Thermon Reports Second Quarter Fiscal 2026 Results
Thermon (NYSE:THR) reported Q2 Fiscal 2026 results on November 6, 2025: revenue $131.7M (+14.9%), net income $15.0M and diluted EPS $0.45. Adjusted EBITDA was $30.6M (+28.6%) with a 23.2% margin (up 240 bps). Backlog rose to $251.3M (+16.9%)1.0x. Management raised full-year Fiscal 2026 guidance to revenue $506–$527M, Adjusted EBITDA $112–$119M, GAAP EPS $1.62–$1.77 and Adjusted EPS $2.00–$2.15. The company repurchased shares ($6M this quarter) and ended the quarter with $129.1M liquidity, citing continued margin initiatives and tariff mitigation.
Thermon (NYSE:THR) ha riportato i risultati del secondo trimestre dell'Fiscale 2026 il 6 novembre 2025: ricavi 131,7 milioni di dollari (+14,9%), utile netto 15,0 milioni di dollari e EPS diluito 0,45 dollari. L'EBITDA rettificato è stato 30,6 milioni di dollari (+28,6%) con una margine del 23,2% (in aumento di 240 punti base). L'order backlog è salito a 251,3 milioni di dollari (+16,9%)1,0x. La direzione ha alzato le previsioni per l'intero anno fiscale 2026 a ricavi tra 506 e 527 milioni di dollari, EBITDA rettificato tra 112 e 119 milioni di dollari, GAAP EPS tra 1,62 e 1,77 e EPS rettificato tra 2,00 e 2,15. L'azienda ha riacquistato azioni (6 milioni di dollari in questo trimestre) e ha chiuso il trimestre con liquidity di 129,1 milioni di dollari, citando continue iniziative di margine e mitigazione delle tariffe.
Thermon (NYSE:THR) informó los resultados del segundo trimestre fiscal 2026 el 6 de noviembre de 2025: ingresos 131,7 millones de dólares (+14,9%), beneficio neto 15,0 millones de dólares y EPS diluido 0,45 dólares. El EBITDA ajustado fue 30,6 millones de dólares (+28,6%) con un margen del 23,2% (incremento de 240 pb). El backlog creció a 251,3 millones de dólares (+16,9%)1,0x. La dirección elevó la guía para todo el año fiscal 2026 a ingresos entre 506 y 527 millones de dólares, EBITDA ajustado entre 112 y 119 millones de dólares, EPSGAAP entre 1,62 y 1,77 y EPS ajustado entre 2,00 y 2,15. La compañía recompra acciones (6 millones de dólares este trimestre) y cerró el trimestre con liquidez de 129,1 millones de dólares, citando continuas iniciativas de margen y mitigación de aranceles.
Thermon (NYSE:THR)는 2025년 11월 6일 2026 회계연도 2분기 실적을 발표했습니다: 매출 131.7백만 달러(+14.9%), 순이익 15.0백만 달러 및 희석 주당순이익 0.45달러입니다. 조정된 EBITDA는 30.6백만 달러(+28.6%)로 마진 23.2% (240bp 상승). 백로그는 251.3백만 달러(+16.9%)로 증가했고 순레버리지는 1.0x로 낮은 상태를 유지했습니다. 경영진은 2026 회계연도 전체 가이드를 매출 506–527백만 달러, 조정 EBITDA 112–119백만 달러, GAAP EPS 1.62–1.77 및 조정 EPS 2.00–2.15로 상향했습니다. 회사는 이번 분기에 주식 매입 6백만 달러를 실행했고 이번 분기를 129.1백만 달러의 유동성으로 마감하며, 마진 개선 및 관세 완화를 지속 추진했다고 밝혔습니다.
Thermon (NYSE:THR) a publié les résultats du deuxième trimestre de l'exercice fiscal 2026 le 6 novembre 2025 : Chiffre d'affaires 131,7 M$ (+14,9 %), bénéfice net 15,0 M$ et EPS dilué 0,45 $. L'EBITDA ajusté s'élevait à 30,6 M$ (+28,6 %) avec une marge de 23,2 % (en hausse de 240 pb). Le carnet de commandes est passé à 251,3 M$ (+16,9 %) et l'endettement net est resté faible à 1,0x. La direction a relevé les prévisions pour l'ensemble de l'exercice 2026 à chiffre d'affaires entre 506 et 527 M$, EBITDA ajusté entre 112 et 119 M$, GAAP EPS entre 1,62 et 1,77 et EPS ajusté entre 2,00 et 2,15. La société a racheté des actions (6 M$ ce trimestre) et a terminé le trimestre avec une liquidité de 129,1 M$, citant des initiatives continues d'amélioration des marges et de mitigation des droits de douane.
