Terex Reports Second Quarter 2026 Results
Rhea-AI Summary
Terex (NYSE: TEX) reported second quarter 2026 net sales of $2.24 billion, up 50.5% year over year on a reported basis and 8.5% pro forma, with growth in every segment. Net income was $110 million (EPS $0.96), and adjusted net income was $156 million (adjusted EPS $1.37). Adjusted EBITDA reached $269 million, a 12.0% margin, up $26 million on a pro forma basis.
Backlog was $6.9 billion, up 3.9% pro forma, and bookings were $2.0 billion, 25.2% higher pro forma with a 90% book-to-bill ratio. Free cash flow was $101 million and liquidity totaled $1.1 billion. Terex raised its 2026 outlook to net sales of $7.9–$8.2 billion, adjusted EBITDA of $960 million–$1.0 billion (12.2% margin at midpoint), adjusted EPS of $4.70–$5.10 and free cash flow of $300–$350 million.
Positive
- Q2 2026 net sales $2.24B, up 50.5% reported and 8.5% pro forma
- Adjusted EBITDA $269M in Q2 2026, up $26M or 10.7% pro forma
- Backlog $6.9B, up $257M or 3.9% pro forma year over year
- Bookings $2.0B, up 25.2% pro forma, 90% book-to-bill
- Free cash flow $101M in Q2 2026, up $23M year over year
- 2026 outlook raised: sales $7.9–$8.2B, adj. EBITDA $960M–$1B, adj. EPS $4.70–$5.10
Negative
- GAAP EPS Q2 2026 $0.96 vs $1.09 in Q2 2025
- Adjusted EPS Q2 2026 $1.37 vs $1.49 in Q2 2025
- Environmental Solutions margin down to 17.5% from 20.0% year over year
- Aerials margin down to 5.7% from 9.1%, impacted by tariffs and inflation
- Cash and equivalents fell to $407M from $772M at Dec. 31, 2025
- Net cash used in investing $488M in first half 2026 vs $38M in 2025
Market Reaction – TEX
Following this news, TEX has declined 6.38%, reflecting a notable negative market reaction. Our momentum scanner has triggered 11 alerts so far, indicating notable trading interest and price volatility. The stock is currently trading at $60.44.
Data tracked by StockTitan Argus (15 min delayed). Upgrade to Gold for real-time data.
AI-generated analysis. How Rhea-AI works. Not financial advice.
- Sales of
, up$2.2 billion 50.5% on a reported basis, pro forma sales up8.5% - Net income of
, adjusted1net income of$110 million $156 million - Adjusted1 EBITDA7 of
or$269 million 12.0% margin - EPS of
and adjusted1 EPS2 of$0.96 $1.37 - Bookings of
increased$2.0 billion 25.2% year over year on a pro forma13 basis - Raising 2026 Outlook5: Sales of
to$7.9 and Adjusted1 EBITDA7 of$8.2 billion to$960 million , with a$1.0 billion 12.2% Adjusted1 EBITDA7 margin at the midpoint
CEO Commentary
"Terex delivered a strong second quarter, with revenue growth in all segments, improved profitability, and positive booking trends that reflect healthy demand across much of the portfolio," said Simon Meester, Terex President and Chief Executive Officer. "Our second quarter performance reflects strength in key businesses, strong execution by our teams, and increasing operational momentum across the company. While conditions remain mixed in certain end markets, demand continues to be favorable across most of our significantly improved portfolio, and we are making meaningful progress on our integration plans as we realize the benefits of expected synergies. With solid backlog visibility, improving demand indicators, and an operational plan that supports stronger second-half performance, we are raising our full-year outlook."
Second Quarter Operational and Financial Highlights
backlog increased$6.9 billion , or$257 million 3.9% on a pro forma basis, versus the prior year, driven by increased bookings in each segment. Bookings of increased$2.0 billion 25.2% year over year on a pro forma basis and reflects a book-to-bill of90% .- Net sales of
were$2.2 billion 50.5% higher than the second quarter of 2025 on a reported basis. Pro forma net sales grew by8.5% year over year including growth in every segment. - Adjusted1 EBITDA of
increased on a pro forma basis by$269 million , or$26 million 10.7% , compared to the second quarter of 2025. The year-over-year change was driven by meaningful improvements in the Materials Processing and Specialty Vehicles segments. - Net income was
$110 million , or per share, compared to$0.96 , or$72 million per share, in the second quarter of 2025. Adjusted1 net income was$1.09 , or$156 million per share for the second quarter of 2026, compared to$1.37 , or$98 million per share, in the second quarter of 2025.$1.49
Business Segment Review
Environmental Solutions
- Net sales of
were up$456 million 5.9% compared to the second quarter of 2025, driven by increased throughput and delivery of utilities products, partially offset by lower shipments of refuse collection vehicles (RCVs). - Adjusted1 EBITDA was
or$80 million 17.5% of net sales for the second quarter of 2026, compared to , or$86 million 20.0% of net sales in the prior year. The decrease was driven by greater contribution from Utilities, inefficiencies related to a production ramp up in Utilities, and under-absorption associated with lower RCV volume within ESG.
