VNET Reports Unaudited Fourth Quarter and Full Year 2025 Financial Results
Rhea-AI Summary
VNET (Nasdaq: VNET) reported unaudited Q4 and full‑year 2025 results on March 16, 2026. Q4 net revenues rose 19.6% YoY to RMB2.69 billion; full‑year revenues rose 20.5% to RMB9.95 billion. Adjusted EBITDA was RMB805.1 million in Q4 and RMB2.98 billion for 2025. Wholesale IDC revenue and capacity expansion drove results, with 889MW in service and 452MW under construction at year‑end.
Liquidity included RMB6.58 billion in cash and equivalents; total long‑term debt was RMB16.72 billion, including RMB5.14 billion in convertible notes.
Positive
- Total net revenues +20.5% YoY to RMB9.95 billion (2025)
- Wholesale revenue +77.4% YoY to RMB3.46 billion (2025)
- Adjusted EBITDA +22.6% YoY to RMB2.98 billion (2025)
- Capacity in service 889MW as of Dec 31, 2025
Negative
- Long‑term debt RMB16.72 billion as of Dec 31, 2025
- Wholesale utilization rate slipped to 70.1% sequentially from 74.3%
News Market Reaction – VNET
On the day this news was published, VNET declined 8.61%, reflecting a notable negative market reaction. Argus tracked a trough of -14.8% from its starting point during tracking. Our momentum scanner triggered 19 alerts that day, indicating notable trading interest and price volatility. This price movement removed approximately $266M from the company's valuation, bringing the market cap to $2.83B at that time.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Market Reality Check
Peers on Argus
VNET’s setup appears stock-specific. While VNET traded near its 200-day MA, key IT services peers were mixed, with ASGN down 2.26%, DXC down
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Nov 20 | Q3 2025 earnings | Positive | -1.2% | Strong Q3 growth and raised 2025 guidance across revenue and EBITDA. |
| Aug 21 | Q2 2025 earnings | Positive | -8.0% | Q2 revenue and wholesale IDC surging with margin improvement and outlook. |
| May 28 | Q1 2025 earnings | Positive | -10.8% | Strong Q1 wholesale growth and higher adjusted EBITDA despite net loss. |
| Apr 25 | 2024 20-F filing | Neutral | -0.7% | Routine filing of audited 2024 financial statements on Form 20-F. |
| Mar 12 | Q4 2024 earnings | Positive | -7.6% | Strong Q4 2024 results and wholesale IDC expansion with higher EBITDA. |
Earnings and annual reporting events have frequently been followed by negative price reactions despite generally strong operational metrics and guidance raises.
Over the past year, VNET’s earnings-related releases have highlighted rapid wholesale IDC growth, rising adjusted EBITDA, and expanding capacity. Q1–Q3 2025 updates showed double‑digit revenue growth and repeated strength in wholesale IDC, yet shares often fell after results. The 2024 annual report filing also saw a modest decline. Today’s Q4 and full‑year 2025 report, with RMB9.95B in revenue and RMB2.98B in adjusted EBITDA, extends this narrative of strong fundamentals contrasted with cautious market responses.
Historical Comparison
In the last five earnings and annual results events, VNET’s average one‑day move was -5.67%, typically negative even on strong wholesale IDC and EBITDA growth, suggesting a history of cautious post‑earnings trading.
Across Q1–Q4 2025 and the 2024 annual report, VNET has consistently reported rapid wholesale IDC expansion, higher adjusted EBITDA, and increasing capacity, culminating in full‑year 2025 revenue of RMB9.95B and adjusted EBITDA of RMB2.98B that exceeded guidance.
Market Pulse Summary
The stock moved -8.6% in the session following this news. A negative reaction despite robust Q4 and full‑year 2025 metrics would fit VNET’s pattern, where prior earnings with strong wholesale IDC growth and higher adjusted EBITDA still preceded declines averaging -5.67%. The market may remain focused on the full‑year net loss of RMB251.8M and sizeable total debt of RMB19.95B. Past equity and convertible financing moves also add overhang risk even when operational performance trends positively.
