Informa TechTarget Reports 2024 Full Year Financial Results
Gary Nugent, Chief Executive, Informa TechTarget, said:
”Informa TechTarget delivered a robust performance in 2024. In 2025, the focus is on laying the foundations in Brands, Products, Go-To-Market and Talent, while over-delivering on cost synergies.”
He added: ”Our business sits at the intersection of Technology and B2B Marketing, a
2024 Full Year Results
Reported results for 2024 reflect the structure of the combination, comprising 12 months contribution from the Informa Tech digital businesses and around one month’s contribution from the legacy TechTarget business, being the period from completion of the transaction (December 2, 2024) through to year-end.
On this basis, reported revenues were
On a Combined Company basis, assuming the combination was in effect from January 1, 2024, Informa TechTarget delivered full year revenues of
The Combined Company net loss was
Financial Summary
|
2024 |
2023 |
YoY Growth |
Year Ended December 31 |
$m |
$m |
% |
Revenue |
284.9 |
252.1 |
13 |
Net income/(loss) |
(116.9) |
(57.8) |
n/a |
Net income/(loss) margin |
(41.0) |
(22.9) |
-18.1pts |
Adjusted EBITDA(2) |
30.9 |
23.4 |
32 |
Adjusted EBITDA margin (%)(2) |
10.8 |
9.3 |
+1.5pts |
|
|
|
|
Combined Company revenue |
490.4 |
|
|
Combined Company net income/(loss) |
(166.0) |
|
|
Combined Company net income/(loss) margin (%) |
(33.8) |
|
|
Combined Company Adjusted EBITDA(2) |
81.6 |
|
|
Combined Company Adjusted EBITDA margin (%)(2) |
16.6 |
|
|
(1) |
Combined Company measure which represents Informa TechTarget’s performance for the year ended December 31, 2024 as if the acquisition of Former TechTarget had occurred on January 1, 2023 and is not necessarily indicative of Informa TechTarget’s performance that may have actually occurred had the acquisition of Former TechTarget been completed on January 1, 2023. |
|
(2) |
Denotes a non-GAAP financial measure. See Non-GAAP Financial Measures below for explanations of these measures and reconciliations to a comparable GAAP measure. |
The Company has also filed the full set of 2024 financial statements and the Annual Report on Form 10-K on May 28, 2025 which is available at www.informatechtarget.com.
Balance Sheet and Liquidity
The Company has a strong balance sheet and liquidity position. As previously disclosed, at December 31, 2024, the Company held approximately
The repurchase did not have a material impact on net debt after completion of the repurchase in 2025 but removes convertible debt from the balance sheet, reducing potential dilution and simplifying capital structure. The Company utilized
Outlook
In 2025, which we consider to be The Foundation Year for Informa TechTarget, the focus is on combining our strengths across Brands, Product, Go-To-Market and Talent to position the business for long-term growth. We are operating the business in a subdued environment, which has not been helped by recent financial market volatility. Our guidance remains in line with previous commentary, with a target for broadly flat like-for-like revenue growth in 2025. We are targeting an increase in Adjusted EBITDA in the year, supported by the over-delivery of combination synergies and non-recurrence of one-off combination costs that were included within the 2024 results.
The market backdrop has remained uncertain in the first half of the year, and we anticipate a low to mid-single digit year-on-year decline in revenues across the first half period, with sequential improvement from Q1 to Q2. The Company moved quickly in January and February to accelerate combination activity, which caused some short-term disruption but has ensured we entered Q2 with clarity on reporting lines and leadership, product strategy and road map focused on delivering for customers.
We are targeting the growth trajectory to further improve through the second half of the year, as our expanded customer and go-to-market strategy gains momentum, delivering broadly consistent year-on-year revenue performance.
Following the filing of our Annual Report on Form 10-K for fiscal 2024, we will report Q1 2025 results on or before June 30, 2025. Based on the work performed to date, we anticipate a non-cash impairment of goodwill in the first quarter of 2025 as a result of the decline in the Company’s stock price and the reduction in its market capitalization relative to current book values.