Materials Processing
- Net sales of
were up$464 million 2.2% or year over year. On a pro forma13 basis, net sales were up$10 million 11.1% year over year, driven by increased demand, particularly for mobile crushers in theU.S . supported by road construction, infrastructure projects, and select commercial building activities. - Adjusted1 EBITDA was
, or$87 million 18.8% of net sales for the second quarter of 2026, compared to the prior year of , or$62 million 13.8% of net sales and , or$60 million 14.4% of net sales, on a pro forma13 basis. The improvement was driven by favorable mix, price and higher volume absorption, partially offset by increased transportation costs.
Specialty Vehicles
- Net sales of
were up$650 million 6.2% year over year on a pro forma13 basis, driven by increased shipments of fire apparatus, and price realization. - Adjusted1 EBITDA was
, or$94 million 14.5% of net sales for the second quarter of 2026, compared to$76 million , or12.4% of net sales on a pro forma13 basis in the prior year. The increase was primarily due to higher sales volume, favorable mix, price realization, and operational efficiency, partially offset by inflationary pressures.
Aerials
- Net sales of
were up$673 million 10.9% or year over year, primarily due to increased shipments to national customers for mega projects and positive impacts from exchange rate changes.$66 million - Adjusted1 EBITDA was
, or$38 million 5.7% of net sales, for the second quarter of 2026, compared to , or$55 million 9.1% of net sales in the prior year. The decrease was primarily due to more tariffs incurred in the current year period and inflationary pressures, partially offset by price realization, and cost actions.
Balance Sheet and Liquidity
- Free cash flow7 of
, up$101 million from the prior year period.$23 million - As of June 30, 2026, liquidity (cash and availability under our revolving line of credit) was
.$1.1 billion - During the second quarter of 2026, Terex deployed
in capital expenditures and investments to support future business growth and operational improvements.$33 million - During the second quarter of 2026, Terex returned
to shareholders through dividends and has approximately$20 million available for repurchase under our share repurchase programs.$183 million
CFO Commentary
"Second quarter results reflected solid execution across the portfolio, including strong year-over-year incremental margin conversion in the Materials Processing and Specialty Vehicles segments, and free cash flow of
2026 Outlook
Based on second quarter performance, backlog visibility, and synergy realization, the company is raising its full year outlook. It expects 2026 sales to grow approximately
- 11 months impact of the new Specialty Vehicle segment (former REV)
~ of realized synergies for 2026, on-target to achieving a$28 million annual run-rate within 2 years$75 million - Excludes the divested MP cranes and Midwest RV business results
- Current tariff rates
- Interest of
~ , consistent with pro-forma 2025$185 million - Full year effective tax rate of ~
21% - Full year average shares outstanding of 110 million for 2026, including ~114 million in Q3 to Q4
Terex Outlook4,5,6,10,11,12,14
Net Sales3
-$7.9B $8.2B Adjusted EBITDA1
-$960M $1B Adjusted EPS1,2
-$4.70 $5.10 Free Cash Flow1
-$300M $350M Segment Net Sales Outlook5
Prior Year Baseline
2026
Environmental Solutions
$1,691 LSD
Materials Processing8
$1,578 LDD
Specialty Vehicles9
$2,179 HSD
Aerials
$2,060 LDD
Figures in millions
LSD = revenue up low single-digits
LDD = revenue up low double-digits
HSD = revenue up high single-digits
Non-GAAP Measures and Other Items
Results of operations reflect continuing operations. All per share amounts are on a fully diluted basis. A comprehensive review of the quarterly financial performance is contained in the presentation that will accompany the Company's earnings conference call.
In this press release, Terex refers to various GAAP (
The Glossary at the end of this press release contains further details about this subject.
Conference call
The Company has scheduled a conference call to review the financial results on Thursday, July 30, 2026 beginning at 8:30 a.m. ET. Simon A. Meester, President and CEO, and Jennifer Kong-Picarello, Senior Vice President and Chief Financial Officer, will host the call. A simultaneous webcast of this call can be accessed at https://investors.terex.com. Participants are encouraged to access the call 15 minutes prior to the starting time. The call will also be archived in the Event Archive at https://investors.terex.com.
