STOCK TITAN

Teradata Reports First Quarter 2026 Financial Results

Rhea-AI Impact
(High)
Rhea-AI Sentiment
(Positive)
Tags

Teradata (NYSE: TDC) reported Q1 2026 results: Total ARR $1.492B (+3% YoY, +2% CC), Public cloud ARR $686M (+13% YoY), recurring revenue $400M (+12% YoY). Total revenue was $444M (+6%). GAAP diluted EPS $3.47; non-GAAP diluted EPS $0.88. Cash from operations $401M; free cash flow $390M, reflecting a pre-tax $359M SAP settlement.

Company introduced Adjusted Free Cash Flow excluding settlement impacts and provided Q2 and full-year 2026 guidance ranges.

Loading...
Loading translation...

AI-generated analysis. Not financial advice.

Positive

  • Total ARR $1.492B, up 3% year-over-year
  • Public cloud ARR $686M, up 13% year-over-year
  • Recurring revenue $400M, up 12% year-over-year
  • Cash from operations of $401M in Q1 2026

Negative

  • GAAP operating margin (loss) of (8.1%) in Q1 2026
  • GAAP diluted EPS boosted by $2.90 from SAP settlement one-time benefit
  • Q2 2026 revenue guidance implies year-over-year decline (total revenue -4% to -2%)

News Market Reaction – TDC

+0.66%
11 alerts
+0.66% News Effect
-8.2% Trough in 16 hr 22 min
+$19M Valuation Impact
$2.84B Market Cap
0.0x Rel. Volume

On the day this news was published, TDC gained 0.66%, reflecting a mild positive market reaction. Argus tracked a trough of -8.2% from its starting point during tracking. Our momentum scanner triggered 11 alerts that day, indicating notable trading interest and price volatility. This price movement added approximately $19M to the company's valuation, bringing the market cap to $2.84B at that time.

Data tracked by StockTitan Argus on the day of publication.

Key Figures

Total ARR: $1.492B Public cloud ARR: $686M Total revenue: $444M +5 more
8 metrics
Total ARR $1.492B Q1 2026, up from $1.442B (3% YoY reported)
Public cloud ARR $686M Q1 2026, up from $606M (13% YoY reported)
Total revenue $444M Q1 2026 vs $418M in Q1 2025 (6% YoY reported)
GAAP diluted EPS $3.47 Q1 2026 vs $0.45 in Q1 2025, SAP settlement impact included
Non-GAAP diluted EPS $0.88 Q1 2026 vs $0.66 in Q1 2025
Cash from operations $401M Q1 2026 vs $8M in Q1 2025, includes SAP settlement benefit
Free cash flow $390M Q1 2026 vs $7M in Q1 2025
SAP gross settlement $480M Gross cash received in Q1 2026 litigation settlement with SAP

Market Reality Check

Price: $29.63 Vol: Volume 4,314,596 is 2.5x ...
high vol
$29.63 Last Close
Volume Volume 4,314,596 is 2.5x the 20-day average of 1,725,437, indicating elevated interest ahead of results. high
Technical Shares at $29.32 are trading above the 200-day MA at $25.86, reflecting a pre-news upward trend.

Peers on Argus

Peers show mixed moves: FIVN up 4.76%, EVTC up 1.34%, while APPN is down 0.66% a...

Peers show mixed moves: FIVN up 4.76%, EVTC up 1.34%, while APPN is down 0.66% and others are flat. This pattern diverges from TDC’s 4.86% gain, pointing to company-specific drivers.

Previous Earnings Reports

5 past events · Latest: Feb 10 (Positive)
Same Type Pattern 5 events
Date Event Sentiment Move Catalyst
Feb 10 Q4 2025 earnings Positive +29.6% Q4 and full-year 2025 beats with strong free cash flow and buybacks.
Nov 04 Q3 2025 earnings Positive +32.6% Cloud ARR growth and reiterated 2025 guidance despite softer revenue.
Aug 05 Q2 2025 earnings Negative +8.0% Revenue and EPS declines even as ARR grew modestly year over year.
May 06 Q1 2025 earnings Neutral +1.8% Cloud ARR growth and margin expansion offset by lower total revenue.
Feb 11 FY 2024 earnings Negative -20.3% ARR and revenue declines with guidance for further revenue contraction.
Pattern Detected

Earnings releases have often triggered sizable moves, with several double‑digit gains following prior quarterly reports and one notable selloff on mixed full-year results.

