Calvin B. Taylor Bankshares, Inc. Reports Fourth Quarter and Year End Financial Results for 2025
Rhea-AI Summary
Calvin B. Taylor Bankshares (OTCQX:TYCB) reported 4Q25 net income $3.6M ($1.34/share) and 2025 net income $15.4M ($5.66/share). Net interest income rose to $35.5M for 2025 and net interest margin improved to 3.82%. Deposits grew 4.4% and loans grew 5.0% for the year.
Management returned capital via a 5% dividend increase and repurchased 62,789 shares ($3.27M) in 2025. Credit metrics remained strong with low charge-offs and an allowance of 0.76% of loans; one $2.0M troubled loan modification is being monitored.
Positive
- Net income 2025 of $15.4M (+17.9% vs 2024)
- Net interest income $35.5M for 2025 (+16.4%)
- Net interest margin 3.82% for 2025 (up 26 bps)
- Deposit growth $35.6M (4.4%) year-over-year
- Share repurchases of 62,789 shares ($3.27M) in 2025
Negative
- Noninterest expense increased 13.7% to $19.24M in 2025
- Provision for credit losses rose to $1.4M in 2025 (+72.8%)
- First accruing troubled loan modification of $2.0M in 4Q25
BERLIN, MD / ACCESS Newswire / March 4, 2026 / Calvin B. Taylor Bankshares, Inc. (the "Company") (OTCQX:TYCB), the holding company of Calvin B. Taylor Bank (the "Bank"), today reported net income for the fourth quarter 2025 ("4Q25") of
2025 Fourth Quarter and Year-End Highlights
Margins and Profitability - The Company reported a net interest margin for the fourth quarter of 2025 of
3.90% for the 4Q25, compared to3.84% for the 3Q25. For the year ended December 31, 2025, net interest margin was3.82% when compared to3.56% for the year ended December 31, 2024. Return on average assets ("ROAA") for the year ended December 31, 2025, was1.58% , compared to the year ended December 31, 2024, of1.47% .Net Interest Income ("NII") - NII for 4Q25 improved
$162 thousand or1.8% , when compared to 3Q25. For the year ended December 31, 2025, NII was$35.5 million and is$5.0 million , or16.4% higher than year ended December 31, 2024. NII for the quarter and year ended December 31, 2025, was driven higher by increases in average balances and yields on loans.Deposit and Loan Growth - Deposit growth for the year ended December 31, 2025, of
$35.6 million , or4.4% over December 31, 2024, was the primary funding source for loan growth in 2025 of$31.3 million , or5.0% . The ability to source low-cost deposits allowed for overall improved profitability metrics.Capital Returns - Stockholders experienced a
5% annual increase in cash dividends for both 2025 and 2024. Stockholder returns were further enhanced by significant stock repurchase activity, including 62,789 shares, or$3.3 million , repurchased in 2025 and 28,158 shares, or$1.2 million , repurchased in 2024. The Company's current stock repurchase program extends through December 2026 and authorizes the purchase of up to10% of its outstanding common stock, of which8.6% remains available for repurchase.