1 Non-GAAP financial measures included within this press release are referred to as "Adjusted" or "non-GAAP." Refer to the glossary for definitions and/or reconciliations. |
2 Full year share count ~110 million; Q3-Q4 share count ~114 million. |
3 Legacy sales expected to increase by |
4 Outlook assumes that tariffs broadly remain at current rates. |
5 Includes REV businesses for the period February 2 - December 31. |
6 Excludes the impact of future acquisitions, divestitures, restructuring and other unusual items. |
7 Free cash flow and Adjusted EBITDA are non-GAAP financial measures. |
8 2025 comparable MP revenue excludes Cranes divestiture. |
9 2025 comparable SV revenue shown on a pro forma basis reflecting February 2 - December 31 2025, excludes Lance & Midwest RV businesses |
10 Interest / Other Expense |
11 Tax rate ~ |
12 Depreciation & Amortization of |
13 Pro forma information presents past performance as if certain events, such as mergers, acquisitions or divestitures, had occurred at an earlier date to illustrate comparable performance. |
14 The Company is not able to reconcile these forward-looking non-GAAP financial measures to their most directly comparable forward-looking GAAP financial measures without unreasonable efforts because the Company is unable to predict with a reasonable degree of certainty the exact timing and impact of such items. See "Glossary _ Non-GAAP Measures Definition - 2026 Outlook" below for additional information. |
Forward-Looking Statements
Certain information in this press release includes forward-looking statements (within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act") and the Private Securities Litigation Reform Act of 1995) regarding future events or our future financial performance that involve certain contingencies and uncertainties, including those discussed in Mr. Meester's and Ms. Kong-Picarello's quotations, our Annual Report on Form 10-K for the year ended December 31, 2025, and subsequent reports we file with the
- we may be unable to successfully integrate acquired or merged businesses, including REV Group, Inc. ("REV"), and we may not realize the anticipated benefits of any merged or acquired business;
- we may be unable to effectively manage our expanded operations following the completion of the recent transaction with REV;
- potential divestitures and any retained liabilities related thereto may negatively impact our business;
- the timing and amount of benefits from our strategic initiatives may not be as expected;
- our industry is highly competitive and subject to pricing pressure, and we may fail to compete effectively;
- we may experience disruptions within our dealer network;
- the imposition of new, postponed or increased international tariffs;
- general economic conditions, government spending priorities and the cyclical nature of markets we serve;
- our outstanding debt and need to comply with covenants contained in our debt agreements;
- we may be unable to generate sufficient cash flow to service our debt obligations and operate our business;
- our access to capital markets and borrowing capacity could be limited;
- we may face cancellations, reductions or delays in customer orders, customer breaches of purchase agreements, backlog reductions or be unable to meet customer delivery schedules;
- currency exchange and translation risk;
- the financial condition of customers and dealers and their continued access to capital;
- exposure from providing credit support for some of our customers and dealers;
- we may experience losses in excess of recorded reserves;
- our common stock may be affected by factors different from those previously, and may decline as a result of the transaction with REV;
- political, economic and other risks that arise from operating a multinational business;
- changes in the availability and price of certain materials and components, which may result in supply chain disruptions;
- consolidation within our customer base and suppliers;
- failure of our equipment to perform as expected;
- a material disruption to one of our significant facilities;
- a failure of a key information technology system or a breach of our information security from increased cybersecurity threats and more sophisticated computer crime;
- issues related to the development, deployment and use of artificial intelligence technologies in our business operations, information systems, products and services;
- increased regulatory focus on privacy and data security issues and expanding laws;
- product liability claims, litigation and other liabilities;
- compliance with
the United States ("U.S .") Foreign Corrupt Practices Act, theU.K . Bribery Act and similar worldwide anti-corruption laws; - compliance with environmental, health and safety laws and regulations and failure to meet sustainability requirements or expectations;
- compliance with an injunction and related obligations imposed by the
U.S . Securities and Exchange Commission ("SEC"); - our ability to attract, develop, engage and retain qualified team members;
- possible work stoppages and other labor matters; and
- other factors.
Actual events or our actual future results may differ materially from any forward-looking statement due to these and other risks, uncertainties and material factors. The forward-looking statements contained herein speak only as of the date of this press release. We expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement contained in this press release to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.
About Terex
Terex Corporation is a global leader in specialized equipment solutions, serving essential sectors such as emergency services, waste and recycling, utilities, and construction. Our diversified portfolio positions us in resilient, high-demand markets with strong long-term growth potential.
We design and manufacture advanced specialty vehicles—including fire, ambulance, and recreational vehicles—alongside waste collection vehicles, materials processing machinery, mobile elevating work platforms, and equipment for the electric utility industry. Through our global dealer, parts and service network and true value-creating digital solutions, we deliver best-in-class lifecycle support, helping customers maximize return on investment.
With a strong manufacturing footprint in
For more information, please visit www.terex.com.