Thermon (NYSE:THR) hat am 6. November 2025 die Ergebnisse des zweiten Quartals des Geschäftsjahres 2026 gemeldet: Umsatz 131,7 Mio. USD (+14,9%), Nettoeinkommen 15,0 Mio. USD und verwässertes EPS 0,45 USD. EBITDA bereinigt betrug 30,6 Mio. USD (+28,6%) bei einer Marge von 23,2% (um 240 Basispunkte gestiegen). Der Auftragsbestand wuchs auf 251,3 Mio. USD (+16,9%) und die Nettoverschuldung blieb mit 1,0x niedrig. Das Management hob die Guidance für das gesamte Geschäftsjahr 2026 auf Umsatz 506–527 Mio. USD, bereinigtes EBITDA 112–119 Mio. USD, GAAP-EPS 1,62–1,77 und bereinigtes EPS 2,00–2,15 an. Das Unternehmen repurchased Aktien im Wert von 6 Mio. USD in diesem Quartal und schloss das Quartal mit einer Liquidität von 129,1 Mio. USD ab, und verwies auf fortgesetzte Margeninitiativen und Zollerleichterungen.
Thermon (NYSE:THR) أظهرت نتائج الربع الثاني من السنة المالية 2026 في 6 نوفمبر 2025: الإيرادات 131.7 مليون دولار (+14.9%)، صافي الدخل 15.0 مليون دولار و ربحية السهم المخفّف 0.45 دولار. كان EBITDA المعدل 30.6 مليون دولار (+28.6%) مع هامش 23.2% (ارتفاع 240 نقطة أساس). ارتفع Backlog إلى 251.3 مليون دولار (+16.9%) وظل الرفع المالي الصافي منخفضاً عند 1.0x. رفعت الإدارة التوجيه للسنة المالية 2026 بالكامل إلى إيرادات بين 506 و527 مليون دولار، EBITDA المعدل بين 112 و119 مليون دولار، GAAP EPS بين 1.62 و1.77 وEPS المعدل بين 2.00 و2.15. قامت الشركة بإعادة شراء الأسهم بقيمة 6 ملايين دولار في هذا الربع وانتهى الربع باحتياطي سيولة قدره 129.1 مليون دولار، مشيرة إلى استمرار مبادرات الهامش وتخفيف الرسوم الجمركية.
- Revenue +14.9% to $131.7M (Q2)
- Adjusted EBITDA +28.6% to $30.6M; margin 23.2% (+240 bps)
- Backlog +16.9% to $251.3M as of Sep 30, 2025
- Raised FY2026 guidance to $506–$527M revenue and $112–$119M Adjusted EBITDA
- Net leverage maintained at 1.0x; liquidity $129.1M
- Free cash flow down 34.3% to $4.4M (Q2)
- Organic orders declined 4.3% for the quarter
- Cash decreased 19.7% to $29.7M as of Sep 30, 2025
- Net debt rose modestly to $110.0M from $102.8M
Insights
Thermon beat on margin and raised full-year guidance; strong cash flexibility and low leverage support the positive view.
Second-quarter results show clear operational leverage: revenue of
The balance sheet and capital allocation details reinforce the operational story: net leverage stood at 1.0x, total liquidity of
Watch the following over the next 1–3 quarters: execution on large projects that underpin the updated full-year range, trends in organic orders versus backlog conversion, and quarterly free cash flow versus the raised guidance; near-term milestones include quarterly revenue and Adjusted EBITDA comparisons through the remainder of Fiscal 2026 and any material M&A or repurchase activity announced before
Raises Full-Year Guidance Amid Margin Expansion and Strategic Execution
AUSTIN, TX / ACCESS Newswire / November 6, 2025 / Thermon Group Holdings, Inc. (NYSE:THR) ("Thermon" or the "Company"), a diversified industrial technology company and a global leader in industrial process heating solutions, today announced consolidated results for the second quarter ("Q2 2026") of the fiscal year ending March 31, 2026 ("Fiscal 2026").
