Sempra Reports 2025 Financial and Business Results
Rhea-AI Summary
Sempra (NYSE: SRE) reported 2025 GAAP earnings of $1.80B ($2.75 diluted EPS) and adjusted 2025 earnings of $3.07B ($4.69 adjusted EPS). The company announced a company-record five-year $65B capital plan (2026–2030) and raised long-range EPS outlook to $6.70–$7.50 for 2030.
Sempra invested about $13B in 2025, agreed to sell a 45% stake in SI Partners for $10B, and set 2026 adjusted EPS guidance of $4.80–$5.30. A quarterly dividend of $0.6575 per share was declared.
Positive
- Adjusted EPS increased to $4.69 in 2025
- Invested $13B to modernize energy infrastructure in 2025
- Sold 45% stake in SI Partners for $10B
- $65B five-year capital plan (2026–2030), 95% regulated focus
- 2030 EPS outlook of $6.70–$7.50
Negative
- GAAP earnings declined to $1.80B in 2025 from $2.82B
- Regulatory disallowances reduced earnings by $457M in 2025
- Quarterly GAAP EPS fell to $0.54 in Q4 2025 from $1.04
- Foreign currency and inflation effects impacted earnings by $180M
Key Figures
Market Reality Check
Peers on Argus
SRE is up 0.56% while peers show mixed moves: BIP +0.97%, AQN +0.59%, but AES -0.30% and AVA -2.10%. No peers are in the momentum scanner, suggesting a stock-specific reaction to the earnings and capital plan update.
Historical Context
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Feb 10 | Oncor results timing | Neutral | +2.5% | Oncor announced date for releasing 2025 results and 10-K filing. |
| Feb 09 | Earnings date notice | Neutral | +2.5% | Sempra set February 26, 2026 for reporting 2025 earnings and plan update. |
| Feb 09 | Customer outreach event | Neutral | +0.1% | SoCalGas participation at World Ag Expo with safety and assistance resources. |
| Feb 05 | Reputation ranking | Positive | +0.8% | Sempra again named to Fortune’s World’s Most Admired Companies list. |
| Feb 04 | Regulatory petition | Neutral | -0.4% | SoCalGas petitioned CPUC to adjust hydrogen blending demonstration requirements. |
Recent Sempra headlines have generally been followed by modestly positive price reactions, particularly around earnings-related scheduling updates and corporate reputation news.
Over the last month, Sempra’s news flow has centered on operational initiatives and investor communication. On Feb 9–10, 2026, it announced upcoming 2025 results for both Sempra and Oncor, with shares rising about 2.5%. Other items highlighted customer outreach at World Ag Expo, repeated recognition on Fortune’s Most Admired list, and a hydrogen-blending petition at the CPUC. Against this backdrop, the latest 2025 financial results and expanded $65 billion 2026–2030 capital plan represent a shift from primarily reputational and scheduling updates to detailed financial and strategic guidance.
Market Pulse Summary
This announcement details Sempra’s 2025 performance and a larger 2026–2030 investment roadmap. Adjusted earnings rose to $3.07 billion and adjusted EPS to $4.69, while GAAP results declined year over year. Management outlined a record $65 billion capital plan, largely for regulated utilities in Texas and California, and a 2030 EPS outlook of $6.70–$7.50. Investors may track execution on asset sales, regulatory outcomes, and whether future earnings follow the guided trajectory.
Key Terms
gaap financial
eps financial
lng technical
cagr financial
AI-generated analysis. Not financial advice.
- Posts Strong 2025 Financial Results
- Announces 2026 Value Creation Initiatives
- Raises Five-Year Capital Plan to
$65B - Issues Robust 2030 EPS Outlook
"In addition to posting strong financial results, we took important steps in 2025 to simplify our business, improve capital efficiency and strengthen our balance sheet," said Jeffrey W. Martin, chairman and CEO of Sempra. "Taken together, these considerations support an improved outlook for future earnings growth through the end of the decade."
The company also reported fourth-quarter 2025 GAAP earnings of
The reported financial results reflect certain significant items as described on an after-tax basis in the following table of GAAP earnings, reconciled to adjusted earnings, for the fourth quarter and full-year 2025 and 2024.
(Dollars and shares in millions, except EPS) | Three months ended | Years ended December 31, | |||||||
2025 | 2024 | 2025 | 2024 | ||||||
GAAP Earnings | $ 352 | $ 665 | $ 1,796 | $ 2,817 | |||||
Impact from regulatory disallowances | 432 | 104 | 457 | 104 | |||||
Impact of Track 2 FD for the first nine months of 2025 | 28 | — | — | — | |||||
Retroactive impact of 2024 GRC FD for the first nine months of 2024 | — | (22) | — | — | |||||
Impact from foreign currency and inflation on monetary positions in | 59 | (84) | 180 | (262) | |||||
Net unrealized losses on derivatives | 7 | 13 | 43 | 26 | |||||
Net unrealized gains on interest rate swaps related to Port Arthur LNG | (9) | (30) | — | (30) | |||||
Tax items related to assets held for sale | (28) | — | 512 | — | |||||
Impact from foreign tax credit valuation allowance related to TCJA | — | 330 | 78 | 330 | |||||
Earnings from investment in RBS Sempra Commodities LLP | — | (16) | — | (16) | |||||
Adjusted Earnings(1) | $ 841 | $ 960 | $ 3,066 | $ 2,969 | |||||
Diluted Weighted-Average Common Shares Outstanding | 655 | 641 | 654 | 638 | |||||
GAAP EPS | $ 0.54 | $ 1.04 | $ 2.75 | $ 4.42 | |||||
Adjusted EPS(1) | $ 1.28 | $ 1.50 | $ 4.69 | $ 4.65 | |||||
(1) See Table A for information regarding non-GAAP financial measures. |
2025 Accomplishments
In 2025, Sempra announced an enterprise-wide campaign centered on five strategic initiatives intended to create long-term value for shareholders by simplifying its business model, concentrating investments in its utilities, modernizing operations and enhancing safety and service quality for customers.