Recent Company History

Recent earnings history for Teradata shows recurring focus on ARR stabilization and public cloud growth. Prior reports highlighted public cloud ARR expansion, modest Total ARR growth, and mixed revenue trends, while maintaining or tightening guidance ranges. Market reactions have included large positive moves after the Q3 2025 and Q4 2025 earnings, and a sharp decline after the FY 2024 release that paired ARR contraction with revenue declines. Today’s Q1 2026 results continue this narrative with incremental ARR growth and detailed cash flow metrics.

Historical Comparison

+10.3% avg move · Across 5 recent earnings releases, the average move was about 10.32%. Compared with that, today’s pr...
earnings
+10.3%
Average Historical Move earnings

Across 5 recent earnings releases, the average move was about 10.32%. Compared with that, today’s pre-news 4.86% gain is smaller but directionally consistent.

Same‑tag events show Teradata moving from ARR contraction in 2024 to low single‑digit Total ARR growth by late 2025, while public cloud ARR consistently grows double digits. Non‑GAAP EPS and free cash flow remain central focus points, with guidance typically reaffirmed or modestly adjusted around these metrics.

Market Pulse Summary

This announcement details Q1 2026 earnings with Total ARR of $1.492B, public cloud ARR of $686M, and...
Analysis

This announcement details Q1 2026 earnings with Total ARR of $1.492B, public cloud ARR of $686M, and total revenue of $444M. Results are heavily shaped by a $480M SAP settlement, lifting GAAP EPS to $3.47 while non-GAAP EPS stands at $0.88. Management introduces adjusted free cash flow, which was $31M, to strip out settlement-related flows. Historically, earnings have produced sizable moves, so tracking future quarters’ ARR growth, non-GAAP EPS within the $2.55–$2.65 range, and progression of cloud mix will be important for context.

Key Terms

annual recurring revenue, public cloud arr, free cash flow, adjusted free cash flow, +4 more
8 terms
annual recurring revenue financial
"Total Annual Recurring Revenue ("Total ARR") is defined as the annual contract value"
Annual recurring revenue is the predictable amount of money a company expects to earn each year from ongoing customer subscriptions or contracts. It helps businesses understand how much steady income they can count on, much like a subscription service that charges customers every month or year. This figure is important because it shows the company's stability and growth potential.
public cloud arr financial
"Public cloud ARR is defined as the annual contract value for all active and contractually"
Public cloud ARR is the portion of a company’s annual recurring revenue that comes from products or services hosted on third‑party, widely available cloud platforms rather than on the company’s own servers. For investors it signals how much predictable, subscription-style income is tied to scalable, off‑site infrastructure — like regular rent from tenants in a shared office tower — which affects growth potential, margins and dependency on cloud providers.
free cash flow financial
"Teradata is introducing Adjusted Free Cash Flow to provide a normalized free cash flow measure"
Free cash flow is the amount of money a company has left over after paying all its expenses and investing in its business, like buying equipment or updating facilities. It shows how much cash is available to reward shareholders, pay down debt, or save for future growth. This helps investors understand if a company is financially healthy and able to grow.
adjusted free cash flow financial
"Adjusted Free Cash Flow will reflect adjustments for the impact from the SAP litigation"
Adjusted free cash flow is the amount of money a company generates from its operations after accounting for essential expenses and investments, like maintaining or upgrading equipment. It shows how much cash is truly available to grow the business, pay debts, or return to shareholders, helping investors see the company's financial health more clearly.
gaap financial
"Teradata reports its results in accordance with GAAP. However, as described below,"
GAAP, or Generally Accepted Accounting Principles, are a set of standardized rules and guidelines that companies follow when preparing their financial statements. They ensure consistency, transparency, and comparability across different companies, making it easier for investors to understand and compare financial information accurately. This helps investors make informed decisions based on trustworthy and uniform financial reports.
non-gaap financial
"the Company believes that certain non-GAAP measures such as free cash flow, adjusted free cash"
Non-GAAP refers to financial measures that companies use to show their earnings or performance without including certain expenses or income that are often added back to give a different picture. It matters because it can make a company's results look better or more favorable, but it may also hide important costs, so investors need to look at both GAAP (official rules) and non-GAAP numbers to get a full understanding.
constant currency financial
"The impact of currency is determined by calculating the prior-period results using the current-year monthly average currency rates."
Constant currency is a way of measuring financial results that removes the effects of changes in currency exchange rates. It allows for a clearer comparison of a company's performance over time by showing what the numbers would look like if exchange rates had stayed the same. This helps investors understand whether growth comes from actual business improvements or just currency fluctuations.
diluted earnings per share financial
"Non-GAAP diluted EPS was $0.88 versus $0.66 per share"
Diluted earnings per share is a measure of a company's profit allocated to each share of stock, taking into account all possible shares that could be created through stock options, convertible bonds, or other securities. It shows the lowest possible earnings per share if all these potential shares were issued, helping investors understand the worst-case scenario for their ownership. This figure matters because it provides a more conservative view of a company's profitability per share.