Beyond near-term market dynamics and The Foundation Year, we remain confident in the medium-term growth opportunities for Informa TechTarget, underpinned by innovation and growth in enterprise technology and the increasing demand for more efficient, data-driven B2B digital services.
Combination Program: 2025 - The Foundation Year
The Combination Program to successfully integrate the legacy companies is well underway, with all Executive and Senior Leadership appointments completed, and reporting lines and responsibilities confirmed. The restructuring of our sales organization has been accelerated, including a unified go-to-market strategy that prioritizes large customer accounts through dedicated service teams.
Product strategy work is advancing well, including a repositioning of NetLine to the volume end of the market and re-shaping the Intelligence & Advisory portfolio to better meet evolving customer demand.
In 2025, we are tracking well ahead of the Year 1 operating cost synergy target of
Our focus on combination and over-delivering on operating synergies gives us confidence in growing adjusted EBITDA in 2025, even with the relatively flat backdrop for revenues.
Conference Call and Webcast
The Company will discuss these financial results in a conference call on Wednesday, June 4, 2025 at 8:30 a.m. (Eastern Time) which will include brief remarks by management followed by questions and answers.
Conference Call Dial-In Information:
-
United States (Toll Free): 1-833-470-1428 -
United States : 1-404-975-4839 -
United Kingdom (Toll Free): +44 808 189 6484 -
United Kingdom : +44 20 8068 2558 - Global Dial-in Numbers
- Access code: 566058
- Please access the call at least 10 minutes prior to the time the conference is set to begin.
- Please ask to be joined into the Informa TechTarget call.
Conference Call Webcast Information:
This webcast can be accessed via Informa TechTarget’s website at: https://investor.informatechtarget.com/
Conference Call Replay Information:
A replay of the conference call will be available via telephone beginning one (1) hour after the conference call through July 4, 2025 at 11:59 p.m. EDT. To hear the replay:
-
United States (Toll Free): 1-866-813-9403 -
United States : 1-929-458-6194 - Access Code: 693898
About Informa TechTarget
TechTarget, Inc. (Nasdaq: TTGT), which also refers to itself as Informa TechTarget, informs, influences and connects the world’s technology buyers and sellers, helping accelerate growth from R&D to ROI.
With a vast reach of over 220 highly targeted technology-specific websites and over 50 million permissioned first-party audience members, Informa TechTarget has a unique understanding of and insight into the technology market.
Underpinned by those audiences and their data, we offer expert-led, data-driven, and digitally enabled services that have the potential to deliver significant impact and measurable outcomes to our clients:
- Trusted information that shapes the industry and informs investment
- Intelligence and advice that guides and influences strategy
- Advertising that grows reputation and establishes thought leadership
- Custom content that engages and prompts action
- Intent and demand generation that more precisely targets and converts
Informa TechTarget is headquartered in
© 2025 TechTarget, Inc. All rights reserved. All trademarks are the property of their respective owners.
Non-GAAP Financial Measures
This release and the accompanying tables include a discussion of Adjusted EBITDA, Adjusted EBITDA Margin, Combined Company Adjusted EBITDA and Combined Company Adjusted EBITDA Margin, all of which are non-GAAP financial measures which are provided as a complement to results provided in accordance with GAAP.
“Adjusted EBITDA” means earnings before net interest, income taxes, depreciation and amortization, as further adjusted to exclude stock-based compensation, other income and expenses such as asset impairment and impairment related to goodwill, and costs related to mergers, acquisitions or reduction in forces expenses, if any.
“Adjusted EBITDA Margin” means Adjusted EBITDA divided by Revenue.
“Combined Company Adjusted EBITDA” means earnings before net interest, income taxes, depreciation and amortization, as further adjusted to exclude stock-based compensation, other income and expenses such as asset impairment and impairment related to goodwill, and costs related to mergers, acquisitions or reduction in forces expenses, if any. See Footnote 5 of the Company’s Form 10-K for December 31, 2024 for the unaudited pro forma revenue and net loss. The items included in the calculation assume the acquisition of Former TechTarget had occurred on January 1, 2023.