Sempra successfully invested approximately
To unlock value in its liquified natural gas (LNG) franchise, Sempra entered into a strategic transaction to sell a
Sempra also advanced community safety and operational excellence in 2025, including supporting regulatory improvements such as
2026 to 2030 Plan
Building on the strong foundation set in 2025, Sempra is now advancing a set of complementary initiatives in 2026 to support earnings growth and drive enhanced benefits for customers and communities across its service territories.
Sempra's 2026 Value Creation Initiatives:
- Investing nearly
to modernize and expand energy infrastructure and deliver improved financial returns$13B - Efficiently sourcing capital for utility growth, including closing the SI Partners transaction and deconsolidating its debt
- Simplifying Sempra's business model through capital recycling, including closing the Ecogas transaction
- Executing Fit for 2026 to continue modernizing operations, improving cost structure and advancing our mission of building America's leading utility growth business
- Improving community safety and operational excellence with new innovations targeting improved service quality and affordability
Sempra is also excited to announce a company-record, five-year 2026-2030 capital plan of approximately
The company's 2026 – 2030 Plan is expected to provide the following key benefits:
- Executing
capital plan focused on growing utility investment$65B - Targeting
11% rate base compound annual growth rate (CAGR) and roughly95% regulated earnings mix - Improving balance sheet strength with near-term path to better credit metrics
- Eliminating need to issue common equity to fund base capital plan
- Targeting 2 –
4% annual dividend increases across the plan period - Pursuing
of incremental capital opportunities beyond base capital plan$9B
"The strength of Sempra's execution in 2025, backed by a portfolio of new investment opportunities principally led by Oncor, has improved our expectation of long-term value creation," said Martin. "That is why we believe Sempra continues to be a great place to work and grow as we invest for the future."
Earnings Guidance and 2030 Outlook
Today, Sempra is affirming its full-year 2026 adjusted earnings-per-common share (EPS) guidance range of
Common Dividend
Sempra's board of directors declared a
Non-GAAP Financial Measures
Non-GAAP financial measures include Sempra's adjusted earnings, adjusted EPS and adjusted EPS guidance range. See Table A for additional information regarding these non-GAAP financial measures.
Internet Broadcast
Sempra will broadcast a live discussion of its earnings results over the internet today at 12 p.m. ET with the company's senior management. Access is available by visiting the Investors section of the company's website at sempra.com/investors. The webcast will be available on replay a few hours after its conclusion at sempra.com/investors.
About Sempra
Sempra's mission is to build America's leading utility growth business. As owner of one of the largest energy networks on the continent, Sempra is electrifying and improving energy resilience in
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on assumptions about the future, involve risks and uncertainties, and are not guarantees. Future results may differ materially from those expressed or implied in any forward-looking statement. These forward-looking statements represent our estimates and assumptions only as of the date of this press release. We assume no obligation to update or revise any forward-looking statement as a result of new information, future events or otherwise.
In this press release, forward-looking statements can be identified by words such as "believe," "expect," "intend," "anticipate," "contemplate," "plan," "estimate," "project," "forecast," "envision," "should," "could," "would," "will," "confident," "may," "can," "potential," "possible," "proposed," "in process," "construct," "develop," "opportunity," "preliminary," "pro forma," "strategic," "initiative," "target," "outlook," "optimistic," "poised," "positioned," "maintain," "continue," "progress," "advance," "goal," "aim," "commit," or similar expressions, or when we discuss our guidance, priorities, strategies, goals, vision, mission, projections, intentions or expectations.
Factors, among others, that could cause actual results and events to differ materially from those expressed or implied in any forward-looking statement include:
These risks and uncertainties are further discussed in the reports that Sempra has filed with the
Sempra Infrastructure, Sempra Infrastructure Partners, Sempra Texas, Sempra Texas Utilities, Oncor and Infraestructura Energética Nova, S.A.P.I. de C.V. (IEnova) are not the same companies as the
None of the website references in this press release are active hyperlinks, and the information contained on, or that can be accessed through, any such website is not, and shall not be deemed to be, part of this document.
