Steve Madden Announces Fourth Quarter and Full Year 2025 Results
Rhea-AI Summary
Steven Madden (Nasdaq: SHOO) reported fourth-quarter and full-year 2025 results and provided a 2026 revenue outlook. Q4 revenue rose 29.4% to $753.7M; full-year revenue increased 11.0% to $2,534.1M. The company cited strong Steve Madden performance and contribution from Kurt Geiger, while operating margins and net income declined year-over-year.
The board declared a quarterly cash dividend of $0.21 per share payable March 20, 2026. For 2026, revenue is expected to increase 9%–11%; no earnings guidance provided due to tariff uncertainty.
Positive
- Q4 revenue +29.4% to $753.7M
- FY 2025 revenue +11.0% to $2,534.1M
- Direct-to-consumer Q4 +79.9% (includes Kurt Geiger contribution)
- Declared dividend of $0.21 per share payable March 20, 2026
Negative
- Income from operations FY fell to $80.8M from $224.9M
- Net income attributable FY declined to $44.7M from $169.4M
- Adjusted income from operations FY down to $175.9M from $253.5M
- Operating expenses rose to 38.2% of revenue from 30.6%
Key Figures
Market Reality Check
Peers on Argus
SHOO was up 0.24% pre-release with mixed peers: DECK (+1.64%) and WWW (+1.21%) higher, CROX modestly positive, while BIRK (-1.16%) and SKX (-0.19%) fell. Momentum scanner only flagged RCKY, suggesting stock-specific focus rather than a broad footwear move.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Nov 05 | Q3 2025 earnings | Positive | +13.6% | Q3 2025 revenue growth with strong adjusted earnings and clear Q4 guidance. |
| Jul 30 | Q2 2025 earnings | Negative | -9.3% | Q2 2025 profit pressure and net loss driven by new U.S. import tariffs. |
| May 07 | Q1 2025 earnings | Positive | +16.3% | Q1 2025 results alongside completion of Kurt Geiger acquisition and new credit lines. |
| Feb 26 | FY 2024 results | Positive | -8.1% | Strong 2024 growth and higher guidance tempered by margin pressure and tariff risks. |
| Nov 07 | Q3 2024 earnings | Positive | +3.1% | Q3 2024 revenue growth, raised full-year guidance, and solid segment performance. |
Earnings releases often produced sizable moves, with generally positive reactions to strong or improving results, but one notable selloff followed otherwise strong 2024 results.
Over the past five earnings cycles from Nov 2024 through Nov 2025, Steve Madden has reported steady revenue growth, integrated the Kurt Geiger acquisition, and navigated new U.S. tariffs. Results ranged from strong profitability with raised guidance to a Q2 2025 net loss tied to tariff headwinds. Market reactions have been mixed but often strong around earnings. Today’s Q4 2025 and full-year 2025 report, plus a 2026 revenue growth outlook, follows that pattern of tariff-affected but growing operations.
Historical Comparison
Across the last 5 earnings releases, SHOO moved an average of 3.14%, showing that earnings updates have typically been meaningful trading catalysts.
Earnings since late 2024 show revenue growth, integration of Kurt Geiger, and increasing tariff headwinds, shifting from strong profitability in 2024 to more mixed margins and guidance adjustments through 2025.
Market Pulse Summary
This announcement details strong Q4 and full-year 2025 revenue growth, but with notably lower GAAP and adjusted EPS versus 2024 as tariffs and higher operating expenses weighed on profitability. The company outlines a 9%–11% 2026 revenue growth outlook while withholding earnings guidance due to tariff uncertainty. Investors may focus on segment trends, Kurt Geiger’s contribution, SG&A normalization, balance-sheet leverage, and the sustainability of the $0.21 quarterly dividend going forward.
Key Terms
non-gaap financial
direct-to-consumer technical
tariffs regulatory
AI-generated analysis. Not financial advice.
~ Provides 2026 Revenue Outlook ~
LONG ISLAND CITY, N.Y., Feb. 25, 2026 (GLOBE NEWSWIRE) -- Steven Madden, Ltd. (Nasdaq: SHOO), a leading designer and marketer of fashion-forward footwear, accessories and apparel, today announced financial results for the fourth quarter and full year ended December 31, 2025 and provided its 2026 revenue outlook.
Amounts referred to as “Adjusted” are non-GAAP measures that exclude the items defined as “Non-GAAP Adjustments” in the “Non-GAAP Reconciliation” section.