“Combined Company Adjusted EBITDA Margin” means Combined Company Adjusted EBITDA divided by Combined Company Revenue.
“Combined Company Revenue” means revenue calculated as if the acquisition of Former TechTarget occurred on January 1, 2023. See Footnote of the Company’s Form 10-K for December 31, 2024.
These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. In addition, our definitions of Adjusted EBITDA, Adjusted EBITDA margin, Combined Company Adjusted EBITDA and Combined Company Adjusted EBITDA Margin, may not be comparable to the definitions as reported by other companies. We believe that these measures provide relevant and useful information to enable us and investors to compare our operating performance using an additional measurement. We use these measures in our internal management reporting and planning process as primary measures to evaluate the operating performance of our business, as well as potential acquisitions.
The components of Adjusted EBITDA and Combined Company Adjusted EBITDA include the key revenue and expense items for which our operating managers are responsible and upon which we evaluate their performance. Adjusted EBITDA is also used in presentations to our Board of Directors. Furthermore, we intend to provide these non-GAAP financial measures as part of our future earnings discussions and, therefore, the inclusion of these non-GAAP financial measures will provide consistency in our financial reporting. A reconciliation of these non-GAAP measures to GAAP is provided in the accompanying tables, except that full reconciliations of certain forward-looking non-GAAP measures are not provided because the Company is unable to provide such reconciliations without unreasonable effort due to the uncertainty and inherent difficulty of predicting the occurrence and financial impact of certain significant items. These items include, but not limited to, acquisition and integration costs, amortization of intangible assets, restructuring and other expenses, asset impairment, and the income tax effect of these items. These items are uncertain, depend on various factors, including, but not limited to, our recent acquisition of Former TechTarget and could have a material impact on GAAP reported results for the relevant period.
Cautionary Note Regarding Forward-Looking Statements
This press release contains “forward-looking statements”. All statements, other than historical facts, are forward-looking statements, including: statements regarding the expected benefits of the transactions consummated on December 2, 2024 (the “Closing Date”) pursuant to the Agreement and Plan of Merger, dated as of January 10, 2024, among TechTarget Holdings Inc. (formerly known as TechTarget, Inc. (“Former TechTarget”)), Informa TechTarget, Toro Acquisition Sub, LLC, Informa PLC, Informa US Holdings Limited, and Informa Intrepid Holdings Inc. (the “Transactions”), such as improved operations, enhanced revenues and cash flow, synergies, growth potential, market profile, business plans, expanded portfolio and financial strength; the competitive ability and position of Informa TechTarget; legal, economic, and regulatory conditions; and any assumptions underlying any of the foregoing. Forward-looking statements concern future circumstances and results and other statements that are not historical facts and are sometimes identified by the words “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “plan,” “could,” “would,” “project,” “predict,” “continue,” “target,” or the negatives of these words or other similar terms or expressions that concern Informa TechTarget’s expectations, strategy, priorities, plans, or intentions. Forward-looking statements are based upon current plans, estimates, and expectations that are subject to risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. We can give no assurance that such plans, estimates, or expectations will be achieved, and therefore, actual results may differ materially from any plans, estimates, or expectations in such forward-looking statements.
Important factors that could cause actual results to differ materially from such plans, estimates, or expectations include, among others: unexpected costs, charges, or expenses resulting from the Transactions; uncertainty regarding the expected financial performance of Informa TechTarget; failure to realize the anticipated benefits of the Transactions, including as a result of integrating the Informa Tech Digital Businesses with the business of Former TechTarget; the ability of Informa TechTarget to implement its business strategy; difficulties and delays in Informa TechTarget achieving revenue and cost synergies; evolving legal, regulatory, and tax regimes; changes in economic, financial, political, and regulatory conditions, in
Any forward-looking statements speak only as of the date of this press release. None of Informa TechTarget, its affiliates, advisors or representatives, undertake any obligation to update any forward-looking statements, whether as a result of new information or developments, future events, or otherwise, except as required by law. Readers are cautioned not to place undue reliance on any of these forward-looking statements.
