Calvin B. Taylor Bankshares, Inc. Reports Second Quarter and First-Half Financial Results for 2024
Rhea-AI Summary
Calvin B. Taylor Bankshares, holding company of Calvin B. Taylor Bank, announced its financial results for the second quarter and first half of 2024. The company reported a 2Q24 net income of $2.8 million or $1.03 per share, down from $3.0 million or $1.08 per share in 1Q24, and $3.3 million or $1.19 per share in 2Q23. For the first half of 2024, net income was $5.8 million or $2.11 per share, compared to $6.6 million or $2.40 per share for the same period in 2023.
Key highlights include a ROAA of 1.29% for 2Q24, a net interest margin of 3.48%, and organic loan growth of $9.5 million in 2Q24. Total deposits increased by $32.0 million, with noninterest-bearing deposits rising by $18.9 million.
Net interest income decreased by 2.9% year-over-year but increased by 5.1% from the prior quarter. Noninterest income fell by 32.3% year-over-year, mainly due to a decrease in bank-owned life insurance income. Noninterest expenses rose by 4.8% year-over-year. The efficiency ratio for 2Q24 was 50.57%, and the allowance for credit losses remained stable at 0.63% of total loans.
Positive
- Net interest margin increased to 3.48% in 2Q24.
- Organic loan growth of $9.5 million in 2Q24.
- Total deposits increased by $32.0 million in 2Q24.
- Noninterest-bearing deposits rose by $18.9 million in 2Q24.
Negative
- Net income decreased by 14.2% year-over-year in 2Q24.
- Noninterest income declined by 32.3% year-over-year in 2Q24.
- Efficiency ratio worsened to 50.57% in 2Q24.
- Provision for credit losses increased by 31.0% year-to-date.
- Net interest income decreased by 5.2% in the first half of 2024.
News Market Reaction
On the day this news was published, TYCB gained 0.02%, reflecting a mild positive market reaction.
Data tracked by StockTitan Argus on the day of publication.
BERLIN, MD / ACCESSWIRE / September 30, 2024 / Calvin B. Taylor Bankshares, Inc. (the "Company") (OTCQX:TYCB), the holding company of Calvin B. Taylor Bank (the "Bank"), today reported net income for the second quarter 2024 ("2Q24") of
Second Quarter and First-Half of 2024 Highlights
Return on Average Assets ("ROAA") - The Company reported ROAA of
1.29% for the second quarter of 2024, compared to1.38% for the first quarter of 2024 and1.50% for the second quarter of 2023. The Company remains in the top-quartile of peers of a similar asset size for ROAA.Net Interest Margin Expansion - Net interest margin ("NIM") increased to
3.48% for the second quarter of 2024 from3.36% for the first quarter of 2024. The combination of loan and deposit growth allowed net interest income to increase by5.1% over the previous quarter. Despite the increase in the cost of interest-bearing deposits by 9 basis points ("bps"), net interest margin expanded as the yield on earning assets improved 18 bps in the second quarter of 2024 when compared to the first quarter of 2024.Organic Loan Growth - The Bank experienced loan growth in the second quarter of
$9.5 million , or1.6% , when compared to March 31, 2024 and5.1% when compared to December 31, 2023.Significant Deposit Growth and Stable Low-Cost Funding - Total deposits increased
$32.0 million , or4.3% , when compared to March 31, 2024 and5.7% when compared to December 31, 2023. The increase in the second quarter when compared to the first quarter was driven by an increase in low-cost noninterest-bearing deposits of$18.9 million , or8.5% . Interest-bearing deposits increased$13.2 million , or2.5% , for the same period, primarily from increases in time deposits resulting from featured terms and rates offered to customers.Strong Operating Leverage - The reported efficiency ratio for the second quarter was
50.57% , compared to46.93% for the second quarter of 2024 and45.21% for the second quarter of 2023. The Company remains in the top-quartile among peers of a similar asset size in regards to maintaining a low efficiency ratio.
"The continued growth in loans and deposits in the 2nd quarter of 2024 is a testament to the commitment of our team members and has positioned the Company for a successful year. We continue to successfully navigate the current interest rate environment thanks to our strong liquidity position and team of experienced bankers. Beyond financial performance, we are also executing other strategic initiatives including a new branch in Cape Charles, Virginia and conversion to a new core banking system later this year", commented President and Chief Executive Officer Raymond M. Thompson.