Key Terms
adjusted ebitda financial
non-gaap financial
convertible notes financial
monthly recurring revenue financial
utilization rate technical
capacity committed technical
pre-commitment rate technical
AI-generated analysis. Not financial advice.
"We closed 2025 with strong full-year results, successfully achieving our 2025 delivery plan with a record 404MW delivered and exceeding guidance on both revenues and adjusted EBITDA," said Josh Sheng Chen, Founder, Executive Chairperson and Interim Chief Executive Officer of VNET. "Our wholesale IDC business maintained exceptional momentum, driven by strong customer demand and our proven ability to scale capacity rapidly and efficiently. Our order momentum remained robust, with a total of 135MW of new wholesale orders secured in the fourth quarter of 2025. As a leading player, we remain focused on reinforcing our core strengths and developing our scalable and high-performance data centers to capture the accelerating AI-driven demand. Moving forward, we will further advance our Hyperscale 2.0 framework to achieve sustainable, high-quality growth and create long-term value for all stakeholders."
Peter Zhihua Zhang, Senior Vice President, Operational Finance of VNET, commented, "In the fourth quarter of 2025, we continued to achieve high-quality growth amid strong AI-driven demand. Total net revenues increased
Fourth Quarter 2025 Financial Highlights
- Total net revenues increased by
19.6% toRMB2.69 billion (US ) from$384.2 million RMB2.25 billion in the same period of 2024.
- Net revenues from the IDC business[1] increased by
23.7% toRMB2.02 billion (US ) from$288.3 million RMB1.63 billion in the same period of 2024.
- Net revenues from the IDC business[1] increased by
- Net revenues from the wholesale IDC business ("wholesale revenues") increased by
47.1% toRMB978.1 million (US ) from$139.9 million RMB665.2 million in the same period of 2024. - Net revenues from the retail IDC business ("retail revenues") increased by
7.6% toRMB1.04 billion (US ) compared with$148.5 million RMB964.8 million in the same period of 2024.
- Net revenues from the wholesale IDC business ("wholesale revenues") increased by
- Net revenues from the non-IDC business[2] increased by
8.8% toRMB670.8 million (US ) from$95.9 million RMB616.5 million in the same period of 2024.
- Net revenues from the non-IDC business[2] increased by
- Adjusted cash gross profit (non-GAAP) increased by
23.1% toRMB1.14 billion (US ) from$162.7 million RMB923.9 million in the same period of 2024. Adjusted cash gross margin (non-GAAP) was42.3% , compared with41.1% in the same period of 2024. - Adjusted EBITDA (non-GAAP) increased by
11.6% toRMB805.1 million (US ) from$115.1 million RMB721.3 million in the same period of 2024. Adjusted EBITDA margin (non-GAAP) was30.0% , compared with32.1% in the same period of 2024.
[1] IDC business refers to managed hosting services, which consists of wholesale IDC business and retail IDC business. Such categorization is based on the nature and scale of our data center projects. |
[2] Non-IDC business consists of cloud services and VPN services. |
Full Year 2025 Financial Highlights
- Total net revenues increased by
20.5% toRMB9.95 billion (US ) from$1.42 billion RMB8.26 billion in the full year of 2024.
- Net revenues from the IDC business increased by
28.5% toRMB7.43 billion (US ) from$1.06 billion RMB5.78 billion in the full year of 2024.
- Net revenues from the IDC business increased by
- Wholesale revenues increased by
77.4% toRMB3.46 billion (US ) from$494.9 million RMB1.95 billion in the full year of 2024. - Retail revenues increased by
3.5% toRMB3.96 billion (US ) from$566.9 million RMB3.83 billion in the full year of 2024.
- Wholesale revenues increased by
- Net revenues from the non-IDC business increased by
1.8% toRMB2.52 billion (US ) from$360.9 million RMB2.48 billion in the full year of 2024.
- Net revenues from the non-IDC business increased by
- Adjusted cash gross profit (non-GAAP) increased by
26.4% toRMB4.22 billion (US ) from$603.2 million RMB3.34 billion in the full year of 2024. Adjusted cash gross margin (non-GAAP) was42.4% , compared with40.4% in the full year of 2024. - Adjusted EBITDA (non-GAAP) increased by
22.6% toRMB2.98 billion (US ) from$425.9 million RMB2.43 billion in the full year of 2024. Adjusted EBITDA margin (non-GAAP) was29.9% , compared with29.4% in the full year of 2024.