Contact Information
Drew Konop, CFA
VP Investor Relations
Email: InvestorRelations@Terex.com
TEREX CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENT OF INCOME AND COMPREHENSIVE INCOME (unaudited) (in millions, except per share data)
| |||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
2026 | 2025 | 2026 | 2025 | ||||||||
Net sales | $ | 2,238 | $ | 1,487 | $ | 3,972 | $ | 2,716 | |||
Cost of goods sold | (1,794) | (1,179) | (3,321) | (2,160) | |||||||
Gross profit | 444 | 308 | 651 | 556 | |||||||
Selling, general and administrative expenses | (209) | (162) | (451) | (323) | |||||||
Amortization of purchased intangibles | (48) | (17) | (95) | (35) | |||||||
Operating profit | 187 | 129 | 105 | 198 | |||||||
Other income (expense) | |||||||||||
Interest income | 5 | 2 | 9 | 4 | |||||||
Interest expense | (50) | (44) | (97) | (87) | |||||||
Other (expense) income – net | (3) | 2 | (4) | — | |||||||
Income before income taxes | 139 | 89 | 13 | 115 | |||||||
(Provision for) benefit from income taxes | (29) | (17) | 4 | (22) | |||||||
Income from continuing operations | 110 | 72 | 17 | 93 | |||||||
Gain on disposition of discontinued operations – net of tax | — | — | 4 | — | |||||||
Net income | 110 | 72 | 21 | 93 | |||||||
Basic earnings per share | |||||||||||
Income from continuing operations | $ | 0.97 | $ | 1.10 | $ | 0.16 | $ | 1.41 | |||
Gain on disposition of discontinued operations – net of tax | — | — | 0.04 | — | |||||||
Net income | 0.97 | 1.10 | 0.20 | 1.41 | |||||||
Diluted earnings per share: | |||||||||||
Income from continuing operations | $ | 0.96 | $ | 1.09 | $ | 0.16 | $ | 1.40 | |||
Gain on disposition of discontinued operations – net of tax | — | — | 0.04 | — | |||||||
Net income | 0.96 | 1.09 | 0.20 | 1.40 | |||||||
Weighted average number of shares outstanding in per share calculation | |||||||||||
Basic | 113.6 | 65.6 | 104.5 | 66.0 | |||||||
Diluted | 114.2 | 65.9 | 105.4 | 66.5 | |||||||
Net income | $ | 110 | $ | 72 | 21 | 93 | |||||
Other comprehensive income (loss) | — | 74 | (12) | 106 | |||||||
Comprehensive income | $ | 110 | $ | 146 | 9 | 199 | |||||
TEREX CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) (in millions, except par value) | |||||
June 30, 2026 | December 31, 2025 | ||||
Assets | |||||
Current assets | |||||
Cash and cash equivalents | $ | 407 | $ | 772 | |
Other current assets | 2,969 | 1,953 | |||
Total current assets | 3,376 | 2,725 | |||
Non-current assets | |||||
Property, plant and equipment – net | 966 | 760 | |||
Other non-current assets | 6,002 | 2,654 | |||
Total non-current assets | 6,968 | 3,414 | |||
Total assets | $ | 10,344 | $ | 6,139 | |
Liabilities and Stockholders' Equity | |||||
Current liabilities | |||||
Current portion of long-term debt | $ | 4 | $ | 6 | |
Other current liabilities | 1,853 | 1,181 | |||
Total current liabilities | 1,857 | 1,187 | |||
Non-current liabilities | |||||
Long-term debt, less current portion | 2,683 | 2,578 | |||
Other non-current liabilities | 879 | 279 | |||
Total non-current liabilities | 3,562 | 2,857 | |||
Total liabilities | 5,419 | 4,044 | |||
Total stockholders' equity | 4,925 | 2,095 | |||
Total liabilities and stockholders' equity | $ | 10,344 | $ | 6,139 | |
TEREX CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (in millions)
| |||||
Six Months Ended June 30, | |||||
2026 | 2025 | ||||
Operating Activities | |||||
Net income | $ | 21 | $ | 93 | |
Depreciation and amortization | 163 | 79 | |||
Changes in operating assets and liabilities and non-cash charges | (87) | (91) | |||
Net cash provided by operating activities | 97 | 81 | |||
Investing Activities | |||||
Capital expenditures | (59) | (60) | |||
Other investing activities, net | (429) | 22 | |||
Net cash used in investing activities | (488) | (38) | |||
Financing Activities | |||||
Net cash provided by (used in) financing activities | 30 | (84) | |||
Effect of Exchange Rate Changes on Cash and Cash Equivalents | (4) | 27 | |||
Net Decrease in Cash and Cash Equivalents | (365) | (14) | |||
Cash and Cash Equivalents at Beginning of Period | 772 | 388 | |||
Cash and Cash Equivalents at End of Period | $ | 407 | $ | 374 | |
TEREX CORPORATION AND SUBSIDIARIES SEGMENT RESULTS DISCLOSURE (unaudited) (in millions)
| |||||||||||||
Q2 | Year to Date | ||||||||||||
2026 | 2025 | 2026 | 2025 | ||||||||||
% of | % of | % of | % of | ||||||||||
Net | Net | Net | Net | ||||||||||
Consolidated | |||||||||||||
Net sales | $ | 2,238 | $ | 1,487 | $ | 3,972 | $ | 2,716 | |||||
Adjusted EBITDA | 269 | 12.0 % | 182 | 12.2 % | 442 | 11.1 % | 310 | 11.4 % | |||||
ES | |||||||||||||
Net sales | $ | 456 | $ | 430 | $ | 867 | $ | 829 | |||||
Adjusted EBITDA | 80 | 17.5 % | 86 | 20.0 % | 154 | 17.7 % | 167 | 20.2 % | |||||
MP | |||||||||||||
Net sales | $ | 464 | $ | 454 | $ | 883 | $ | 836 | |||||
Adjusted EBITDA | 87 | 18.8 % | 62 | 13.8 % | 150 | 17.0 % | 105 | 12.6 % | |||||
SV | |||||||||||||
Net sales | $ | 650 | $ | — | $ | 1,086 | $ | — | |||||
Adjusted EBITDA | 94 | 14.5 % | — | * | 156 | 14.4 % | — | * | |||||
Aerials | |||||||||||||
Net sales | $ | 673 | $ | 607 | $ | 1,142 | $ | 1,057 | |||||
Adjusted EBITDA | 38 | 5.7 % | 55 | 9.1 % | 39 | 3.4 % | 75 | 7.1 % | |||||
Corp and Other / Eliminations | |||||||||||||
Net sales | $ | (5) | $ | (4) | $ | (6) | $ | (6) | |||||
Adjusted EBITDA | (30) | * | (21) | * | (57) | * | (37) | * | |||||
* Not a meaningful percentage | |||||||||||||
GLOSSARY
Non-GAAP Measures Definitions
In an effort to provide investors with additional information regarding the Company's results, Terex refers to various GAAP (
The amounts described below are unaudited, are reported in millions of
2026 Outlook
The Company's 2026 outlook for Adjusted EBITDA, earnings per share, and free cash flow are non-GAAP financial measures because they exclude the impact of potential future acquisitions, divestitures, restructuring, tariffs, trade policies and other unusual items. The Company is not able to reconcile these forward-looking non-GAAP financial measures to their most directly comparable forward-looking GAAP financial measures without unreasonable efforts because the Company is unable to predict with a reasonable degree of certainty the exact timing and impact of such items. The unavailable information could have a significant impact on the Company's full-year 2026 GAAP financial results. This forward looking information provides guidance to investors about the Company's 2026 Outlook excluding unusual items that the Company does not believe is reflective of its ongoing operations.
