STOCK TITAN

Notifications

Limited Time Offer! Get Platinum at the Gold price until January 31, 2026!

Sign up now and unlock all premium features at an incredible discount.

Read more on the Pricing page

Sanuwave Announces Q3 FY2025 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Sanuwave (NASDAQ: SNWV) reported Q3 FY2025 revenue of $11.5M, up 22% year‑over‑year and a sequential increase of 13%, marking the company's highest quarterly revenue on record.

Q3 gross margin was 77.9%. GAAP operating income was $1.5M after $1.4M of stock‑based compensation. Net income was $10.3M, driven by a $6.1M non‑cash gain on derivative liabilities and a $5.0M patent sale. Adjusted EBITDA was $3.5M.

The company forecasted Q4 2025 revenue $13–$14M and full‑year revenue of $44–$45M (a 35–39% increase vs 2024).

Sanuwave (NASDAQ: SNWV) ha riportato fatturato del Q3 FY2025 pari a $11.5M, in crescita del 22% su base annua e del 13% rispetto al trimestre precedente, segnando il più alto fatturato trimestrale mai registrato dall'azienda.

Il margine lordo del Q3 è stato il 77.9%. L'utile operativo GAAP è stato $1.5M dopo $1.4M di compensazione azionaria. L'utile netto è stato $10.3M, trainato da una plusvalenza non in contanti di $6.1M su passività derivati e da una vendita di patent $5.0M. L'EBITDA rettificato è stato $3.5M.

L'azienda prevedeva fatturato Q4 2025 di $13–$14M e un fatturato annuo di $44–$45M (un incremento del 35–39% rispetto al 2024).

Sanuwave (NASDAQ: SNWV) informó los ingresos del Q3 FY2025 de $11.5M, un aumento del 22% interanual y un incremento secuencial del 13%, lo que marca los ingresos trimestrales más altos de la empresa en la historia.

El margen bruto del Q3 fue del 77.9%. El ingreso operativo GAAP fue $1.5M tras $1.4M de compensación basada en acciones. El ingreso neto fue $10.3M, impulsado por una ganancia no en efectivo de $6.1M por pasivos derivados y una venta de patentes de $5.0M. El EBITDA ajustado fue de $3.5M.

La empresa pronosticó ingresos del Q4 2025 de $13–$14M y un ingreso anual de $44–$45M (un incremento del 35–39% frente a 2024).

Sanuwave (NASDAQ: SNWV)FY2025년 3분기 매출 $11.5M를 보고했고, 전년 동기 대비 22%, 전분기 대비 13% 증가하여 회사 역사상 분기 매출 기록을 경신했습니다.

3분기 총이익률은 77.9%였습니다. GAAP 영업이익은 $1.5M으로, 주식기반보상 $1.4M을 차감한 수치입니다. 순이익은 $10.3M으로, 파생부채의 비현금 이익 $6.1M과 특허 매각으로 인한 $5.0M가 작용했습니다. 조정 EBITDA는 $3.5M였습니다.

회사는 2025년 4분기 매출 $13–$14M과 연간 매출 $44–$45M를 예측했으며, 이는 2024년 대비 35–39% 증가합니다.

Sanuwave (NASDAQ: SNWV) a annoncé un chiffre d'affaires du T3 FY2025 de 11,5 M$, en hausse de 22% sur un an et de 13% par rapport au trimestre précédent, marquant le plus haut chiffre d'affaires trimestriel de l'histoire de l'entreprise.

La marge brute du T3 était de 77,9%. Le résultat opérationnel GAAP était de 1,5 M$ après 1,4 M$ de compensation basée sur des actions. Le résultat net était de 10,3 M$, tiré par une gain non encaissé de 6,1 M$ sur des passifs dérivés et une vente de brevets de 5,0 M$. L'EBITDA ajusté était de 3,5 M$.

La société prévoyait un chiffre d'affaires pour le T4 2025 de 13–14 M$ et un chiffre d'affaires annuel de 44–45 M$ (en hausse de 35–39% par rapport à 2024).