TechTarget, Inc. d/b/a Informa TechTarget |
||||||||
Consolidated Balance Sheets |
||||||||
(in thousands, except share and per share data) |
||||||||
|
As of December 31, |
|
||||||
|
|
2024 |
|
|
2023 |
|
||
|
|
|
|
|
As Restated |
|
||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
275,983 |
|
|
$ |
10,789 |
|
Short-term investments |
|
|
77,705 |
|
|
|
— |
|
Accounts receivable, net of allowance for credit losses of |
|
|
79,039 |
|
|
|
39,836 |
|
Related party receivables |
|
|
2,900 |
|
|
|
3,236 |
|
Related party loans receivable |
|
|
— |
|
|
|
105,334 |
|
Prepaid taxes |
|
|
6,443 |
|
|
|
— |
|
Prepaid expenses and other current assets |
|
|
13,547 |
|
|
|
7,224 |
|
Total current assets |
|
|
455,617 |
|
|
|
166,419 |
|
Non-current assets: |
|
|
|
|
|
|
||
Property and equipment, net |
|
|
4,621 |
|
|
|
3,229 |
|
Goodwill |
|
|
973,398 |
|
|
|
475,814 |
|
Intangible assets, net |
|
|
808,732 |
|
|
|
276,544 |
|
Operating lease right-of-use assets |
|
|
15,907 |
|
|
|
5,173 |
|
Deferred tax assets |
|
|
5,097 |
|
|
|
337 |
|
Other non-current assets |
|
|
3,115 |
|
|
|
— |
|
Total non-current assets |
|
|
1,810,870 |
|
|
|
761,097 |
|
Total assets |
|
$ |
2,266,487 |
|
|
$ |
927,516 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
10,639 |
|
|
$ |
5,050 |
|
Related party payables |
|
|
4,795 |
|
|
|
32,493 |
|
Contract liabilities |
|
|
44,825 |
|
|
|
27,153 |
|
Operating lease liabilities |
|
|
5,186 |
|
|
|
2,664 |
|
Accrued expenses and other current liabilities |
|
|
29,328 |
|
|
|
6,013 |
|
Accrued compensation expenses |
|
|
18,093 |
|
|
|
12,759 |
|
Income taxes payable |
|
|
6,701 |
|
|
|
243 |
|
Related party short-term debt |
|
|
— |
|
|
|
503,262 |
|
Convertible debt |
|
|
415,690 |
|
|
|
— |
|
Contingent consideration |
|
|
— |
|
|
|
4,937 |
|
Total current liabilities |
|
|
535,257 |
|
|
|
594,574 |
|
Non-current liabilities: |
|
|
|
|
|
|
||
Operating lease liabilities |
|
|
15,107 |
|
|
|
3,010 |
|
Other liabilities |
|
|
4,913 |
|
|
|
5,736 |
|
Deferred tax liabilities |
|
|
139,356 |
|
|
|
23,095 |
|
Related party long-term debt |
|
|
— |
|
|
|
309,237 |
|
Contingent consideration |
|
|
— |
|
|
|
46,199 |
|
Total non-current liabilities |
|
|
159,376 |
|
|
|
387,277 |
|
Total liabilities |
|
$ |
694,633 |
|
|
$ |
981,851 |
|
|
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
|
||
Net Parent investment (deficit) |
|
|
— |
|
|
|
(76,580 |
) |
Common stock, |
|
|
71 |
|
|
|
— |
|
Additional paid-in capital |
|
|
1,626,786 |
|
|
|
— |
|
Retained earnings (accumulated deficit) |
|
|
(75,937 |
) |
|
|
— |
|
Accumulated other comprehensive income |
|
|
20,935 |
|
|
|
22,245 |
|
Total stockholders’ equity (deficit) |
|
|
1,571,854 |
|
|
|
(54,335 |
) |
Total liabilities and stockholders’ equity (deficit) |
|
$ |
2,266,487 |
|
|
$ |
927,516 |
|
TechTarget, Inc. d/b/a Informa TechTarget |
||||||||||||
Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) |
||||||||||||