Free Cash Flow
The Company calculates a non-GAAP measure of free cash flow that is defined as Net cash provided by operating activities less Capital expenditures, net of proceeds from sale of capital assets. The Company believes this measure provides management and investors further useful information on cash generation in our primary operations. The following table reconciles Net cash provided by operating activities to free cash flow (in millions):
Three Months Ended June 30, | ||||
2026 | 2025 | |||
Net cash provided by operating activities | $ 128 | $ 102 | ||
Capital expenditures, net of proceeds from sale of capital assets | (27) | (24) | ||
Free cash flow | $ 101 | $ 78 | ||
GAAP to Non-GAAP Reconciliation: Q2 2026
| ||||||||
Q2 2026 GAAP | Restructuring | Deal related | Purchase | Tax | Q2 2026 Adjusted | |||
Net Sales | $ | 2,238 | — | — | — | — | $ | 2,238 |
Gross Profit (Loss) | 444 | 4 | — | (11) | — | 437 | ||
% of Sales | 19.8 % | 19.5 % | ||||||
SG&A | (209) | 3 | 12 | 2 | — | (192) | ||
Amortization of Purchased Intangibles | (48) | — | — | 48 | — | — | ||
SG&A % of Sales | (9.3 %) | (8.6 %) | ||||||
Operating Profit | $ | 187 | 7 | 12 | 39 | — | $ | 245 |
Operating Margin | 8.4 % | 10.9 % | ||||||
Net Interest (Expense) | (45) | — | — | — | — | (45) | ||
Other (Expense) - Net | (3) | — | — | — | — | (3) | ||
Income Before Income Taxes | 139 | 7 | 12 | 39 | — | 197 | ||
(Provision For) Benefit From Income Taxes | (29) | (2) | (3) | (9) | 2 | (41) | ||
Effective Tax Rate | 20.6 % | 20.7 % | ||||||
Net Income | $ | 110 | 5 | 9 | 30 | 2 | $ | 156 |
Earnings per Share | $ | 0.96 | $ 0.04 | $ 0.09 | $ 0.26 | $ 0.02 | $ | 1.37 |
GAAP to Non-GAAP Reconciliation: Q2 2025
| |||||||||
Q2 2025 GAAP | Restructuring | Deal Related | Purchase | Equity | Tax | Q2 2025 Adjusted | |||
Net Sales | $ | 1,487 | — | — | — | — | — | $ | 1,487 |
Gross Profit | 308 | 7 | — | 3 | — | — | 318 | ||
% of Sales | 20.7 % | 21.4 % | |||||||
SG&A | (162) | 5 | 3 | — | — | — | (154) | ||
Amortization of Purchased Intangibles | (17) | — | — | 17 | — | — | — | ||
SG&A % of Sales | (10.9 %) | (10.4 %) | |||||||
Operating Profit | $ | 129 | 12 | 3 | 20 | — | — | $ | 164 |
Operating Margin | 8.7 % | 11.0 % | |||||||
Net Interest (Expense) | (42) | — | — | — | — | — | (42) | ||
Other Income (Expense) - Net | 2 | — | 1 | — | (5) | — | (2) | ||
Income (Loss) Before Income Taxes | 89 | 12 | 4 | 20 | (5) | — | 120 | ||
(Provision For) Benefit From Income Taxes | (17) | (3) | (1) | (5) | 2 | 2 | (22) | ||
Effective Tax Rate | 18.5 % | 18.3 % | |||||||
Net Income (Loss) | $ | 72 | 9 | 3 | 15 | (3) | 2 | $ | 98 |
Earnings (Loss) per Share | $ | 1.09 | $ 0.14 | $ 0.05 | $ 0.23 | $ (0.05) | $ 0.03 | $ | 1.49 |
GAAP to Non-GAAP Reconciliation: YTD Q2 2026
| |||||||||
YTD Q2 2026 GAAP | Restructuring | Deal related | Purchase | Divestitures | Tax | YTD Q2 2026 Adjusted | |||
Net Sales | $ | 3,972 | — | — | — | — | — | $ | 3,972 |
Gross Profit | 651 | 4 | — | 107 | — | — | 762 | ||
% of Sales | 16.4 % | 19.2 % | |||||||
SG&A | (451) | 4 | 80 | 3 | (3) | — | (367) | ||
Amortization of Purchased Intangibles | (95) | — | — | 95 | — | — | — | ||
SG&A % of Sales | (11.4 %) | (9.2 %) | |||||||
Operating Profit (Loss) | $ | 105 | 8 | 80 | 205 | (3) | — | $ | 395 |
Operating Margin | 2.6 % | 9.9 % | |||||||
Net Interest (Expense) | (88) | — | — | — | — | — | (88) | ||