Quarterly Results of Operations
Quarterly net income was
For the Quarters Ended |
| % Change |
| ||||||||||||
Results of Operations | June 30, 2024 |
| June 30, 2023 |
| March 31, 2024 |
| Prior Year |
| Prior Quarter |
| |||||
Net interest income | $ | 7,201,600 |
| $ | 7,415,953 |
| $ | 6,852,395 |
|
| -2.9 | % |
| 5.1 | % |
Provision for credit losses | $ | 75,000 |
| $ | 240,000 |
| $ | 475,000 |
|
| -68.8 | % |
| -84.2 | % |
Noninterest income | $ | 518,945 |
| $ | 766,845 |
| $ | 1,173,420 |
|
| -32.3 | % |
| -55.8 | % |
Noninterest expense | $ | 3,904,252 |
| $ | 3,725,401 |
| $ | 3,939,317 |
|
| 4.8 | % |
| -0.9 | % |
Net income | $ | 2,819,293 |
| $ | 3,285,897 |
| $ | 2,969,998 |
|
| -14.2 | % |
| -5.1 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Yield on earning assets |
| 4.70 | % |
| 4.20 | % |
| 4.52 | % |
| 11.9 | % |
| 4.0 | % |
Cost of interest-bearing deposits |
| 1.91 | % |
| 1.05 | % |
| 1.82 | % |
| 81.9 | % |
| 4.9 | % |
Net interest margin |
| 3.48 | % |
| 3.55 | % |
| 3.36 | % |
| -2.0 | % |
| 3.6 | % |
Return on average assets (annualized) |
| 1.29 | % |
| 1.50 | % |
| 1.38 | % |
| -14.0 | % |
| -6.5 | % |
Return on average equity (annualized) |
| 10.52 | % |
| 13.24 | % |
| 11.22 | % |
| -20.5 | % |
| -6.2 | % |
Efficiency ratio |
| 50.57 | % |
| 45.21 | % |
| 46.93 | % |
| 11.9 | % |
| 7.8 | % |
Net interest income in 2Q24 decreased
The allowance for credit losses was
Noninterest income decreased in 2Q24 by
Current quarter noninterest expense increased by
Quarterly per share data and repurchases of stock by the Company for each period is included in the following table. The stock repurchase plan previously adopted by the Board of Directors remains in place and as of June 30, 2024 has 40,982 shares available to be repurchased. The amount and timing of future stock repurchases will depend upon several factors including regulatory capital requirements, market value of the Company's stock, general market and economic conditions, liquidity, and other relevant considerations, as determined by the Company.
| At or for the Quarters Ended |
| % Change |
| ||||||||||||||
Per Share Data |
| June 30, 2024 |
|
| June 30, 2023 |
|
| March 31, 2024 |
| Prior Year |
|
| Prior Quarter |
| ||||
Net income |
| $ | 1.03 |
|
| $ | 1.19 |
|
| $ | 1.08 |
|
| -13.8 | % |
| -4.9 | % |
Dividends |
| $ | 0.35 |
|
| $ | 0.34 |
|
| $ | 0.34 |
|
| 2.9 | % |
| 2.9 | % |
Dividend payout ratio |
|
| 34.04 | % |
|
| 28.50 | % |
|
| 31.53 | % |
| 19.4 | % |
| 8.0 | % |
Book value |
| $ | 39.81 |
|
| $ | 35.98 |
|
| $ | 38.89 |
|
| 10.6 | % |
| 2.4 | % |
Book value excluding OCI |
| $ | 43.84 |
|
| $ | 40.67 |
|
| $ | 43.16 |
|
| 7.8 | % |
| 1.6 | % |
Market value |
| $ | 46.00 |
|
| $ | 42.00 |
|
| $ | 45.00 |
|
| 9.5 | % |
| 2.2 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Number of shares repurchased |
|
| 204 |
|
|
| 4,954 |
|
|
| 12,250 |
|
| -95.9 | % |
| -98.3 | % |
Repurchase amount |
| $ | 8,980 |
|
| $ | 198,023 |
|
| $ | 539,000 |
|
| -95.5 | % |
| -98.3 | % |
Average repurchase price |
| $ | 44.02 |
|
| $ | 39.97 |
|
| $ | 44.00 |
|
| 10.1 | % |
| 0.0 | % |
Year to Date Results of Operations
Net income was
| For the Six Months Ended |
|
| % Change |
| |||||||
Results of Operations |
| June 30, 2024 |
|
| June 30, 2023 |
|
| Prior Year |
| |||
Net interest income |
| $ | 14,053,995 |
|
| $ | 14,832,228 |
|
|
| -5.2 | % |
Provision for credit losses |
| $ | 550,000 |