Fourth Quarter 2025 Results
- Revenue increased
29.4% to$753.7 million , compared to$582.3 million in the same period of 2024. - Gross profit as a percentage of revenue was
42.4% , compared to40.4% in the same period of 2024. Adjusted gross profit as a percentage of revenue was43.8% , compared to40.4% in the same period of 2024. - Operating expenses as a percentage of revenue were
37.3% , compared to32.9% in the same period of 2024. Adjusted operating expenses as a percentage of revenue were37.0% , compared to31.4% in the same period of 2024. - Income from operations totaled
$36.2 million , or4.8% of revenue, compared to$46.7 million , or8.0% of revenue, in the same period of 2024. Adjusted income from operations totaled$50.9 million , or6.8% of revenue, compared to$52.6 million , or9.0% of revenue, in the same period of 2024. - Net income attributable to Steven Madden, Ltd. was
$23.2 million , or$0.32 per diluted share, compared to$34.8 million , or$0.49 per diluted share, in the same period of 2024. Adjusted net income attributable to Steven Madden, Ltd. was$34.3 million , or$0.48 per diluted share, compared to$39.3 million , or$0.55 per diluted share, in the same period of 2024.
Full Year 2025 Results
- Revenue increased
11.0% to$2,534.1 million , compared to$2,282.9 million in 2024. - Gross profit as a percentage of revenue was
41.4% , compared to41.0% in 2024. Adjusted gross profit as a percentage of revenue was42.6% , compared to41.1% in 2024. - Operating expenses as a percentage of revenue were
38.2% , compared to30.6% in 2024. Adjusted operating expenses as a percentage of revenue were35.7% , compared to30.0% in 2024. - Income from operations totaled
$80.8 million , or3.2% of revenue, compared to$224.9 million , or9.9% of revenue, in 2024. Adjusted income from operations totaled$175.9 million , or6.9% of revenue, compared to$253.5 million , or11.1% of revenue, in 2024. - Net income attributable to Steven Madden, Ltd. was
$44.7 million , or$0.63 per diluted share, compared to$169.4 million , or$2.35 per diluted share, in 2024. Adjusted net income attributable to Steven Madden, Ltd. was$120.9 million , or$1.70 per diluted share, compared to$192.4 million , or$2.67 per diluted share, in 2024.
Edward Rosenfeld, Chairman and Chief Executive Officer, commented, “We are pleased to have delivered above‑guidance earnings results for the fourth quarter, driven by improved performance in our core Steve Madden footwear business as well as a strong contribution from the newly acquired Kurt Geiger. Looking to 2026, we are encouraged by the momentum building in our flagship Steve Madden brand and the opportunity for growth in Kurt Geiger London. That said, we expect pressure on our private label business as well as higher SG&A driven by the normalization of incentive compensation and the restoration of senior executive salaries. While we continue to face uncertainty related to tariffs, the fundamentals of our business are strong. Our product assortments and marketing campaigns are resonating with consumers, our brands are powerful and gaining relevance, and we have a sound strategy for long‑term value creation with multiple levers for growth.”
Fourth Quarter 2025 Channel Results
Revenue for the wholesale business in the fourth quarter of 2025 was
Direct-to-consumer revenue in the fourth quarter of 2025 was
The Company ended the quarter with 399 company-operated brick-and-mortar retail stores, including 98 outlets, as well as seven e-commerce websites and 133 company-operated concessions in international markets.
Balance Sheet and Cash Flow Highlights
As of December 31, 2025, total debt outstanding was
The Company did not repurchase any shares of its common stock in the open market in 2025. During the fourth quarter and full year 2025, the Company spent
Quarterly Cash Dividend
The Company's Board of Directors approved a quarterly cash dividend of
2026 Outlook
For 2026, the Company expects revenue will increase
Conference Call Information
Interested stockholders are invited to listen to the conference call scheduled for today, February 25, 2026 at 8:30 a.m. Eastern Time, which will include a discussion of the Company's fourth quarter and fiscal year end 2025 earnings results and fiscal year 2026 revenue outlook. The call will be webcast live on the Company’s website at https://investor.stevemadden.com. A webcast replay of the conference call will be available on the Company's website or via the following webcast link https://edge.media-server.com/mmc/p/iirmqugn beginning today at approximately 10:00 a.m. Eastern Time.