Sanuwave (NASDAQ: SNWV) meldete den Umsatz im Q3 FY2025 von 11,5 Mio. $, was einem Anstieg von 22% gegenüber dem Vorjahr und einer sequentiellen Steigerung von 13% entspricht und damit den höchsten Quartalsumsatz des Unternehmens aller Zeiten markiert.

Die Bruttomarge im Q3 betrug 77,9%. Das GAAP-Betriebsergebnis betrug 1,5 Mio. $ nach 1,4 Mio. $ aktienbasierter Vergütung. Der Nettogewinn betrug 10,3 Mio. $, getragen von einem nicht zahlungswirksamen Gewinn von 6,1 Mio. $ aus Derivatverbindlichkeiten und einem Patentverkauf von 5,0 Mio. $. Das bereinigte EBITDA lag bei 3,5 Mio. $.

Das Unternehmen prognostizierte Umsatz Q4 2025 von 13–14 Mio. $ und einen Jahresumsatz von 44–45 Mio. $ (eine Steigerung von 35–39% gegenüber 2024).

Sanuwave (NASDAQ: SNWV) أبلغت عن إيرادات الربع الثالث للسنة المالية 2025 بقيمة 11.5 مليون دولار، بارتفاع 22% على أساس سنوي وزيادة ربع سنوية قدرها 13%، وهو أعلى إيرادات ربع سنوية في تاريخ الشركة.

هامش الربح الإجمالي للربع الثالث كان 77.9%. دخل التشغيل وفق معيار GAAP كان $1.5M بعد $1.4M من تعويض الأسهم. صافي الدخل كان $10.3M، مدفوعاً بـ $6.1M من مكسب غير نقدي على الالتزامات المشتقة وببيع براءة اختراع بقيمة $5.0M. EBITDA المعدل كان $3.5M.

توقعت الشركة إيرادات الربع الرابع 2025 بين 13 و14 مليون دولار وإيرادات السنة الكاملة بين 44 و45 مليون دولار (ارتفاع قدره 35–39% مقارنة بـ 2024).

Positive
  • Revenue +22% YoY to $11.5M
  • All‑time quarterly system sales record: 155 UltraMist systems
  • Gross margin improved to 77.9%
  • Adjusted EBITDA of $3.5M
Negative
  • GAAP operating income down to $1.5M from $2.0M due to $1.4M stock‑based comp
  • Q3 net income aided by non‑operational items: $6.1M derivative gain and $5.0M patent sale
  • Q4 guidance implies only modest sequential growth required to meet $13–$14M target

Insights

Record quarterly revenue and stronger gross margin, but core earnings mix contains non‑operational gains; guidance is modestly constructive.

Sanuwave reported quarterly revenue of $11.5 million, up 22% year‑over‑year and a sequential increase; the company sold a record 155 UltraMist® systems and consumables grew to $6.8 million, representing 99% of revenue. Gross margin improved to 77.9% from 75.5%, showing product-level economics strengthened.

Reported GAAP operating income of $1.5 million was lower than prior year, driven largely by $1.4 million of stock‑based compensation recorded this quarter and higher operating spend; the large swing to net income ($10.3 million) was driven by a $6.1 million non‑cash gain in fair value of derivative liabilities and a $5.0 million patent sale—items outside recurring operations. Adjusted EBITDA rose to $3.5 million, indicating improved operating cash performance before non‑GAAP adjustments.

The company provided Q4 2025 revenue guidance of $13-$14 million and full‑year revenue guidance of $44-$45 million for fiscal 2025. Key dependencies include how sustainably system and consumable demand translate into recurring margin, and whether future net income continues to rely on one‑time accounting gains. Watch the conference call on November 7, 2025 and Q4 revenue/consumable trends over the next quarter for confirmation of underlying growth.

Q3 2025 revenues were $11.5 million, up 22% from $9.4 million in Q3 2024. This represents the highest quarterly revenues in Company history.

Q3 2025 gross margin was 77.9%, versus 75.5% in Q3 2024.

GAAP Operating Income was $1.5 million for Q3 2025 versus $2.0 million in Q3 2024. Q3 2025 included stock-based compensation costs of $1.4 million versus $0 in Q3 2024.

Company provides guidance for revenues of $13-$14 million for Q4 2025.

