UFP Industries Announces Fourth Quarter 2025 Results
Rhea-AI Summary
UFP Industries (Nasdaq: UFPI) reported Q4 2025 net sales of $1.33 billion, down 9% versus prior year, and diluted EPS of $0.70 versus $1.12 a year ago. Net earnings were $40 million for the quarter. Adjusted EBITDA was $107.2 million and adjusted EBITDA margin was 8.1% for the quarter and 8.9% for the year.
The company generated $546 million of operating cash flow and $451 million of free cash flow, repurchasing nearly $450 million of shares and ending the year with over $900 million cash and ~$2.2 billion total liquidity.
Positive
- Free cash flow of $451 million used to repurchase nearly $450 million of shares
- Returned $515 million to shareholders in 2025
- Ended year with >$900 million cash and $2.2 billion total liquidity
- Adjusted EBITDA margin for 2025 was 8.9%, ~170 bps higher than 2019
- New product sales represented 7.6% of total net sales
Negative
- Q4 2025 net sales declined 9.0% to $1.33 billion
- Diluted EPS fell to $0.70 from $1.12 a year ago
- Q4 net earnings decreased 42.5% to $40.2 million
- Adjusted EBITDA decreased 19.2% year-over-year to $107.2 million
Key Figures
Market Reality Check
Peers on Argus
UFPI was down 0.71% pre-release, while key peers were mixed: WFG -5.97%, BCC -2.75%, SSD -0.07%, GGB +1.46%, AXTA +0.01%. Momentum scanner flagged only CLF (up), supporting a stock-specific move rather than a broad lumber/wood rotation.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Oct 29 | Q3 2025 earnings | Negative | +2.0% | Sales, EPS, and earnings declined but shares rose modestly post-report. |
| Jul 28 | Q2 2025 earnings | Negative | -1.9% | Lower sales and restructuring plans led to a modest share price decline. |
| Feb 17 | Q4 2024 earnings | Negative | -1.6% | Weaker demand and pricing pressure accompanied by a negative price reaction. |
| Oct 28 | Q3 2024 earnings | Negative | -6.5% | Double-digit sales decline and earnings drop coincided with a sharper selloff. |
| Jul 30 | Q2 2024 earnings | Negative | +6.5% | Lower earnings but strong balance sheet and capital returns saw shares gain. |
Earnings releases often reported declining sales and earnings but reactions were mixed, with more instances of share price declines than advances.
Over the last five earnings releases from Jul 30, 2024 through Oct 29, 2025, UFPI has repeatedly reported year-over-year declines in net sales, net earnings, and adjusted EBITDA, while emphasizing strong liquidity, rising dividends, and active share repurchases. Price reactions to these earnings have varied, with both gains and losses, indicating that investor response depends on nuances in guidance and capital allocation rather than headline declines alone. Today’s results continue the theme of softer demand and margin pressure.
Historical Comparison
Across the last five earnings releases, UFPI’s average next-day move was -0.3%, showing generally muted reactions despite recurring year-over-year sales and earnings declines and consistent emphasis on liquidity and shareholder returns.
From 2024 through 2025, earnings reports have consistently highlighted softer demand, declining sales and earnings, but also strong liquidity, rising dividends, and share repurchases, with management repeatedly reiterating long-term growth and margin targets.
Market Pulse Summary
This announcement details softer Q4 2025 performance, with net sales of $1.33B and diluted EPS of $0.70, alongside margin compression across segments. At the same time, UFPI generated $546M in operating cash flow, $451M in free cash flow, and ended 2025 with $2.2B in liquidity while raising its dividend to $0.36. Investors may focus on demand trends, execution of $60M in cost reductions, and progress toward long-term margin and growth targets.
Key Terms
adjusted EBITDA financial
free cash flow financial
net margin financial
liquidity financial
revolving credit facility financial
capital structure financial
cost structure technical
organic units financial
AI-generated analysis. Not financial advice.
- Net Sales of
decreased by 9 percent due to a 2 percent decrease in price and a 7 percent decline in organic units.$1.33 billion - Diluted earnings per share of
compared to$0.70 a year ago, and Net Earnings Attributable to Controlling Interests of$1.12 compared to$40 million a year ago. Earnings were impacted by a higher estimated tax rate, year-end bonus adjustments from estimates to actual, and certain non-cash transactions.$68 million - Adjusted EBITDA1 was
in the quarter, or 8.1 percent of net sales compared to 9.1 percent a year ago. Adjusted EBITDA margin1 was 8.9 percent for the year, roughly 170bps higher than 2019.$107.2 million - New product sales were 7.6 percent of total net sales.
- Cash flows from operating activities in 2025 was
. Free cash flow1 of$546 million was used to repurchase nearly$451 million of our shares.$450 million
Will Schwartz, President and CEO of UFP Industries, commented, "We continue to see trends stabilizing across the majority of our businesses. Despite generally soft end-market demand, our fourth quarter sales and profits were in line with internal expectations. While 2025 proved to be a challenging year given market volatility, our team made meaningful progress navigating this environment and executing on our strategy. Our disciplined focus on cost controls and growth investments leaves us on stronger footing and well-positioned as conditions improve. After several years of headwinds, we continue to see markets normalizing and are cautiously optimistic on our business prospects in 2026."