AI-generated analysis. Not financial advice.

  • Total ARR of $1.492 billion, an increase of 3% as reported and 2% in constant currency from the prior year period(1)
  • Public cloud ARR of $686 million, an increase of 13% as reported and 12% in constant currency from the prior year period(1)
  • Recurring Revenue of $400 million, up 12% as reported and 9% in constant currency(1)
  • Cash Flow from Operations of $401 million and Free Cash Flow of $390 million, which includes a pre-tax net benefit of $359 million related to a settlement with SAP(3)

SAN DIEGO, May 5, 2026 /PRNewswire/ -- Teradata (NYSE: TDC) today announced its first quarter 2026 financial results.

"Teradata delivered a strong first quarter, outperforming on key growth and performance metrics as we enter 2026. Enterprises are discovering that winning with AI requires context, governed data, codified industry knowledge, and a hybrid infrastructure that meets them wherever they operate," said Steve McMillan, President and CEO of Teradata. "Our autonomous AI and knowledge capabilities are the proven foundation for this AI era, and with significant innovations ahead, we are well positioned to enable the world's leading organizations to rapidly deploy agentic AI. Our trajectory is clear, and we believe that the opportunity to create meaningful, lasting value for our shareholders is significant."

First Quarter 2026 Financial Highlights Compared to First Quarter 2025

  • Total ARR increased to $1.492 billion from $1.442 billion, an increase of 3% as reported and
    2% in constant currency(1)
  • Public cloud ARR increased to $686 million from $606 million, an increase of 13% as reported and 12% in constant currency(1)
  • Recurring revenue was $400 million versus $358 million, an increase of 12% as reported and
    9% in constant currency(1)
  • Total revenue was $444 million versus $418 million, an increase of 6% as reported and 4% in constant currency(1)
  • Recurring revenue was 90% of total revenue versus 86%
  • GAAP gross margin was 62.2% versus 59.3%
  • Non-GAAP gross margin was 63.7% versus 60.3%(2)
  • GAAP operating margin was (8.1%) versus 15.8% 
  • Non-GAAP operating margin was 27.3% versus 21.8%(2)
  • GAAP diluted EPS was $3.47 versus $0.45 per share
  • Non-GAAP diluted EPS was $0.88 versus $0.66 per share(2)
  • Cash flow from operations was $401 million compared to $8 million
  • Free cash flow was $390 million compared to $7 million(3)
  • Adjusted free cash flow was $31 million compared to $7 million(3)