Other (Expense) - Net | (4) | — | — | — | — | — | (4) | ||
Income (Loss) Before Income Taxes | 13 | 8 | 80 | 205 | (3) | — | 303 | ||
Benefit From (Provision For) Income Taxes | 4 | (2) | (13) | (48) | 1 | 6 | (52) | ||
Effective Tax Rate | (37.4 %) | 17.3 % | |||||||
Income (Loss) from Continuing Operations | $ | 17 | 6 | 67 | 157 | (2) | 6 | $ | 251 |
Earnings (Loss) per Share | $ | 0.16 | $ 0.06 | $ 0.63 | $ 1.49 | $ (0.02) | $ 0.06 | $ | 2.38 |
GAAP to Non-GAAP Reconciliation: YTD Q2 2025
| ||||||||||
YTD Q2 2025 GAAP | Restructuring | Deal Related | Purchase | Litigation | Equity | Tax | YTD Q2 2025 Adjusted | |||
Net Sales | $ | 2,716 | — | — | — | — | — | — | $ | 2,716 |
Gross Profit | 556 | 9 | — | 6 | — | — | — | 571 | ||
% of Sales | 20.5 % | 21.0 % | ||||||||
SG&A | (323) | 9 | 8 | 1 | 10 | — | — | (295) | ||
Amortization of Purchased Intangibles | (35) | — | — | 35 | — | — | — | — | ||
SG&A % of Sales | (11.9 %) | (10.9 %) | ||||||||
Operating Profit | $ | 198 | 18 | 8 | 42 | 10 | — | — | $ | 276 |
Operating Margin | 7.3 % | 10.1 % | ||||||||
Net Interest (Expense) | (83) | — | — | — | — | — | — | (83) | ||
Other Income (Expense) - Net | – | — | 2 | — | — | (5) | — | (3) | ||
Income (Loss) Before Income Taxes | 115 | 18 | 10 | 42 | 10 | (5) | — | 190 | ||
(Provision For) Benefit From Income Taxes | (22) | (4) | (2) | (10) | (2) | 1 | 2 | (37) | ||
Effective Tax Rate | 18.9 % | 19.3 % | ||||||||
Net Income (Loss) | $ | 93 | 14 | 8 | 32 | 8 | (4) | 2 | $ | 153 |
Earnings (Loss) per Share | $ | 1.40 | $ 0.22 | $ 0.12 | $ 0.48 | $ 0.12 | $ (0.06) | $ 0.03 | $ | 2.31 |
1Includes previously disclosed adjustments in Q1 2025 pertaining to Accelerated vesting / Severance and Tariff related activity |
Segment Operating Profit and Adjusted Operating Profit: Q2 2026 and Q2 2025
| ||||||||
Three Months Ended June 30, | ||||||||
2026 | 2025 | |||||||
ES | MP | SV | Aerials | ES | MP | Aerials | ||
Operating Profit | $ 55 | $ 82 | $ 73 | $ 25 | $ 61 | $ 49 | $ 46 | |
Restructuring and Other | — | — | — | 7 | — | 9 | 3 | |
Purchase Price Accounting | 20 | — | 15 | — | 21 | — | — | |
Adjusted Operating Profit | $ 75 | $ 82 | $ 88 | $ 32 | $ 82 | $ 58 | $ 49 | |
Net Sales | $ 456 | $ 464 | $ 650 | $ 673 | $ 430 | $ 454 | $ 607 | |
OP Margin % | 12.1 % | 17.6 % | 11.2 % | 3.7 % | 14.2 % | 10.8 % | 7.6 % | |
Adjusted OP Margin % | 16.5 % | 17.6 % | 13.6 % | 4.7 % | 19.1 % | 12.7 % | 8.0 % | |
Segment Operating Profit and Adjusted Operating Profit: YTD Q2 2026 and Q2 2025
| ||||||||
Six Months Ended | ||||||||
2026 | 2025 | |||||||
ES | MP | SV | Aerials | ES | MP | Aerials | ||
Operating Profit (Loss) | $ 104 | $ 145 | $ (15) | $ 18 | $ 117 | $ 85 | $ 49 | |
Restructuring and Other | 1 | — | — | 7 | — | 11 | 3 | |
Purchase Price Accounting | 40 | — | 159 | — | 42 | — | — | |
Litigation Related | — | — | — | — | — | — | 10 | |
Divestitures | — | (5) | 2 | — | — | — | — | |
Adjusted Operating Profit | $ 145 | $ 140 | $ 146 | $ 25 | $ 159 | $ 96 | $ 62 | |
Net Sales | $ 867 | $ 883 | $ 1,086 | $ 1,142 | $ 829 | $ 836 | $ 1,057 | |
OP Margin % | 12.0 % | 16.4 % | (1.4 %) | 1.6 % | 14.1 % | 10.2 % | 4.6 % | |
Adjusted OP Margin % | 16.7 % | 15.9 % | 13.5 % | 2.2 % | 19.2 % | 11.5 % | 5.9 % | |
Reconciliation of Q2 2026 Pro Forma Net Sales Performance
| |
Three Months Ended | |
2026 Net Sales (as reported) | $ 2,238 |
2025 Net Sales (as reported) | 1,487 |