SECOND QUARTER 2026 HIGHLIGHTS
(all comparisons versus the prior year period unless otherwise noted)
Revenue of
$131.7 million , +14.9% Gross profit of
$61.1 million , +20.0% ; Gross Margin of46.4% Net income of
$15.0 million , +57.9% , or$0.45 earnings per diluted share (EPS)Adjusted Net Income (non-GAAP) of
$18.3 million , +43.0% , or$0.55 Adjusted EPS (non-GAAP)Adjusted EBITDA (non-GAAP) of
$30.6 million , +28.6% ; Adjusted EBITDA margin (non-GAAP) of23.2% New orders of
$131.0 million , (0.1)%; book-to-bill ratio of 1.0xNet Leverage ratio of 1.0x
Raising 2026 full-year financial guidance
MANAGEMENT COMMENTARY
"Thermon delivered exceptional second quarter results, with revenue and profitability that exceeded expectations across the board," stated Bruce Thames, President and CEO of Thermon. "Our
Thames continued, "While the broader macroeconomic environment remains dynamic, our disciplined focus on our strategic growth initiatives has positioned us to benefit from a strengthening backdrop plus several favorable secular demand trends-including reshoring, electrification, decarbonization, and rising power demand. Our total bid pipeline was up
"We continued our disciplined financial execution during the second quarter and ended with a leverage ratio of just 1.0x-well below our targeted range," stated Jan Schott, Senior Vice President and CFO of Thermon. "Our balanced capital allocation strategy remains focused on driving growth, both organically and through strategic acquisitions. With
Financial Highlights | Three months ended September 30, | Six months ended September 30, | ||||||||||||||||||||||
Unaudited, in millions, except per share data | 2025 | 2024 | % Change | 2025 | 2024 | % Change | ||||||||||||||||||
Sales | $ | 131.7 | $ | 114.6 | 14.9 | % | $ | 240.6 | $ | 229.8 | 4.7 | % | ||||||||||||
OPEX Sales1 | 107.0 | 97.2 | 10.1 | % | 200.3 | 194.7 | 2.9 | % | ||||||||||||||||
CAPEX Sales1 | 24.7 | 17.5 | 41.1 | % | 40.3 | 35.1 | 14.8 | % | ||||||||||||||||
Net income | 15.0 | 9.5 | 57.9 | % | 23.5 | 18.0 | 30.6 | % | ||||||||||||||||
0.45 | 0.28 | 60.7 | % | 0.71 | 0.53 | 34.0 | % | |||||||||||||||||
Adjusted Net Income2 | 18.3 | 12.8 | 43.0 | % | 30.4 | 25.9 | 17.4 | % | ||||||||||||||||
Adjusted EPS2 | 0.55 | 0.38 | 44.7 | % | 0.91 | 0.76 | 19.7 | % | ||||||||||||||||
Adjusted EBITDA3 | 30.6 | 23.8 | 28.6 | % | 51.8 | 47.0 | 10.2 | % | ||||||||||||||||
% of Sales: | ||||||||||||||||||||||||
OPEX Sales1 | 81.2 | % | 84.8 | % | -360 bps | 83.3 | % | 84.7 | % | -140 bps | ||||||||||||||
CAPEX Sales1 | 18.8 | % | 15.3 | % | 350 bps | 16.7 | % | 15.3 | % | 140 bps | ||||||||||||||
Net income | 11.4 | % | 8.3 | % | 310 bps | 9.8 | % | 7.8 | % | 200 bps | ||||||||||||||
Adjusted Net Income2 | 13.9 | % | 11.2 | % | 270 bps | 12.6 | % | 11.3 | % | 130 bps | ||||||||||||||
Adjusted EBITDA3 | 23.2 | % | 20.8 | % | 240 bps | 21.5 | % | 20.4 | % | 110 bps | ||||||||||||||
1 "OPEX Sales" (non-GAAP) represents Point-in-Time Sales plus Over Time-Small Projects (i.e., less than
2 Represents Net income after the impact of acquisition costs, restructuring, costs associated with impairments and other charges, amortization of intangible assets, ERP implementation related costs, debt issuance costs and the tax expense/(benefit) for impact of foreign rate increases (see table, "Reconciliation of Net income to Adjusted Net Income and Adjusted EPS").
3 See table, "Reconciliation of Net income to Adjusted EBITDA."
SECOND QUARTER FISCAL 2026 PERFORMANCE
Second quarter revenue was
Gross profit was
Selling, general and administrative expenses were
Adjusted EBITDA was
Backlog was
Balance Sheet, Liquidity and Cash Flow
As of September 30, 2025, total debt was
Working capital increased by
Balance Sheet Highlights | September 30, | ||||||||||||
Unaudited, in millions | 2025 | 2024 | Change | ||||||||||
Cash | $ | 29.7 | $ | 37.0 | (19.7 | )% | |||||||
Total Debt | 139.7 | 165.8 | (15.7 | )% | |||||||||
Net Debt1 / TTM Adjusted EBITDA (non-GAAP) | 1.0 | x | 1.3 | x | (0.3 | )% | |||||||
Working Capital2 | 171.8 | 156.7 | (9.6 | )% | |||||||||
Capital Expenditures | 3.1 | 1.9 | (63.2 | )% | |||||||||
Free Cash Flow (non-GAAP)3 | 4.4 | 6.7 | (34.3 | )% | |||||||||
1 Total debt, net of cash and cash equivalents.
2 Working Capital equals Accounts Receivable plus Inventory less Accounts Payable.
3 See table, "Reconciliation of Cash Provided by Operating Activities to Free Cash Flow."
REVISED FISCAL 2026 OUTLOOK
"Building on the momentum from our strong second-quarter performance, we are raising our full-year Fiscal 2026 guidance," said Jan Schott, Chief Financial Officer. "With backlog up
The following forward-looking guidance reflects management's current expectations and beliefs for full-year Fiscal 2026 as of November 6, 2025, and is subject to change.