Schwartz continued, "Our balanced portfolio enables us to drive shareholder value. To that point, we returned
Fourth Quarter 2025 Highlights
UFP Consolidated
(In thousands) | Quarter Period | Year to Date | |||||||||||||||
2025 | 2024 | % Change | 2025 | 2024 | % Change | ||||||||||||
Net sales | $ | 1,329,823 | $ | 1,462,001 | (9.0) | % | $ | 6,320,343 | $ | 6,652,309 | (5.0) | % | |||||
Net earnings | 40,156 | 69,783 | (42.5) | 295,992 | 418,733 | (29.3) | |||||||||||
Net margin | 3.0 | % | 4.8 | % | 4.7 | % | 6.3 | % | |||||||||
Adjusted EBITDA2 | 107,243 | 132,702 | (19.2) | 563,560 | 682,264 | (17.4) | |||||||||||
Adjusted EBITDA margin | 8.1 | % | 9.1 | % | 8.9 | % | 10.3 | % | |||||||||
Percentage change in net sales: | |||||||||||||||||
Organic units | (7) | % | (3) | % | |||||||||||||
Acquisitions | — | — | |||||||||||||||
Selling prices | (2) | (2) | |||||||||||||||
1 Represents a non-GAAP measurement; see the reconciliation of non-GAAP financial measures and related explanations below. | ||
2 Adjusted EBITDA is net of bonus expense (excluding vesting expense associated with share-based bonus arrangements) which totaled | ||
UFP Retail
(In thousands) | Quarter Period | Year to Date | |||||||||||||||
2025 | 2024 | % Change | 2025 | 2024 | % Change | ||||||||||||
Net sales | $ | 443,964 | $ | 524,591 | (15.4) | % | $ | 2,433,556 | $ | 2,597,994 | (6.3) | % | |||||
Net earnings | 9,147 | 24,359 | (62.4) | 86,679 | 139,127 | (37.7) | |||||||||||
Net margin | 2.1 | % | 4.6 | % | 3.6 | % | 5.4 | % | |||||||||
Adjusted EBITDA | 24,535 | 44,127 | (44.4) | 164,347 | 220,828 | (25.6) | |||||||||||
Adjusted EBITDA margin | 5.5 | % | 8.4 | % | 6.8 | % | 8.5 | % | |||||||||
Percentage change in net sales: | |||||||||||||||||
Organic units | (13) | % | (7) | % | |||||||||||||
Acquisitions | — | — | |||||||||||||||
Selling prices | (2) | 1 | |||||||||||||||
- ProWood organic unit sales declined 13 percent in the quarter from year ago levels due to difficult comparisons from elevated storm related demand for our products in 2024.
- Deckorators organic unit sales grew 17 percent in the quarter from year ago levels. Our Surestone decking sales increased 44 percent and our traditional wood plastic composite decking increased 35 percent, both from the quarter a year ago.
UFP Packaging
(In thousands) | Quarter Period | Year to Date | |||||||||||||||
2025 | 2024 | % Change | 2025 | 2024 | % Change | ||||||||||||
Net sales | $ | 370,097 | $ | 375,315 | (1.4) | % | $ | 1,603,723 | $ | 1,636,563 | (2.0) | % | |||||
Net earnings | 7,506 | 16,563 | (54.7) | 66,414 | 80,035 | (17.0) | |||||||||||
Net margin | 2.0 | % | 4.4 | % | 4.1 | % | 4.9 | % | |||||||||
Adjusted EBITDA | 27,518 | 37,657 | (26.9) | 135,643 | 159,277 | (14.8) | |||||||||||
Adjusted EBITDA margin | 7.4 | % | 10.0 | % | 8.5 | % | 9.7 | % | |||||||||
Percentage change in net sales: | |||||||||||||||||
Organic units | (2) | % | (1) | % | |||||||||||||
Acquisitions | 1 | 1 | |||||||||||||||
Selling prices | — | (2) | |||||||||||||||
- Structural Packaging organic unit sales grew 1 percent in the quarter from year ago levels.
- PalletOne organic unit sales declined 8 percent in the quarter from year ago levels due to weaker demand, which was partially offset by a 4 percent contribution from acquisitions.
- Protective Packaging organic unit sales declined 2 percent in the quarter from a year ago, due to challenging market conditions.