|
| $ | 420,000 |
|
|
| 31.0 | % |
Noninterest income |
| $ | 1,690,447 |
|
| $ | 1,517,357 |
|
|
| 11.4 | % |
Noninterest expense |
| $ | 7,841,651 |
|
| $ | 7,335,352 |
|
|
| 6.9 | % |
Net income |
| $ | 5,789,291 |
|
| $ | 6,614,233 |
|
|
| -12.5 | % |
|
|
|
|
|
|
|
|
|
|
|
| |
Yield on earning assets |
|
| 4.61 | % |
|
| 4.13 |
|
|
| 11.6 | % |
Cost of interest-bearing deposits |
|
| 1.87 | % |
|
| 0.97 |
|
|
| 93.3 | % |
Net interest margin |
|
| 3.54 | % |
|
| 3.53 |
|
|
| 0.3 | % |
Return on average assets (annualized) |
|
| 1.34 | % |
|
| 1.49 |
|
|
| -10.1 | % |
Return on average equity (annualized) |
|
| 10.87 | % |
|
| 13.50 |
|
|
| -19.5 | % |
Efficiency ratio |
|
| 48.67 | % |
|
| 44.71 |
|
|
| 8.9 | % |
Net interest income decreased
The allowance for credit losses was
Noninterest income for the six months ended June 30, 2024 increased by
Noninterest expense for the six months ended June 30, 2024 increased
Per share data and repurchases of stock by the Company for each period is included in the following table.
| For the Six Months Ended |
| % Change |
| ||||||
Per Share Data |
| June 30, 2024 |
| June 30, 2023 |
| Prior Year |
| |||
Net income |
| $ | 2.11 |
| $ | 2.40 |
|
| -12.1 | % |
Dividends |
| $ | 0.69 |
| $ | 0.67 |
|
| 3.0 | % |
Dividend payout ratio |
|
| 32.75 | % |
| 27.92 | % |
| 17.3 | % |
Book value |
| $ | 39.81 |
| $ | 35.98 |
|
| 10.6 | % |
Book value excluding OCI |
| $ | 43.84 |
| $ | 40.67 |
|
| 7.8 | % |
Market value |
| $ | 46.00 |
| $ | 42.00 |
|
| 9.5 | % |
|
|
|
|
|
|
|
|
|
| |
Number of shares repurchased |
|
| 12,454 |
|
| 5,768 |
|
| 115.9 | % |
Repurchase amount |
| $ | 547,980 |
| $ | 230,176 |
|
| 138.1 | % |
Average repurchase price |
| $ | 44.00 |
| $ | 39.91 |
|
| 10.3 | % |
Financial Condition
The Company relies predominately on core deposits, as defined by bank regulators, which are gathered from customers in local markets. The Company and the Bank remain well-capitalized according to regulatory capital standards and as of June 30, 2024 the Tier 1 capital of the Company exceeded the threshold to be considered well-capitalized (Community Bank Leverage Ratio) by
At or for the Quarters Ended |
| % Change |
| ||||||||||||
Financial Condition | June 30, 2024 |
| June 30, 2023 |
| March 31, 2024 |
| Prior Year |
| Prior Quarter |
| |||||
Assets | $ | 897,946,213 |
| $ | 886,325,009 |
| $ | 863,532,850 |
|
| 1.3 | % |
| 4.0 | % |
Cash + unencumbered debt securities | $ | 200,647,575 |
| $ | 227,516,876 |
| $ | 175,767,554 |
|
| -11.8 | % |
| 14.2 | % |
Loans | $ | 605,110,398 |
| $ | 560,033,006 |
| $ | 595,584,914 |
|
| 8.0 | % |
| 1.6 | % |
Deposits | $ | 785,686,008 |
| $ | 784,337,394 |
| $ | 753,643,370 |
|
| 0.2 | % |
| 4.3 | % |
Interest-bearing deposits | $ | 543,758,089 |
| $ | 523,380,027 |
| $ | 530,575,289 |
|
| 3.9 | % |
| 2.5 | % |
Stockholders' equity | $ | 109,126,423 |
| $ | 99,083,210 |
| $ | 106,633,373 |
|
| 10.1 | % |
| 2.3 | % |
Common stock - shares outstanding |
| 2,741,440 |
|
| 2,754,086 |
|
| 2,741,644 |
|
| -0.5 | % |
| 0.0 | % |
Stockholders' equity / assets |
| 12.15 | % |
| 11.18 | % |
| 12.35 | % |
| 8.7 | % |
| -1.6 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Average assets | $ | 873,915,113 |
| $ | 877,431,152 |
| $ | 859,259,071 |
|
| -0.4 | % |
| 1.7 | % |
Average loans | $ | 601,943,532 |
| $ | 560,255,486 |
| $ | 585,898,042 |
|
| 7.4 | % |
| 2.7 | % |
Average deposits | $ | 758,176,927 |