EDEN PRAIRIE, Minn., Nov. 07, 2025 (GLOBE NEWSWIRE) -- Sanuwave Health, Inc. (the "Company" or "Sanuwave”) (NASDAQ: SNWV), a leading provider of next-generation FDA-approved wound care products, is pleased to provide its financial results for the three months ended September 30, 2025.

Quarter ended September 30, 2025

  • Revenue for the three months ended September 30, 2025, totaled $11.5 million, an increase of 22%, as compared to $9.4 million for the same period of 2024 and an increase of 13% sequentially from Q2 2025. This represents the highest quarterly revenues in Company history. While below our guidance, this growth was in line with the preliminary range of results of $11.4-$11.6 million provided on October 6, 2025.
  • 155 UltraMist® systems were sold in Q3 2025 (an all time quarterly record) up from 124 in Q3 2024, and from 116 in Q2 2025.
  • UltraMist® consumables revenue increased by 26% to $6.8 million in Q3 2025, as compared to $5.4 million for the same quarter last year and increased 6% sequentially from Q2 2025.
  • UltraMist® revenue represented 99% of Sanuwave’s overall revenues in Q3 2025.
  • Gross margin as a percentage of revenue amounted to 77.9% for the three months ended September 30, 2025, versus 75.5% for the same period last year and 78.3% in the prior quarter.
  • For the three months ended September 30, 2025, operating income totaled $1.5 million, compared to $2.0 million in Q3 2024 and $1.9 million in Q2 2025. Q3 2025 operating expenses included $1.4 million of stock-based compensation costs versus $0 in the same period in 2024 and $1.1 million in Q2 2025.
  • Net income for the third quarter of 2025 was $10.3 million compared to a net loss of $20.7 million in the third quarter of 2024. The increase in net income was primarily driven by the change in fair value of derivative liabilities which resulted in a non-cash gain of $6.1 million in Q3 2025 versus an $18.8 million loss in Q3 2024, representing a $25.0 million year over year variance. Net income in Q3 2025 also benefitted from a $5.0 million payment for the sale of certain shockwave patents.
  • Adjusted EBITDA [1] for the three months ended September 30, 2025, was $3.5 million versus Adjusted EBITDA of $2.1 million for the same period last year.

“Despite the headwinds in the quarter arising from uncertainty about proposed reimbursement changes to certain wound care modalities, particularly skin substitutes/allografts, Sanuwave achieved record revenues in Q3 2025 for both systems and applicators, achieving 22% year on year growth against the difficult comparison of Q3 last year when a large order drove 89% year on year growth,” said CEO Morgan Frank.   “System sales in particular were a bright spot with 155 systems sold in the quarter.   Applicator sales were also an all-time high despite being suppressed by lower patient volumes treated by our providers.   It looked to us as though the whole industry sort of ‘took its foot off the gas’ for a minute as it waited for clarity on proposed reimbursement changes and that concerns about compliance and audits led practitioners to adopt, at the margin, a cautious ‘wait and see’ attitude on initiating a number of kinds of advanced wound care regimens for patients.   On Friday, October 31, 2025, after close of business, CMS published its final rule for 2026 Medicare physician fees.   2026 reimbursement for the 97610 code was in line with our expectations of a slight increase versus 2025 and was not affected by cuts to other modalities.   Times of sudden change can make for bumpy periods, and while it’s still very early to assess industry reaction to the new CMS rule, our sense is that any certainty is better than such large uncertainty and that the market will now move to adapt.   We’re seeing a lot of inbound interest from customers and distribution partners and our sales pipeline remains robust.   This continues to make us highly optimistic about the future.”

Certain percentages presented in this earnings release are calculated from the underlying whole-dollar amounts and therefore may not recalculate from the rounded numbers used for disclosure purposes.

Financial Outlook

The Company forecasts Q4 2025 revenue of $13-$14 million and full year revenue of $44-$45 million. (35-39% vs full year 2024).