(in thousands, except share data) |
||||||||||||
|
|
For the Years Ended December 31, |
|
|||||||||
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|||
|
|
|
|
|
As Restated |
|
|
As Restated |
|
|||
Revenues1 |
|
$ |
284,897 |
|
|
$ |
252,101 |
|
|
$ |
197,094 |
|
Cost of revenues1,2 |
|
|
(107,256 |
) |
|
|
(98,826 |
) |
|
|
(72,308 |
) |
Gross profit |
|
|
177,641 |
|
|
|
153,275 |
|
|
|
124,786 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|||
Selling and marketing2 |
|
|
62,593 |
|
|
|
55,300 |
|
|
|
38,828 |
|
General and administrative1,2 |
|
|
79,029 |
|
|
|
66,888 |
|
|
|
48,982 |
|
Product development2 |
|
|
11,420 |
|
|
|
11,060 |
|
|
|
7,944 |
|
Depreciation |
|
|
1,614 |
|
|
|
895 |
|
|
|
620 |
|
Amortization, excluding amortization of |
|
|
48,018 |
|
|
|
42,152 |
|
|
|
21,545 |
|
Impairment of goodwill |
|
|
66,235 |
|
|
|
139,645 |
|
|
|
— |
|
Impairment of long-lived assets |
|
|
2,019 |
|
|
|
577 |
|
|
|
178 |
|
Acquisition and integration costs1 |
|
|
48,258 |
|
|
|
6,069 |
|
|
|
9,789 |
|
Remeasurement of contingent consideration |
|
|
(22,436 |
) |
|
|
(123,944 |
) |
|
|
8,000 |
|
Total operating expenses |
|
|
296,750 |
|
|
|
198,642 |
|
|
|
135,886 |
|
Operating loss |
|
|
(119,109 |
) |
|
|
(45,367 |
) |
|
|
(11,100 |
) |
Related party interest expense |
|
|
(17,740 |
) |
|
|
(24,649 |
) |
|
|
(10,760 |
) |
Interest income1 |
|
|
4,138 |
|
|
|
3,487 |
|
|
|
521 |
|
Other income (expense), net |
|
|
3,313 |
|
|
|
(875 |
) |
|
|
197 |
|
Loss before income tax benefit |
|
|
(129,398 |
) |
|
|
(67,404 |
) |
|
|
(21,142 |
) |
Income tax benefit |
|
|
12,535 |
|
|
|
9,627 |
|
|
|
16,857 |
|
Net loss |
|
$ |
(116,863 |
) |
|
$ |
(57,777 |
) |
|
$ |
(4,285 |
) |
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|||
Foreign currency translation gain (loss) |
|
|
(1,192 |
) |
|
|
(20,497 |
) |
|
|
42,775 |
|
Unrealized loss on short-term investments |
|
|
(118 |
) |
|
|
— |
|
|
|
— |
|
Total comprehensive income (loss) |
|
$ |
(118,173 |
) |
|
$ |
(78,274 |
) |
|
$ |
38,490 |
|
Net loss per common share: |
|
|
|
|
|
|
|
|
|
|||
Basic |
|
$ |
(2.65 |
) |
|
$ |
(1.39 |
) |
|
$ |
(0.10 |
) |
Diluted |
|
$ |
(2.65 |
) |
|
$ |
(1.39 |
) |
|
$ |
(0.10 |
) |
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|||
Basic |
|
|
44,054,830 |
|
|
|
41,651,366 |
|
|
|
41,651,366 |
|
Diluted |
|
|
44,054,830 |
|
|
|
41,651,366 |
|
|
|
41,651,366 |
|
|
|
|
|
|
|
|
|
|
|
|||
(1) Amounts include related party transactions as follows: |
|
|
|
|
|
|
|
|
|
|||
Revenues |
|
|
413 |
|
|
|
154 |
|
|
|
112 |
|
Cost of revenues |
|
|
269 |
|
|
|
— |
|
|
|
— |
|
General and administrative |
|
|
31,833 |
|
|
|
31,272 |
|
|
|
31,605 |
|
Interest income |
|
|
3,999 |
|
|
|
3,487 |
|
|
|
493 |
|
Acquisition and integration costs |
|
|
39,735 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
(2) Amounts include stock-based compensation expense as follows: |
|
|
|
|
|
|
|
|
|
|||
Cost of revenues |