About Steve Madden
Steve Madden designs, sources and markets fashion-forward footwear, accessories and apparel. In addition to marketing products under its own brands including Steve Madden®, Kurt Geiger London®, Dolce Vita®, Betsey Johnson®, Carvela®, Blondo® and ATM®, Steve Madden licenses footwear, handbags and other accessory categories for the Anne Klein® brand. Steve Madden also designs and sources products under private label brand names for various retailers. Steve Madden’s wholesale distribution includes department stores, mass merchants, off-price retailers, shoe chains, online retailers, national chains, specialty retailers and independent stores. Steve Madden also directly operates brick-and-mortar retail stores, e-commerce websites and concessions in certain international markets. In addition, Steve Madden licenses certain of its brands to third parties for the marketing and sale of certain products in the apparel, accessory and home categories.
Safe Harbor Statement Under the U.S. Private Securities Litigation Reform Act of 1995
This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include, among others, statements regarding revenue and earnings guidance, plans, strategies, objectives, expectations and intentions. Forward-looking statements can be identified by words such as: “may,” “will,” “expect,” “believe,” “should,” “anticipate,” “project,” “predict,” “plan,” “intend,” “estimate,” or “confident,” and similar expressions or the negative of these expressions. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they represent the Company’s current beliefs, expectations, and assumptions regarding anticipated events and trends affecting its business and industry based on information available as of the time such statements are made. Investors are cautioned that such forward-looking statements are inherently subject to risks and uncertainties, many of which cannot be predicted with accuracy and some of which may be outside of the Company’s control. The Company’s actual results and financial condition may differ materially from those indicated in these forward-looking statements. As such, investors should not rely upon them. Important risk factors include:
- our ability to accurately anticipate fashion trends and promptly respond to consumer demand;
- our ability to compete effectively in a highly competitive market;
- our ability to adapt to our business model to rapid changes in the retail industry;
- our dependence on the hiring and retention of key personnel;
- our ability to successfully implement growth strategies and integrate acquired businesses;
- changes in trade policies, additional tariffs on product imported to the United States, retaliatory trade actions taken by other countries, and resulting trade wars;
- supply chain disruptions to product delivery systems and logistics, and our ability to properly manage inventory;
- geopolitical tensions in the regions in which we operate and any related challenging macroeconomic conditions globally that may materially adversely affect our customers, vendors, and partners, and the duration and extent to which these factors may impact our future business and operations, results of operations, and financial condition;
- our reliance on independent manufacturers to produce and deliver products in a timely manner or to meet our quality standards if we experience a supply chain disruption and we are unable to secure an alternative source of raw materials or end products;
- our dependence on one or more of our significant customers;
- quarterly fluctuations of our financial results;
- extreme or unseasonable weather conditions in locations where we or our customers and suppliers are located;
- fluctuation of our stock price if our operating results are inconsistent with our forecasts or those of analysts who follow us;
- our exposure to risks related to integrating the operations, systems, processes, reporting, supply chains, and personnel of Kurt Geiger into our business;
- our exposure to risks associated with increased indebtedness used to finance the acquisition of Kurt Geiger, including related debt service requirements;
- our ability to manage risks associated with substantial goodwill and intangible assets recorded from the acquisition of Kurt Geiger, which could subsequently become impaired upon adverse changes to the business environment in which we operate;
- disruption of our information technology systems or e-commerce platforms;
- cybersecurity risks and costs of defending against, mitigating, and responding to data security threats and breaches impacting the Company;
- our ability to effectively implement artificial intelligence and data-driven technologies across our operations, and the risks that such technologies may not perform as expected, may be subject to regulatory constraints, or may increase operational, legal, or cybersecurity risks;
- litigation or other legal proceedings could divert management resources and result in costs;
- legal, regulatory, political, and economic risks that may affect our operations in international markets;
- exposure to foreign exchange rate fluctuations;
- our ability to adequately protect our trademarks and other intellectual property rights;
- changes in economic conditions;
- additional tax liabilities resulting from audits by various taxing authorities;
- changes in U.S. and foreign tax laws that could have an adverse effect on our financial results;
- the actions of our licensees or the loss of a significant licensee and diminished brand integrity;
- failure of our manufacturers, the manufacturers used by our licensees, or our licensees themselves to use acceptable labor practices or to otherwise comply with local laws and other standards;
- our ability to maintain effective internal control over our financial reporting; and
- other risks and uncertainties indicated from time to time in our filings with the Securities and Exchange Commission.