Full Fiscal Year (Ending March 31) | ||||||||||||
Unaudited, in millions, except per share data | 2025 Actual | Previous 2026 Guidance | Updated 2026 Guidance | |||||||||
Revenue | ||||||||||||
Adjusted EBITDA (non-GAAP) | ||||||||||||
EPS | ||||||||||||
Adjusted EPS (non-GAAP) | ||||||||||||
Conference Call and Webcast Information
Thermon's senior management team, including Bruce Thames, President and Chief Executive Officer, Jan Schott, Senior Vice President and Chief Financial Officer, and Thomas Cerovski, Senior Vice President and Chief Operating Officer, will discuss Q2 2026 results during a conference call today, November 6, 2025 at 10:00 a.m. (Central Time). The call will be simultaneously webcast and the accompanying slide presentation containing financial information can be accessed on Thermon's investor relations website located at http://ir.thermon.com. Investment community professionals interested in participating in the question-and-answer session may access the call by dialing (877) 407-5976 from within the United States/Canada and +1 (412) 902-0031 from outside of the United States/Canada. A replay of the webcast will be available on Thermon's investor relations website after the conclusion of the call.
About Thermon
Thermon is a diversified industrial technology company and a global leader in industrial process heating, temperature maintenance, environmental monitoring, and temporary power distribution solutions. We deliver engineered solutions that enhance operational awareness, safety, reliability, and efficiency to deliver the lowest total cost of ownership. Thermon is headquartered in Austin, Texas. For more information, please visit www.thermon.com.
Non-GAAP Financial Measures
Disclosure in this release of "Adjusted EPS," "Adjusted EBITDA," "Adjusted EBITDA margin," "Adjusted Net Income/(loss)," "Free Cash Flow," "Organic Sales," "OPEX Sales", "CAPEX Sales" and "Net Debt," which are "non-GAAP financial measures" as defined under the rules of the Securities and Exchange Commission (the "SEC"), are intended as supplemental measures of our financial performance that are not required by, or presented in accordance with, U.S. generally accepted accounting principles ("GAAP"). "Adjusted Net Income/(loss)" and "Adjusted EPS" (or "Adjusted fully diluted EPS") represent net income/(loss) before the impact of restructuring and other charges/(income), Enterprise Resource Planning ("ERP") system implementation related cost, costs associated with impairments and other charges, acquisition costs, amortization of intangible assets, tax expense for impact of foreign rate increases, and any tax effect of such adjustments. "Adjusted EBITDA" represents net income before interest expense (net of interest income), income tax expense, depreciation and amortization expense, stock-based compensation expense, acquisition costs, costs associated with restructuring and other income/(charges), ERP implementation related cost, debt issuance costs and costs associated with impairments and other charges. "Adjusted EBITDA margin" represents Adjusted EBITDA as a percentage of total revenue. "Free Cash Flow" represents cash provided by operating activities less cash used for the purchase of property, plant, and equipment. "Organic Sales" represent revenue excluding the impact of the Company's October 2024 acquisition of F.A.T.I. "OPEX Sales" represents Point-in-Time Sales plus Over-Time Small projects(i.e., less than
We believe these non-GAAP financial measures are meaningful to our investors to enhance their understanding of our financial performance and are frequently used by securities analysts, investors and other interested parties to compare our performance with the performance of other companies that report Adjusted EPS, Adjusted EBITDA, Adjusted EBITDA margin or Adjusted Net Income. Adjusted EPS, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Organic Sales, OPEX Sales, CAPEX Sales and Free Cash Flow should be considered in addition to, and not as substitutes for, revenue, income from operations, net income, net income per share and other measures of financial performance reported in accordance with GAAP. We provide Free Cash Flow as a measure of liquidity. Our calculation of Adjusted EPS, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, OPEX Sales, CAPEX Sales and Free Cash Flow may not be comparable to similarly titled measures reported by other companies. For a description of how Adjusted EPS, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, OPEX Sales, CAPEX Sales and Free Cash Flow are calculated and reconciliations to the corresponding GAAP measures, see the sections of this release titled "Reconciliation of Net income to Adjusted EBITDA," "Reconciliation of Net income to Adjusted Net Income and Adjusted EPS," "Reconciliation of Point-in-Time and Over-Time Sales to OPEX Sales and CAPEX Sales" and "Reconciliation of Cash Provided by Operating Activities to Free Cash Flow." We are unable to reconcile projected fiscal 2026 Adjusted EBITDA and Adjusted EPS to the most directly comparable projected GAAP financial measure because certain information necessary to calculate such measures on a GAAP basis is unavailable or dependent on the timing of future events outside of our control. Therefore, because of the uncertainty and variability of the nature of and the amount of any potential applicable future adjustments, which could be significant, we are unable to provide a reconciliation for projected Fiscal 2026 Adjusted EBITDA and Adjusted EPS without unreasonable effort.