SAP Litigation Settlement
On February 19, 2026, Teradata entered into a settlement agreement with SAP. From the settlement, Teradata received a gross payment of $480 million in the first quarter of 2026. After accounting for legal fees and other expenses for the litigation and resulting settlement, the pre-tax net amount was $359 million, with $79 million of tax expense being recognized as a discrete item for US GAAP purposes in the first quarter. The net after tax settlement positively impacted GAAP Diluted EPS by $2.90 in the first quarter of 2026. For both Cash flow from Operations and Free Cash Flow, the pre-tax amount of $359 million was reflected in the first quarter of 2026. In addition, an estimated $57 million of cash tax payments related to the settlement is expected to be paid by the end of 2026 which will change the Cash flow from Operations and Free Cash Flow linearity. Regarding the tax payments, approximately half is expected to be paid in second quarter of 2026, and the remaining half is expected to be split between the third and fourth quarters of 2026. On an after-tax net basis, the settlement is expected to provide a benefit of $302 million to Cash from Operations and Free Cash Flow.

Teradata is introducing Adjusted Free Cash Flow to provide a normalized free cash flow measure for the business. Adjusted Free Cash Flow will reflect adjustments for the impact from the SAP litigation and resulting settlement gross proceeds, legal and other expenses and incremental cash taxes specific to the settlement.

Outlook
For the second quarter of 2026:

  • Recurring revenue in the range of -2% to flat year-over-year
  • Total revenue in the range of -4% to -2% year-over-year
  • GAAP diluted EPS is expected to be in the range of $0.22 to $0.26 per share
  • Non-GAAP diluted EPS is expected to be in the range of $0.53 to $0.57 per share(2)

For the full year 2026, Teradata increases the following ranges:

  • GAAP diluted EPS is now expected to be in the range of $4.22 to $4.32
  • Cash flow from operations of $642 million to $662 million, which includes an after-tax net benefit of $302 million related to a settlement with SAP
  • Adjusted free cash flow of $320 million to $340 million(3)

For the full year 2026, Teradata reaffirms the following ranges:

  • Total ARR growth of 2% to 4% year-over-year
  • Recurring revenue in the range of flat to 2% year-over-year
  • Total revenue range in the range of -2% to flat year-over-year
  • Non-GAAP diluted EPS in the range of $2.55 to $2.65 per share(2)

Earnings Conference Call
The conference call will begin at 1:30 p.m. PT on May 5, 2026. Investors and participants may attend the call by dialing (585) 542-9983 and entering access code 852900969. For investors and participants outside the United States, see global dial-in numbers here, and use access code 852900969.

The live webcast, as well as a replay, will be available on the Investor Relations page of the Teradata website at investor.teradata.com

Supplemental Financial Information   
Additional information regarding Teradata's operating results is provided below as well as on Teradata's website at investor.teradata.com.

1.

The impact of currency is determined by calculating the prior-period results using the current-year monthly average currency rates. See the foreign currency fluctuation schedule, which is used to determine revenue on a constant currency ("CC") basis, on the Investor Relations page of the Company's website at investor.teradata.com.

 

Revenue


(in millions)



For the Three Months ended March 31


2026


2025


% Change as
Reported


% Change in CC

Recurring revenue

$400


$358


12 %


9 %

Perpetual software licenses, hardware and other     

1


10


(90 %)


(88 %)

Consulting services

43


50


(14 %)


(15 %)

  Total revenue

$444


$418


6 %


4 %









Product Sales

$401


$368


9 %


6 %

Consulting Services

43


50


(14 %)


(15 %)

  Total revenue

$444


$418


6 %


4 %


















As of March 31


2026


2025


% Change as
Reported


% Change in CC

Annual recurring revenue*     

$1,492


$1,442


3 %


2 %

      Public cloud ARR**

$686


$606


13 %


12 %


The impact of currency on ARR is determined by calculating the prior period ending ARR using the current period end currency rates.

 

* Total Annual Recurring Revenue ("Total ARR") is defined as the annual contract value for all active and contractually binding term-based contracts at the end of the period, including cloud, recurring AI services, subscriptions, hardware rental, maintenance, and software upgrade rights. The Company believes this is a useful metric to investors as it demonstrates progress toward achieving our strategic objectives as outlined in the Form 10-K and Form 10-Q.

 

** Public cloud ARR is defined as the annual contract value for all active and contractually binding term-based contracts at the end of a period that are operated in a public cloud environment. The Company believes this is a useful metric to investors as it demonstrates progress toward achieving our strategic objectives as outlined in the Form 10-K and Form 10-Q.