The company does not undertake, and disclaims, any obligation to publicly update any forward-looking statement, including, without limitation, any guidance regarding revenue or earnings, whether as a result of new information, future developments, or otherwise.
STEVEN MADDEN, LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
| Three Months Ended | Twelve Months Ended | ||||||||||||||
| December 31, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | ||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||
| Net sales | $ | 749,846 | $ | 578,820 | $ | 2,521,518 | $ | 2,272,266 | |||||||
| Commission and licensing fee income | 3,854 | 3,498 | 12,591 | 10,661 | |||||||||||
| Total revenue | 753,700 | 582,318 | 2,534,109 | 2,282,927 | |||||||||||
| Cost of sales | 433,900 | 346,874 | 1,484,640 | 1,345,995 | |||||||||||
| Gross profit | 319,800 | 235,444 | 1,049,469 | 936,932 | |||||||||||
| Operating expenses | 280,833 | 191,593 | 967,978 | 698,936 | |||||||||||
| Change in valuation of contingent payment liability | (3,505 | ) | (2,894 | ) | (5,580 | ) | 2,722 | ||||||||
| Impairment of intangibles | 6,300 | — | 6,300 | 10,335 | |||||||||||
| Income from operations | 36,172 | 46,745 | 80,771 | 224,939 | |||||||||||
| Gain on derivative | — | — | 9,252 | — | |||||||||||
| Interest and other (expense) / income, net | (4,430 | ) | 1,229 | (12,343 | ) | 5,538 | |||||||||
| Income before provision for income taxes | 31,742 | 47,974 | 77,680 | 230,477 | |||||||||||
| Provision for income taxes | 7,090 | 10,171 | 28,662 | 54,575 | |||||||||||
| Net income | 24,652 | 37,803 | 49,018 | 175,902 | |||||||||||
| Less: net income attributable to noncontrolling interest | 1,465 | 3,002 | 4,357 | 6,512 | |||||||||||
| Net income attributable to Steven Madden, Ltd. | $ | 23,187 | $ | 34,801 | $ | 44,661 | $ | 169,390 | |||||||
| Basic income per share | $ | 0.33 | $ | 0.49 | $ | 0.63 | $ | 2.38 | |||||||
| Diluted income per share | $ | 0.32 | $ | 0.49 | $ | 0.63 | $ | 2.35 | |||||||
| Basic weighted average common shares outstanding | 70,941 | 70,555 | 70,873 | 71,274 | |||||||||||
| Diluted weighted average common shares outstanding | 71,873 | 71,459 | 71,181 | 71,963 | |||||||||||
| Cash dividends declared per common share | $ | 0.21 | $ | 0.21 | $ | 0.84 | $ | 0.84 | |||||||
STEVEN MADDEN, LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
| As of | ||||||
| December 31, 2025 | December 31, 2024 | |||||
| (Unaudited) | ||||||
| ASSETS | ||||||
| Current assets: | ||||||
| Cash and cash equivalents | $ | 112,423 | $ | 189,924 | ||
| Short-term investments | — | 13,484 | ||||
| Accounts receivable, net of allowances | 91,854 | 45,653 | ||||
| Factor accounts receivable | 311,563 | 348,659 | ||||
| Inventories | 417,016 | 257,625 | ||||
| Prepaid expenses and other current assets | 46,759 | 34,463 | ||||
| Income tax receivable and prepaid income taxes | 21,084 | 4,887 | ||||
| Total current assets | 1,000,699 | 894,695 | ||||
| Property and equipment, net | 115,802 | 57,388 | ||||
| Operating lease right-of-use asset | 235,855 | 139,695 | ||||
| Deferred tax assets | 3,220 | 610 | ||||
| Deposits and other | 22,764 | 22,214 | ||||
| Goodwill | 254,518 | 183,737 | ||||
| Intangibles, net | 281,419 | 113,432 | ||||
| Total Assets | $ | 1,914,277 | $ | 1,411,771 | ||
| LIABILITIES | ||||||
| Current liabilities: | ||||||
| Accounts payable | $ | 197,247 | $ | 206,889 | ||
| Accrued expenses | 258,794 | 142,452 | ||||
| Operating leases - current portion | 58,827 | 43,172 | ||||
| Income taxes payable | 4,488 | 6,147 | ||||
| Accrued incentive compensation | 6,351 | 15,061 | ||||
| Total current liabilities | 525,707 | 413,721 | ||||
| Contingent payment liability - long-term portion | 14,880 | 7,565 | ||||
| Operating leases - long-term portion | 193,145 | 109,816 | ||||
| Long-term debt | 234,166 | — | ||||
| Deferred tax liabilities | 36,142 | 4,628 | ||||
| Other liabilities | 6,255 | 44 | ||||
| Total Liabilities | 1,010,295 | 535,774 | ||||
| STOCKHOLDERS’ EQUITY | ||||||
| Total Steven Madden, Ltd. stockholders’ equity | 866,388 | 847,719 | ||||