Forward-Looking Statements
This release includes forward-looking statements within the meaning of the U.S. federal securities laws in addition to historical information. These forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, statements regarding our industry, business strategy, plans, goals and expectations concerning our market position, future operations, margins, profitability, capital expenditures, liquidity and capital resources and other financial and operating information, our Fiscal 2026 full-year guidance and our ability to achieve our strategic initiatives. When used in this discussion, the words "anticipate," "assume," "believe," "budget," "continue," "contemplate," "could," "should," "estimate," "expect," "intend," "may," "plan," "possible," "potential," "predict," "project," "will," "would," "future," and similar terms and phrases are intended to identify forward-looking statements in this release.
Forward-looking statements reflect our current expectations regarding future events, results or outcomes. These expectations may or may not be realized. Some of these expectations may be based upon assumptions, data or judgments that prove to be incorrect. In addition, our business and operations involve numerous risks and uncertainties, many of which are beyond our control, which could result in our expectations not being realized or otherwise materially affect our financial condition, results of operations and cash flows. These forward-looking statements include, but are not limited to, statements regarding: (i) our plans to strategically pursue emerging growth opportunities, including strategic acquisitions, in diverse regions and across industry sectors; (ii) our plans to secure more new facility project bids; (iii) our ability to generate more facility maintenance, repair and operations or upgrades or expansions revenue, from our existing and future installed base; (iv) our ability to timely deliver backlog; (v) our ability to respond to new market developments and technological advances; (vi) our expectations regarding energy consumption and demand in the future and its impact on our future results of operations; (vii) our plans to develop strategic alliances with major customers and suppliers; (viii) our expectations that our revenues will increase; (ix) our belief in the sufficiency of our cash flows to meet our needs for the next year; (x) our ability to integrate acquired companies; (xi) our ability to successfully achieve synergies from acquisitions; and (xii) our ability to make required debt repayments.
Actual events, results and outcomes may differ materially from our expectations due to a variety of factors. Although it is not possible to identify all of these factors, they include, among others, (i) future growth of our key end markets and related capital investments; (ii) our ability to operate successfully in foreign countries; (iii) uncertainty over and changes in administrative policy; (iv) general economic conditions and cyclicality in the markets we serve; (v) our ability to successfully develop and improve our products and successfully implement new technologies; (vi) competition from various other sources providing similar heat tracing and process heating products and services, or alternative technologies, to customers; (vii) our ability to deliver existing orders within our backlog; (viii) our ability to bid and win new contracts; (ix) the imposition of certain operating and financial restrictions contained in our debt agreements; (x) our revenue mix; (xi) our ability to grow through strategic acquisitions; (xii) our ability to manage risk through insurance against potential liabilities (xiii) changes in relevant currency exchange rates; (xiv) tax liabilities and changes to tax policy; (xv) impairment of goodwill and other intangible assets; (xvi) our ability to attract and retain qualified management and employees, particularly in our overseas markets; (xvii) our ability to protect our trade secrets; (xviii) our ability to protect our intellectual property; (xix) our ability to protect data and thwart potential cyber-attacks and incidents; (xx) a material disruption at any of our manufacturing facilities; (xxi) our dependence on subcontractors and third-party suppliers; (xxii) our ability to profit on fixed-price contracts; (xxiii) the credit risk associated to our extension of credit to customers; (xxiv) our ability to achieve our operational initiatives; (xxv) unforeseen difficulties with expansions, relocations, or consolidations of existing facilities; (xxvi) potential liability related to our products as well as the delivery of products and services; (xxvii) our ability to comply with foreign anti-corruption laws; (xxviii) export control regulations or sanctions; (xxix) environmental and health and safety laws and regulations as well as environmental liabilities; (xxx) changes in government administrative policy and government sanctions, including the recently enacted tariffs on trade between the U.S. and Canada; (xxxi) climate change and related regulation of greenhouse gases; and (xxxii) those factors listed under Item 1A, "Risk Factors" included in our Annual Report on Form 10-K for the fiscal year ended March 31, 2025, filed with the Securities and Exchange Commission (the "SEC") on May 22, 2025, and in any subsequent Quarterly Reports on Form 10-Q, Current Reports on Form 8-K or other filings that we have filed or may file with the SEC. Any one of these factors or a combination of these factors could materially affect our future results of operations and could influence whether any forward-looking statements contained or incorporated by reference in this release ultimately prove to be accurate.