Chief Executive Officer and President M. Dean Lewis commented, "Our team delivered strong full year results, highlighted by a
Quarterly Results of Operations
Quarterly net income was
For the Three Months Ended | Prior Year | Prior Quarter | ||||||||||||||||||
Dec. 31, 2025 | Dec. 31, 2024 | Sept. 30, 2025 | ||||||||||||||||||
Results of Operations | ||||||||||||||||||||
Net interest income | $ | 9,399,072 | $ | 8,308,637 | $ | 9,236,650 | 13.1 | % | 1.8 | % | ||||||||||
Provision for credit losses | 200,000 | 260,000 | 400,000 | - | (50.0 | ) | ||||||||||||||
Noninterest income | 895,916 | 1,313,696 | 1,223,011 | (31.8 | ) | (26.7 | ) | |||||||||||||
Noninterest expense | 5,444,112 | 4,855,354 | 4,697,079 | 12.1 | 15.9 | |||||||||||||||
Income before income taxes | 4,650,876 | 4,506,979 | 5,362,582 | 3.2 | (13.3 | ) | ||||||||||||||
Income tax expense | 1,014,339 | 1,001,000 | 1,193,500 | 1.3 | (15.0 | ) | ||||||||||||||
Net income | $ | 3,636,537 | $ | 3,505,979 | $ | 4,169,082 | 3.7 | % | (12.8 | )% | ||||||||||
Yield on earning assets | 5.04 | % | 5.48 | % | 4.99 | % | (44 | )bp | 5 | bp | ||||||||||
Cost of interest-bearing deposits | 1.76 | 1.83 | 1.79 | (7 | ) | (3 | ) | |||||||||||||
Net interest margin | 3.90 | 3.63 | 3.84 | 27 | 6 | |||||||||||||||
Return on average assets | 1.44 | 1.47 | 1.64 | (3 | ) | (20 | ) | |||||||||||||
Return on average equity | 11.19 | 12.18 | 13.27 | (99 | ) | (208 | ) | |||||||||||||
Efficiency ratio | 52.88 | % | 50.46 | % | 44.89 | % | 242 | bp | 799 | bp | ||||||||||
Net interest income increased
Provision expense for credit losses was
Noninterest income decreased in 4Q25 by
Noninterest expense increased by
Noninterest expenses increased in 4Q25 by
Quarterly per share data, dividend payout ratio, and repurchase of stock by the Company for each period is included in the following table. The amount and timing of future stock repurchases will depend upon several factors including regulatory capital requirements, market value of the Company's stock, general market and economic conditions, liquidity, and other relevant considerations, as determined by the Company.
For the Three Months Ended | Prior Year | Prior Quarter | ||||||||||||||||||
Dec. 31, 2025 | Dec. 31, 2024 | Sept. 30, 2025 | ||||||||||||||||||
Per Share Data | ||||||||||||||||||||
Basic and diluted net income per common share | $ | 1.34 | $ | 1.29 | $ | 1.53 | 4.5 | % | (12.2 | )% | ||||||||||
Dividends paid per common share | 0.37 | 0.36 | 0.37 | 2.8 | - | |||||||||||||||
Market value at period end | 54.50 | 48.00 | 56.00 | 13.5 | (2.7 | ) | ||||||||||||||
Book value per common share at period end | 48.17 | 42.01 | 47.06 | 14.7 | 2.4 | |||||||||||||||
Book value per common share excluding OCI | 49.91 | 45.79 | 48.94 | 9.0 | 2.0 | |||||||||||||||
Dividend payout ratio | 27.59 | % | 28.00 | % | 24.16 | % | (40 | )bp | 343 | bp | ||||||||||
Number of shares repurchased | 51,429 | 800 | 7,500 | 6,328.6 | % | 585.7 | % | |||||||||||||
Repurchase amount | $ | 2,687,781 | $ | 36,036 | $ | 394,275 | 7,358.6 | 581.7 | ||||||||||||
Average repurchase price | $ | 52.26 | $ | 45.04 | $ | 52.57 | 16.0 | % | (0.6 | )% | ||||||||||
Year to Date Results of Operations
Net income was
For the Twelve Months Ended | ||||||||||||
Dec. 31, 2025 | Dec. 31, 2024 | Change | ||||||||||
Results of Operations | ||||||||||||
Net interest income | $ | 35,499,098 | $ | 30,496,313 | 16.4 | % | ||||||
Provision for credit losses | 1,400,000 | 810,000 | 72.8 | |||||||||
Noninterest income | 4,992,170 | 3,939,829 | 26.7 | |||||||||
Noninterest expense | 19,244,029 | 16,924,502 | 13.7 | |||||||||
Income before income taxes | 19,847,239 | 16,701,640 | 18.8 | |||||||||
Income tax expense | 4,454,339 | 3,658,000 | 21.8 | |||||||||
Net income | $ | 15,392,900 | $ | 13,043,640 | 18.0 | |||||||
Yield on earning assets | 4.97 | % | 4.75 | % | 22.0 | bp | ||||||
Cost of interest-bearing deposits | 1.79 | 1.89 | (10.0 | ) | ||||||||
Net interest margin | 3.82 | 3.56 | 26.0 | |||||||||
Return on average assets | 1.58 | 1.46 | 11.7 | |||||||||
Return on average equity | 12.54 | 12.01 | 52.7 | |||||||||
Efficiency ratio | 46.64 | % | 48.62 | % | (197.9 | )bp | ||||||
Net interest income increased
In addition, the average balance of investment securities increased
The provision for credit losses of
Noninterest income for year ended December 31, 2025, increased by
Noninterest expense for year ended December 31, 2025, increased
Per share data and repurchases of stock by the Company for each period are included in the following table.