SEMPRA | |||||||
Table A | |||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
(Dollars in millions, except per share amounts; shares in thousands) | |||||||
Three months ended December 31, | Years ended December 31, | ||||||
2025 | 2024 | 2025(1) | 2024(1) | ||||
REVENUES | |||||||
Utilities: | |||||||
Natural gas | $ 2,124 | $ 2,343 | $ 7,319 | $ 7,141 | |||
Electric | 1,202 | 1,027 | 4,552 | 4,296 | |||
Energy-related businesses | 423 | 388 | 1,831 | 1,748 | |||
Total revenues | 3,749 | 3,758 | 13,702 | 13,185 | |||
EXPENSES AND OTHER INCOME | |||||||
Utilities: | |||||||
Cost of natural gas | (396) | (342) | (1,282) | (1,132) | |||
Cost of electric fuel and purchased power | (120) | (18) | (385) | (245) | |||
Energy-related businesses cost of sales | (46) | (83) | (367) | (380) | |||
Operation and maintenance | (1,350) | (1,465) | (5,281) | (5,336) | |||
Regulatory disallowances | (651) | — | (651) | — | |||
Depreciation and amortization | (608) | (626) | (2,563) | (2,437) | |||
Franchise fees and other taxes | (189) | (178) | (744) | (693) | |||
Other (expense) income, net | (30) | (58) | 169 | 136 | |||
Interest income | 38 | 14 | 103 | 61 | |||
Interest expense | (337) | (105) | (1,532) | (1,049) | |||
Income before income taxes and equity earnings | 60 | 897 | 1,169 | 2,110 | |||
Income tax benefit (expense) | 10 | (282) | (701) | (219) | |||
Equity earnings | 414 | 374 | 1,604 | 1,609 | |||
Net income | 484 | 989 | 2,072 | 3,500 | |||
Earnings attributable to noncontrolling interests | (135) | (313) | (238) | (638) | |||
Losses attributable to contingently redeemable noncontrolling interest | 3 | — | 3 | — | |||
Preferred deemed dividends | — | — | (11) | — | |||
Preferred dividends | — | (11) | (29) | (44) | |||
Preferred dividends of subsidiary | — | — | (1) | (1) | |||
Earnings attributable to common shares | $ 352 | $ 665 | $ 1,796 | $ 2,817 | |||
Basic earnings per common share (EPS): | |||||||
Earnings | $ 0.54 | $ 1.05 | $ 2.75 | $ 4.44 | |||
Weighted-average common shares outstanding | 653,170 | 635,144 | 652,697 | 633,795 | |||
Diluted EPS: | |||||||
Earnings | $ 0.54 | $ 1.04 | $ 2.75 | $ 4.42 | |||
Weighted-average common shares outstanding | 655,040 | 641,395 | 653,826 | 637,943 | |||
(1) Derived from audited financial statements. |
SEMPRA
Table A (Continued)
Sempra Adjusted Earnings, Adjusted EPS and Adjusted EPS Guidance Range are non-GAAP financial measures (GAAP represents generally accepted accounting principles in
RECONCILIATION OF SEMPRA ADJUSTED EARNINGS AND ADJUSTED EPS TO SEMPRA GAAP EARNINGS AND GAAP EPS
Sempra Adjusted Earnings and Adjusted EPS exclude items (after the effects of income taxes and, if applicable, noncontrolling interests (NCI)) in 2025 and 2024 as follows:
Three months ended December 31, 2025:
charge from regulatory disallowances related to 2019 through 2024 associated with the final decision (FD) in our 2024 General Rate Case (2024 GRC) Track 2 request (Track 2 FD) at Sempra California$(432) million charge from regulatory disallowances related to the first nine months of 2025 associated with the Track 2 FD at Sempra California$(28) million impact from foreign currency and inflation on our monetary positions in$(59) million Mexico net unrealized losses on commodity derivatives$(7) million net unrealized gains on interest rate swaps related to the initial phase of the Port Arthur LNG liquefaction project (PA LNG Phase 1 project)$9 million net income tax benefit as a result of management's decision to classify Sempra Infrastructure Partners, LP (SI Partners) and Ecogas México, S. de R.L. de C.V. (Ecogas) as held for sale, which such amounts could change in future periods until the dates of sale:$28 million income tax benefit to adjust a Mexican deferred tax liability on our outside basis difference in Ecogas$16 million income tax benefit to adjust deferred income tax liabilities primarily related to the outside basis differences in our investment in SI Partners$12 million
Three months ended December 31, 2024:
impact from regulatory disallowances at Sempra California consisting of:$(104) million charge from the Federal Energy Regulatory Commission (FERC) order finding that the Electric Transmission Owner Formula Rate, effective June 1, 2019 through May 31, 2025 (TO5), adder refund provision had been triggered, requiring Sempra California to refund customers the California Independent System Operator (California ISO) adder retroactively from June 1, 2019$(89) million impairment from disallowed capital costs in the 2024 GRC FD$(15) million