| Noncontrolling interest | 37,594 | 28,278 | ||||
| Total stockholders’ equity | 903,982 | 875,997 | ||||
| Total Liabilities and Stockholders’ Equity | $ | 1,914,277 | $ | 1,411,771 | ||
STEVEN MADDEN, LTD. AND SUBSIDIARIES
CONDENSED STATEMENTS OF CASH FLOWS
(In thousands)
| Twelve Months Ended | ||||||||
| December 31, 2025 | December 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Cash flows from operating activities: | ||||||||
| Net income | $ | 49,018 | $ | 175,902 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities | ||||||||
| Stock-based compensation | 29,635 | 26,539 | ||||||
| Depreciation and amortization | 33,437 | 20,010 | ||||||
| Amortization of debt issuance costs | 1,176 | — | ||||||
| (Gain)/loss on disposal of fixed assets | (150 | ) | 112 | |||||
| Impairment of intangibles | 6,300 | 10,335 | ||||||
| Deferred taxes | (4,669 | ) | (4,703 | ) | ||||
| Loss on divestiture of business | — | 3,199 | ||||||
| Change in valuation of contingent payment liability | (5,580 | ) | 2,722 | |||||
| Amortization of inventory step-up and other | 30,679 | (575 | ) | |||||
| Changes, net of acquisitions, in: | ||||||||
| Accounts receivable | (10,551 | ) | (6,947 | ) | ||||
| Factor accounts receivable | 39,674 | (31,542 | ) | |||||
| Inventories | 4,425 | (30,567 | ) | |||||
| Prepaid expenses, income tax receivables, prepaid taxes, and other assets | (8,314 | ) | 133 | |||||
| Accounts payable and accrued expenses | 9,891 | 37,339 | ||||||
| Accrued incentive compensation | (8,833 | ) | 3,118 | |||||
| Leases and other liabilities | (3,939 | ) | (6,979 | ) | ||||
| Net cash provided by operating activities | 162,199 | 198,096 | ||||||
| Cash flows from investing activities: | ||||||||
| Capital expenditures | (42,658 | ) | (25,911 | ) | ||||
| Purchases of short-term investments | — | (21,405 | ) | |||||
| Maturity/sale of short-term investments | 13,553 | 22,139 | ||||||
| Acquisition of businesses | (371,554 | ) | (13,976 | ) | ||||
| Other investing activities | (260 | ) | (340 | ) | ||||
| Net cash used in investing activities | (400,919 | ) | (39,493 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Proceeds from exercise of stock options | 32 | 1,613 | ||||||
| Investment of noncontrolling interest | 3,500 | — | ||||||
| Borrowings, net of repayments | 240,000 | — | ||||||
| Financing costs paid | (8,955 | ) | — | |||||
| Acquisition of incremental ownership of joint ventures | — | (1,500 | ) | |||||
| Distributions to noncontrolling interest earnings | (2,946 | ) | — | |||||
| Common stock repurchased and net settlements of stock awards | (13,523 | ) | (98,433 | ) | ||||
| Cash dividends paid on common stock | (60,962 | ) | (61,039 | ) | ||||
| Payment of contingent liability | — | (8,547 | ) | |||||
| Net cash provided by/(used in) financing activities | 157,146 | (167,906 | ) | |||||
| Effect of exchange rate changes on cash and cash equivalents | 4,073 | (5,413 | ) | |||||
| Net change in cash and cash equivalents | (77,501 | ) | (14,716 | ) | ||||
| Cash and cash equivalents – beginning of year | 189,924 | 204,640 | ||||||
| Cash and cash equivalents – end of year | $ | 112,423 | $ | 189,924 | ||||
STEVEN MADDEN, LTD. AND SUBSIDIARIES
NON-GAAP RECONCILIATION
(In thousands, except per share amounts)
(Unaudited)
The Company uses non-GAAP financial information to evaluate its operating performance and to represent the manner in which the Company conducts and views its business. Additionally, the Company believes the information assists investors in comparing the Company’s performance across reporting periods on a consistent basis by excluding items that are not indicative of its core business. The non-GAAP financial information is provided in addition to, and not as an alternative to, the Company’s reported results prepared in accordance with GAAP. The following reconciles the Company’s reported results in accordance with GAAP with the non-GAAP information that the Company also presents. Additional information regarding Non-GAAP Adjustments is presented below.