UFP Construction
(In thousands) | Quarter Period | Year to Date | |||||||||||||||
2025 | 2024 | % Change | 2025 | 2024 | % Change | ||||||||||||
Net sales | $ | 439,790 | $ | 486,776 | (9.7) | % | $ | 2,003,785 | $ | 2,113,844 | (5.2) | % | |||||
Net earnings | 15,437 | 27,595 | (44.1) | 89,626 | 136,179 | (34.2) | |||||||||||
Net margin | 3.5 | % | 5.7 | % | 4.5 | % | 6.4 | % | |||||||||
Adjusted EBITDA | 33,173 | 45,022 | (26.3) | 157,841 | 208,417 | (24.3) | |||||||||||
Adjusted EBITDA margin | 7.5 | % | 9.2 | % | 7.9 | % | 9.9 | % | |||||||||
Percentage change in net sales: | |||||||||||||||||
Organic units | (5) | % | — | % | |||||||||||||
Acquisitions | — | — | |||||||||||||||
Selling prices | (5) | (5) | |||||||||||||||
- Site Built organic unit sales declined 17 percent in the quarter from year ago levels due to weaker single-family residential activity in our core western markets.
- Factory Built organic unit sales grew 1 percent in the quarter from year ago levels.
- Concrete Forming Solutions organic unit sales grew 3 percent in the quarter from year ago levels.
- Commercial organic sales grew 3 percent in the quarter from year ago levels.
Capital Structure, Leverage and Liquidity Information
UFP Industries maintains a strong balance sheet and as of December 27, 2025, had liquidity of approximately
- Acquisitions and Organic Growth. The company seeks strategic acquisitions and invests in organic growth opportunities when acquisition targets are not available at valuations that will allow us to meet or exceed targeted return rates. The company expects to invest approximately
to$300 million on capital projects in 2026.$325 million - Dividend payments. On February 12, 2026, the UFP Industries Board of Directors increased our quarterly cash dividend to
per share, which represents a 3 percent year-over-year increase. This dividend is payable on March 16, 2026, to shareholders of record on March 2, 2026. We continue to consider our payout ratio and yield when determining the appropriate dividend rate and have a long-term objective of increasing our dividend in line with our earnings and free cash flow growth.$0.36 - Share repurchases. As of December 27, 2025, we repurchased 4.5 million shares for
, at an average share price of$443 million for the year, representing approximately 7 percent of our shares outstanding at the beginning of the year.$98.39
2026 Outlook and Long-Term Targets
We anticipate that the current market environment will continue in 2026 and that overall demand will be flat to slightly down in each of our segments based on our sales mix. We anticipate markets tied to new residential construction will remain more challenged and see stabilization across our other end markets as an offset. However, we believe we are positioned well to perform better than the market due to market share gains across our portfolio and the execution of our cost out program. We anticipate initial stocking orders, upgraded manufacturing capacity, and expanded distribution will support momentum in our Deckorators and Surestone businesses in 2026.
The company's long-term goals remain unchanged and include: 1) achieving 7-10 percent unit sales growth annually (including bolt-on acquisitions) with at least 10 percent of all sales coming from new products; 2) achieving 12.5 percent adjusted EBITDA margins; 3) earning an incremental return on new investments over our hurdle rate; and 4) maintaining a conservative capital structure.
Conference Call
UFP Industries will host a conference call on Tuesday, February 24, 2026, to discuss these results and outlook. The conference call will begin at 9:30 a.m. Eastern Time and will be hosted by CEO Will Schwartz and CFO Michael Cole. Interested investors can access the webcast directly with this link (here). A replay of the call will be available through the UFP Investor Relations website at www.ufpinvestor.com for at least 90 days following the call.
UFP Industries, Inc.
UFP Industries, Inc. is a holding company whose operating subsidiaries – UFP Packaging, UFP Construction and UFP Retail – manufacture, distribute and sell a wide variety of value-added products used in residential and commercial construction, packaging and other industrial applications worldwide. Founded in 1955, the company is headquartered in
This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act, as amended, that are based on management's beliefs, assumptions, current expectations, estimates and projections about the markets we serve, the economy and the Company itself. Words like "anticipates," "believes," "confident," "estimates," "expects," "forecasts," "likely," "plans," "projects," "should," variations of such words, and similar expressions identify such forward-looking statements. These statements do not guarantee future performance and involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. The Company does not undertake to update forward-looking statements to reflect facts, circumstances, events, or assumptions that occur after the date the forward-looking statements are made. Actual results could differ materially from those included in such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty. Among the factors that could cause actual results to differ materially from forward-looking statements are the following: fluctuations in currency and inflation; fluctuations in the price of lumber; adverse or unusual weather conditions; adverse economic conditions in the markets we serve; changes in tariffs, import/export regulations, and other trade policies; concentration of sales to customers; the success of vertical integration strategies; excess capacity or supply chain challenges; inbound and outbound transportation costs; alternatives to replace treated wood products; government regulations, particularly involving environmental and safety regulations; our ability to make successful business acquisitions; cybersecurity breaches; and potential pandemics. Certain of these risk factors as well as other risk factors and additional information are included in the Company's reports on Form 10-K and 10-Q on file with the Securities and Exchange Commission.