retroactive impact from the 2024 GRC FD for the first nine months of 2024 at Sempra California$22 million impact from foreign currency and inflation on our monetary positions in$84 million Mexico net unrealized losses on commodity derivatives$(13) million net unrealized gains on interest rate swaps related to the PA LNG Phase 1 project$30 million income tax expense from changes to a valuation allowance against foreign tax credits that were carried forward from the implementation of the Tax Cuts and Jobs Act of 2017 (TCJA)$(330) million equity earnings from investment in RBS Sempra Commodities LLP from the substantial dissolution of the partnership$16 million
Year ended December 31, 2025:
impact from regulatory disallowances at Sempra California consisting of:$(457) million charge from regulatory disallowances related to 2019 through 2024 associated with the Track 2 FD$(432) million charge related to the recovery of coronavirus disease 2019 costs$(25) million
impact from foreign currency and inflation on our monetary positions in$(180) million Mexico net unrealized losses on commodity derivatives$(43) million net income tax expense as a result of management's decision to classify SI Partners and Ecogas as held for sale, which such amounts could change in future periods until the dates of sale:$(512) million income tax expense to adjust deferred income tax liabilities primarily related to the outside basis differences in our investment in SI Partners$(693) million income tax expense due to the recognition of a Mexican deferred tax liability on our outside basis difference in Ecogas$(10) million net income tax benefit from changes to a valuation allowance against certain tax credit carryforwards offset by changes in state income tax apportionment$191 million
income tax expense from changes to a valuation allowance against foreign tax credits that were carried forward from the implementation of the TCJA$(78) million
Year ended December 31, 2024:
impact from regulatory disallowances at Sempra California consisting of:$(104) million charge from the FERC order finding that the TO5 adder refund provision had been triggered, requiring Sempra California to refund customers the California ISO adder retroactively from June 1, 2019$(89) million impairment from disallowed capital costs in the 2024 GRC FD$(15) million
impact from foreign currency and inflation on our monetary positions in$262 million Mexico net unrealized losses on commodity derivatives$(26) million net unrealized gains on interest rate swaps related to the PA LNG Phase 1 project$30 million income tax expense from changes to a valuation allowance against foreign tax credits that were carried forward from the implementation of the TCJA$(330) million equity earnings from investment in RBS Sempra Commodities LLP from the substantial dissolution of the partnership$16 million
The table below reconciles for historical periods Sempra Adjusted Earnings and Adjusted EPS to Sempra GAAP Earnings and GAAP EPS, which we consider to be the most directly comparable financial measures calculated in accordance with GAAP.
RECONCILIATION OF ADJUSTED EARNINGS TO GAAP EARNINGS AND ADJUSTED EPS TO GAAP EPS | |||||||||||||||
(Dollars in millions, except per share amounts; shares in thousands) | |||||||||||||||
Pretax | Income | Non-controlling | Earnings | Diluted | Pretax | Income | Non-controlling | Earnings | Diluted | ||||||
Three months ended December 31, 2025 | Three months ended December 31, 2024 | ||||||||||||||
Sempra GAAP Earnings and GAAP EPS | $ 352 | $ 0.54 | $ 665 | $ 1.04 | |||||||||||
Excluded items: | |||||||||||||||
Impact from regulatory disallowances | $ 605 | $ (173) | $ — | 432 | 0.66 | $ 140 | $ (36) | $ — | 104 | 0.16 | |||||
Impact of Track 2 FD for the first nine months of 2025 | 41 | (13) | — | 28 | 0.04 | — | — | — | — | — | |||||
Retroactive impact of 2024 GRC FD | — | — | — | — | — | (30) | 8 | — | (22) | (0.03) | |||||
Impact from foreign currency and inflation | 5 | 83 | (29) | 59 | 0.08 | 2 | (125) | 39 | (84) | (0.13) | |||||
Net unrealized losses on commodity derivatives | 13 | (2) | (4) | 7 | 0.01 | 27 | (5) | (9) | 13 | 0.02 | |||||
Net unrealized gains on interest rate swaps | (57) | 3 | 45 | (9) | (0.01) | (212) | 11 | 171 | (30) | (0.05) | |||||
Tax items related to assets held for sale | — | (36) | 8 | (28) | (0.04) | — | — | — | — | — | |||||
Impact from foreign tax credit valuation allowance related to TCJA | — | — | — | — | — | — | 330 | — | 330 | 0.52 | |||||
Earnings from investment in RBS Sempra | — | — | — | — | — | (19) | 3 | — | (16) | (0.03) | |||||