2.

Teradata reports its results in accordance with GAAP. However, as described below, the Company believes that certain non-GAAP measures such as free cash flow, adjusted free cash flow, non-GAAP gross profit, non-GAAP operating income, non-GAAP net income, and non-GAAP diluted earnings per share, all of which exclude certain items, and which may be reported on a constant currency basis, are useful for investors. Our non-GAAP measures are not meant to be considered in isolation to, as substitutes for, or superior to, results determined in accordance with GAAP, and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. Each of our non-GAAP measures do not have a uniform definition under GAAP and therefore, Teradata's definition may differ from other companies' definitions of these measures.

The following tables reconcile Teradata's actual and projected results and EPS under GAAP to the Company's actual and projected non-GAAP results and EPS for the periods presented, which exclude certain specified items. Our management internally uses supplemental non-GAAP financial measures, such as gross profit, operating income, net income, and EPS, excluding certain items, to understand, manage and evaluate our business and support operating decisions on a regular basis. The Company believes such non-GAAP financial measures (1) provide useful information to investors regarding the underlying business trends and performance of the Company's ongoing operations, (2) are useful for period-over-period comparisons of such operations and results, that may be more easily compared to peer companies and allow investors a view of the Company's operating results excluding stock-based compensation expense and special items, (3) provide useful information to management and investors regarding present and future business trends, and (4) provide consistency and comparability with past reports and projections of future results.

 



For the Three Months







(in millions, except per share data)


ended March 31







Gross Profit:


2026


2025


% Chg.







GAAP Gross Profit


$276


$248


11 %







   % of Revenue


62.2 %


59.3 %






















 Excluding:













  Stock-based compensation expense


4


4









Reorganization and other costs


3


-









Non-GAAP Gross Profit   


$283


$252


12 %







  % of Revenue


63.7 %


60.3 %






















Operating Income













GAAP Operating (loss) / income


($36)


$66


N/A







   % of Revenue


(8.1 %)


15.8 %






















Excluding:













  Stock-based compensation expense


29


22









Reorganization and other costs


7


3









SAP settlement costs


121


-









Non-GAAP Operating Income   


$121


$91


33 %







% of Revenue


27.3 %


21.8 %






















Net Income













GAAP Net Income


$335


$44


661 %







% of Revenue


75.5 %


10.5 %






















Excluding:













Stock-based compensation expense


29


22









Reorganization and other costs


7


3









SAP settlement


(359)


-









Income tax adjustments(i)


73


(5)









Non-GAAP Net Income   


$85


$64


33 %







% of Revenue


19.1 %


15.3 %









 


For the Three Months

ended March 31



2026 Outlook

Earnings Per Share:

2026


2025



2026 Q2
Guidance


2026 FY
Guidance

GAAP Earnings Per Share

$3.47


$0.45



$0.22 - $0.26


$4.22 - $4.32

 

Excluding:









Stock-based compensation expense

0.30


0.23



0.32


1.25

Reorganization and other costs

0.07


0.03



0.05


0.24

SAP settlement

(3.72)


-



-


(3.72)

Income tax adjustments(i)

0.76


(0.05)



(0.06)


0.56

Non-GAAP Diluted Earnings Per Share     

$0.88


$0.66



$0.53 - $0.57


$2.55 - $2.65











i.

Represents the income tax effect of the pre-tax adjustments to reconcile GAAP to Non-GAAP income based on the applicable jurisdictional statutory tax rate of the underlying item, including the $79 million discrete income tax effect of the SAP settlement recorded in the first quarter of 2026. Including the income tax effect assists investors in understanding the tax provision associated with those adjustments and the effective tax rate related to the underlying business and performance of the Company's ongoing operations. As a result of these adjustments, the Company's non-GAAP effective tax rate for the three months ended March 31, 2026, was 25.4% and March 31, 2025, was 22.9%.



3.