Less: MP Cranes Impact1 | (36) |
Plus: Specialty Vehicles | 612 |
2025 Net Sales (pro forma) | $ 2,063 |
Pro Forma YoY Change in Net Sales | $ 175 |
8.5 % | |
1 The Adjusted EBITDA impact from the divested MP Cranes business was |
EBITDA
EBITDA is defined as earnings, before interest, other non-operating income (loss), income (loss) attributable to non-controlling interest, taxes, depreciation and amortization. The Company calculates this by subtracting the following items from Net income (loss): (Gain) loss on disposition of discontinued operations- net of tax; and (Income) loss from discontinued operations – net of tax. Then adds the Provision for (benefit from) income taxes; Interest & Other (Income) Expense; the Depreciation and Amortization amounts reported in the Consolidated Statement of Cash Flows less amortization of debt issuance costs that are recorded in Interest expense. Adjusted EBITDA is defined as EBITDA plus certain SG&A and other income/expenses.
Terex believes that disclosure of EBITDA and Adjusted EBITDA will be helpful to those reviewing its performance, as EBITDA provides information on Terex's ability to meet debt service, capital expenditure and working capital requirements, and is also an indicator of profitability.
EBITDA and Adjusted EBITDA: Q2 2026 QTD
| ||||||
Three Months Ended | ||||||
ES | MP | SV | Aerials | Corporate and | Total | |
Net income (loss)1 | $ 55 | $ 79 | $ 69 | $ 25 | $ (118) | $ 110 |
Provision for (benefit from) income taxes | — | — | — | — | 29 | 29 |
Interest income | — | — | — | — | (5) | (5) |
Interest expense | — | 3 | 4 | — | 43 | 50 |
Other (expense) income - net | — | — | — | — | 3 | 3 |
Operating Profit (Loss) | $ 55 | $ 82 | $ 73 | $ 25 | $ (48) | $ 187 |
Depreciation2 | 5 | 4 | 7 | 6 | 4 | 26 |
Amortization2 | 20 | 1 | 35 | — | 3 | 59 |
Non-Cash Interest Costs | — | — | — | — | (2) | (2) |
EBITDA | 80 | 87 | 115 | 31 | (43) | 270 |
Restructuring and Other | — | — | — | 7 | — | 7 |
Deal Related | — | — | — | — | 12 | 12 |
Purchase Price Accounting | — | — | (21) | — | 1 | (20) |
Adjusted EBITDA | $ 80 | $ 87 | $ 94 | $ 38 | $ (30) | $ 269 |
Net Sales | $ 456 | $ 464 | $ 650 | $ 673 | $ (5) | $ 2,238 |
EBITDA Margin % | 17.5 % | 18.8 % | 17.8 % | 4.7 % | * | 12.1 % |
Adjusted EBITDA Margin % | 17.5 % | 18.8 % | 14.5 % | 5.7 % | * | 12.0 % |
1 Management does not allocate income taxes, interest costs incurred at the Corporate level, and certain other Corporate items to the segments. |
2 These line items include |
EBITDA and Adjusted EBITDA: Q2 2025 QTD
| |||||
Three Months Ended | |||||
ES | MP | Aerials | Corporate and | Total | |
Net income (loss)1 | $ 61 | $ 46 | $ 45 | $ (80) | $ 72 |
Provision for (benefit from) income taxes | — | — | — | 17 | 17 |
Interest income | — | — | — | (2) | (2) |
Interest expense | — | 3 | — | 41 | 44 |
Other (expense) income - net | — | — | 1 | (3) | (2) |
Operating Profit (Loss) | $ 61 | $ 49 | $ 46 | $ (27) | $ 129 |
Depreciation | 4 | 4 | 6 | 3 | 17 |
Amortization2 | 20 | — | — | 2 | 22 |
Non-Cash Interest Costs | — | — | — | (2) | (2) |
EBITDA | 85 | 53 | 52 | (24) | 166 |
Restructuring and Other | — | 9 | 3 | — | 12 |
Deal Related | — | — | — | 3 | 3 |
Purchase Price Accounting | 1 | — | — | — | 1 |
Adjusted EBITDA | $ 86 | $ 62 | $ 55 | $ (21) | $ 182 |
Net Sales | $ 430 | $ 454 | $ 607 | $ (4) | $ 1,487 |
EBITDA Margin % | 19.8 % | 11.9 % | 8.7 % | * | 11.2 % |