Non-GAAP Financial Information
This release includes certain financial information not prepared in accordance with
Net earnings
Net earnings refers to net earnings attributable to controlling interest unless specifically noted.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND | |||||||||||||||||||||
COMPREHENSIVE INCOME (UNAUDITED) | |||||||||||||||||||||
FOR THE THREE AND TWELVE MONTHS ENDED | |||||||||||||||||||||
DECEMBER 2025/2024 | |||||||||||||||||||||
Quarter Period | Year to Date | ||||||||||||||||||||
(In thousands, except per share data) | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||
Net sales | $ | 1,329,823 | 100.0 | % | $ | 1,462,001 | 100.0 | % | $ | 6,320,343 | 100.0 | % | $ | 6,652,309 | 100.0 | % | |||||
Cost of sales | 1,113,284 | 83.7 | 1,222,492 | 83.6 | 5,260,193 | 83.2 | 5,425,567 | 81.6 | |||||||||||||
Gross profit | 216,539 | 16.3 | 239,509 | 16.4 | 1,060,150 | 16.8 | 1,226,742 | 18.4 | |||||||||||||
Operating expenses | |||||||||||||||||||||
Selling, general and administrative expenses | 159,729 | 12.0 | 156,491 | 10.7 | 691,008 | 10.9 | 735,046 | 11.0 | |||||||||||||
Net (gain) loss on disposition and impairments of | (3,084) | (0.2) | 4,619 | 0.3 | 3,128 | — | 6,157 | 0.1 | |||||||||||||
Other losses (gains), net | 807 | 0.1 | (1,060) | (0.1) | 2,113 | — | (6,703) | (0.1) | |||||||||||||
Total operating expenses | 157,452 | 160,050 | 696,249 | 734,500 | |||||||||||||||||
Earnings from operations | 59,087 | 4.4 | 79,459 | 5.4 | 363,901 | 5.8 | 492,242 | 7.4 | |||||||||||||
Interest and other | (1,394) | (0.1) | (11,560) | (0.8) | (28,340) | (0.4) | (47,913) | (0.7) | |||||||||||||
Earnings before income taxes | 60,481 | 4.5 | 91,019 | 6.2 | 392,241 | 6.2 | 540,155 | 8.1 | |||||||||||||
Income taxes | 20,325 | 1.5 | 21,236 | 1.5 | 96,249 | 1.5 | 121,422 | 1.8 | |||||||||||||
Net earnings | 40,156 | 3.0 | 69,783 | 4.8 | 295,992 | 4.7 | 418,733 | 6.3 | |||||||||||||
Less net earnings attributable to noncontrolling | (197) | — | (1,744) | (0.1) | (1,200) | — | (4,173) | (0.1) | |||||||||||||
Net earnings attributable to controlling interest | $ | 39,959 | 3.0 | $ | 68,039 | 4.7 | $ | 294,792 | 4.7 | $ | 414,560 | 6.2 | |||||||||
Earnings per share - basic | $ | 0.70 | $ | 1.12 | $ | 5.00 | $ | 6.78 | |||||||||||||
Earnings per share - diluted | $ | 0.70 | $ | 1.12 | $ | 5.00 | $ | 6.77 | |||||||||||||
Comprehensive income | $ | 44,078 | $ | 58,121 | $ | 315,340 | $ | 398,753 | |||||||||||||
Less comprehensive income attributable to | (795) | (1,007) | (3,673) | (610) | |||||||||||||||||
Comprehensive income attributable to | $ | 43,283 | $ | 57,114 | $ | 311,667 | $ | 398,143 | |||||||||||||
CONDENSED CONSOLIDATED STATEMENTS | ||||||||||||||||||
OF EARNINGS BY SEGMENT (UNAUDITED) | ||||||||||||||||||
FOR THE THREE MONTHS ENDED DECEMBER 2025/2024 | ||||||||||||||||||
Quarter Period 2025 | ||||||||||||||||||
(In thousands) | Retail | Packaging | Construction | All Other | Corporate | Total | ||||||||||||
Net sales | $ | 443,964 | $ | 370,097 | $ | 439,790 | $ | 73,744 | $ | 2,228 | $ | 1,329,823 | ||||||
Cost of sales | 373,322 | 312,198 | 364,195 | 51,793 | 11,776 | 1,113,284 | ||||||||||||
Gross profit | 70,642 | 57,899 | 75,595 | 21,951 | (9,548) | 216,539 | ||||||||||||
Selling, general and administrative expenses | 55,233 | 43,871 | 52,495 | 9,772 | (1,642) | 159,729 | ||||||||||||
Net loss (gain) on disposition and impairments of | 49 | 1,826 | (13) | 488 | (5,434) | (3,084) | ||||||||||||
Other losses (gains), net | 618 | — | (3) | 240 | (48) | 807 | ||||||||||||
Earnings from operations | 14,742 | 12,202 | 23,116 | 11,451 | (2,424) | 59,087 | ||||||||||||
Interest and other | (119) | 170 | (3) | (1,876) | 434 | (1,394) | ||||||||||||
Earnings before income taxes | 14,861 | 12,032 | 23,119 | 13,327 | (2,858) | 60,481 | ||||||||||||
