lease liabilities |
|
|
11,431 |
|
|
|
10,534 |
|
|
Other current liabilities |
|
|
58,491 |
|
|
|
40,963 |
|
|
Total current liabilities |
|
|
269,289 |
|
|
|
230,545 |
|
|
Non-current lease liabilities |
|
|
35,216 |
|
|
|
21,921 |
|
|
Total liabilities |
|
|
304,505 |
|
|
|
252,466 |
|
|
Stockholders' equity: |
|
|
|
|
|
|
||
|
Class A common stock, |
|
|
41 |
|
|
|
41 |
|
|
Class B common stock, |
|
|
30 |
|
|
|
30 |
|
|
Additional paid-in capital |
|
|
150,122 |
|
|
|
144,249 |
|
|
Retained earnings |
|
|
404,603 |
|
|
|
368,215 |
|
|
Non-controlling interest |
|
|
2,278 |
|
|
|
— |
|
|
Total stockholders' equity |
|
|
557,074 |
|
|
|
512,535 |
|
|
Total liabilities and stockholders' equity |
|
$ |
861,579 |
|
|
$ |
765,001 |
|
|
REVOLVE GROUP, INC. AND SUBSIDIARIES |
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
|
(Unaudited) |
||||||||
|
(In thousands) |
||||||||
|
|
||||||||
|
|
|
Nine Months Ended September 30, |
|
|||||
|
|
|
2026 |
|
|
2025 |
|
||
|
Operating activities: |
|
|
|
|
|
|
||
|
Net income |
|
$ |
47,905 |
|
|
$ |
42,596 |
|
|
Adjustments to reconcile net income to net cash provided by operating |
|
|
|
|
|
|
||
|
Depreciation and amortization |
|
|
4,692 |
|
|
|
3,395 |
|
|
Rental product depreciation |
|
|
1,270 |
|
|
|
1,324 |
|
|
Gain on sale of rental product |
|
|
(703) |
|
|
|
(222) |
|
|
Equity-based compensation |
|
|
7,664 |
|
|
|
7,414 |
|
|
Loss on disposal of subsidiary |
|
|
— |
|
|
|
2,425 |
|
|
Equity earnings in unconsolidated subsidiaries |
|
|
(863) |
|
|
|
— |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
|
Accounts receivable |
|
|
(15,292) |
|
|
|
(10,770) |
|
|
Inventories |
|
|
(41,452) |
|
|
|
(10,541) |
|
|
Income taxes receivable |
|
|
(6,889) |
|
|
|
1,195 |
|
|
Prepaid expenses and other current assets |
|
|
(10,260) |
|
|
|
968 |
|
|
Other assets |
|
|
(7,142) |
|
|
|
(8,362) |
|
|
Accounts payable |
|
|
7,456 |
|
|
|
17,429 |
|
|
Income taxes payable |
|
|
(527) |
|
|
|
2,345 |
|
|
Accrued expenses |
|
|
6,571 |
|
|
|
4,504 |
|
|
Returns reserve |
|
|
6,819 |
|
|
|
2,061 |
|
|
Right-of-use lease assets and current and non-current lease liabilities |
|
|
96 |
|
|
|
1 |
|
|
Other current liabilities |
|
|
17,528 |
|
|
|
13,821 |
|
|
Net cash provided by operating activities |
|
|
16,873 |
|
|
|
69,583 |
|
|
Investing activities: |
|
|
|
|
|
|
||
|
Purchases of property and equipment |
|
|
(10,856) |
|
|
|
(8,306) |
|
|
Purchases of rental product |
|
|
— |
|
|
|
(3,569) |
|
|
Proceeds from sale of rental product |
|
|
988 |
|
|
|
1,330 |
|
|
Cash divested upon disposal of subsidiary |
|
|
— |
|
|
|
(1,657) |
|
|
Investments in unconsolidated entities |
|
|
(14,534) |
|
|
|
— |
|
|
Net cash used in investing activities |
|
|
(24,402) |
|
|
|
(12,202) |
|
|
Financing activities: |
|
|
|
|
|
|
||
|
Proceeds from the exercise of stock options, net of |
|
|
(42) |
|
|
|
141 |
|
|
Repurchases of Class A common stock |
|
|
(10,051) |
|
|
|
(2,024) |
|
|
Net cash used in financing activities |
|
|
(10,093) |
|
|
|
(1,883) |
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(937) |
|
|
|
3,329 |
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(18,559) |
|
|
|
58,827 |
|
|
Cash, cash equivalents and restricted cash, beginning of period |
|
|
303,199 |
|
|
|
256,600 |
|
|
Cash, cash equivalents and restricted cash, end of period |
|
$ |
284,640 |
|
|
$ |
315,427 |
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
||
|
Cash paid during the period for: |