Fourth Quarter 2025 Operational Highlights
Wholesale IDC Business
- Capacity in service was 889MW as of December 31, 2025, compared with 783MW as of September 30, 2025, and 486MW as of December 31, 2024. Capacity under construction was 452MW as of December 31, 2025.
- Capacity utilized by customers reached 623MW as of December 31, 2025, compared with 582MW as of September 30, 2025, and 353MW as of December 31, 2024. The sequential increase during the fourth quarter of 2025 was 41MW, which was mainly contributed by the N-OR Campus 02A data center.
- Utilization rate[3] of wholesale capacity was
70.1% as of December 31, 2025, compared with74.3% as of September 30, 2025, and72.6% as of December 31, 2024.
- Utilization rate of mature wholesale capacity[4] was
93.1% as of December 31, 2025, compared with94.7% as of September 30, 2025, and95.6% as of December 31, 2024. - Utilization rate of ramp-up wholesale capacity[5] was
31.7% as of December 31, 2025, compared with37.6% as of September 30, 2025, and34.0% as of December 31, 2024.
- Utilization rate of mature wholesale capacity[4] was
- Total capacity committed[6] was 848MW as of December 31, 2025, compared with 741MW as of September 30, 2025, and 479MW as of December 31, 2024.
- Commitment rate[7] for capacity in service was
95.3% as of December 31, 2025, compared with94.7% as of September 30, 2025, and98.7% as of December 31, 2024. - Total capacity pre-committed[8] was 156MW and pre-commitment rate[9] for capacity under construction was
34.5% as of December 31, 2025.
[3] Utilization rate is calculated by dividing capacity utilized by customers by capacity in service. |
Retail IDC Business[10]
- Capacity in service was 49,863 cabinets as of December 31, 2025, compared with 52,288 cabinets as of September 30, 2025, and 52,107 cabinets as of December 31, 2024. The decrease was primarily due to the deconsolidation of the target retail data center under the private REIT project issued in November 2025.
- Capacity utilized by customers was 31,906 cabinets as of December 31, 2025, compared with 33,907 cabinets as of September 30, 2025, and 33,068 cabinets as of December 31, 2024.
- Utilization rate of retail capacity was
64.0% as of December 31, 2025, compared with64.8% as of September 30, 2025, and63.5% as of December 31, 2024.
- Utilization rate of mature retail capacity[11] was
68.5% as of December 31, 2025, compared with69.2% as of September 30, 2025, and68.9% as of December 31, 2024. - Utilization rate of ramp-up retail capacity[12] was
23.9% as of December 31, 2025, compared with30.6% as of September 30, 2025, and21.3% as of December 31, 2024.
- Utilization rate of mature retail capacity[11] was
- Monthly recurring revenue (MRR) per retail cabinet was
RMB9,420 in the fourth quarter of 2025, compared withRMB8,948 in the third quarter of 2025 andRMB8,794 in the fourth quarter of 2024.
[10] For retail IDC business, since the first quarter of 2024, we have excluded a certain number of reserved cabinets from the capacity in service. Reserved cabinets include those with limited utilization, those scheduled for closure, or those planned for upgrades. As of December 31, 2024, September 30, 2025, and December 31, 2025, 3,766, 3,791 and 3,791 reserved cabinets, respectively, were excluded from retail IDC utilization rate calculations. |
[11] Mature retail capacity refers to retail data centers that came into service prior to the past 24 months. |
[12] Ramp-up retail capacity refers to retail data centers that entered service within the past 24 months, or mature retail data centers that underwent improvements within the past 24 months. |
Fourth Quarter 2025 Financial Results
TOTAL NET REVENUES: Total net revenues in the fourth quarter of 2025 were
Net revenues from IDC business increased by
- Wholesale revenues increased by
47.1% toRMB978.1 million (US ) from$139.9 million RMB665.2 million in the same period of 2024. - Retail revenues increased by
7.6% toRMB1.04 billion (US ) from$148.5 million RMB964.8 million in the same period of 2024.