Our forward-looking statements are not guarantees of future performance, and actual results and future performance may differ materially from those suggested in any forward-looking statements. We do not intend to update these statements unless we are required to do so under applicable securities laws.
CONTACT:
Jan Schott, Senior Vice President and Chief Financial Officer
Ivonne Salem, Vice President, FP&A and Investor Relations
(512) 690-0600
Investor.Relations@thermon.com
Thermon Group Holdings, Inc. | ||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||
(unaudited, in thousands except per share amounts) | ||||||||||||||||
Three Months Ended September 30, | Six months ended September 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Sales | $ | 131,723 | $ | 114,648 | $ | 240,621 | $ | 229,774 | ||||||||
Cost of sales | 70,647 | 63,736 | 131,500 | 128,430 | ||||||||||||
Gross profit | 61,076 | 50,912 | 109,121 | 101,344 | ||||||||||||
Operating expenses: | ||||||||||||||||
Selling, general and administrative expenses | 35,508 | 31,259 | 67,683 | 62,347 | ||||||||||||
Deferred compensation plan expense/(income) | 486 | 434 | 1,141 | 537 | ||||||||||||
Amortization of intangible assets | 3,502 | 3,402 | 6,991 | 6,799 | ||||||||||||
Restructuring and other charges/(income) | - | 614 | - | 2,723 | ||||||||||||
Income from operations | 21,580 | 15,203 | 33,306 | 28,938 | ||||||||||||
Other income/(expenses): | ||||||||||||||||
Interest expense, net | (2,022 | ) | (2,790 | ) | (3,983 | ) | (5,637 | ) | ||||||||
Other income/(expense) | 456 | 563 | 1,698 | 706 | ||||||||||||
Income before provision for taxes | 20,014 | 12,976 | 31,021 | 24,007 | ||||||||||||
Income tax expense | 5,060 | 3,482 | 7,486 | 6,002 | ||||||||||||
Net income | $ | 14,954 | $ | 9,494 | $ | 23,535 | $ | 18,005 | ||||||||
Net income per common share: | ||||||||||||||||
Basic income per share | $ | 0.45 | $ | 0.28 | $ | 0.71 | $ | 0.53 | ||||||||
Diluted income per share | $ | 0.45 | $ | 0.28 | $ | 0.71 | $ | 0.53 | ||||||||
Weighted-average shares used in computing net income per common share: | ||||||||||||||||
Basic common shares | 32,954 | 33,794 | 32,993 | 33,775 | ||||||||||||
Fully-diluted common shares | 33,244 | 34,143 | 33,189 | 34,096 | ||||||||||||
Thermon Group Holdings, Inc. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(in thousands, except share and per share data) | ||||||||
September 30, 2025 | March 31, 2025 | |||||||
(Unaudited) | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 29,748 | $ | 39,537 | ||||
Accounts receivable, net of allowances of | 102,125 | 109,830 | ||||||
Inventories, net | 110,977 | 88,980 | ||||||
Contract assets | 25,212 | 19,188 | ||||||
Prepaid expenses and other current assets | 20,644 | 16,526 | ||||||
Income tax receivable | 147 | 231 | ||||||
Total current assets | $ | 288,853 | $ | 274,292 | ||||
Property, plant and equipment, net of depreciation and amortization of | 76,541 | 72,824 | ||||||
Goodwill | 269,805 | 264,331 | ||||||
Intangible assets, net | 110,451 | 115,283 | ||||||
Operating lease right-of-use assets | 10,384 | 11,192 | ||||||
Deferred income taxes | 1,284 | 895 | ||||||
Other non-current assets | 20,866 | 16,635 | ||||||
Total assets | $ | 778,184 | $ | 755,452 | ||||
Liabilities and equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 41,329 | $ | 31,185 | ||||
Accrued liabilities | 32,128 | 35,788 | ||||||
Current portion of long-term debt | 6,250 | 18,000 | ||||||
Contract liabilities | 16,857 | 19,604 | ||||||
Lease liabilities | 3,827 | 4,023 | ||||||
Income taxes payable | 2,067 | 4,063 | ||||||
Total current liabilities | $ | 102,458 | $ | 112,663 | ||||
Borrowings under revolving credit facility | 14,700 | - | ||||||
Long-term debt, net | 118,087 | 120,366 | ||||||
Deferred income taxes | 9,584 | 9,756 | ||||||
Non-current lease liabilities | 8,755 | 9,299 | ||||||
Other non-current liabilities | 9,370 | 8,053 | ||||||
Total liabilities | $ | 262,954 | $ | 260,137 | ||||
Equity | ||||||||
Common stock: | $ | 33 | $ | 33 | ||||
Preferred stock: $.001 par value; 10,000,000 authorized; no shares issued and outstanding | - | - | ||||||