|
|
92 |
|
|
|
— |
|
|
|
— |
|
Selling and marketing |
|
|
833 |
|
|
|
— |
|
|
|
— |
|
General and administrative |
|
|
1,416 |
|
|
|
1,198 |
|
|
|
914 |
|
Product development |
|
|
54 |
|
|
|
— |
|
|
|
— |
|
TechTarget, Inc. d/b/a Informa TechTarget |
||||||||||||
Consolidated Statements of Cash Flows |
||||||||||||
(in thousands) |
||||||||||||
|
|
For the Years Ended December 31, |
|
|||||||||
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|||
|
|
|
|
|
As Restated |
|
|
As Restated |
|
|||
Operating activities: |
|
|
|
|
|
|
|
|
|
|||
Net loss |
|
$ |
(116,863 |
) |
|
$ |
(57,777 |
) |
|
$ |
(4,285 |
) |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|||
Depreciation |
|
|
1,614 |
|
|
|
895 |
|
|
|
620 |
|
Amortization |
|
|
48,610 |
|
|
|
42,203 |
|
|
|
21,545 |
|
Provision for bad debt |
|
|
996 |
|
|
|
(893 |
) |
|
|
(656 |
) |
Operating lease expense |
|
|
2,165 |
|
|
|
2,732 |
|
|
|
1,567 |
|
Stock-based compensation |
|
|
2,395 |
|
|
|
1,198 |
|
|
|
914 |
|
Fair value adjustment to debt |
|
|
2,120 |
|
|
|
— |
|
|
|
— |
|
Other |
|
|
(90 |
) |
|
|
— |
|
|
|
— |
|
Deferred tax provision |
|
|
(16,306 |
) |
|
|
(13,500 |
) |
|
|
(21,115 |
) |
Impairment of long-lived assets |
|
|
2,019 |
|
|
|
577 |
|
|
|
178 |
|
Impairment of goodwill |
|
|
66,235 |
|
|
|
139,645 |
|
|
|
— |
|
Gain (loss) on disposal of long-lived assets |
|
|
— |
|
|
|
2 |
|
|
|
(51 |
) |
Gain (loss) on disposal of intangibles |
|
|
(135 |
) |
|
|
— |
|
|
|
— |
|
Gain (loss) on disposal of property, plant and equipment |
|
|
28 |
|
|
|
— |
|
|
|
40 |
|
Contingent consideration settlement |
|
|
(1,020 |
) |
|
|
— |
|
|
|
— |
|
Remeasurement of contingent consideration |
|
|
(22,436 |
) |
|
|
(123,944 |
) |
|
|
8,000 |
|
Net foreign exchange (gain)/loss |
|
|
(5,235 |
) |
|
|
1,059 |
|
|
|
28 |
|
Changes in operating assets and liabilities (net of the impact of acquisitions): |
|
|
|
|
|
|
|
|
|
|||
Accounts receivable |
|
|
(2,817 |
) |
|
|
7,533 |
|
|
|
209 |
|
Prepaid expenses and other current and non-current assets |
|
|
(6,576 |
) |
|
|
2,296 |
|
|
|
(3,560 |
) |
Related party receivables |
|
|
336 |
|
|
|
(2,248 |
) |
|
|
(148 |
) |
Accounts payable |
|
|
(2,648 |
) |
|
|
(3,334 |
) |
|
|
2,652 |
|
Income taxes payable |
|
|
7,949 |
|
|
|
3,122 |
|
|
|
1,767 |
|
Accrued expenses and other current liabilities |
|
|
4,760 |
|
|
|
(1,215 |
) |
|
|
(6,728 |
) |
Accrued compensation expenses |
|
|
2,100 |
|
|
|
— |
|
|
|
— |
|
Operating lease liabilities with right of use |
|
|
(3,183 |
) |
|
|
(2,709 |
) |
|
|
(1,699 |
) |
Contract liabilities |
|
|
1,529 |
|
|
|
(8,366 |
) |
|
|
(3,464 |
) |
Other liabilities |
|
|
(1,400 |
) |
|
|
219 |
|
|
|
2,671 |
|
Related party payables |
|
|
(29,001 |
) |
|
|
— |
|
|
|
29,575 |
|
Net cash provided by (used in) operating activities |
|
|
(64,854 |
) |
|
|
(12,505 |
) |
|
|
28,060 |
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|||