As described below, the Company believes that free cash flow and adjusted free cash flow are useful non-GAAP measures for investors. Free cash flow and adjusted free cash flow do not have a uniform definition under GAAP in the United States and therefore, Teradata's definitions may differ from other companies' definitions of this measure. Teradata defines free cash flow as cash provided by/used in operating activities, less total capital expenditures and adjusted free cash flow as free cash flow less the gross proceeds from the SAP settlement, plus the non-recurring legal and other expenses incurred in connection with the SAP litigation and resulting settlement, and taxes paid specific to the settlement agreement. Teradata's management uses free cash flow and adjusted free cash flow to assess the financial performance of the Company and believes they are useful for investors because they relate the operating cash flow of the Company to the capital that is spent to continue and improve business operations. In particular, free cash flow indicates the amount of cash generated after capital expenditures which can be used for among other things, investments in the Company's existing businesses, strategic acquisitions, strengthening the Company's balance sheet, repurchase of Company stock and repay the Company's debt obligations and adjusted free cash flow adjusts the impact of the SAP settlement. Neither free cash flow or adjusted free cash flow represent the residual cash flow available for discretionary expenditures since there may be other non-discretionary expenditures that are not deducted from these measures. These non-GAAP measures should not be considered as a substitute for, or superior to, cash flows from operating activities under GAAP.

 

(in millions)

For the Three Months





ended March 31



Outlook


2026


2025



2026








Cash provided by operating activities (GAAP)

$401


$8



$642 to $662

           Less total capital expenditures

(11)


(1)



(~20)

Free Cash Flow (non-GAAP measure)

$390


$7



$622 to $642

           Less SAP gross settlement proceeds

(480)


-



(480)

           Plus legal and other expenses

121


-



121

           Plus taxes specific to the settlement

-


-



57

Adjusted Free Cash Flow (non-GAAP Measure)     

$31


$7



$320 to $340

Note to Investors
This release contains forward-looking statements within the meaning of Section 21E of the Securities and Exchange Act of 1934. Forward-looking statements generally relate to opinions, beliefs, and projections of expected future financial and operating performance, business trends, liquidity, and market conditions, among other things. These forward-looking statements are based upon current expectations and assumptions and often can be identified by words such as "expect," "strive," "looking ahead," "outlook," "guidance," "forecast," "anticipate," "continue," "plan," "estimate," "believe," "focus," "see," "commit," "should," "project," "will," "would," "likely," "intend," "potential," or similar expressions. Forward-looking statements in this release include our 2026 second quarter and 2026 full year financial outlook and product innovation and demand. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially, including those relating to: our strategy and ongoing business transformation, significant execution risk for our cloud, hybrid, on-premises, Artificial Intelligence ("AI") and Machine Learning ("ML") offerings, operational disruptions and unforeseen circumstances, impact of unanticipated delays or acceleration in our sales cycles to make accurate estimates impacting quarterly operating results, financial guidance and forecasts, the global economic environment and business conditions in general, including inflation, tariffs, and/or recessionary conditions; impact of price increase on our net sales, profit margins and earnings, the ability of our suppliers to meet their commitments to us; the timing of purchases, migrations, or expansions by our current and potential customers, including our ability to retain customers; the rapidly changing and intensely competitive nature of the information technology industry, the data analytics business, and artificial intelligence capabilities; fluctuations in our operating, capital allocation, and cash flow results; our ability to execute and realize the anticipated benefits of our refreshed brand, business transformation program or restructuring, sales and operational execution initiatives, and cost saving initiatives, including restructuring actions; risks inherent in operating in foreign countries, export controls and trade compliance, including sanctions, tariffs, foreign currency fluctuations, and/or acts of war; risks associated with data privacy, IP-enforcement actions, cyberattacks and maintaining secure and effective products for our customers, as well as, internal information technology and control systems; the timely and successful development, production or acquisition, availability and/or market acceptance of new and existing products, product features and services, including for our artificial intelligence, cloud, on-prem and hybrid offerings, tax rates; turnover of our workforce and the ability to attract and retain skilled employees; protecting our intellectual property; availability and successful execution of new alliance and acquisition opportunities; subscription arrangements that may be cancelled or fail to be renewed; the impact on our business and financial reporting from changes in accounting rules; and other factors described from time to time in Teradata's filings with the U.S. Securities and Exchange Commission, including its most recent annual report on Form 10-K, and subsequent quarterly reports on Forms 10-Q or current reports on Forms 8-K, as well as Teradata's annual report to stockholders. Teradata does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