|
|
|
|
|
|
||
|
Income taxes, net of refund |
|
$ |
24,278 |
|
|
$ |
12,981 |
|
|
Operating leases |
|
$ |
10,761 |
|
|
$ |
9,201 |
|
|
Supplemental disclosure of non-cash activities: |
|
|
|
|
|
|
||
|
Lease assets obtained in exchange for new operating lease liabilities |
|
$ |
22,823 |
|
|
$ |
6,096 |
|
|
REVOLVE GROUP, INC. AND SUBSIDIARIES |
|
|||||||||||||||
|
SEGMENT INFORMATION |
|
|||||||||||||||
|
(Unaudited) |
|
|||||||||||||||
|
|
|
|||||||||||||||
|
The following table summarizes our net sales, cost of sales and gross profit for each of our reportable segments (in thousands): |
|
|||||||||||||||
|
|
|
|||||||||||||||
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
Net sales |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
|
REVOLVE |
|
$ |
306,764 |
|
|
$ |
254,646 |
|
|
$ |
902,522 |
|
|
$ |
777,462 |
|
|
FWRD |
|
|
49,195 |
|
|
|
40,985 |
|
|
|
143,722 |
|
|
|
123,849 |
|
|
Total |
|
$ |
355,959 |
|
|
$ |
295,631 |
|
|
$ |
1,046,244 |
|
|
$ |
901,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
REVOLVE |
|
$ |
136,159 |
|
|
$ |
111,540 |
|
|
$ |
395,469 |
|
|
$ |
345,631 |
|
|
FWRD |
|
|
28,005 |
|
|
|
22,575 |
|
|
|
81,700 |
|
|
|
72,816 |
|
|
Total |
|
$ |
164,164 |
|
|
$ |
134,115 |
|
|
$ |
477,169 |
|
|
$ |
418,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
REVOLVE |
|
$ |
170,605 |
|
|
$ |
143,106 |
|
|
$ |
507,053 |
|
|
$ |
431,831 |
|
|
FWRD |
|
|
21,190 |
|
|
|
18,410 |
|
|
|
62,022 |
|
|
|
51,033 |
|
|
Total |
|
$ |
191,795 |
|
|
$ |
161,516 |
|
|
$ |
569,075 |
|
|
$ |
482,864 |
|
|
The following table lists net sales by geographic area (in thousands): |
||||||||||||||||
|
|
||||||||||||||||
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
|
|
|
$ |
277,374 |
|
|
$ |
231,424 |
|
|
$ |
820,414 |
|
|
$ |
712,290 |
|
|
Rest of the world |
|
|
78,585 |
|
|
|
64,207 |
|
|
|
225,830 |
|
|
|
189,021 |
|
|
Total |
|
$ |
355,959 |
|
|
$ |
295,631 |
|
|
$ |
1,046,244 |
|
|
$ |
901,311 |
|
|
REVOLVE GROUP, INC. AND SUBSIDIARIES |
||||||||||||||||
|
KEY OPERATING AND FINANCIAL METRICS |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
|
|
||||||||||||||||
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
|
|
|
(in thousands, except average order value and percentages) |
|
|||||||||||||
|
Gross margin |
|
|
53.9 |
% |
|
|
54.6 |
% |
|
|
54.4 |
% |
|
|
53.6 |
% |
|
Adjusted EBITDA |
|
$ |
23,491 |
|
|
$ |
25,347 |
|
|
$ |
71,336 |
|
|
$ |
67,533 |
|
|
Free cash flow |
|
$ |
(26,963) |
|
|
$ |
6,627 |
|
|
$ |
7,005 |
|
|
$ |
59,038 |
|
|
Active customers |
|
|
3,243 |
|
|
|
2,747 |
|
|
|
3,243 |
|
|
|
2,747 |
|
|
Total orders placed |
|
|
2,745 |
|
|
|
2,300 |
|
|
|
8,028 |
|
|
|
7,032 |
|
|
Average order value |
|
$ |
292 |
|
|
$ |
306 |
|
|
$ |
296 |
|
|
$ |
300 |
|
|
REVOLVE GROUP, INC. AND SUBSIDIARIES |
||||||||||||||||
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
|
|
||||||||||||||||
|
A reconciliation of non-GAAP Adjusted EBITDA to net income for the three and nine months ended September 30, 2026 and 2025 is as follows: |
||||||||||||||||
|
|
||||||||||||||||
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
|
|
|
(in thousands) |
|
|||||||||||||
|
Net income |
|
$ |
15,524 |
|
|
$ |
21,179 |
|
|
$ |
47,905 |
|
|
$ |
42,596 |
|
|
Excluding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other income, net |
|
|
(1,990) |
|
|
|
(7,310) |
|
|
|
(6,931) |
|
|
|
(5,290) |
|
|
Provision for income taxes |
|
|
5,732 |
|
|
|
7,122 |
|
|
|
16,682 |
|
|
|