Income taxes | 5,714 | 4,526 | 7,682 | 2,194 | 209 | 20,325 | ||||||||||||
Net earnings | $ | 9,147 | $ | 7,506 | $ | 15,437 | $ | 11,133 | $ | (3,067) | $ | 40,156 | ||||||
Quarter Period 2024 | ||||||||||||||||||
(In thousands) | Retail | Packaging | Construction | All Other | Corporate | Total | ||||||||||||
Net sales | $ | 524,591 | $ | 375,315 | $ | 486,776 | $ | 73,971 | $ | 1,348 | $ | 1,462,001 | ||||||
Cost of sales | 456,731 | 314,427 | 399,826 | 68,602 | (17,094) | 1,222,492 | ||||||||||||
Gross profit | 67,860 | 60,888 | 86,950 | 5,369 | 18,442 | 239,509 | ||||||||||||
Selling, general and administrative expenses | 34,578 | 35,468 | 51,014 | (1,723) | 37,154 | 156,491 | ||||||||||||
Net loss (gain) on disposition and impairments of | 2,189 | 5,090 | 452 | 18 | (3,130) | 4,619 | ||||||||||||
Other (gains) losses, net | (436) | — | (447) | (286) | 109 | (1,060) | ||||||||||||
Earnings from operations | 31,529 | 20,330 | 35,931 | 7,360 | (15,691) | 79,459 | ||||||||||||
Interest and other | (171) | (1,415) | 42 | (530) | (9,486) | (11,560) | ||||||||||||
Earnings before income taxes | 31,700 | 21,745 | 35,889 | 7,890 | (6,205) | 91,019 | ||||||||||||
Income taxes | 7,341 | 5,182 | 8,294 | 721 | (302) | 21,236 | ||||||||||||
Net earnings | $ | 24,359 | $ | 16,563 | $ | 27,595 | $ | 7,169 | $ | (5,903) | $ | 69,783 | ||||||
CONDENSED CONSOLIDATED STATEMENTS | ||||||||||||||||||
OF EARNINGS BY SEGMENT (UNAUDITED) | ||||||||||||||||||
FOR THE TWELVE MONTHS ENDED DECEMBER 2025/2024 | ||||||||||||||||||
Year to Date 2025 | ||||||||||||||||||
(In thousands) | Retail | Packaging | Construction | All Other | Corporate | Total | ||||||||||||
Net sales | $ | 2,433,556 | $ | 1,603,723 | $ | 2,003,785 | $ | 271,550 | $ | 7,729 | $ | 6,320,343 | ||||||
Cost of sales | 2,087,657 | 1,338,247 | 1,645,998 | 212,499 | (24,208) | 5,260,193 | ||||||||||||
Gross profit | 345,899 | 265,476 | 357,787 | 59,051 | 31,937 | 1,060,150 | ||||||||||||
Selling, general and administrative expenses | 218,262 | 180,619 | 237,949 | 37,858 | 16,320 | 691,008 | ||||||||||||
Net loss (gain) on disposition and impairments of | 11,139 | (2,887) | 259 | 3,167 | (8,550) | 3,128 | ||||||||||||
Other losses (gains), net | 1,398 | — | 265 | 691 | (241) | 2,113 | ||||||||||||
Earnings from operations | 115,100 | 87,744 | 119,314 | 17,335 | 24,408 | 363,901 | ||||||||||||
Interest and other | (303) | (678) | (11) | (8,180) | (19,168) | (28,340) | ||||||||||||
Earnings before income taxes | 115,403 | 88,422 | 119,325 | 25,515 | 43,576 | 392,241 | ||||||||||||
Income taxes | 28,724 | 22,008 | 29,699 | 4,973 | 10,845 | 96,249 | ||||||||||||
Net earnings | $ | 86,679 | $ | 66,414 | $ | 89,626 | $ | 20,542 | $ | 32,731 | $ | 295,992 | ||||||
Year to Date 2024 | ||||||||||||||||||
(In thousands) | Retail | Packaging | Construction | All Other | Corporate | Total | ||||||||||||
Net sales | $ | 2,597,994 | $ | 1,636,563 | $ | 2,113,844 | $ | 298,190 | $ | 5,718 | $ | 6,652,309 | ||||||
Cost of sales | 2,209,195 | 1,335,304 | 1,675,346 | 240,518 | (34,796) | 5,425,567 | ||||||||||||
Gross profit | 388,799 | 301,259 | 438,498 | 57,672 | 40,514 | 1,226,742 | ||||||||||||
Selling, general and administrative expenses | 209,592 | 191,757 | 262,517 | 39,940 | 31,240 | 735,046 | ||||||||||||
Net loss (gain) on disposition and impairments of | 3,067 | 6,545 | 673 | 28 | (4,156) | 6,157 | ||||||||||||
Other (gains) losses, net | (2,964) | — | (376) | (3,572) | 209 | (6,703) | ||||||||||||
Earnings from operations | 179,104 | 102,957 | 175,684 | 21,276 | 13,221 | 492,242 | ||||||||||||
Interest and other | (557) | (101) | 17 | (9,356) | (37,916) | (47,913) | ||||||||||||
Earnings before income taxes | 179,661 | 103,058 | 175,667 | 30,632 | 51,137 | 540,155 | ||||||||||||
Income taxes | 40,534 | 23,023 | 39,488 | 5,793 | 12,584 | 121,422 | ||||||||||||