Net revenues from non-IDC business increased by
GROSS PROFIT: Gross profit in the fourth quarter of 2025 was
ADJUSTED CASH GROSS PROFIT (non-GAAP), which excludes depreciation and amortization, and share-based compensation expenses from gross profit, increased by
OPERATING EXPENSES: Total operating expenses in the fourth quarter of 2025 were
Sales and marketing expenses were
Research and development expenses were
General and administrative expenses were
ADJUSTED OPERATING EXPENSES (non-GAAP), which exclude share-based compensation expenses from operating expenses, were
ADJUSTED EBITDA (non-GAAP), which exclude depreciation and amortization, and share-based compensation expenses from operating profit, was
NET INCOME/LOSS ATTRIBUTABLE TO VNET GROUP, INC.: Net income attributable to VNET Group, Inc. in the fourth quarter of 2025 was
EARNINGS/LOSS PER SHARE: Basic earnings per share and diluted loss per share in the fourth quarter of 2025 were
LIQUIDITY: As of December 31, 2025, the aggregate amount of the Company's cash and cash equivalents, restricted cash and short-term investments was
Total short-term debt, consisting of short-term bank borrowings and the current portion of long-term borrowings, was
Net cash generated from operating activities in the fourth quarter of 2025 was
Full Year 2025 Financial Results
TOTAL NET REVENUES: Total net revenues in the full year of 2025 were
Net revenues from IDC business increased by
- Wholesale revenues increased by
77.4% toRMB3.46 billion (US ) from$494.9 million RMB1.95 billion in the full year of 2024. - Retail revenues increased by
3.5% toRMB3.96 billion (US ) from$566.9 million RMB3.83 billion in the full year of 2024.
Net revenues from non-IDC business increased by
GROSS PROFIT: Gross profit in the full year of 2025 was
ADJUSTED CASH GROSS PROFIT (non-GAAP), which excludes depreciation and amortization, and share-based compensation expenses from gross profit, was
OPERATING EXPENSES: Total operating expenses in the full year of 2025 were
Sales and marketing expenses were
Research and development expenses were
General and administrative expenses were
ADJUSTED OPERATING EXPENSES (non-GAAP), which exclude share-based compensation expenses from operating expenses, were
ADJUSTED EBITDA (non-GAAP) which exclude depreciation and amortization, and share-based compensation expenses from operating profit, was
NET INCOME/LOSS ATTRIBUTABLE TO VNET GROUP, INC.: Net loss attributable to VNET Group, Inc. in the full year of 2025 was
LOSS PER SHARE: Basic and diluted loss per share in the full year of 2025 were both
LIQUIDITY: Net cash generated from operating activities in the full year of 2025 was
Business Outlook
For the full year of 2026, the Company expects its total net revenues to be in the range of
The forecast reflects the Company's current and preliminary views on the market and its operational conditions and is subject to change.
Conference Call
The Company's management will host an earnings conference call at 8:00 AM
For participants who wish to join the call, please access the links provided below to complete the online registration process.
English line:
https://s1.c-conf.com/diamondpass/10053457-whqrjy.html
Chinese line (listen-only mode):
https://s1.c-conf.com/diamondpass/10053458-y6okj5.html
Participants can choose between the English and Chinese options for pre-registration above. Please note that the Chinese option will be in listen-only mode. Upon registration, each participant will receive an email containing details for the conference call, including dial-in numbers, a conference call passcode and a unique access PIN, which will be used to join the conference call.
Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at http://ir.vnet.com.
A replay of the conference call will be accessible through March 24, 2026, by dialing the following numbers:
US/ | 1 855 883 1031 |
Mainland | 400 1209 216 |
800 930 639 | |
International: | +61 7 3107 6325 |
Reply PIN (English line): | 10053457 |
Reply PIN (Chinese line): | 10053458 |
Non-GAAP Disclosure
In evaluating its business, VNET considers and uses the following non-GAAP measures defined as non-GAAP financial measures by the
The non-GAAP financial measures are provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors' overall understanding of the Company's current financial performance and prospects for the future. These non-GAAP financial measures should be considered in addition to results prepared in accordance with
Exchange Rate
This announcement contains translations of certain RMB amounts into
Statement Regarding Unaudited Condensed Financial Information
The unaudited financial information set forth above is preliminary and subject to potential adjustments. Adjustments to the consolidated financial statements may be identified when audit work has been performed for the Company's year-end audit, which could result in significant differences from this preliminary unaudited condensed financial information.