For the Twelve Months Ended | ||||||||||||
Dec. 31, 2025 | Dec. 31, 2024 | Change | ||||||||||
Per Share Data | ||||||||||||
Basic and diluted net income per common share | $ | 4.32 | $ | 3.47 | 24.5 | % | ||||||
Dividends paid per common share | 1.47 | 1.40 | 5.0 | |||||||||
Market value at period end | 54.50 | 48.00 | 13.5 | |||||||||
Book value per common share at period end | 48.17 | 42.01 | 14.7 | |||||||||
Book value per common share excluding OCI | 49.91 | 45.79 | 9.0 | |||||||||
Dividend payout ratio | 25.98 | % | 29.42 | % | (343.5 | )bp | ||||||
Number of shares repurchased | 62,789 | 28,158 | 123.0 | % | ||||||||
Repurchase amount | $ | 3,271,332 | $ | 1,242,773 | 163.2 | |||||||
Average repurchase price | $ | 52.10 | $ | 44.14 | 18.0 | % | ||||||
Financial Condition
Core deposits, deposit insurance, liquidity and capital remain an area of focus for the Company. The Company relies mostly on core deposits, as defined by bank regulators, which are gathered from customers in local markets. The Company and the Bank remain well capitalized according to regulatory capital standards and exceed the threshold to be well capitalized (Community Bank Leverage Ratio) as of December 31, 2025.
The Company's financial condition at quarter end or for the quarter ended is summarized in the table and comments that follow.
For the Three Months Ended | Prior Year | Prior Quarter | ||||||||||||||||||
Dec. 31, 2025 | Dec. 31, 2024 | Sept. 30, 2025 | ||||||||||||||||||
Financial Condition | ||||||||||||||||||||
Assets | $ | 987,276,254 | $ | 936,920,790 | $ | 1,014,553,046 | 5.4 | % | (2.7 | )% | ||||||||||
Cash and unencumbered debt securities | 254,566,885 | 243,387,979 | 305,206,210 | 4.6 | (16.6 | ) | ||||||||||||||
Loans | 661,363,200 | 630,104,445 | 643,501,899 | 5.0 | 2.8 | |||||||||||||||
Deposits | 854,033,027 | 818,397,804 | 882,229,278 | 4.4 | (3.2 | ) | ||||||||||||||
Interest-bearing deposits | 619,431,016 | 573,925,715 | 624,582,987 | 7.9 | (0.8 | ) | ||||||||||||||
Stockholders' equity | $ | 128,278,344 | $ | 114,509,982 | $ | 127,726,914 | 12.0 | % | 0.4 | % | ||||||||||
Common stock outstanding | 2,662,947 | 2,725,736 | 2,714,376 | (62,789 | ) | (51,429 | ) | |||||||||||||
Stockholders' equity / assets | 12.99 | % | 12.22 | % | 12.59 | % | 77.1 | bp | 40.4 | bp | ||||||||||
Average assets | $ | 1,004,876,979 | $ | 945,859,161 | $ | 1,001,754,848 | 6.2 | % | 0.3 | % | ||||||||||
Average loans | 647,700,164 | 609,478,562 | 646,134,164 | 6.3 | 0.2 | |||||||||||||||
Average deposits | 871,016,409 | 827,263,490 | 873,171,981 | 5.3 | (0.2 | ) | ||||||||||||||
Average stockholders' equity | $ | 128,943,993 | $ | 114,479,375 | $ | 124,623,010 | 12.6 | 3.5 | ||||||||||||
Average stockholders' equity / assets | 13.06 | % | 12.22 | % | 12.28 | % | 84.2 | bp | 77.7 | bp | ||||||||||
Tier 1 capital to average assets (leverage ratio) | 13.23 | % | 13.20 | % | 13.26 | % | 3.0 | (3.5 | ) | |||||||||||
The Company's deposits increased
The Bank operates with a high level of core deposits, defined by banking regulators as checking, money market, and savings accounts plus any time deposits less than
On balance sheet liquidity, as measured by cash and unencumbered available for sale debt securities, remains strong as of December 31, 2025, and equaled