16,376 |
|
|
Depreciation and amortization |
|
|
1,683 |
|
|
|
1,007 |
|
|
|
4,692 |
|
|
|
3,395 |
|
|
Equity-based compensation |
|
|
2,117 |
|
|
|
2,357 |
|
|
|
7,664 |
|
|
|
7,414 |
|
|
Transaction costs(1) |
|
|
425 |
|
|
|
— |
|
|
|
781 |
|
|
|
900 |
|
|
Non-routine items(2) |
|
|
— |
|
|
|
992 |
|
|
|
543 |
|
|
|
2,142 |
|
|
Adjusted EBITDA |
|
$ |
23,491 |
|
|
$ |
25,347 |
|
|
$ |
71,336 |
|
|
$ |
67,533 |
|
|
|
|
|
(1) |
Includes legal and professional service fees related to potential and consummated strategic acquisitions and investments. |
|
(2) |
Non-routine items in the nine months ended September 30, 2026 and three and nine months ended September 30, 2025, represent an accrual for certain pending legal matters. |
|
A reconciliation of non-GAAP free cash flow to net cash provided by operating activities for the three and nine months ended September 30, 2026 and 2025 is as follows: |
||||||||||||||||
|
|
||||||||||||||||
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
|
|
|
(in thousands) |
|
|||||||||||||
|
Net cash (used in) provided by operating activities |
|
$ |
(24,334) |
|
|
$ |
11,818 |
|
|
$ |
16,873 |
|
|
$ |
69,583 |
|
|
Purchases of property and equipment |
|
|
(3,062) |
|
|
|
(4,320) |
|
|
|
(10,856) |
|
|
|
(8,306) |
|
|
Purchases of rental product, net of proceeds from the sale of rental product |
|
|
433 |
|
|
|
(871) |
|
|
|
988 |
|
|
|
(2,239) |
|
|
Free cash flow |
|
$ |
(26,963) |
|
|
$ |
6,627 |
|
|
$ |
7,005 |
|
|
$ |
59,038 |
|
|
Net cash used in investing activities |
|
$ |
(2,629) |
|
|
$ |
(5,191) |
|
|
$ |
(24,402) |
|
|
$ |
(12,202) |
|
|
Net cash provided by (used in) financing activities |
|
$ |
143 |
|
|
$ |
215 |
|
|
$ |
(10,093) |
|
|
$ |
(1,883) |
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/revolve-group-announces-third-quarter-2026-financial-results-302928115.html
SOURCE Revolve Group, Inc.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were Revolve Group's third-quarter 2026 sales and earnings?
Revolve Group reported $356.0 million in net sales, up 20% year-over-year, and net income of $15.5 million, down 27%. Diluted earnings per share were $0.20, compared with $0.29 a year earlier. The prior-year quarter included an insurance recovery equivalent to approximately $0.05 per diluted share.
What is Revolve Group's fourth-quarter 2026 outlook?
Revolve Group expects gross margin of 52.3%–52.8% for the fourth quarter of 2026. Expense guidance is 3.3% of net sales for fulfillment, 17.6% for selling and distribution, and 16.9% for marketing. General and administrative expenses are expected to total $46.1 million.
Does Revolve Group's 2026 gross-margin outlook include additional tariff refunds?
Revolve Group's gross-margin outlook does not assume any additional IEEPA tariff refunds. The company expects full-year gross margin of 53.9%–54.0%, compared with its prior range of 53.5%–54.0%.
Why did Revolve Group's operating cash flow decline in the third quarter of 2026?
Revolve Group attributed the decline in operating cash flow primarily to unfavorable changes in working capital. This explanation applies to both the third quarter and the nine months ended September 30, 2026.
What are Revolve Group's updated full-year 2026 fulfillment and marketing expense forecasts?
Revolve Group expects full-year fulfillment expenses of 3.3% of net sales and marketing expenses of 15.9% of net sales. The previous ranges were 3.2%–3.4% for fulfillment and 15.8%–16.0% for marketing.