Sempra Adjusted Earnings and Adjusted EPS | $ 841 | $ 1.28 | $ 960 | $ 1.50 | |||||||||||
Weighted-average common shares outstanding, diluted | 655,040 | 641,395 | |||||||||||||
Year ended December 31, 2025 | Year ended December 31, 2024 | ||||||||||||||
Sempra GAAP Earnings and GAAP EPS | $ 1,796 | $ 2.75 | $ 2,817 | $ 4.42 | |||||||||||
Excluded items: | |||||||||||||||
Impact from regulatory disallowances | $ 641 | $ (184) | $ — | 457 | 0.70 | $ 140 | $ (36) | $ — | 104 | 0.16 | |||||
Impact from foreign currency and inflation | 30 | 240 | (90) | 180 | 0.27 | (50) | (336) | 124 | (262) | (0.41) | |||||
Net unrealized losses on commodity derivatives | 85 | (16) | (26) | 43 | 0.07 | 51 | (8) | (17) | 26 | 0.04 | |||||
Net unrealized losses (gains) on interest rate swaps | 3 | — | (3) | — | — | (212) | 11 | 171 | (30) | (0.05) | |||||
Tax items related to assets held for sale | — | 516 | (4) | 512 | 0.78 | — | — | — | — | — | |||||
Impact from foreign tax credit valuation allowance related to TCJA | — | 78 | — | 78 | 0.12 | — | 330 | — | 330 | 0.52 | |||||
Earnings from investment in RBS Sempra | — | — | — | — | — | (19) | 3 | — | (16) | (0.03) | |||||
Sempra Adjusted Earnings and Adjusted EPS | $ 3,066 | $ 4.69 | $ 2,969 | $ 4.65 | |||||||||||
Weighted-average common shares outstanding, diluted | 653,826 | 637,943 | |||||||||||||
(1) Except for adjustments that are solely income tax and tax related to outside basis differences, income taxes on pretax amounts were primarily calculated based on applicable statutory tax rates. | |||||||||||||||
SEMPRA
Table A (Continued)
SEMPRA 2026 ADJUSTED EPS GUIDANCE RANGE
We are unable to reconcile Sempra 2026 Adjusted EPS Guidance Range (a non-GAAP financial measure) of
- impact from foreign currency and inflation on our monetary positions in
Mexico and associated undesignated derivatives - net unrealized gains and losses on commodity and interest rate derivatives
- any potential gain from the agreement to sell Ecogas to Gas Natural del Noroeste S.A. de C.V. that was entered into in December 2025, as the purchase price is subject to closing adjustments, post-closing adjustments, and tax items related to our outside basis difference in Ecogas, all of which are subject to adjustments based on changes in carrying value, foreign exchange rates and inflation until the date of sale
- any potential gain from the agreement to sell an equity interest in SI Partners to the KKR Partners that was entered into in September 2025, as the purchase price is subject to closing adjustments, post-closing adjustments, and tax items related to our outside basis difference in SI Partners, all of which are subject to adjustments based on changes in carrying value, foreign exchange rates and inflation until the date of sale
SEMPRA | |||
Table B | |||
CONSOLIDATED BALANCE SHEETS | |||
(Dollars in millions) | |||
December 31, | |||
2025(1) | 2024(1) | ||
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | $ 29 | $ 1,565 | |
Restricted cash | 2 | 21 | |
Accounts receivable – trade, net | 1,767 | 1,983 | |
Accounts receivable – other, net | 157 | 397 | |
Due from unconsolidated affiliates | — | 13 | |
Income taxes receivable | 71 | 90 | |
Inventories | 561 | 559 | |
Regulatory assets | 761 | 60 | |
Greenhouse gas allowances | 203 | 217 | |
Assets held for sale | 31,024 | — | |
Other current assets | 262 | 380 | |
Total current assets | 34,837 | 5,285 | |
Other assets: | |||
Restricted cash | — | 3 | |
Regulatory assets | 3,868 | 3,937 | |
Greenhouse gas allowances | 1,221 | 845 | |
Nuclear decommissioning trusts | 899 | 875 | |
Dedicated assets in support of certain benefit plans | 605 | 585 | |
Deferred income taxes | 10 | 172 | |
Right-of-use assets – operating leases | 1,262 | 1,177 | |
Investment in Oncor Holdings | 17,472 | 15,400 | |
Other investments | 147 | 2,534 | |
Goodwill | — | 1,602 | |
Other intangible assets | — | 292 | |
Wildfire fund | 246 | 262 | |
Other long-term assets | 1,300 | 1,749 | |
Total other assets | 27,030 | 29,433 | |
Property, plant and equipment, net | 49,011 | 61,437 | |
Total assets | $ 110,878 | $ 96,155 | |
(1) Derived from audited financial statements. |
SEMPRA | |||
Table B (Continued) | |||
CONSOLIDATED BALANCE SHEETS | |||
(Dollars in millions) | |||
December 31, | |||
2025(1) | 2024(1) | ||
LIABILITIES, CONTINGENTLY REDEEMABLE NONCONTROLLING INTEREST, AND EQUITY | |||
Current liabilities: | |||
Short-term debt | $ 4,166 | $ 2,016 | |
Accounts payable – trade | 1,461 | 2,238 | |
Accounts payable – other | 203 | 208 | |
Due to unconsolidated affiliates | 8 | — | |