As previously announced, a business update will occur via conference call on November 7, 2025 at 8:30 a.m. EST. Materials for the conference call are included on the Company’s website at http://www.sanuwave.com/investors

Telephone access to the call will be available by dialing the following numbers:

Toll Free:1-800-274-8461
Toll/International: 1-203-518-9814
Conference ID: SANUWAVE

OR use the link for instant telephone access to the event.

https://viavid.webcasts.com/starthere.jsp?ei=1741017&tp_key=73ef3b515a 

A replay will be made available through November 28, 2025:
Toll-Free: 1-844-512-2921 or 1-412-317-6671
Replay Access ID: 11160405

[1] This is a non-GAAP financial measure. Refer to “Non-GAAP Financial Measures” and the reconciliations in this release for further information.

About Sanuwave
Sanuwave Health is focused on the research, development, and commercialization of its patented, non-invasive and biological response-activating medical systems for the repair and regeneration of skin, musculoskeletal tissue, and vascular structures.

Sanuwave's end-to-end wound care portfolio of regenerative medicine products and product candidates help restore the body’s normal healing processes. Sanuwave applies and researches its patented energy transfer technologies in wound healing, orthopedic/spine, aesthetic/cosmetic, and cardiac/endovascular conditions.

Non-GAAP Financial Measures
This press release includes certain financial measures that are not presented in our financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). These financial measures are considered "non-GAAP financial measures" and are intended to supplement, and should not be considered as superior to, or a replacement for, financial measures presented in accordance with U.S. GAAP.

The Company uses Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) and Adjusted EBITDA to assess its operating performance. Adjusted EBITDA is Earnings before Interest, Taxes, Depreciation and Amortization adjusted for the change in fair value of derivatives and any significant non-cash or infrequent charges. EBITDA and Adjusted EBITDA should not be considered as alternatives to net income (loss) as a measure of financial performance or any other performance measure derived in accordance with U.S. GAAP, and they should not be construed as an inference that the Company’s future results will be unaffected by unusual or infrequent items. These non-GAAP financial measures are presented in a consistent manner for each period, unless otherwise disclosed. The Company uses these measures for the purpose of evaluating its historical and prospective financial performance, as well as its performance relative to competitors. These measures also help the Company to make operational and strategic decisions. The Company believes that providing this information to investors, in addition to U.S. GAAP measures, allows them to see the Company’s results through the eyes of management, and to better understand its historical and future financial performance. These non-GAAP financial measures are also frequently used by analysts, investors, and other interested parties to evaluate companies in our industry, when considered alongside other U.S. GAAP measures.

EBITDA and Adjusted EBITDA have their limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of the Company’s results as reported under U.S. GAAP. Some of these limitations are that EBITDA and Adjusted EBITDA:

  • Do not reflect every expenditure, future requirements for capital expenditures or contractual commitments.
  • Do not reflect all changes in our working capital needs.
  • Do not reflect interest expense, or the amount necessary to service our outstanding debt.

As presented in the U.S. GAAP to Non-GAAP Reconciliations section below, the Company’s non-GAAP financial measures exclude the impact of certain charges that contribute to our net income (loss).

Forward-Looking Statements

This press release may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future financial results, production expectations, and plans for future business development activities. Forward-looking statements include all statements that are not statements of historical fact regarding intent, belief or current expectations of the Company, its directors or its officers. Investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, many of which are beyond the Company’s ability to control. Actual results may differ materially from those projected in the forward-looking statements. Among the key risks, assumptions and factors that may affect operating results, performance and financial condition are risks associated with regulatory oversight, changes in reimbursement levels for the Company's products and related services, the Company’s ability to manage its capital resources, competition and the other factors discussed in detail in the Company’s periodic filings with the Securities and Exchange Commission. The Company undertakes no obligation to update any forward-looking statement, except as may be required by applicable law.

Contact: investors@sanuwave.com 

SELECTED FINANCIAL DATA
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024
    
 Three Months Ended September 30, Six Months Ended September 30,
(in thousands) 2025   2024   2025   2024 
        
Revenue$11,451  $9,360  $30,957  $22,308 
Cost of Revenues 2,526   2,293   6,690   5,799 
        
Gross Margin 8,925   7,067   24,267   16,509 
Gross Margin % 77.9%  75.5%  78.4%  74.0%
        
Total operating expenses 7,458   5,114   19,937   13,614 
Operating Income$1,467  $1,953  $4,330  $2,895 
        
Total other income (expense) 8,858   (22,610)  1,374   (21,519)
        