About VNET
VNET Group, Inc. is a leading carrier- and cloud-neutral internet data center services provider in
Safe Harbor Statement
This announcement contains forward-looking statements. These forward-looking statements are made under the "safe harbor" provisions of the
Investor Relations Contact:
Xinyuan Liu
Tel: +86 10 8456 2121
Email: ir@vnet.com
VNET GROUP, INC. | |||||
CONSOLIDATED BALANCE SHEETS | |||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$")) | |||||
As of | As of | ||||
December 31, 2024 | December 31, 2025 | ||||
RMB | RMB | US$ | |||
Assets | |||||
Current assets: | |||||
Cash and cash equivalents | 1,492,436 | 5,523,571 | 789,860 | ||
Restricted cash | 545,795 | 656,010 | 93,808 | ||
Short-term Investments | - | 379,198 | 54,225 | ||
Accounts and notes receivable, net | 1,655,984 | 2,222,106 | 317,757 | ||
Amounts due from related parties | 336,360 | 429,411 | 61,405 | ||
Prepaid expenses and other current assets | 2,789,573 | 2,241,570 | 320,542 | ||
Total current assets | 6,820,148 | 11,451,866 | 1,637,597 | ||
Non-current assets: | |||||
Restricted cash | 42,842 | 22,104 | 3,161 | ||
Long-term investments, net | 794,688 | 1,062,660 | 151,958 | ||
Property and equipment, net | 17,216,635 | 22,775,579 | 3,256,864 | ||
Intangible assets,net | 1,403,787 | 2,004,710 | 286,670 | ||
Land use rights, net | 766,213 | 867,765 | 124,089 | ||
Operating lease right-of-use assets, net | 4,618,212 | 4,871,341 | 696,592 | ||
Deferred tax assets, net | 306,623 | 251,572 | 35,974 | ||
Derivative financial instrument | 6,768 | 11,185 | 1,599 | ||
Other non-current assets | 381,126 | 1,275,380 | 182,377 | ||
Total non-current assets | 25,536,894 | 33,142,296 | 4,739,284 | ||
Total assets | 32,357,042 | 44,594,162 | 6,376,881 | ||
Liabilities and Shareholders' Equity | |||||
Current liabilities: | |||||
Short-term bank borrowings | 589,000 | 1,172,561 | 167,674 | ||
Current portion of long-term borrowings | 1,420,190 | 2,059,154 | 294,455 | ||
Current portion of finance lease liabilities | 208,299 | 357,995 | 51,193 | ||
Current portion of operating lease liabilities | 899,818 | 962,275 | 137,603 | ||
Accounts and notes payable | 709,260 | 741,878 | 106,087 | ||
Amounts due to related parties | 355,679 | 415,889 | 59,471 | ||
Income taxes payable | 69,569 | 154,343 | 22,071 | ||
Advances from customers | 1,378,806 | 933,920 | 133,549 | ||
Deferred revenue | 87,830 | 138,671 | 19,830 | ||
Current portion of deferred government grants | 6,727 | 51,062 | 7,302 | ||
Accrued expenses and other payables | 3,618,237 | 5,459,465 | 780,693 | ||
Total current liabilities | 9,343,415 | 12,447,213 | 1,779,928 | ||
Non-current liabilities: | |||||
Long-term borrowings | 7,767,390 | 11,579,664 | 1,655,870 | ||
Convertible notes | 1,897,738 | 5,138,664 | 734,819 | ||
Non-current portion of finance lease liabilities | 1,532,309 | 1,643,713 | 235,048 | ||
Non-current portion of operating lease liabilities | 3,779,293 | 4,001,047 | 572,142 | ||
Unrecognized tax benefits | 107,850 | 118,734 | 16,979 | ||
Deferred tax liabilities | 734,404 | 840,387 | 120,174 | ||
Deferred government grants | 273,824 | 260,268 | 37,218 | ||