Net earnings | $ | 139,127 | $ | 80,035 | $ | 136,179 | $ | 24,839 | $ | 38,553 | $ | 418,733 | ||||||
RECONCILIATION OF NET EARNINGS TO | ||||||||||||||||||
ADJUSTED EBITDA BY SEGMENT (UNAUDITED) | ||||||||||||||||||
FOR THE THREE MONTHS ENDED DECEMBER 2025/2024 | ||||||||||||||||||
Quarter Period 2025 | ||||||||||||||||||
(In thousands) | Retail | Packaging | Construction | All Other | Corporate | Total | ||||||||||||
Net earnings | $ | 9,147 | $ | 7,506 | $ | 15,437 | $ | 11,133 | $ | (3,067) | $ | 40,156 | ||||||
Interest and other | (119) | 170 | (3) | (1,876) | 434 | (1,394) | ||||||||||||
Income taxes | 5,714 | 4,526 | 7,682 | 2,194 | 209 | 20,325 | ||||||||||||
Expenses associated with share-based compensation | 894 | 1,639 | 2,667 | 408 | 4,278 | 9,886 | ||||||||||||
Net loss (gain) on disposition and impairments of | 49 | 1,826 | (13) | 488 | (5,434) | (3,084) | ||||||||||||
Gain from reduction of estimated earnout liability | — | — | — | (457) | — | (457) | ||||||||||||
Depreciation expense | 8,013 | 9,773 | 6,675 | 1,085 | 11,240 | 36,786 | ||||||||||||
Amortization of intangibles | 837 | 2,078 | 728 | 1,007 | 375 | 5,025 | ||||||||||||
Adjusted EBITDA | $ | 24,535 | $ | 27,518 | $ | 33,173 | $ | 13,982 | $ | 8,035 | $ | 107,243 | ||||||
Net earnings as a percentage of net sales | 2.1 % | 2.0 % | 3.5 % | 15.1 % | * | 3.0 % | ||||||||||||
Adjusted EBITDA as a percentage of net sales | 5.5 % | 7.4 % | 7.5 % | 19.0 % | * | 8.1 % | ||||||||||||
* Not meaningful | ||||||||||||||||||
Quarter Period 2024 | ||||||||||||||||||
(In thousands) | Retail | Packaging | Construction | All Other | Corporate | Total | ||||||||||||
Net earnings | $ | 24,359 | $ | 16,563 | $ | 27,595 | $ | 7,169 | $ | (5,903) | $ | 69,783 | ||||||
Interest and other | (171) | (1,415) | 42 | (530) | (9,486) | (11,560) | ||||||||||||
Income taxes | 7,341 | 5,182 | 8,294 | 721 | (302) | 21,236 | ||||||||||||
Expenses associated with share-based compensation | 1,860 | 1,623 | 1,846 | 163 | 5,326 | 10,818 | ||||||||||||
Net loss (gain) on disposition and impairments of | 940 | 861 | 451 | 18 | (3,130) | (860) | ||||||||||||
Impairment of intangibles | 1,250 | 4,229 | — | — | — | 5,479 | ||||||||||||
Gain from reduction of estimated earnout liability | — | (605) | — | — | — | (605) | ||||||||||||
Depreciation expense | 7,550 | 9,003 | 6,092 | 889 | 8,977 | 32,511 | ||||||||||||
Amortization of intangibles | 998 | 2,216 | 702 | 1,551 | 433 | 5,900 | ||||||||||||
Adjusted EBITDA | $ | 44,127 | $ | 37,657 | $ | 45,022 | $ | 9,981 | $ | (4,085) | $ | 132,702 | ||||||
Net earnings as a percentage of net sales | 4.6 % | 4.4 % | 5.7 % | 9.7 % | * | 4.8 % | ||||||||||||
Adjusted EBITDA as a percentage of net sales | 8.4 % | 10.0 % | 9.2 % | 13.5 % | * | 9.1 % | ||||||||||||
* Not meaningful | ||||||||||||||||||
RECONCILIATION OF NET EARNINGS TO | ||||||||||||||||||
ADJUSTED EBITDA BY SEGMENT (UNAUDITED) | ||||||||||||||||||
FOR THE TWELVE MONTHS ENDED DECEMBER 2025/2024 | ||||||||||||||||||
Year to Date 2025 | ||||||||||||||||||
(In thousands) | Retail | Packaging | Construction | All Other | Corporate | Total | ||||||||||||
Net earnings | $ | 86,679 | $ | 66,414 | $ | 89,626 | $ | 20,542 | $ | 32,731 | $ | 295,992 | ||||||
Interest and other | (303) | (678) | (11) | (8,180) | (19,168) | (28,340) | ||||||||||||
Income taxes | 28,724 | 22,008 | 29,699 | 4,973 | 10,845 | 96,249 | ||||||||||||
Expenses associated with share-based compensation | 4,040 | 7,029 | 9,840 | 1,017 | 15,866 | 37,792 | ||||||||||||
Net loss (gain) on disposition and impairments of | 8,739 | (2,887) | 259 | 3,167 | (8,550) | 728 | ||||||||||||
Impairment of intangibles | 2,400 | — | — | — | — | 2,400 | ||||||||||||
Gain from reduction of estimated earnout liability | — | (1,511) | (344) | (457) | — | (2,312) | ||||||||||||