Purchases of property and equipment, and other capitalized assets |
|
|
(420 |
) |
|
|
(2,589 |
) |
|
|
(413 |
) |
Purchases of intangible assets |
|
|
(6,339 |
) |
|
|
(6,771 |
) |
|
|
(2,951 |
) |
Purchase of investments |
|
|
(289 |
) |
|
|
— |
|
|
|
— |
|
Acquisitions of business, net of acquired cash |
|
|
(72,315 |
) |
|
|
(47,830 |
) |
|
|
(351,333 |
) |
Net cash used in investing activities |
|
|
(79,363 |
) |
|
|
(57,190 |
) |
|
|
(354,697 |
) |
Financing activities: |
|
|
|
|
|
|
|
|
|
|||
Cash pool arrangements with Parent |
|
|
23,950 |
|
|
|
43,749 |
|
|
|
(9,949 |
) |
Contingent consideration settlement |
|
|
(3,980 |
) |
|
|
— |
|
|
|
(2,760 |
) |
Repayment of debt |
|
|
— |
|
|
|
— |
|
|
|
(42,590 |
) |
Repayment of loans |
|
|
(213 |
) |
|
|
— |
|
|
|
— |
|
Capital contribution from Parent |
|
|
351,574 |
|
|
|
— |
|
|
|
— |
|
Net transfers from Parent |
|
|
38,302 |
|
|
|
29,679 |
|
|
|
136,114 |
|
Proceeds from loans issued by Parent |
|
|
— |
|
|
|
— |
|
|
|
250,213 |
|
Repayment of loans issued by Parent |
|
|
— |
|
|
|
— |
|
|
|
(713 |
) |
Net cash provided by financing activities |
|
|
409,633 |
|
|
|
73,428 |
|
|
|
330,315 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(222 |
) |
|
|
(86 |
) |
|
|
(202 |
) |
Net increase in cash and cash equivalents |
|
|
265,194 |
|
|
|
3,647 |
|
|
|
3,476 |
|
Cash and cash equivalents at beginning of year |
|
|
10,789 |
|
|
|
7,142 |
|
|
|
3,666 |
|
Cash and cash equivalents at end of year |
|
$ |
275,983 |
|
|
$ |
10,789 |
|
|
$ |
7,142 |
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
|
|||
Cash paid for taxes by Parent |
|
$ |
1,633 |
|
|
$ |
3,039 |
|
|
$ |
4,293 |
|
Cash paid for interest on related party loans |
|
$ |
19,008 |
|
|
$ |
25,194 |
|
|
$ |
80 |
|
Schedule of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|||
Operating right-of-use assets obtained in exchange for new operating lease liabilities |
|
$ |
226 |
|
|
$ |
1,295 |
|
|
$ |
423 |
|
Intangible asset purchases included in accrued expenses and other current liabilities |
|
$ |
191 |
|
|
$ |
78 |
|
|
$ |
267 |
|
Debt capitalization through net parent investment |
|
$ |
250,000 |
|
|
$ |
— |
|
|
$ |
— |
|
Loans capitalized through net parent investment |
|
$ |
59,689 |
|
|
$ |
— |
|
|
$ |
— |
|
Capitalization of short-term debt |
|
$ |
474,943 |
|
|
$ |
— |
|
|
$ |
— |
|
Common stock issued in connection with the acquisitions of business |
|
$ |
592,707 |
|
|
$ |
— |
|
|
$ |
— |
|
Replacement awards issued in connection with acquisitions of business |
|
$ |
9,772 |
|
|
$ |
— |
|
|
$ |
— |
|
TechTarget, Inc. d/b/a Informa TechTarget |
|||
Reconciliation of Net Income/(Loss) to Adjusted EBITDA and Net Income/(Loss) Margin to Adjusted EBITDA Margin (in thousands) |
|||
|
Year Ended December 31, 2024 |
|
|
|
(Unaudited) |
|
|
Net income/(loss) |
$ |
(116,863 |
) |
|
|
|
|
Interest expense, net |
|
13,602 |
|
Provision for income taxes |
|
(12,535 |
) |
Depreciation and amortization |
|