Adjusted EBITDA Margin % | 20.0 % | 13.8 % | 9.1 % | * | 12.2 % |
1 Management does not allocate income taxes, interest costs incurred at the Corporate level, and certain other Corporate items to the segments. |
2 This line item includes |
EBITDA and Adjusted EBITDA: Q2 2026 YTD
| ||||||
Six Months Ended | ||||||
ES | MP | SV | Aerials | Corporate and | Total | |
Net income (loss)1 | $ 104 | $ 138 | $ (22) | $ 17 | $ (216) | $ 21 |
Gain on disposition of discontinued operations - net of tax | — | — | — | — | (4) | (4) |
Provision for (benefit from) income taxes | — | — | — | — | (4) | (4) |
Interest income | — | — | — | — | (9) | (9) |
Interest expense | — | 7 | 7 | — | 83 | 97 |
Other (expense) income - net | — | — | — | 1 | 3 | 4 |
Operating Profit (Loss) | $ 104 | $ 145 | $ (15) | $ 18 | $ (147) | $ 105 |
Depreciation2 | 9 | 9 | 11 | 14 | 6 | 49 |
Amortization2 | 40 | 1 | 67 | — | 5 | 113 |
Non-Cash Interest Costs | — | — | — | — | (4) | (4) |
EBITDA | 153 | 155 | 63 | 32 | (140) | 263 |
Restructuring and Other | 1 | — | — | 7 | — | 8 |
Deal Related | — | — | — | — | 80 | 80 |
Purchase Price Accounting | — | — | 91 | — | 3 | 94 |
Divestitures | — | (5) | 2 | — | — | (3) |
Adjusted EBITDA | $ 154 | $ 150 | $ 156 | $ 39 | $ (57) | $ 442 |
Net Sales | $ 867 | $ 883 | $ 1,086 | $ 1,142 | $ (6) | $ 3,972 |
EBITDA Margin % | 17.6 % | 17.6 % | 5.8 % | 2.8 % | * | 6.6 % |
Adjusted EBITDA Margin % | 17.7 % | 17.0 % | 14.4 % | 3.4 % | * | 11.1 % |
1 Management does not allocate income taxes, interest costs incurred at the Corporate level, and certain other Corporate items to the segments. |
2 These line items include |
EBITDA and Adjusted EBITDA: Q2 2025 YTD
| |||||
Six Months Ended | |||||
ES | MP | Aerials | Corporate and | Total | |
Net income (loss)1 | $ 117 | $ 78 | $ 48 | $ (150) | $ 93 |
Provision for (benefit from) income taxes | — | — | — | 22 | 22 |
Interest income | — | — | — | (4) | (4) |
Interest expense | — | 7 | — | 80 | 87 |
Other (expense) income - net | — | — | 1 | (1) | — |
Operating Profit (Loss) | $ 117 | $ 85 | $ 49 | $ (53) | $ 198 |
Depreciation | 8 | 8 | 13 | 4 | 33 |
Amortization2 | 40 | 1 | — | 4 | 45 |
Non-Cash Interest Costs | — | — | — | (4) | (4) |
EBITDA | 165 | 94 | 62 | (49) | 272 |
Restructuring and Other | — | 11 | 3 | 4 | 18 |
Deal Related | — | — | — | 8 | 8 |
Purchase Price Accounting | 2 | — | — | — | 2 |
Litigation Related | — | — | 10 | — | 10 |
Adjusted EBITDA | $ 167 | $ 105 | $ 75 | $ (37) | $ 310 |
Net Sales | $ 829 | $ 836 | $ 1,057 | $ (6) | $ 2,716 |
EBITDA Margin % | 19.9 % | 11.4 % | 5.8 % | * | 10.0 % |
Adjusted EBITDA Margin % | 20.2 % | 12.6 % | 7.1 % | * | 11.4 % |
1 Management does not allocate income taxes, interest costs incurred at the Corporate level, and certain other Corporate items to the segments. |
2 This line item includes |
Reconciliation of Q2 2026 Pro Forma Adjusted EBITDA Performance
| |
Three Months Ended | |
2026 Adjusted EBITDA (as reported) | $ 269 |
2025 Adjusted EBITDA (as reported) | 182 |
Less: MP Cranes | (2) |
Plus: Legacy REV Corporate / Other | (13) |
Plus: Specialty Vehicles | 76 |
2025 Adjusted EBITDA (pro forma) | $ 243 |
Pro Forma YoY Change in Adjusted EBITDA | $ 26 |
10.7 % | |
View original content to download multimedia:https://www.prnewswire.com/news-releases/terex-reports-second-quarter-2026-results-302838383.html
SOURCE Terex Corporation