Dividends and interest payable | 770 | 773 | |
Accrued compensation and benefits | 521 | 558 | |
Regulatory liabilities | 3 | 141 | |
Current portion of long-term debt and finance leases | 1,876 | 2,274 | |
Greenhouse gas obligations | 203 | 217 | |
Liabilities held for sale | 11,704 | — | |
Other current liabilities | 979 | 1,251 | |
Total current liabilities | 21,894 | 9,676 | |
Long-term debt and finance leases | 28,979 | 31,558 | |
Deferred credits and other liabilities: | |||
Due to unconsolidated affiliates | — | 352 | |
Regulatory liabilities | 4,250 | 3,817 | |
Greenhouse gas obligations | 957 | 506 | |
Pension and other postretirement benefit plan obligations, net of plan assets | 124 | 168 | |
Deferred income taxes | 6,127 | 5,845 | |
Asset retirement obligations | 3,743 | 3,737 | |
Deferred credits and other | 2,805 | 2,708 | |
Total deferred credits and other liabilities | 18,006 | 17,133 | |
Contingently redeemable noncontrolling interest | 3,206 | — | |
Equity: | |||
Sempra shareholders' equity | 31,594 | 31,222 | |
Preferred stock of subsidiary | 20 | 20 | |
Other noncontrolling interests | 7,179 | 6,546 | |
Total equity | 38,793 | 37,788 | |
Total liabilities, contingently redeemable noncontrolling interest, and equity | $ 110,878 | $ 96,155 | |
(1) Derived from audited financial statements. |
SEMPRA | |||
Table C | |||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
(Dollars in millions) | |||
Years ended December 31, | |||
2025(1) | 2024(1) | ||
CASH FLOWS FROM OPERATING ACTIVITIES | |||
Net income | $ 2,072 | $ 3,500 | |
Adjustments to reconcile net income to net cash provided by operating activities | 2,348 | 926 | |
Net change in working capital components | (1,255) | (462) | |
Distributions from investments | 1,120 | 1,093 | |
Changes in other noncurrent assets and liabilities, net | 280 | (150) | |
Net cash provided by operating activities | 4,565 | 4,907 | |
CASH FLOWS FROM INVESTING ACTIVITIES | |||
Expenditures for property, plant and equipment | (10,612) | (8,215) | |
Expenditures for investments | (2,015) | (988) | |
Distributions from investments | — | 9 | |
Purchases of nuclear decommissioning and other trust assets | (1,031) | (889) | |
Proceeds from sales of nuclear decommissioning and other trust assets | 1,098 | 942 | |
Other | 23 | 23 | |
Net cash used in investing activities | (12,537) | (9,118) | |
CASH FLOWS FROM FINANCING ACTIVITIES | |||
Common dividends paid | (1,603) | (1,499) | |
Preferred dividends paid | (40) | (44) | |
Redemption of preferred stock | (900) | — | |
Issuances of common stock, net | 32 | 1,219 | |
Repurchases of common stock | (58) | (43) | |
Issuances of debt (maturities greater than 90 days) | 11,282 | 8,674 | |
Payments on debt (maturities greater than 90 days) and finance leases | (5,220) | (3,339) | |
Increase (decrease) in short-term debt, net | 1,262 | (557) | |
Advances from unconsolidated affiliates | 150 | 85 | |
Contributions from contingently redeemable noncontrolling interest, net of transaction costs | 5,294 | — | |
Proceeds from investor equity subscription | 106 | — | |
Contributions from noncontrolling interests | 327 | 1,235 | |
Distributions to noncontrolling interests | (609) | (297) | |
Termination of interest rate swaps | — | 46 | |
Other | (93) | (56) | |
Net cash provided by financing activities | 9,930 | 5,424 | |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 5 | (13) | |
Increase in cash, cash equivalents and restricted cash | 1,963 | 1,200 | |
Cash, cash equivalents and restricted cash, January 1 | 1,589 | 389 | |
Cash, cash equivalents and restricted cash, December 31 | $ 3,552 | $ 1,589 | |
(1) Derived from audited financial statements. |
SEMPRA | |||||||
Table D | |||||||
SEGMENT EARNINGS (LOSSES) AND CAPITAL EXPENDITURES | |||||||
(Dollars in millions) | |||||||
Three months ended | Years ended December 31, | ||||||
2025 | 2024 | 2025(1) | 2024(1) | ||||
EARNINGS (LOSSES) ATTRIBUTABLE TO COMMON SHARES | |||||||
Sempra California | $ 75 | $ 701 | $ 1,428 | $ 1,846 | |||
Sempra Texas Utilities | 201 | 135 | 861 | 781 | |||
Sempra Infrastructure | 202 | 259 | (160) | 911 | |||
Segment earnings attributable to common shares | 478 | 1,095 | 2,129 | 3,538 | |||
Parent and other | (126) | (430) | (333) | (721) | |||
Sempra earnings attributable to common shares | $ 352 | $ 665 | $ 1,796 | $ 2,817 | |||
CAPITAL EXPENDITURES FOR PROPERTY, PLANT AND EQUIPMENT | |||||||
Sempra California | $ 1,209 | $ 1,424 | $ 4,543 | $ 4,753 | |||
Sempra Infrastructure | 2,200 | 1,026 | 6,063 | 3,459 | |||