50,224 |
|
EBITDA |
|
(65,572 |
) |
Stock-based compensation expense |
|
2,395 |
|
Impairment of goodwill |
|
66,235 |
|
Impairment of long-lived assets |
|
2,019 |
|
Remeasurement of contingent consideration |
|
(22,436 |
) |
Acquisition and integration costs |
|
48,258 |
|
Adjusted EBITDA |
|
30,899 |
|
Net income/(loss) margin |
|
(41) |
% |
Adjusted EBITDA margin |
|
11 |
% |
|
|
|
|
TechTarget, Inc. d/b/a Informa TechTarget |
|||
Combined Company Consolidated Statements of Operations |
|||
(in thousands) |
|||
|
Year Ended December 31, 2024 (Unaudited) |
|
|
Revenues |
$ |
490,391 |
|
Cost of revenues |
|
(201,236 |
) |
Gross profit |
|
289,155 |
|
Operating expenses: |
|
|
|
Selling and marketing |
|
155,018 |
|
General and administrative |
|
111,981 |
|
Product development |
|
22,253 |
|
Depreciation |
|
2,661 |
|
Amortization, excluding amortization of |
|
82,811 |
|
Impairment of goodwill |
|
66,235 |
|
Impairment of long-lived assets |
|
2,019 |
|
Acquisition and integration costs |
|
42,187 |
|
Remeasurement of contingent consideration |
|
(22,436) |
|
Total operating expenses |
|
462,769 |
|
Operating loss |
|
(173,573 |
) |
Interest expense |
|
(2,299) |
|
Interest income |
|
18,027 |
|
Interest on related party loans |
|
(17,740) |
|
Other income (expense), net |
|
3,390 |
|
Loss before income tax benefit |
|
(172,194 |
) |
Income tax benefit |
|
6,199 |
|
Net loss |
$ |
(165,996 |
) |
Note: The Combined Company Consolidated Statement of Operations presents Informa TechTarget’s results of operations for the year ended December 31, 2024 as if the acquisition of Former TechTarget had occurred on January 1, 2023 and is not necessarily indicative of Informa TechTarget’s operating results that may have actually occurred had the acquisition of Former TechTarget been completed on January 1, 2023. |
|||
TechTarget, Inc. d/b/a Informa TechTarget |
|||
Reconciliation of Combined Company Net Income/(Loss) to Combined Company Adjusted EBITDA and Combined Company Net Income/ (Loss) Margin to Combined Company Adjusted EBITDA Margin (in thousands) |
|||
|
|
Year Ended December 31, 2024 |
|
|
|
(Unaudited) |
|
Combined Company Net income/(loss) |
$ |
(165,996 |
) |
|
|
|
|
Interest expense, net |
|
2,011 |
|
Provision for income taxes |
|
(6,199 |
) |
Depreciation and amortization |
|
105,339 |
|
Combined Company EBITDA |
|
(64,845 |
) |
Stock-based compensation expense |
|
58,472 |
|
Impairment of goodwill |
|
66,235 |
|
Impairment of long-lived assets |
|
2,019 |
|
Remeasurement of contingent consideration |
|
(22,436 |
) |
Acquisition and integration costs |
|
42,187 |
|
Combined Company Adjusted EBITDA |
|
81,632 |
|
Net income/(loss) margin |
|
(34 |
)% |
Combined Company Adjusted EBITDA margin |
|
17 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250603480947/en/
Mitesh Kotecha, Investor Relations +1 754 283 3674
Garrett Mann, Corporate Communications +1 617 431 9371
Source: TechTarget, Inc.