| Table 1 - Reconciliation of GAAP gross profit to Adjusted gross profit | ||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||
| December 31, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | |||||||||
| GAAP gross profit | $ | 319,800 | $ | 235,444 | $ | 1,049,469 | $ | 936,932 | ||||
| Non-GAAP Adjustments | 10,051 | 42 | 30,891 | 435 | ||||||||
| Adjusted gross profit | $ | 329,851 | $ | 235,486 | $ | 1,080,360 | $ | 937,367 | ||||
| Table 2 - Reconciliation of GAAP operating expenses to Adjusted operating expenses | ||||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||
| December 31, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | |||||||||||||
| GAAP operating expenses | $ | 280,833 | $ | 191,593 | $ | 967,978 | $ | 698,936 | ||||||||
| Non-GAAP Adjustments | (1,912 | ) | (8,736 | ) | (63,509 | ) | (15,038 | ) | ||||||||
| Adjusted operating expenses | $ | 278,921 | $ | 182,857 | $ | 904,469 | $ | 683,898 | ||||||||
| Table 3 - Reconciliation of GAAP income from operations to Adjusted income from operations | ||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||
| December 31, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | |||||||||
| GAAP income from operations | $ | 36,172 | $ | 46,745 | $ | 80,771 | $ | 224,939 | ||||
| Non-GAAP Adjustments | 14,759 | 5,884 | 95,121 | 28,529 | ||||||||
| Adjusted income from operations | $ | 50,931 | $ | 52,629 | $ | 175,892 | $ | 253,468 | ||||
| Table 4 - Reconciliation of GAAP interest and other (expense) / income, net to Adjusted interest and other (expense) / income, net | ||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||
| December 31, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | |||||||||||
| GAAP interest and other (expense) / income, net | $ | (4,430 | ) | $ | 1,229 | $ | (12,343 | ) | $ | 5,538 | ||||
| Non-GAAP Adjustments | — | — | 840 | — | ||||||||||
| Adjusted interest and other (expense) / income, net | $ | (4,430 | ) | $ | 1,229 | $ | (11,503 | ) | $ | 5,538 | ||||
| Table 5 - Reconciliation of GAAP provision for income taxes to Adjusted provision for income taxes | ||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||
| December 31, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | |||||||||
| GAAP provision for income taxes | $ | 7,090 | $ | 10,171 | $ | 28,662 | $ | 54,575 | ||||
| Non-GAAP Adjustments | 3,633 | 1,342 | 10,427 | 5,374 | ||||||||
| Adjusted provision for income taxes | $ | 10,723 | $ | 11,513 | $ | 39,089 | $ | 59,949 | ||||
| Table 6 - Reconciliation of GAAP net income attributable to noncontrolling interest to Adjusted net income attributable to noncontrolling interest | ||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||
| December 31, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | |||||||||
| GAAP net income attributable to noncontrolling interest | $ | 1,465 | $ | 3,002 | $ | 4,357 | $ | 6,512 | ||||
| Non-GAAP Adjustments | — | — | — | 155 | ||||||||
| Adjusted net income attributable to noncontrolling interest | $ | 1,465 | $ | 3,002 | $ | 4,357 | $ | 6,667 | ||||
| Table 7 - Reconciliation of GAAP net income attributable to Steven Madden, Ltd. to Adjusted net income attributable to Steven Madden, Ltd. | ||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||
| December 31, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | |||||||||
| GAAP net income attributable to Steven Madden, Ltd. | $ | 23,187 | $ | 34,801 | $ | 44,661 | $ | 169,390 | ||||
| Non-GAAP Adjustments | 11,127 | 4,542 | 76,282 | 23,000 | ||||||||
| Adjusted net income attributable to Steven Madden, Ltd. | $ | 34,314 | $ | 39,343 | $ | 120,943 | $ | 192,390 | ||||
| GAAP diluted income per share | $ | 0.32 | $ | 0.49 | $ | 0.63 | $ | 2.35 | ||||
| Adjusted diluted income per share | $ | 0.48 | $ | 0.55 | $ | 1.70 | $ | 2.67 | ||||
Non-GAAP Adjustments include the items below.