| $ | 773,425,984 |
| $ | 745,377,620 |
|
| -2.0 | % |
| 1.7 | % |
Average stockholders' equity | $ | 107,183,698 |
| $ | 99,251,206 |
| $ | 105,838,839 |
|
| 8.0 | % |
| 1.3 | % |
Average stockholders' equity / average assets |
| 12.26 | % |
| 11.31 | % |
| 12.32 | % |
| 8.4 | % |
| -0.4 | % |
Tier 1 capital to average assets (leverage ratio) |
| 13.61 | % |
| 12.63 | % |
| 13.63 | % |
| 7.8 | % |
| -0.1 | % |
Short term interest rates have remained elevated in the last 12 months which encouraged certain depositors to invest excess cash into short term government bonds or other high-yield investments. The Company has been able to offset the outflow of these deposits by growing core deposits and has not relied on brokered deposits or short-term borrowings for funding. During the six months ended June 30, 2024, deposits increased by
On-balance sheet liquidity, as measured by cash and unencumbered available for sale debt securities, remains strong as of June 30, 2024 and equaled
At or for the Quarters Ended |
| % Change |
| ||||||||||||
Liquidity | June 30, 2024 |
| June 30, 2023 |
| March 31, 2024 |
| Prior Year |
| Prior Quarter |
| |||||
Cash + unencumbered debt securities / deposits |
| 25.54 | % |
| 29.01 | % |
| 23.32 | % |
| -12.0 | % |
| 9.5 | % |
Debt securities pledged / total debt securities |
| 13.15 | % |
| 11.57 | % |
| 11.45 | % |
| 13.7 | % |
| 14.8 | % |
Loans / deposits |
| 77.02 | % |
| 71.40 | % |
| 79.03 | % |
| 7.9 | % |
| -2.5 | % |
Average loans / average deposits |
| 79.39 | % |
| 72.44 | % |
| 78.60 | % |
| 9.6 | % |
| 1.0 | % |
Core deposits / total assets |
| 87.11 | % |
| 88.27 | % |
| 86.99 | % |
| -1.3 | % |
| 0.1 | % |
Deposits > |
| 24.18 | % |
| 28.30 | % |
| 23.02 | % |
| -14.5 | % |
| 5.0 | % |
Noncore funding sources including Federal Home Loan Bank ("FHLB") borrowings and brokered deposits are readily available to the Bank but are intended for contingency funding needs only and not to pursue growth. As of June 30, 2024, the Bank has the ability to borrow up to
Loans and Asset Quality
Higher interest rates, economic uncertainty and other factors have impacted current loan demand as compared to demand experienced in the previous 12 months. Conversely, funding of previously committed construction loans, localized demand for commercial real estate loans, and seasonal borrowings during the six months ended June 30, 2024 resulted in continued organic loan growth with loans increasing
Loan performance has remained strong over the past 12 months as local economic conditions have remained stable. Inflation and higher interest rates have not resulted in a deterioration of credit quality as of June 30, 2024. Past due loans were
At or for the Quarters Ended |
| % Change |
| ||||||||||||
Asset Quality | June 30 , 2024 |
| June 30, 2023 |
| March 31, 2024 |
| Prior Year |
| Prior Quarter |
| |||||
Allowance for credit losses / total loans |
| 0.63 | % |
| 0.62 | % |
| 0.63 | % |
| 1.9 | % |
| -0.3 | % |
Net charge-offs (recoveries) / average loans |
| 0.00 | % |
| 0.00 | % |
| 0.00 | % |
| 9.0 | % |
| -36.6 | % |
Loans past due 30 days or more / total loans |
| 0.42 | % |
| 0.36 | % |
| 0.63 | % |
| 16.3 | % |
| -33.5 | % |
Non-accrual loans / total loans |
| 0.04 | % |
| 0.02 | % |
| 0.04 | % |
| 121.8 | % |
| -4.3 | % |
Financial Statements
Consolidated balance sheets at quarter end and consolidated income statements for the quarters ended are presented below.