Depreciation expense | 30,438 | 36,706 | 25,863 | 4,165 | 41,188 | 138,360 | ||||||||||||
Amortization of intangibles | 3,630 | 8,562 | 2,909 | 5,980 | 1,610 | 22,691 | ||||||||||||
Adjusted EBITDA | $ | 164,347 | $ | 135,643 | $ | 157,841 | $ | 31,207 | $ | 74,522 | $ | 563,560 | ||||||
Net earnings as a percentage of net sales | 3.6 % | 4.1 % | 4.5 % | 7.6 % | * | 4.7 % | ||||||||||||
Adjusted EBITDA as a percentage of net sales | 6.8 % | 8.5 % | 7.9 % | 11.5 % | * | 8.9 % | ||||||||||||
* Not meaningful | ||||||||||||||||||
Year to Date 2024 | ||||||||||||||||||
(In thousands) | Retail | Packaging | Construction | All Other | Corporate | Total | ||||||||||||
Net earnings | $ | 139,127 | $ | 80,035 | $ | 136,179 | $ | 24,839 | $ | 38,553 | $ | 418,733 | ||||||
Interest and other | (557) | (101) | 17 | (9,356) | (37,916) | (47,913) | ||||||||||||
Income taxes | 40,534 | 23,023 | 39,488 | 5,793 | 12,584 | 121,422 | ||||||||||||
Expenses associated with share-based compensation | 5,788 | 6,974 | 7,944 | 772 | 16,685 | 38,163 | ||||||||||||
Net loss (gain) on disposition and impairments of | 1,817 | 2,316 | 673 | 28 | (4,156) | 678 | ||||||||||||
Impairment of intangibles | 1,250 | 4,229 | — | — | — | 5,479 | ||||||||||||
Gain from reduction of estimated earnout liability | — | (642) | (1,818) | — | — | (2,460) | ||||||||||||
Depreciation expense | 28,877 | 34,603 | 23,124 | 3,338 | 34,699 | 124,641 | ||||||||||||
Amortization of intangibles | 3,992 | 8,840 | 2,810 | 6,124 | 1,755 | 23,521 | ||||||||||||
Adjusted EBITDA | $ | 220,828 | $ | 159,277 | $ | 208,417 | $ | 31,538 | $ | 62,204 | $ | 682,264 | ||||||
Net earnings as a percentage of net sales | 5.4 % | 4.9 % | 6.4 % | 8.3 % | * | 6.3 % | ||||||||||||
Adjusted EBITDA as a percentage of net sales | 8.5 % | 9.7 % | 9.9 % | 10.6 % | * | 10.3 % | ||||||||||||
* Not meaningful | ||||||||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) | |||||||||||||||
DECEMBER 2025/2024 | |||||||||||||||
(In thousands) | |||||||||||||||
Assets | 2025 | 2024 | Liabilities and equity | 2025 | 2024 | ||||||||||
Current assets | Current liabilities | ||||||||||||||
Cash and cash equivalents | $ | 914,199 | $ | 1,171,828 | Accounts payable | $ | 205,932 | $ | 224,659 | ||||||
Restricted cash | 10,872 | 7,766 | Accrued liabilities and other | 287,390 | 283,664 | ||||||||||
Investments | 34,374 | 31,087 | Current portion of debt | 899 | 4,125 | ||||||||||
Accounts receivable | 475,959 | 500,920 | |||||||||||||
Inventories | 722,020 | 720,824 | Total current liabilities | 494,221 | 512,448 | ||||||||||
Other current assets | 111,228 | 70,600 | |||||||||||||
Long-term debt and finance lease | 228,859 | 229,830 | |||||||||||||
Total current assets | 2,268,652 | 2,503,025 | Other liabilities | 211,106 | 158,669 | ||||||||||
Other assets | 276,788 | 257,533 | Temporary equity | 4,463 | 5,366 | ||||||||||
Intangible assets, net | 484,873 | 499,637 | |||||||||||||
Property, plant and equipment, | 992,580 | 890,743 | Shareholders' equity | 3,084,244 | 3,244,625 | ||||||||||
Total assets | $ | 4,022,893 | $ | 4,150,938 | Total liabilities and equity | $ | 4,022,893 | $ | 4,150,938 | ||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||||||
FOR THE TWELVE MONTHS ENDED | |||||||
DECEMBER 2025/2024 | |||||||
(In thousands) | 2025 | 2024 | |||||
Cash flows from operating activities: | |||||||
Net earnings | $ | 295,992 | $ | 418,733 | |||
Adjustments to reconcile net earnings to net cash from operating activities: | |||||||
Depreciation | 138,360 | 124,641 | |||||
Amortization of intangibles | 22,691 | 23,521 | |||||
Expense associated with share-based and grant compensation arrangements | 37,792 | 38,163 | |||||
Deferred income taxes | 49,915 | (15,382) | |||||
Unrealized gain on investment and other | (2,431) | (1,217) | |||||