For the fourth quarter of 2025:
$10.1 million pre-tax ($7.5 million after-tax) expense in connection with the purchase accounting fair value adjustment of inventory from acquired businesses, included in cost of goods sold.$0.6 million pre-tax ($0.5 million after-tax) expense in connection with legal settlements and related fees, included in operating expenses.$1.3 million pre-tax expense ($1.0 million after-tax) in connection with acquisition costs and formation of joint ventures, included in operating expenses.$6.3 million pre-tax ($4.8 million after-tax) expense in connection with a trademark impairment.$3.5 million pre-tax ($2.6 million after-tax) benefit in connection with the change in valuation of contingent payment liabilities related to the acquisitions of Almost Famous, ATM and Kurt Geiger.
For the fourth quarter of 2024:
$1.8 million pre-tax ($1.3 million after-tax) expense in connection with severances and related charges, included in operating expenses.$3.4 million pre-tax ($2.6 million after-tax) expense in connection with legal settlements and related fees, included in operating expenses.$3.6 million pre-tax ($2.8 million after-tax) expense in connection with acquisitions, formation of joint ventures and reorganization of foreign entities, included in operating expenses.$2.9 million pre-tax ($2.2 million after-tax) benefit in connection with the change in valuation of a contingent consideration liability in connection with the acquisition of Almost Famous.
For the full year 2025:
$30.9 million pre-tax ($23.2 million after-tax) expense in connection with the purchase accounting fair value adjustment of inventory from acquired businesses, included in cost of goods sold.$38.8 million pre-tax ($38.8 million after-tax) expense in connection with acquisition-related compensation paid to management sellers and certain employees of Kurt Geiger, as determined by the institutional shareholders as part of the sellers’ negotiated transaction waterfall, included in operating expenses.$13.3 million pre-tax expense ($11.4 million after-tax) in connection with acquisition costs and formation of joint ventures, included in operating expenses.$7.3 million pre-tax ($5.6 million after-tax) expense in connection with legal settlements and related fees, included in operating expenses.$4.0 million pre-tax ($3.1 million after-tax) expense in connection with severances and related charges, included in operating expenses.$9.3 million pre-tax ($7.1 million after-tax) benefit in connection with the settlement of a foreign exchange hedging contract entered into as part of the company's acquisition of Kurt Geiger.$5.6 million pre-tax ($4.2 million after-tax) net benefit in connection with the change in valuation of contingent payment liabilities related to the acquisitions of Almost Famous, ATM and Kurt Geiger.$6.3 million pre-tax ($4.8 million after-tax) expense in connection with a trademark impairment.$0.8 million pre-tax ($0.6 million after-tax) expense in connection with the write-off of unamortized debt issuance costs associated with the replacement of the company's previous revolving credit facility, included in interest expense.
For the full year 2024:
$0.4 million pre-tax ($0.3 million after-tax) expense in connection with the purchase accounting fair value adjustment of inventory from acquired businesses, included in cost of goods sold.$1.8 million pre-tax ($1.3 million after-tax) expense in connection with severances and related charges, included in operating expenses.$3.2 million pre-tax ($3.7 million after-tax) expense in connection with a divestiture of a business, included in operating expenses.$3.4 million pre-tax ($2.6 million after-tax) expense in connection with legal settlements and related fees, included in operating expenses.$6.7 million pre-tax ($5.2 million after-tax) expense in connection with acquisitions, formation of joint ventures and reorganization of foreign entities, included in operating expenses.$2.7 million pre-tax ($2.1 million after-tax) expense in connection with the change in valuation of a contingent consideration liability in connection with the acquisition of Almost Famous.$10.3 million pre-tax ($7.9 million after-tax) expense in connection with trademark impairments.
Contact
Steven Madden, Ltd.
VP of Corporate Development & Investor Relations
Danielle McCoy
718-308-2611
InvestorRelations@stevemadden.com