For the Three Months Ended | Prior Year | Prior Quarter | ||||||||||||||||||
Dec. 31, 2025 | Dec. 31, 2024 | Sept. 30, 2025 | ||||||||||||||||||
Liquidity | ||||||||||||||||||||
Cash and unencumbered debt securities / total deposits | 29.81 | % | 29.74 | % | 34.59 | % | 7 | bp | (478 | )bp | ||||||||||
Debt securities pledged / total debt securities | 11.45 | 12.00 | 9.15 | (54 | ) | 230 | ||||||||||||||
Loans / deposits | 77.44 | 76.99 | 72.94 | 45 | 450 | |||||||||||||||
Average loans / average deposits | 74.36 | 73.67 | 74.00 | 69 | 36 | |||||||||||||||
Noninterest-bearing deposits / total deposits | 27.47 | 29.87 | 29.20 | (240 | ) | (173 | ) | |||||||||||||
Non-maturity deposits / total deposits | 55.52 | 54.33 | 54.71 | 119 | 81 | |||||||||||||||
Time deposits / total deposits | 17.01 | % | 15.80 | % | 16.08 | % | 121 | bp | 93 | bp | ||||||||||
Noncore funding sources are available to the Bank but are intended for contingency funding needs and not to pursue growth. As of December 31, 2025, the Bank can borrow up to
Loans and Asset Quality
Higher interest rates, economic uncertainty and other factors have impacted current loan demand as compared to demand experienced in the previous 12 months. Conversely, funding of previously committed construction loans, localized demand for commercial real estate loans, and higher seasonal borrowings during 2025 resulted in continued organic loan growth with gross loans increasing
Overall loan performance remains strong despite several years of elevated inflation and high borrowing costs related to the current interest rate environment. The Company continues to increase the allowance for credit losses to reserve for any potential economic factors which could result in a deterioration in credit quality of our borrowers. Credit quality metrics as of December 31, 2025, remain strong and enhanced workout efforts by the credit team have resulted in a significant reduction in loans past due 90 days or more, currently 5 bps of total loans, as compared to 18 bps of total loans as of December 31, 2024. The addition of one borrower as a TLM in 2025 is considered isolated in nature, with adequate collateral, and poses no substantial risk of loss to the Bank at this time. Selected asset quality metrics are summarized in the table below.
For the Three Months Ended | Prior Year | Prior Quarter | ||||||||||||||||||
Dec. 31, 2025 | Dec. 31, 2024 | Sept. 30, 2025 | ||||||||||||||||||
Asset Quality Data | ||||||||||||||||||||
Allowance for credit losses / total loans | 0.76 | % | 0.62 | % | 0.73 | % | 14 | bp | 3 | bp | ||||||||||
Net charge-offs (recoveries) / average loans | 0.00 | 0.01 | 0.02 | (0 | ) | (2 | ) | |||||||||||||
Loans past due 90 days or more / total loans | 0.05 | 0.18 | 0.15 | (13 | ) | (10 | ) | |||||||||||||
Non-accrual loans / total loans | 0.16 | 0.17 | 0.19 | (1 | ) | (3 | ) | |||||||||||||
Accruing troubled loan modifications ("TLMs") / total loans | 0.32 | % | - | % | - | % | 32 | bp | 32 | bp | ||||||||||
Financial Statements
Consolidated balance sheets at period end and consolidated statements of income for the periods ended are presented below.
Calvin B. Taylor Bankshares, Inc.