Additional paid in capital | 246,287 | 246,201 | ||||||
Treasury stock | (36,162 | ) | (20,388 | ) | ||||
Accumulated other comprehensive loss | (60,761 | ) | (72,829 | ) | ||||
Retained earnings | 365,833 | 342,298 | ||||||
Total equity | $ | 515,230 | $ | 495,315 | ||||
Total liabilities and equity | $ | 778,184 | $ | 755,452 | ||||
Thermon Group Holdings, Inc. | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
(Unaudited, in thousands) | ||||||||
Six months ended September 30, | ||||||||
2025 | 2024 | |||||||
Operating activities | ||||||||
Net income | $ | 23,535 | $ | 18,005 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 11,471 | 11,137 | ||||||
Amortization of deferred debt issuance costs | 245 | 250 | ||||||
Stock compensation expense | 3,365 | 2,576 | ||||||
Deferred income taxes | (1,170 | ) | (1,507 | ) | ||||
Remeasurement (gain)/loss on intercompany balances | (325 | ) | 327 | |||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 10,668 | 13,097 | ||||||
Inventories | (20,487 | ) | (6,985 | ) | ||||
Contract assets and liabilities | (8,973 | ) | (6,277 | ) | ||||
Other current and non-current assets | (4,155 | ) | (5,230 | ) | ||||
Accounts payable | 9,123 | (685 | ) | |||||
Accrued liabilities and non-current liabilities | (3,052 | ) | (2,338 | ) | ||||
Income taxes payable and receivable | (2,078 | ) | (1,149 | ) | ||||
Net cash provided by operating activities | $ | 18,167 | $ | 21,221 | ||||
Investing activities | ||||||||
Purchases of property, plant and equipment | (5,485 | ) | (5,785 | ) | ||||
Sale of rental equipment | 81 | 36 | ||||||
Net cash used in investing activities | $ | (5,404 | ) | $ | (5,749 | ) | ||
Financing activities | ||||||||
Proceeds from revolving credit facility | 31,711 | - | ||||||
Payments on revolving credit facility | (17,011 | ) | - | |||||
Proceeds from long-term debt | 125,000 | - | ||||||
Payments on long-term debt | (138,875 | ) | (6,750 | ) | ||||
Issuance costs associated with revolving line of credit and long-term debt | (1,085 | ) | - | |||||
Repurchase of employee stock units on vesting | (3,352 | ) | (3,012 | ) | ||||
Repurchase of shares under authorized program | (15,774 | ) | (3,838 | ) | ||||
Payments on finance leases | (95 | ) | (59 | ) | ||||
Net cash provided by/(used in) financing activities | $ | (19,481 | ) | $ | (13,659 | ) | ||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 779 | 454 | ||||||
Change in cash, cash equivalents and restricted cash | (5,939 | ) | 2,267 | |||||
Cash, cash equivalents and restricted cash at beginning of period | 41,422 | 50,431 | ||||||
Cash, cash equivalents and restricted cash at end of period | $ | 35,483 | $ | 52,698 | ||||
Thermon Group Holdings, Inc. | ||||||||||||||||
Reconciliation of Net income to Adjusted EBITDA | ||||||||||||||||
(Unaudited, in thousands) | ||||||||||||||||
Three Months Ended September 30, | Six months ended September 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net income | $ | 14,954 | $ | 9,494 | $ | 23,535 | $ | 18,005 | ||||||||
Interest expense, net | 2,022 | 2,790 | 3,983 | 5,637 | ||||||||||||
Income tax expense | 5,060 | 3,482 | 7,486 | 6,002 | ||||||||||||
Depreciation and amortization expense | 5,808 | 5,573 | 11,471 | 11,137 | ||||||||||||
EBITDA (non-GAAP) | $ | 27,844 | $ | 21,339 | $ | 46,475 | $ | 40,781 | ||||||||
Stock compensation expense | 1,883 | 1,511 | 3,365 | 2,576 | ||||||||||||
Restructuring and other charges/(income)1 | - | 614 | 343 | 2,866 | ||||||||||||
Transaction-related costs2 | - | 116 | - | 355 | ||||||||||||
Debt issuance cost3 | 523 | - | 523 | - | ||||||||||||
ERP implementation-related costs | 359 | 233 | 1,142 | 389 | ||||||||||||
Adjusted EBITDA (non-GAAP) | $ | 30,609 | $ | 23,813 | $ | 51,848 | $ | 46,967 | ||||||||
Adjusted EBITDA % | 23.2 | % | 20.8 | % | 21.5 | % | 20.4 | % | ||||||||
1 Fiscal 2026 charges associated with cost-cutting measures including reduction-in-force. Fiscal 2025 charges associated with cost-cutting measures including reduction-in-force and facility consolidation, of which