Segment totals | 3,409 | 2,450 | 10,606 | 8,212 | |||
Parent and other | 2 | — | 6 | 3 | |||
Total Sempra | $ 3,411 | $ 2,450 | $ 10,612 | $ 8,215 | |||
CAPITAL EXPENDITURES FOR INVESTMENTS | |||||||
Sempra Texas Utilities | $ 523 | $ 398 | $ 2,013 | $ 976 | |||
Sempra Infrastructure | — | 2 | 2 | 12 | |||
Total Sempra | $ 523 | $ 400 | $ 2,015 | $ 988 | |||
(1) Derived from audited financial statements. |
SEMPRA | ||||
Table D (Continued) | ||||
RECONCILIATION OF SEMPRA'S CAPITAL PLAN TO PROJECTED FUTURE CAPITAL EXPENDITURES | ||||
(Dollars in billions) | ||||
Sempra | Sempra Texas Utilities | Sempra Infrastructure | Total Sempra | |
Capital Plan for 2026 – 2030(1) | ||||
Projected future capital expenditures for PP&E and investments – GAAP | $ 23.5 | $ 11.1 | $ 4.1 | $ 38.7 |
Capital expenditures to unconsolidated entities(2) | — | (11.1) | (2.6) | (13.7) |
Capital expenditures at unconsolidated entities(3) | — | 38.2 | 2.7 | 40.9 |
Capital expenditures attributable to NCI owners(4) | — | — | (1.0) | (1.0) |
Capital Plan | $ 23.5 | $ 38.2 | $ 3.2 | $ 64.9 |
Percentage of projected future capital expenditures for PP&E and investments | 61 % | 29 % | 10 % | 100 % |
Percentage of Capital Plan | 36 % | 59 % | 5 % | 100 % |
Capital Plan for 2025 – 2029(1) | ||||
Projected future capital expenditures for PP&E and investments – GAAP | $ 22.4 | $ 8.1 | $ 10.9 | $ 41.4 |
Capital expenditures to unconsolidated entities(2) | — | (8.1) | — | (8.1) |
Capital expenditures at unconsolidated entities(3) | — | 29.1 | 0.1 | 29.2 |
Capital expenditures attributable to NCI owners(4) | — | — | (7.0) | (7.0) |
Capital Plan | $ 22.4 | $ 29.1 | $ 4.0 | $ 55.5 |
Percentage of projected future capital expenditures for PP&E and investments | 54 % | 20 % | 26 % | 100 % |
Percentage of Capital Plan | 40 % | 53 % | 7 % | 100 % |
Projected future capital expenditures for PP&E and investments growth rate – GAAP (2025 – 2029 to 2026 – 2030) | (7) % | |||
Capital Plan growth rate (2025 – 2029 to 2026 – 2030) | 17 % | |||
Total Sempra | ||||
Capital Plan for 2026(1) | ||||
Projected future capital expenditures for PP&E and investments – GAAP | $ 8.6 | |||
Capital expenditures to unconsolidated entities(2) | (2.8) | |||
Capital expenditures at unconsolidated entities(3) | 7.9 | |||
Capital expenditures attributable to NCI owners(4) | (1.0) | |||
Capital Plan | $ 12.7 | |||
(1) | | All projects in progress and future projects are subject to a number of risks and uncertainties. Sempra's Capital Plan and expectations regarding potential |
(2) | Represents Sempra's projected future capital contributions to unconsolidated equity method investees. | |
(3) | Represents Sempra's proportionate ownership interest in projected capital expenditures at unconsolidated equity method investees. | |
(4) | Represents NCI's proportionate ownership interest in projected capital expenditures at Sempra and at unconsolidated equity method investees. |
SEMPRA | ||||||||
Table E | ||||||||
OTHER OPERATING STATISTICS | ||||||||
Three months ended December 31, | Years ended or at December 31, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
UTILITIES | ||||||||
Sempra California | ||||||||
Gas sales (Bcf)(1) | 86 | 95 | 333 | 349 | ||||
Transportation (Bcf)(1) | 119 | 141 | 505 | 560 | ||||
Total deliveries (Bcf)(1) | 205 | 236 | 838 | 909 | ||||
Total gas customer meters (thousands) | 7,131 | 7,132 | ||||||
Electric sales (millions of kWhs)(1) | 740 | 754 | 2,885 | 3,207 | ||||
Community Choice Aggregation and Direct Access (millions of kWhs) | 3,616 | 3,461 | 13,903 | 13,484 | ||||
Total deliveries (millions of kWhs)(1) | 4,356 | 4,215 | 16,788 | 16,691 | ||||
Total electric customer meters (thousands) | 1,548 | 1,532 | ||||||
Oncor Electric Delivery Company LLC (Oncor)(2) | ||||||||
Total deliveries (millions of kWhs) | 40,782 | 38,827 | 172,775 | 162,691 | ||||
Total electric customer meters (thousands) | 4,111 | 4,046 | ||||||
Ecogas | ||||||||
Natural gas sales (Bcf) | 1 | 1 | 4 | 4 | ||||
Natural gas customer meters (thousands) | 169 | 163 | ||||||
ENERGY-RELATED BUSINESSES | ||||||||
Sempra Infrastructure | ||||||||
Termoeléctrica de | 985 | 964 | 3,464 | 3,675 | ||||
Wind and solar (millions of kWhs)(1) | 565 | 594 | 2,796 | 2,888 | ||||
(1) | | Includes intercompany sales. |
(2) | Includes |
SEMPRA | |||||||||||
Table F | |||||||||||
STATEMENTS OF OPERATIONS DATA BY SEGMENT | |||||||||||
(Dollars in millions) | |||||||||||
Sempra | Sempra Texas Utilities(1) | Sempra Infrastructure | Segment Totals | Consolidating | Total | ||||||
Three months ended December 31, 2025 | |||||||||||