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Consolidated Balance Sheets
|
| (unaudited) |
|
|
|
|
| (unaudited) |
| |||
| June 30, |
|
| Dec 31, |
|
| June 30 |
| ||||
Assets |
|
|
|
|
|
|
|
|
| |||
Cash and cash equivalents |
|
|
|
|
|
|
|
|
| |||
Cash and due from banks |
| $ | 11,757,025 |
|
| $ | 8,645,851 |
|
| $ | 15,206,326 |
|
Federal funds sold and interest bearing deposits |
|
| 60,982,212 |
|
|
| 32,112,570 |
|
|
| 67,496,444 |
|
Total cash and cash equivalents |
|
| 72,739,237 |
|
|
| 40,758,421 |
|
|
| 82,702,770 |
|
Debt securities available for sale, at fair value |
|
| 145,150,699 |
|
|
| 155,031,208 |
|
|
| 161,063,300 |
|
Debt securities held to maturity, at amortized cost |
|
| 34,968,272 |
|
|
| 40,363,590 |
|
|
| 42,251,189 |
|
Equity securities, at cost |
|
| 748,833 |
|
|
| 748,833 |
|
|
| 748,833 |
|
Restricted stock, at cost |
|
| 616,300 |
|
|
| 652,400 |
|
|
| 470,700 |
|
Loans |
|
| 605,110,398 |
|
|
| 575,483,217 |
|
|
| 560,033,006 |
|
Less: allowance for credit losses |
|
| (3,806,167 | ) |
|
| (3,224,796 | ) |
|
| (3,455,605 | ) |
Net loans |
|
| 601,304,231 |
|
|
| 572,258,421 |
|
|
| 556,577,401 |
|
Accrued interest receivable |
|
| 2,512,574 |
|
|
| 2,457,017 |
|
|
| 2,129,743 |
|
Prepaid expenses |
|
| 412,384 |
|
|
| 849,418 |
|
|
| 627,958 |
|
Other real estate owned |
|
| 392,206 |
|
|
| 388,712 |
|
|
| - |
|
Premises and equipment, net |
|
| 13,043,428 |
|
|
| 12,421,191 |
|
|
| 12,849,028 |
|
Computer software, net |
|
| 157,583 |
|
|
| 156,557 |
|
|
| 191,121 |
|
Deferred income taxes, net |
|
| 3,562,664 |
|
|
| 3,628,386 |
|
|
| 4,377,596 |
|
Bank owned life insurance and annuities |
|
| 21,808,885 |
|
|
| 22,037,539 |
|
|
| 21,678,519 |
|
Other assets |
|
| 528,917 |
|
|
| 1,224,020 |
|
|
| 656,851 |
|
Total assets |
| $ | 897,946,213 |
|
| $ | 852,975,713 |
|
| $ | 886,325,009 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing |
| $ | 241,927,919 |
|
| $ | 235,351,918 |
|
| $ | 260,957,367 |
|
Interest-bearing |
|
| 543,758,089 |
|
|
| 507,863,159 |
|
|
| 523,380,027 |
|
Total deposits |
|
| 785,686,008 |
|
|
| 743,215,077 |
|
|
| 784,337,394 |
|
Accrued interest payable |
|
| 860,714 |
|
|
| 377,442 |
|
|
| 150,096 |
|
Dividends payable |
|
| - |
|
|
| 1,101,582 |
|
|
| 936,389 |
|
Accrued expenses |
|
| 363,375 |
|
|
| 826,258 |
|
|
| 197,290 |
|
Non-qualified deferred compensation |
|
| 1,092,637 |
|
|
| 958,785 |
|
|
| 819,692 |
|
Allowance for credit losses on off-balance sheet credit exposures |
|
| 405,347 |
|
|
| 477,347 |
|
|
| 370,325 |
|
Other liabilities |
|
| 411,709 |
|
|
| 442,016 |
|
|
| 430,613 |
|
Total liabilities |
|
| 788,819,790 |
|
|
| 747,398,508 |
|
|
| 787,241,799 |
|
Stockholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value |
|
|
|
|
|
|
|
|
|
|
|
|
authorized 10,000,000 shares; issued and outstanding |
|
| 2,741,440 |
|
|
| 2,753,894 |
|
|
| 2,754,086 |
|
Additional paid-in capital |
|
| 1,601,029 |
|
|
| 2,136,555 |
|
|
| 2,144,387 |
|
Retained earnings |
|
| 115,845,066 |
|
|
| 111,951,675 |
|
|
| 107,117,886 |
|
Accumulated other comprehensive loss, net of tax |
|
| (11,061,112 | ) |
|
| (11,264,919 | ) |
|
| (12,933,149 | ) |
Total stockholders' equity |
|
| 109,126,423 |
|
|
| 105,577,205 |
|
|
| 99,083,210 |
|
Total liabilities and stockholders' equity |
| $ | 897,946,213 |
|
| $ | 852,975,713 |
|
| $ | 886,325,009 |
|
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Consolidated Statements of Income
| (unaudited) |
|
| (unaudited) |
| |||||||||||
| For the three months ended |
|
| For the six months ended |
| |||||||||||
| June 30, 2024 |
|
| June 30, 2023 |
|
| June 30, 2024 |
|
| June 30, 2023 |
| |||||
Interest income |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Loans, including fees |
| $ | 8,027,931 |
|
| $ | 6,827,943 |
|
| $ | 15,593,842 |
|
| $ | 12,956,401 |
|
U. S. Treasury and government agency debt securities |
|
| 501,044 |
|
|
| 489,059 |
|
|
| 1,030,138 |
|
|
| 954,753 |
|
Mortgage-backed debt securities |
|
| 592,664 |
|
|
| 648,532 |
|
|
| 1,168,988 |
|
|
| 1,302,703 |
|
State and municipal debt securities |
|
| 93,843 |
|
|
| 110,216 |
|
|
| 198,819 |
|
|
| 217,804 |
|
Federal funds sold and interest-bearing deposits |
|
| 520,455 |
|
|
| 709,782 |
|
|
| 956,757 |
|
|
| 1,931,296 |
|
Total interest income |
|
| 9,735,937 |
|
|
| 8,785,532 |
|
|
| 18,948,544 |
|
|
| 17,362,957 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
| 2,534,337 |
|
|
| 1,369,579 |
|
|
| 4,894,549 |
|
|
| 2,530,729 |
|
Net interest income |
|
| 7,201,600 |
|
|
| 7,415,953 |
|
|
| 14,053,995 |
|
|
| 14,832,228 |
|
Provision for credit losses |
|
| (75,000) |
|
|
| (240,000) |
|
|
| (550,000) |
|
|
| (420,000) |
|
Net interest income after provision for credit losses |
|
| 7,126,600 |
|
|
| 7,175,953 |
|
|
| 13,503,995 |
|
|
| 14,412,228 |
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debit card interchange fees, net |
|
| 191,360 |
|
|
| 187,057 |
|
|
| 372,307 |
|
|
| 381,683 |
|
Nonsufficient funds and overdraft fees, net |
|
| 185,908 |
|
|
| 160,328 |
|
|
| 356,136 |
|
|
| 321,883 |
|
Merchant payment processing, net |
|
| 104,103 |
|
|
| 91,849 |
|
|
| 161,965 |
|
|
| 152,153 |
|
Service charges on deposit accounts, net |
|
| 55,373 |
|
|
| 75,875 |
|
|
| 112,026 |
|
|
| 156,700 |
|
Income (loss) from bank owned life insurance and annuities |
|
| (37,335) |
|
|
| 141,830 |
|
|