About Teradata
Teradata empowers enterprises to turn intelligence into autonomous action, grounding AI agents in deep business context and trusted data. As AI agents multiply, Teradata is the context foundation, governance layer, and performance backbone that companies need now. The Teradata Autonomous AI and Knowledge platform puts AI into production across cloud, on-premises, and hybrid environments. Learn more at Teradata.com.

The Teradata logo is a trademark, and Teradata is a registered trademark of Teradata Corporation and/or its affiliates in the U.S. and worldwide.

INVESTOR CONTACT
Chad Bennett
chad.bennett@teradata.com 

MEDIA CONTACT
Jennifer Donahue
jennifer.donahue@teradata.com 

 








Schedule A

























TERADATA CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in millions, except per share amounts - unaudited)












For the Period Ended March 31




Three Months




2026


2025


% Chg

Revenue
















Recurring 



$       400


$        358


12 %

Perpetual software licenses, hardware and other



1


10


(90 %)

Consulting services



43


50


(14 %)









Total revenue



444


418


6 %









Gross profit
















Recurring



277


250



% of Revenue



69.3 %


69.8 %



Perpetual software licenses, hardware and other



1


1



% of Revenue



100.0 %


10.0 %



Consulting services



(2)


(3)



% of Revenue



(4.7 %)


(6.0 %)











Total gross profit



276


248



% of Revenue



62.2 %


59.3 %











Selling, general and administrative expenses



240


116



Research and development expenses



72


66











(Loss) income from operations



(36)


66



% of Revenue



(8.1 %)


15.8 %











Other income (expense), net



473


(8)











Income before income taxes



437


58



% of Revenue



98.4 %


13.9 %











Income tax expense



102


14



% Tax rate



23.3 %


24.1 %











Net income 



$       335


$          44



% of Revenue



75.5 %


10.5 %











Net income per common share








Basic 



$       3.60


$        0.46



Diluted



$       3.47


$        0.45











Weighted average common shares outstanding








Basic



93.0


95.1



Diluted



96.6


97.4



 









Schedule B




























TERADATA CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(in millions -  unaudited)























March 31,


 December 31, 


March 31,





2026


2025


2025

Assets


















Current assets









Cash and cash equivalents




$               816


$               493


$               368

Accounts receivable, net




322


251


307

Inventories




5


13


13

Other current assets




97


80


103










Total current assets




1,240


837


791










Property and equipment, net




202


198


201

Right of use assets - operating lease, net




6


7


8

Goodwill




397


399


396

Capitalized contract costs, net




39


42


40

Deferred income taxes




169


209


219

Other assets




89


87


97










Total assets




$            2,142


$            1,779


$            1,752










Liabilities and stockholders' equity


















Current liabilities









Current portion of long-term debt




$                 25


$                 25


$                 25

Current portion of finance lease liability




49


50


62

Current portion of operating lease liability




2


2


4

Accounts payable




58


96


100

Payroll and benefits liabilities




83


120


77

Deferred revenue




603


533


550

Other current liabilities




134


88


128










Total current liabilities




954


914


946










Long-term debt




424


431


449

Finance lease liability




49


45


43

Operating lease liability




4


4


5

Pension and other postemployment plan liabilities




112


114


105

Long-term deferred revenue




12


11


11

Deferred tax liabilities




12


12


10

Other liabilities




18


18


25










Total liabilities




1,585


1,549


1,594










Stockholders' equity









Common stock




1


1


1

Paid-in capital




2,330


2,305


2,214

Accumulated deficit




(1,621)


(1,923)


(1,913)

Accumulated other comprehensive loss




(153)


(153)


(144)










Total stockholders' equity




557


230


158










Total liabilities and stockholders' equity




$            2,142


$            1,779


$            1,752

 





Schedule C
















TERADATA CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions - unaudited)