Total non-current liabilities | 16,092,808 | 23,582,477 | 3,372,250 | ||
Mezzanine equity: | |||||
Redeemable non-controlling interests | - | 1,711,591 | 244,754 | ||
Total mezzanine equity | - | 1,711,591 | 244,754 | ||
Shareholders' equity | |||||
Ordinary shares | 112 | 112 | 16 | ||
Treasury stock | (161,892) | (179,087) | (25,609) | ||
Additional paid-in capital | 17,298,692 | 17,360,323 | 2,482,493 | ||
Statutory reserves | 107,380 | 116,316 | 16,633 | ||
Accumulated other comprehensive (loss) income | (18,504) | 46,375 | 6,632 | ||
Accumulated deficit | (10,859,888) | (11,125,595) | (1,590,939) | ||
Total VNET Group, Inc. shareholders' equity | 6,365,900 | 6,218,444 | 889,226 | ||
Noncontrolling interest | 554,919 | 634,437 | 90,723 | ||
Total shareholders' equity | 6,920,819 | 6,852,881 | 979,949 | ||
Total liabilities,mezzanine equity and shareholders' equity | 32,357,042 | 44,594,162 | 6,376,881 | ||
VNET GROUP, INC. | |||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$") except for number of shares and per share data) | |||||||||||||||
Three months ended | Twelve months ended | ||||||||||||||
December 31, 2024 | September 30, 2025 | December 31, 2025 | December 31, 2024 | December 31, 2025 | |||||||||||
RMB | RMB | RMB | US$ | RMB | RMB | US$ | |||||||||
Net revenues | 2,246,389 | 2,581,747 | 2,687,089 | 384,249 | 8,259,069 | 9,949,261 | 1,422,725 | ||||||||
Cost of revenues | (1,741,533) | (2,042,718) | (2,146,705) | (306,975) | (6,426,914) | (7,756,772) | (1,109,204) | ||||||||
Gross profit | 504,856 | 539,029 | 540,384 | 77,274 | 1,832,155 | 2,192,489 | 313,521 | ||||||||
Operating income (expenses) | |||||||||||||||
Operating income | 98,869 | 12,767 | 14,670 | 2,098 | 114,585 | 27,755 | 3,969 | ||||||||
Sales and marketing expenses | (73,088) | (71,328) | (73,564) | (10,520) | (263,756) | (279,201) | (39,925) | ||||||||
Research and development expenses | (56,098) | (71,295) | (78,665) | (11,249) | (246,612) | (261,133) | (37,342) | ||||||||
General and administrative expenses | (192,954) | (185,765) | (218,853) | (31,296) | (659,030) | (796,861) | (113,950) | ||||||||
Allowance for doubtful debt | (44,590) | (17,664) | (30,965) | (4,428) | (107,899) | (102,749) | (14,693) | ||||||||
Total operating expenses | (267,861) | (333,285) | (387,377) | (55,395) | (1,162,712) | (1,412,189) | (201,941) | ||||||||
Operating profit | 236,995 | 205,744 | 153,007 | 21,879 | 669,443 | 780,300 | 111,580 | ||||||||
Interest income | 6,162 | 8,724 | 5,014 | 717 | 27,958 | 37,358 | 5,342 | ||||||||
Interest expense | (77,125) | (151,017) | (189,447) | (27,091) | (400,975) | (598,625) | (85,602) | ||||||||
Other income | 1,855 | 7,355 | 41,176 | 5,888 | 52,728 | 55,576 | 7,949 | ||||||||
Other expenses | (10,185) | (5,525) | (4,971) | (711) | (27,290) | (18,433) | (2,636) | ||||||||
Changes in the fair value of financial instruments | (71,575) | (337,216) | 287,384 | 41,095 | (74,112) | (314,332) | (44,949) | ||||||||
Gain on debt extinguishment | - | - | - | - | 246,175 | - | - | ||||||||
Gain on deconsolidation of a subsidiary | - | - | 469,838 | 67,186 | - | 469,838 | 67,186 | ||||||||
Foreign exchange (loss) gain | (1,327) | 16,174 | (29,436) | (4,209) | (19,242) | 5,523 | 790 | ||||||||