Net Income (Loss)$10,325  $(20,657) $5,704  $(18,624)


NON-GAAP ADJUSTED EBITDA
    
 Three Months Ended September 30, Nine Months Ended September 30,
(in thousands) 2025   2024   2025   2024 
        
Net Income (Loss)$10,325  $(20,657) $5,704  $(18,624)
Non-GAAP Adjustments:       
Interest expense 1,722   3,661   5,448   11,004 
Depreciation and amortization 329   256   902   736 
EBITDA 12,376   (16,740)  12,054   (6,884)
        
Non-GAAP Adjustments for Adjusted EBITDA:       
Change in fair value of derivative liabilities (6,097)  18,849   (2,186)  17,633 
Other non-cash or infrequent charges:       
Stock-based compensation 1,397   -   3,513   - 
Loss (Gain) on extinguishment of debt 477   -   477   (5,205)
Loss on impairment of assets 196   -   196   - 
Severance agreement and legal settlement 113   -   113   585 
Release of historical accrued expenses -   -   -   (579)
Gain on license and option agreement (5,000)  -   (5,000)  (2,500)
Prepaid legal fees expensed from termination of Merger Agreement -   -   -   457 
Adjusted EBITDA$3,462  $2,109  $9,167  $3,507 


CONDENSED CONSOLIDATED BALANCE SHEETS
    
(In thousands, except share data)September 30, 2025 December 31, 2024
ASSETS   
Current Assets:   
Cash and cash equivalents$9,602  $10,237 
Accounts receivable, net of allowance of $1,259 and $1,147, respectively 4,620   3,329 
Inventory 6,814   4,149 
Prepaid expenses and other current assets 1,597   682 
Total Current Assets 22,633   18,397 
Non-Current Assets:   
Property and equipment, net 1,994   303 
Right of use assets, net 431   429 
Intangible assets, net 3,202   3,730 
Goodwill 7,260   7,260 
Secured revolving credit facility debt issuance costs, net 79   - 
Total Non-Current Assets 12,966   11,722 
    
Total Assets$35,599  $30,119 
    
LIABILITIES   
Current Liabilities:   
Current portion of secured term loan$5,629  $- 
Senior secured debt -   25,305 
Accounts payable 3,992   3,728 
Accrued expenses 3,586   4,678 
Warrant liability 5,921   8,107 
Current portion of operating lease liabilities 191   126 
Current portion of finance lease liabilities -   175 
Current portion of contract liabilities 252   193 
Other 6   33 
Total Current Liabilities 19,577   42,345 
Non-current Liabilities:   
Secured term loan, net of current portion and debt issuance costs 17,079   - 
Secured revolving credit facility 655   - 
Operating lease liabilities, less current portion 897   125 
Finance lease liabilities, less current portion -   66 
Contract liabilities, less current portion 322   300 
Total Non-current Liabilities 18,953   491 
Total Liabilities$38,530  $42,836 
    
    
STOCKHOLDERS’ DEFICIT   
Preferred Stock, par value $0.001, 5,000,000 shares authorized; 6,175 shares Series A, 293 shares Series B, 90 shares Series C and 8 shares Series D designated, respectively; no shares issued and outstanding at September 30, 2025 and December 31, 2024$-  $- 
Common stock, par value $0.001, 2,500,000,000 shares authorized; 8,576,164 and 8,543,686 issued and outstanding at September 30, 2025 and December 31, 2024, respectively 9   9 
Additional paid-in capital 242,767   238,685 
Accumulated deficit (245,717)  (251,421)
Accumulated other comprehensive loss 10   10 
Total Stockholders’ Deficit (2,931)  (12,717)
Total Liabilities and Stockholders’ Deficit$35,599  $30,119 


CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
    
(In thousands, except share and per share data)Three Months Ended September 30, Nine Months Ended September 30,
  2025   2024   2025   2024 
        
Revenue$11,451  $9,360  $30,957  $22,308 
Cost of Revenues 2,526   2,293   6,690   5,799 
        