For the Period Ended March 31



Three Months



2026


2025

Operating activities





Net income 


$                 335


$                  44






Adjustments to reconcile net income to net cash provided





  by operating activities:





Depreciation and amortization


25


20

Stock-based compensation expense


29


22

Deferred income taxes


36


10






Changes in assets and liabilities:





Receivables


(71)


(73)

Inventories


8


5

Current payables and accrued expenses


(15)


(30)

Deferred revenue


71


39

Other assets and liabilities


(17)


(29)






Net cash provided by operating activities


401


8






Investing activities





Expenditures for property and equipment


(10)


(1)

Additions to capitalized software


(1)


-






Net cash used in investing activities


(11)


(1)






Financing activities





Repurchases of common stock


(34)


(44)

Repayments of long-term borrowings


(6)


(6)

Payments of finance leases


(17)


(16)

Other financing activities, net


(5)


(2)






Net cash used in financing activities


(62)


(68)






Effect of exchange rate changes on cash and cash equivalents


(6)


9






Increase (decrease) in cash, cash equivalents and restricted cash


322


(52)

Cash, cash equivalents and restricted cash at beginning of period


494


421






Cash, cash equivalents and restricted cash at end of period


$                 816


$                 369






Supplemental cash flow disclosure:





Non-cash investing and financing activities:





Assets acquired by finance leases


$                  20


$                  33

Assets acquired by operating leases


$                    1


$                    1

 









Schedule D




























TERADATA CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in millions - unaudited)












For the Three Months Ended March 31



2026


2025


% Change
As Reported


% Change
Constant
Currency
(2)

Segment Revenue


















Product Sales


$           401


$           368


9 %


6 %

Consulting Services


43


50


(14 %)


(15 %)



















Total segment revenue


444


418


6 %


4 %










Segment gross profit


















Product Sales


281


253





% of Revenue


70.1 %


68.8 %





Consulting Services


2


(1)





% of Revenue


4.7 %


(2.0 %)














Total segment gross profit


283


252





% of Revenue


63.7 %


60.3 %














Reconciling items(1)


(7)


(4)














Total gross profit


$           276


$           248





% of Revenue


62.2 %


59.3 %
















(1) 

Reconciling items include stock-based compensation, amortization of acquisition-related 
intangible assets and acquisition, integration and reorganization-related items.

(2) 

The impact of currency is determined by calculating the prior period results using the current-year 
monthly average currency rates.  

 

Cision View original content:https://www.prnewswire.com/news-releases/teradata-reports-first-quarter-2026-financial-results-302763155.html

SOURCE Teradata

FAQ

What were Teradata (TDC) Q1 2026 revenue and ARR figures?

Teradata reported Q1 2026 total revenue of $444M and Total ARR of $1.492B. According to Teradata, public cloud ARR was $686M, and recurring revenue totaled $400M for the quarter.

How did the SAP settlement affect Teradata's Q1 2026 financials (TDC)?

The SAP settlement added a pre-tax benefit of $359M included in Q1 operating cash and free cash flow. According to Teradata, the net after-tax benefit to cash flow is expected to be $302M and impacted GAAP EPS by $2.90.

What guidance did Teradata (TDC) give for Q2 and full-year 2026 EPS and cash flow?

Teradata expects Q2 2026 GAAP diluted EPS of $0.22–$0.26 and non-GAAP EPS of $0.53–$0.57. According to Teradata, full-year 2026 GAAP EPS is now $4.22–$4.32 with cash from operations of $642–$662M.

What is Teradata's adjusted free cash flow metric and Q1 2026 result (TDC)?

Adjusted Free Cash Flow excludes SAP settlement proceeds and related items and was $31M in Q1 2026. According to Teradata, adjusted FCF for full-year 2026 is guided to $320–$340M, normalizing settlement effects.

How much of Teradata's Q1 2026 revenue was recurring and why does it matter (TDC)?

Recurring revenue was $400M, representing 90% of total revenue in Q1 2026. According to Teradata, high recurring mix indicates revenue stability from subscriptions, cloud services, and recurring AI offerings.