| 135,251 |
|
|
| 283,095 |
|
Income (loss) from bank owned life insurance death proceeds |
|
| (8,787) |
|
|
| - |
|
|
| 783,787 |
|
|
| - |
|
Dividends |
|
| 23,459 |
|
|
| 15,699 |
|
|
| 35,530 |
|
|
| 23,221 |
|
Loss on disposition of debt securities |
|
| - |
|
|
| (57,591) |
|
|
| (368,821) |
|
|
| (58,286) |
|
Loss from fraud and overages/shortages |
|
| (134,964) |
|
|
| (5,957) |
|
|
| (136,882) |
|
|
| (53,389) |
|
Miscellaneous |
|
| 139,828 |
|
|
| 157,755 |
|
|
| 239,148 |
|
|
| 310,297 |
|
Total noninterest income |
|
| 518,945 |
|
|
| 766,845 |
|
|
| 1,690,447 |
|
|
| 1,517,357 |
|
Noninterest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries |
|
| 1,779,140 |
|
|
| 1,574,653 |
|
|
| 3,460,283 |
|
|
| 3,074,014 |
|
Employee benefits |
|
| 476,713 |
|
|
| 567,283 |
|
|
| 953,909 |
|
|
| 1,033,902 |
|
Occupancy |
|
| 271,334 |
|
|
| 265,276 |
|
|
| 546,594 |
|
|
| 518,741 |
|
Furniture and equipment |
|
| 202,773 |
|
|
| 179,075 |
|
|
| 402,045 |
|
|
| 385,706 |
|
Data processing |
|
| 249,450 |
|
|
| 229,873 |
|
|
| 494,195 |
|
|
| 477,554 |
|
Marketing |
|
| 151,977 |
|
|
| 174,606 |
|
|
| 344,800 |
|
|
| 304,991 |
|
Directors fees |
|
| 76,700 |
|
|
| 71,425 |
|
|
| 138,600 |
|
|
| 149,575 |
|
Telecommunication services |
|
| 69,857 |
|
|
| 66,989 |
|
|
| 138,399 |
|
|
| 130,946 |
|
Deposit insurance premiums |
|
| 93,865 |
|
|
| 89,569 |
|
|
| 190,369 |
|
|
| 195,440 |
|
Other operating |
|
| 532,443 |
|
|
| 506,652 |
|
|
| 1,172,457 |
|
|
| 1,064,483 |
|
Total noninterest expenses |
|
| 3,904,252 |
|
|
| 3,725,401 |
|
|
| 7,841,651 |
|
|
| 7,335,352 |
|
Income before income taxes |
|
| 3,741,293 |
|
|
| 4,217,397 |
|
|
| 7,352,791 |
|
|
| 8,594,233 |
|
Income taxes |
|
| 922,000 |
|
|
| 931,500 |
|
|
| 1,563,500 |
|
|
| 1,980,000 |
|
Net income |
| $ | 2,819,293 |
|
| $ | 3,285,897 |
|
| $ | 5,789,291 |
|
| $ | 6,614,233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Earnings per common share - basic and diluted |
| $ | 1.03 |
|
| $ | 1.19 |
|
| $ | 2.11 |
|
| $ | 2.40 |
|
###
About Calvin B. Taylor Banking Company
Calvin B. Taylor Banking Company, the bank subsidiary of Calvin B. Taylor Bankshares, Inc. (OTCQX:TYCB), founded in 1890, offers a wide range of loan, deposit, and ancillary banking services through both physical and digital delivery channels. The Company has 12 banking locations on the Delmarva Peninsula including Worcester County, Maryland, Wicomico County, Maryland, Sussex County, Delaware and Accomack County, Virginia.
Contact
M. Dean Lewis, Executive Vice President and Chief Financial Officer
410-641-1700, taylorbank.com
SOURCE: Calvin B. Taylor Bankshares, Inc.
View the original press release on accesswire.com