Gross Margin 8,925   7,067   24,267   16,509 
        
Operating Expenses:       
General and administrative 4,810   2,545   13,316   8,059 
Selling and marketing 2,081   2,202   5,286   4,468 
Research and development 345   161   747   519 
Depreciation and amortization 222   206   588   568 
Total Operating Expenses 7,458   5,114   19,937   13,614 
        
Operating Income 1,467   1,953   4,330   2,895 
        
Other Income (Expense):       
Interest expense (1,722)  (3,315)  (5,448)  (9,948)
Interest expense, related party -   (346)  -   (1,056)
Gain (Loss) on extinguishment of debt (477)  -   (477)  5,205 
Change in fair value of derivative liabilities 6,097   (18,849)  2,186   (17,633)
Loss on impairment of assets (196)  -   (196)  - 
Other expense (14)  (106)  (42)  (893)
Other income 5,170   6   5,351   2,806 
Total Other Income (Expense) 8,858   (22,610)  1,374   (21,519)
        
Net Income (Loss) 10,325   (20,657)  5,704   (18,624)
        
Other Comprehensive Income (Loss)       
Foreign currency translation adjustment -   -   -   121 
Total Comprehensive Income (Loss)$10,325  $(20,657) $5,704  $(18,503)
        
Earnings (Loss) per Share:       
Basic$1.20  $(6.49) $0.67  $(5.92)
Diluted$0.46  $(6.49) $0.38  $(5.92)
Weighted average shares outstanding       
Basic 8,571,111   3,185,495   8,560,174   3,146,000 
Diluted 9,140,668   3,185,495   9,178,144   3,146,000 


CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
(In thousands, except share data)
 
Three Months Ended September 30, 2025
  Common Stock         
  Number of Shares
Issued and Outstanding
 Par Value Additional Paid-
in Capital
 Accumulated
Deficit
 Accumulated Other
Comprehensive
Loss
  Total
              
Balances as of June 30, 2025 8,568,005 $9 $241,248 $(256,042) $10  $(14,775)
Stock-based compensation -  -  1,397  -   -   1,397 
Stock options exercised 8,159  -  122  -   -   122 
Net income -  -  -  10,325   -   10,325 
              
Balances as of September 30, 2025 8,576,164 $9 $242,767 $(245,717) $10  $(2,931)
              
Three Months Ended September 30, 2024
  Common Stock         
  Number of Shares
Issued and Outstanding
 Par Value Additional Paid-
in Capital
 Accumulated
Deficit
 Accumulated Other
Comprehensive
Loss
  Total
              
Balances as of June 30, 2024 3,150,062 $3 $178,397 $(218,016) $10  $(39,606)
Net loss -  -  -  (20,657)  -   (20,657)
              
Balances as of September 30, 2024 3,150,062 $3 $178,397 $(238,673) $10  $(60,263)


Nine Months Ended September 30, 2025
  Common Stock        
  Number of Shares
Issued and Outstanding
 Par Value Additional Paid-
in Capital
 Accumulated
Deficit
 Accumulated Other
Comprehensive
Loss
 Total
             
Balances as of December 31, 2024 8,543,686 $9 $238,685 $(251,421) $10  $(12,717)
Stock-based compensation 4,787  -  3,630  -   -   3,630 
Stock options exercised 25,167  -  375  -   -   375 
Shares granted in lieu of board of director fees 2,524  -  77  -   -   77 
Net income -  -  -  5,704   -   5,704 
             
Balances as of September 30, 2025 8,576,164 $9 $242,767 $(245,717) $10  $(2,931)
             
Nine Months Ended September 30, 2024
  Common Stock        
  Number of Shares
Issued and Outstanding
 Par Value Additional Paid-
in Capital
 Accumulated
Deficit
 Accumulated Other
Comprehensive
Loss
 Total
             
Balances as of December 31, 2023 3,041,492 $3 $176,979 $(220,049) $(111) $(43,178)
Shares issued for settlement of warrants 14,440  -  6  -   -   6 
Shares issued for settlement of debt 94,130  -  1,412  -   -   1,412 
Foreign currency translation adjustment -  -  -  -   121   121 
Net loss -  -  -  (18,624)  -   (18,624)
             
Balances as of September 30, 2024 3,150,062 $3 $178,397 $(238,673) $10  $(60,263)