Revenues | $ 3,314 | $ 454 | $ 3,768 | $ (19) | $ 3,749 | ||||||
Operation and maintenance | (1,093) | (221) | (1,314) | (36) | (1,350) | ||||||
Depreciation and amortization | (605) | (3) | (608) | — | (608) | ||||||
Interest income | 1 | 32 | 33 | 5 | 38 | ||||||
Interest expense(2) | (239) | 59 | (180) | (157) | (337) | ||||||
Income tax benefit (expense) | 103 | (155) | (52) | 62 | 10 | ||||||
Equity earnings | $ 204 | 210 | 414 | 414 | |||||||
Earnings attributable to noncontrolling interests | (135) | (135) | (135) | ||||||||
Losses attributable to contingently redeemable noncontrolling interest | 3 | 3 | 3 | ||||||||
Other segment items(3) | (1,406) | (3) | (42) | (1,451) | 19 | (1,432) | |||||
Earnings (losses) attributable to common shares | $ 75 | $ 201 | $ 202 | $ 478 | $ (126) | $ 352 | |||||
Three months ended December 31, 2024 | |||||||||||
Revenues | $ 3,360 | $ 416 | $ 3,776 | $ (18) | $ 3,758 | ||||||
Operation and maintenance | (1,208) | (242) | (1,450) | (15) | (1,465) | ||||||
Depreciation and amortization | (548) | (76) | (624) | (2) | (626) | ||||||
Interest income | 2 | 6 | 8 | 6 | 14 | ||||||
Interest expense | (221) | 243 | 22 | (127) | (105) | ||||||
Income tax (expense) benefit | (94) | 97 | 3 | (285) | (282) | ||||||
Equity earnings | $ 136 | 219 | 355 | 19 | 374 | ||||||
Earnings attributable to noncontrolling interests | (313) | (313) | (313) | ||||||||
Other segment items(3) | (590) | (1) | (91) | (682) | (8) | (690) | |||||
Earnings (losses) attributable to common shares | $ 701 | $ 135 | $ 259 | $ 1,095 | $ (430) | $ 665 | |||||
(1) | | Substantially all earnings attributable to common shares are from equity earnings. |
(2) | Sempra Infrastructure includes net unrealized gains (losses) from undesignated interest rate swaps related to the PA LNG Phase 1 project. | |
(3) | Includes cost of natural gas, cost of electric fuel and purchased power, regulatory disallowances, franchise fees and other taxes, and other income (expense), net, for Sempra |
SEMPRA | |||||||||||
Table F (Continued) | |||||||||||
STATEMENTS OF OPERATIONS DATA BY SEGMENT | |||||||||||
(Dollars in millions) | |||||||||||
Sempra | Sempra Texas Utilities(1) | Sempra Infrastructure | Segment Totals | Consolidating Adjustments, | Total | ||||||
Year ended December 31, 2025 | |||||||||||
Revenues | $ 11,818 | $ 1,965 | $ 13,783 | $ (81) | $ 13,702 | ||||||
Operation and maintenance | (4,315) | (865) | (5,180) | (101) | (5,281) | ||||||
Depreciation and amortization | (2,332) | (226) | (2,558) | (5) | (2,563) | ||||||
Interest income | 8 | 66 | 74 | 29 | 103 | ||||||
Interest expense(2) | (926) | (28) | (954) | (578) | (1,532) | ||||||
Income tax benefit (expense) | 166 | (1,200) | (1,034) | 333 | (701) | ||||||
Equity earnings | $ 869 | 735 | 1,604 | 1,604 | |||||||
Earnings attributable to noncontrolling interests | (238) | (238) | (238) | ||||||||
Losses attributable to contingently redeemable noncontrolling interest | 3 | 3 | 3 | ||||||||
Other segment items(3) | (2,991) | (8) | (372) | (3,371) | 70 | (3,301) | |||||
Earnings (losses) attributable to common shares | $ 1,428 | $ 861 | $ (160) | $ 2,129 | $ (333) | $ 1,796 | |||||
Year ended December 31, 2024 | |||||||||||
Revenues | $ 11,382 | $ 1,882 | $ 13,264 | $ (79) | $ 13,185 | ||||||
Operation and maintenance | (4,398) | (858) | (5,256) | (80) | (5,336) | ||||||
Depreciation and amortization | (2,133) | (297) | (2,430) | (7) | (2,437) | ||||||
Interest income | 14 | 25 | 39 | 22 | 61 | ||||||
Interest expense | (848) | 243 | (605) | (444) | (1,049) | ||||||
Income tax (expense) benefit | (184) | 164 | (20) | (199) | (219) | ||||||
Equity earnings | $ 788 | 802 | 1,590 | 19 | 1,609 | ||||||
Earnings attributable to noncontrolling interests | (638) | (638) | (638) | ||||||||
Other segment items(3) | (1,987) | (7) | (412) | (2,406) | 47 | (2,359) | |||||
Earnings (losses) attributable to common shares | $ 1,846 | $ 781 | $ 911 | $ 3,538 | $ (721) | $ 2,817 | |||||
(1) | | Substantially all earnings attributable to common shares are from equity earnings. |
(2) | Sempra Infrastructure includes net unrealized gains (losses) from undesignated interest rate swaps related to the PA LNG Phase 1 project. | |
(3) | Includes cost of natural gas, cost of electric fuel and purchased power, regulatory disallowances, franchise fees and other taxes, other income (expense), net, and preferred |
View original content to download multimedia:https://www.prnewswire.com/news-releases/sempra-reports-2025-financial-and-business-results-302697961.html
SOURCE Sempra