Impairment of investments | 6,500 | — | |||||
Equity in earnings of investee | (709) | (89) | |||||
Net loss on sale, disposition and impairment of assets | 728 | 678 | |||||
Impairment of intangibles | 2,400 | 5,479 | |||||
Gain from reduction of estimated earnout liability | (2,312) | (2,460) | |||||
Changes in: | |||||||
Accounts receivable | 27,464 | 47,070 | |||||
Inventories | 7,291 | 6,356 | |||||
Accounts payable | (20,190) | 22,394 | |||||
Accrued liabilities and other | (17,754) | (25,316) | |||||
Net cash from operating activities | 545,737 | 642,571 | |||||
Cash flows used in investing activities: | |||||||
Capital expenditures | (269,377) | (232,274) | |||||
Proceeds from sale of property, plant and equipment | 31,472 | 11,501 | |||||
Acquisitions and purchases of non-controlling interest, net of cash received | (17,626) | (29,830) | |||||
Purchases of investments | (38,767) | (55,397) | |||||
Proceeds from sale of investments | 19,953 | 30,844 | |||||
Other | 1,104 | 4,406 | |||||
Net cash used in investing activities | (273,241) | (270,750) | |||||
Cash flows used in financing activities: | |||||||
Borrowings under revolving credit facilities | 34,426 | 29,913 | |||||
Repayments under revolving credit facilities | (38,133) | (32,256) | |||||
Repayments of debt | — | (40,000) | |||||
Repayment of debt on behalf of investee | — | (6,303) | |||||
Contingent consideration payments and other | (221) | (4,868) | |||||
Proceeds from issuance of common stock | 2,471 | 2,811 | |||||
Dividends paid to shareholders | (82,350) | (80,782) | |||||
Distributions to noncontrolling interest | (3,005) | (11,848) | |||||
Purchase of remaining noncontrolling interest of subsidiary | (549) | (4,902) | |||||
Payments to taxing authorities in connection with shares directly withheld from employees | (9,591) | (17,838) | |||||
Repurchase of common stock | (433,028) | (141,120) | |||||
Other | (163) | 73 | |||||
Net cash used in financing activities | (530,143) | (307,120) | |||||
Effect of exchange rate changes on cash | 3,124 | (7,363) | |||||
Net change in cash and cash equivalents | (254,523) | 57,338 | |||||
All cash and cash equivalents, beginning of period | 1,179,594 | 1,122,256 | |||||
All cash and cash equivalents, end of period | $ | 925,071 | $ | 1,179,594 | |||
Reconciliation of cash and cash equivalents and restricted cash: | |||||||
Cash and cash equivalents, beginning of period | $ | 1,171,828 | $ | 1,118,329 | |||
Restricted cash, beginning of period | 7,766 | 3,927 | |||||
All cash and cash equivalents, beginning of period | $ | 1,179,594 | $ | 1,122,256 | |||
Cash and cash equivalents, end of period | $ | 914,199 | $ | 1,171,828 | |||
Restricted cash, end of period | 10,872 | 7,766 | |||||
All cash and cash equivalents, end of period | $ | 925,071 | $ | 1,179,594 | |||
RECONCILIATION OF NET CASH FROM OPERATING | |||||||
ACTIVITIES TO FREE CASH FLOW (UNAUDITED) | |||||||
FOR THE TWELVE MONTHS ENDED DECEMBER 2025/2024 | |||||||
(In thousands) | 2025 | 2024 | |||||
Net cash from operating activities | $ | 545,737 | $ | 642,571 | |||
Increase (decrease) in investment in net working capital | 3,189 | (50,504) | |||||
Maintenance capital expenditures(1) | (105,703) | (124,511) | |||||
Interest expense, net of taxes | 8,238 | 9,852 | |||||
Free cash flow | $ | 451,461 | $ | 477,408 | |||
(1) Breakdown of capital expenditures from the condensed consolidated statements of cash flows: | |||||||
Maintenance capital expenditures | $ | 105,703 | $ | 124,511 | |||
Expansionary and efficiency capital expenditures | 163,674 | 107,763 | |||||
Total capital expenditures | $ | 269,377 | $ | 232,274 | |||
View original content to download multimedia:https://www.prnewswire.com/news-releases/ufp-industries-announces-fourth-quarter-2025-results-302694964.html
SOURCE UFP Industries, Inc.