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
  
 Nine Months Ended September 30,
(in thousands) 2025   2024 
Cash Flows - Operating Activities:   
Net income (loss)$5,704  $(18,624)
Adjustments to reconcile net income to net cash (used in) provided by operating activities   
Stock-based compensation 3,513   - 
Depreciation and amortization 634   570 
Amortization of right-of-use assets 268   268 
Allowance for credit losses 112   16 
Loss on disposal and impairment of assets 210   - 
Loss (Gain) on extinguishment of debt 477   (5,205)
Change in fair value of derivative liabilities (2,186)  17,633 
Gain on sale of patents (5,000)  - 
Amortization of debt issuance costs and debt discounts 1,416   4,792 
Gain on lease modification (7)  - 
Accrued interest and accrued interest, related party -   2,749 
Proceeds from tenant improvement funds 586   - 
Changes in operating assets and liabilities   
Accounts receivable (1,387)  66 
Inventory (2,665)  (480)
Prepaid expenses and other assets (1,009)  225 
Accounts payable 264   (1,013)
Accrued expenses and contract liabilities (294)  819 
Operating lease payments (79)  (102)
Net Cash Flows Provided by Operating Activities 557   1,714 
    
Cash Flows - Investing Activities:   
Purchase of property and equipment (1,846)  (254)
Proceeds from sale of patents 5,000   - 
Net Cash Flows Provided by (Used in) Investing Activities 3,154   (254)
    
Cash Flows - Financing Activities:   
Proceeds from secured term loan 23,000   - 
Proceeds from secured revolving credit facility 655   - 
Payment of debt issuance costs (371)  - 
Proceeds from exercises of stock options 359   - 
Payment of note payable (27,747)  (2,175)
Proceeds from convertible notes payable -   1,300 
Proceeds from promissory note payable, related party -   500 
Proceeds from factoring, net -   449 
Payments of principal on finance lease and extinguishment of lease liability (242)  (193)
Net Cash Flows Used in Financing Activities (4,346)  (119)
    
Effect of Exchange Rates on Cash -   121 
    
Net Change in Cash During Period (635)  1,462 
    
Cash at Beginning of Period 10,237   1,797 
Cash at End of Period$9,602  $3,259 
    
Supplemental Information:   
Cash paid for interest$3,291  $3,189 
    
Non-cash Investing and Financing Activities:   
Capitalize interest into senior secured debt 549   3,850 
Shares granted in lieu of board of director fees 77   - 
Stock options granted in lieu of cash bonus 117   - 
Right-of-use assets obtained in exchange for lease liabilities 430   - 
Lease liabilities reduced upon lease modification 99   - 
RSUs granted in exchange for services 10   - 
Warrants issued in conjunction with convertible promissory notes -   3,633 
Conversion of asset-backed secured promissory notes to convertible promissory notes -   4,584 
Shares issued for settlement of debt -   1,412 
Write off deferred merger costs -   1,226 



FAQ

What were Sanuwave (SNWV) Q3 2025 revenues and YoY growth?

Sanuwave reported $11.5M in Q3 2025 revenue, a 22% increase versus Q3 2024.

How did Sanuwave's Q3 2025 gross margin and operating income perform?

Q3 2025 gross margin was 77.9% and GAAP operating income was $1.5M.

What drove Sanuwave's Q3 2025 net income of $10.3M?

Net income benefited from a $6.1M non‑cash derivative gain and a $5.0M payment from a patent sale.

What is Sanuwave's revenue guidance for Q4 2025 and full year 2025?

The company guided Q4 2025 revenue of $13–$14M and full‑year revenue of $44–$45M.

How many UltraMist systems did Sanuwave sell in Q3 2025?

Sanuwave sold an all‑time quarterly record of 155 UltraMist systems in Q3 2025.

What was Sanuwave's Adjusted EBITDA in Q3 2025?

Adjusted EBITDA for Q3 2025 was reported at $3.5M.
Sanuwave Health

NASDAQ:SNWV

SNWV Rankings

SNWV Latest News

SNWV Latest SEC Filings

SNWV Stock Data

229.71M
8.46M
5.57%
41.15%
5.59%
Medical Devices
Surgical & Medical Instruments & Apparatus
Link
United States
SUWANEE