2 Fiscal 2025 charges relate to the Vapor Power acquisition.
3 Debt issuance costs related to refinancing the Company's credit facility.
Thermon Group Holdings, Inc. | ||||||||||||||||||
Reconciliation of Net income to Adjusted Net Income and Adjusted EPS | ||||||||||||||||||
(Unaudited, in thousands except per share amounts) | ||||||||||||||||||
Three Months Ended September 30, | Six months ended September 30, | |||||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||||
Net income | $ | 14,954 | $ | 9,494 | $ | 23,535 | $ | 18,005 | ||||||||||
Amortization of intangible assets | 3,502 | 3,402 | 6,991 | 6,799 | Intangible amortization | |||||||||||||
Restructuring and other charges/(income)1 | - | 614 | 343 | 2,866 | Operating expense and cost of sales | |||||||||||||
Transaction-related costs2 | - | 116 | - | 355 | Operating expense | |||||||||||||
Debt issuance cost3 | 523 | - | 523 | - | Operating expense | |||||||||||||
ERP implementation related costs | 359 | 233 | 1,142 | 389 | Operating expense | |||||||||||||
Tax effect of adjustments | (1,052 | ) | (1,049 | ) | (2,182 | ) | (2,500 | ) | ||||||||||
Adjusted Net Income (non-GAAP) | $ | 18,286 | $ | 12,810 | $ | 30,352 | $ | 25,914 | ||||||||||
Adjusted Fully Diluted Earnings per Common Share (Adjusted EPS) (non-GAAP) | $ | 0.55 | $ | 0.38 | $ | 0.91 | $ | 0.76 | ||||||||||
Fully-diluted common shares | 33,244 | 34,143 | 33,189 | 34,096 | ||||||||||||||
1 Fiscal 2026 charges associated with cost-cutting measures including reduction-in-force. Fiscal 2025 charges associated with cost-cutting measures including reduction-in-force and facility consolidation, of which
2 Fiscal 2025 charges relate to the Vapor Power acquisition.
3 Debt issuance costs related to refinancing the Company's credit facility.
Thermon Group Holdings, Inc. | ||||||||||||||||
Reconciliation of Cash Provided by Operating Activities to Free Cash Flow | ||||||||||||||||
(Unaudited, in thousands) | ||||||||||||||||
Three Months Ended September 30, | Six months ended September 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Cash provided by operating activities | $ | 7,425 | $ | 8,562 | $ | 18,167 | $ | 21,221 | ||||||||
Cash provided by/(used in) by investing activities | (3,052 | ) | (1,845 | ) | (5,404 | ) | (5,749 | ) | ||||||||
Cash provided by/(used in) by financing activities | (6,841 | ) | (5,657 | ) | (19,481 | ) | (13,659 | ) | ||||||||
Cash provided by operating activities | $ | 7,425 | $ | 8,562 | $ | 18,167 | $ | 21,221 | ||||||||
Less: Cash used for purchases of property, plant and equipment | (3,064 | ) | (1,862 | ) | (5,485 | ) | (5,785 | ) | ||||||||
Free cash flow (non-GAAP) | $ | 4,361 | $ | 6,700 | $ | 12,682 | $ | 15,436 | ||||||||
Thermon Group Holdings, Inc. | ||||||||||||||||
Reconciliation of Point-in-Time and Over-Time Sales to OPEX Sales and CAPEX Sales | ||||||||||||||||
(Unaudited, in thousands) | ||||||||||||||||
Three Months Ended September 30, | Six months ended September 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Point-in-Time Sales | $ | 93,484 | $ | 82,279 | $ | 171,781 | $ | 159,045 | ||||||||
Over Time - Small Projects | 13,542 | 14,885 | 28,539 | 35,622 | ||||||||||||
Over Time - Large Projects (CAPEX) | 24,697 | 17,484 | 40,301 | 35,107 | ||||||||||||
Total Over-Time Sales1 | $ | 38,239 | $ | 32,369 | $ | 68,840 | $ | 70,729 | ||||||||
Total Sales | $ | 131,723 | $ | 114,648 | $ | 240,621 | $ | 229,774 | ||||||||
Point-in-Time Sales | 93,484 | 82,279 | 171,781 | 159,045 | ||||||||||||
Over Time - Small Projects | 13,542 | 14,885 | 28,539 | 35,622 | ||||||||||||
OPEX Sales (non-GAAP) | $ | 107,026 | $ | 97,164 | $ | 200,320 | $ | 194,667 | ||||||||
OPEX Sales % | 81.3 | % | 84.7 | % | 83.3 | % | 84.7 | % | ||||||||
1 Over Time Sales are presented as Over Time - Small Projects and Over Time - Large Projects. Over Time - Small Projects are each less than
SOURCE: Thermon Group Holdings Inc.
View the original press release on ACCESS Newswire