Consolidated Balance Sheets
(unaudited) | ||||||||
December 31, | December 31, | |||||||
2025 | 2024 | |||||||
ASSETS | ||||||||
Cash and due from banks | $ | 5,740,137 | $ | 5,780,779 | ||||
Federal funds sold and interest bearing deposits | 61,119,244 | 74,169,942 | ||||||
Cash and cash equivalents | 66,859,381 | 79,950,721 | ||||||
Investment securities available for sale (at fair value) | 198,822,246 | 159,645,861 | ||||||
Investment securities held to maturity (at amortized cost) | 13,166,812 | 26,075,849 | ||||||
Equity securities, at fair value | 552,133 | 748,833 | ||||||
Restricted securities | 675,800 | 616,300 | ||||||
Loans held for investment | 661,363,200 | 630,104,443 | ||||||
Less: allowance for credit losses | (4,998,223 | ) | (3,909,921 | ) | ||||
Loans, net | 656,364,977 | 626,194,522 | ||||||
Accrued interest receivable | 3,183,246 | 2,724,206 | ||||||
Prepaid expenses | 744,624 | 670,623 | ||||||
Other real estate owned, net | - | - | ||||||
Premises and equipment, net | 16,485,407 | 12,895,314 | ||||||
Computer software, net | 144,000 | 142,306 | ||||||
Deferred income taxes, net | 1,294,479 | 3,421,606 | ||||||
Bank owned life insurance and annuities | 28,499,211 | 22,238,791 | ||||||
Other assets | 483,938 | 1,606,645 | ||||||
Total assets | $ | 987,276,254 | $ | 936,931,577 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Noninterest-bearing deposits | $ | 234,602,011 | $ | 244,885,756 | ||||
Interest-bearing deposits | 619,431,016 | 573,512,049 | ||||||
Total deposits | 854,033,027 | 818,397,805 | ||||||
Accrued interest payable | 675,335 | 691,374 | ||||||
Accrued expenses | 1,492,517 | 1,011,503 | ||||||
Deferred compensation and supplemental retirement benefits | 1,552,531 | 1,341,748 | ||||||
Allowance for credit losses on off-balance sheet credit exposures | 767,247 | 574,247 | ||||||
Other liabilities | 477,253 | 404,918 | ||||||
Total liabilities | 858,997,910 | 822,421,595 | ||||||
COMMITMENTS AND CONTINGENCIES | ||||||||
STOCKHOLDERS' EQUITY | ||||||||
Common stock, par value | 2,662,947 | 2,725,736 | ||||||
Additional paid in capital | 2,288,047 | 909,513 | ||||||
Retained earnings | 127,947,058 | 121,173,185 | ||||||
Accumulated other comprehensive loss, net of deferred income tax | (4,619,708 | ) | (10,298,452 | ) | ||||
Total stockholders' equity | 128,278,344 | 114,509,982 | ||||||
Total liabilities and stockholders' equity | $ | 987,276,254 | $ | 936,931,577 | ||||
Period-end common shares outstanding | 2,662,947 | 2,725,736 | ||||||
Book value per common share | $ | 48.17 | $ | 42.01 | ||||
Calvin B. Taylor Bancshares, Inc.
Consolidated Statements of Income
For the Three Months Ended | For the Twelve Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
INTEREST INCOME | ||||||||||||||||
Interest and fees on loans | $ | 9,347,578 | $ | 8,397,158 | $ | 36,374,019 | $ | 32,086,538 | ||||||||
Interest on investment securities: | ||||||||||||||||
U.S. Treasury and government agency debt securities | 852,779 | 539,459 | 3,053,661 | 2,063,548 | ||||||||||||
Mortgage-backed debt securities | 1,011,609 | 734,198 | 3,486,568 | 2,571,871 | ||||||||||||
State and municipal debt securities | 71,821 | 98,390 | 342,021 | 395,490 | ||||||||||||
Interest on federal funds sold and interest-bearing deposits | 860,557 | 1,175,801 | 2,974,424 | 3,594,387 | ||||||||||||
Total interest income | 12,144,344 | 10,945,006 | 46,230,693 | 40,711,834 | ||||||||||||
INTEREST EXPENSE | ||||||||||||||||
Interest on deposits | 2,745,272 | 2,636,367 | 10,731,595 | 10,215,521 | ||||||||||||
Total interest expense | 2,745,272 | 2,636,367 | 10,731,595 | 10,215,521 | ||||||||||||
NET INTEREST INCOME | 9,399,072 | 8,308,639 | 35,499,098 | 30,496,313 | ||||||||||||
Provision for credit losses | 200,000 | 185,000 | 1,400,000 | 810,000 | ||||||||||||
NET INTEREST INCOME AFTER PROVISION | ||||||||||||||||
FOR CREDIT LOSSES | 9,199,072 | 8,123,639 | 34,099,098 | 29,686,313 | ||||||||||||
NONINTEREST INCOME | ||||||||||||||||
Debit card interchange fees, net | 202,736 | 204,866 | 848,789 | 777,311 | ||||||||||||
Nonsufficient funds and overdraft fees, net | 184,036 | 200,603 | 711,380 | 753,339 | ||||||||||||
Merchant payment processing, net | 69,692 | 80,087 | 352,355 | 396,990 | ||||||||||||
Service charges on deposit accounts, net | 44,074 | 38,792 | 171,173 | 208,164 | ||||||||||||
Income from bank owned life insurance annuities | 275,975 | 350,369 | 958,440 | 513,077 | ||||||||||||
Income from bank owned life insurance death proceeds | - | - | - | 783,787 | ||||||||||||
Dividends | 43,229 | 58,195 | 87,607 | 104,976 | ||||||||||||
Loss on disposition of investment securities | - | 1 | (765,120 | ) | (370,919 | ) | ||||||||||
Gain on disposition of fixed assets | - | - | 1,952,838 | - | ||||||||||||
Other noninterest income | 104,441 | 78,781 | 674,708 | 255,277 | ||||||||||||
Total noninterest income | 924,183 | 1,529,521 | 4,992,170 | 3,939,829 | ||||||||||||
NONINTEREST EXPENSE | ||||||||||||||||
Salaries and wages | 2,464,948 | 2,382,995 | 8,434,516 | 7,703,241 | ||||||||||||
Employee benefits | 697,581 | 918,810 | 2,486,803 | 2,506,038 | ||||||||||||
Occupancy expense | 332,447 | 278,584 | 1,211,479 | 1,104,164 | ||||||||||||
Furniture and equipment expense | 215,443 | 184,334 | 863,132 | 789,291 | ||||||||||||
Data processing | 495,993 | 184,723 | 1,894,879 | 1,007,413 | ||||||||||||
Marketing | 36,065 | 131,618 | 353,642 | 609,206 | ||||||||||||
Directors' fees | 95,700 | 73,300 | 382,000 | 288,850 | ||||||||||||
Telecommunication services | 88,628 | 72,540 | 281,203 | 278,139 | ||||||||||||
FDIC insurance premium expense | 108,815 | 103,693 | 415,883 | 399,524 | ||||||||||||
Professional fees | 238,808 | 116,720 | 657,776 | 404,110 | ||||||||||||
Other noninterest expenses | 697,951 | 486,347 | 2,262,716 | 1,834,526 | ||||||||||||
Total noninterest expense | 5,472,379 | 4,933,664 | 19,244,029 | 16,924,502 | ||||||||||||
Income before income taxes | 4,650,876 | 4,719,496 | 19,847,239 | 16,701,640 | ||||||||||||
Income tax expense | 1,014,339 | 991,000 | 4,454,339 | 3,658,000 | ||||||||||||
NET INCOME | $ | 3,636,537 | $ | 3,728,496 | $ | 15,392,900 | $ | 13,043,640 | ||||||||
Basic and diluted net income per common share | $ | 1.34 | $ | 1.37 | $ | 5.66 | $ | 4.81 | ||||||||
###
About Calvin B. Taylor Banking Company
Calvin B. Taylor Banking Company, the bank subsidiary of Calvin B. Taylor Bankshares, Inc. (OTCQX: TYCB), founded in 1890, offers a wide range of loan, deposit, and ancillary banking services through both physical and digital delivery channels. The Company has twelve full-service banking locations and one loan production office within the eastern coastal area of the Delmarva Peninsula including Worcester County and Wicomico County, Maryland, Accomack County and Northampton County, Virginia and Sussex County, Delaware.
Contact
Philip O'Neil, Chief Financial Officer and Executive Vice President
410‑641‑1700, taylorbank.com
SOURCE: Calvin B. Taylor Bankshares, Inc.
View the original press release on ACCESS Newswire