Income (loss) before income taxes and gain from equity method investments | 84,800 | (255,761) | 732,565 | 104,754 | 474,685 | 417,205 | 59,660 | ||||||||
Income tax expenses | (82,547) | (21,467) | (388,933) | (55,617) | (234,229) | (557,510) | (79,723) | ||||||||
Gain from equity method investments | 1,197 | 1,919 | 1,710 | 245 | 7,967 | 6,884 | 984 | ||||||||
Net income (loss) | 3,450 | (275,309) | 345,342 | 49,382 | 248,423 | (133,421) | (19,079) | ||||||||
Net income attributable to noncontrolling interests | (14,546) | (16,471) | (20,056) | (2,868) | (65,223) | (67,518) | (9,655) | ||||||||
Net income attributable to redeemable non-controlling interests | - | (15,263) | (20,613) | (2,948) | - | (50,903) | (7,279) | ||||||||
Net (loss) income attributable to the VNET Group, Inc. | (11,096) | (307,043) | 304,673 | 43,566 | 183,200 | (251,842) | (36,013) | ||||||||
Accretion to redemption amount of redeemable non-controlling interests | - | (23) | (4,839) | (692) | - | (4,929) | (705) | ||||||||
Net (loss) profit attributable to the Company's ordinary shareholders | (11,096) | (307,066) | 299,834 | 42,874 | 183,200 | (256,771) | (36,718) | ||||||||
Loss (earnings) per share | |||||||||||||||
Basic | (0.01) | (0.19) | 0.17 | 0.02 | 0.11 | (0.16) | (0.02) | ||||||||
Diluted | (0.01) | (0.19) | (0.00) | (0.00) | 0.02 | (0.16) | (0.02) | ||||||||
Shares used in (loss) earnings per share computation | |||||||||||||||
Basic* | 1,608,291,868 | 1,613,726,084 | 1,616,275,922 | 1,616,275,922 | 1,593,594,519 | 1,612,272,787 | 1,612,272,787 | ||||||||
Diluted* | 1,608,291,868 | 1,613,726,084 | 1,762,607,179 | 1,762,607,179 | 1,742,346,367 | 1,625,720,609 | 1,625,720,609 | ||||||||
Loss (earnings) per ADS (6 ordinary shares equal to 1 ADS) | |||||||||||||||
Basic | (0.06) | (1.14) | 1.02 | 0.12 | 0.66 | (0.96) | (0.12) | ||||||||
Diluted | (0.06) | (1.14) | (0.01) | (0.00) | 0.12 | (0.96) | (0.12) | ||||||||
* Shares used in (loss) earnings per share/ADS computation were computed under weighted average method. | |||||||||||||||
VNET GROUP, INC. | |||||||||||||
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS | |||||||||||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$")) | |||||||||||||
Three months ended | Twelve months ended | ||||||||||||
December 31, 2024 | September 30, 2025 | December 31, 2025 | December 31, 2024 | December 31, 2025 | |||||||||
RMB | RMB | RMB | US$ | RMB | RMB | US$ | |||||||
Gross profit | 504,856 | 539,029 | 540,384 | 77,274 | 1,832,155 | 2,192,489 | 313,521 | ||||||
Plus: depreciation and amortization | 414,364 | 511,334 | 596,766 | 85,336 | 1,500,348 | 2,024,390 | 289,484 | ||||||
Plus: share-based compensation expenses | 4,652 | 384 | 507 | 73 | 4,886 | 1,196 | 171 | ||||||
Adjusted cash gross profit | 923,872 | 1,050,747 | 1,137,657 | 162,683 | 3,337,389 | 4,218,075 | 603,176 | ||||||
Adjusted cash gross margin | 41.1 % | 40.7 % | 42.3 % | 42.3 % | 40.4 % | 42.4 % | 42.4 % | ||||||
Operating expenses | (267,861) | (333,285) | (387,377) | (55,395) | (1,162,712) | (1,412,189) | (201,941) | ||||||
Plus: share-based compensation expenses | 38,243 | 1,899 | 7,191 | 1,028 | 143,671 | 24,582 | 3,515 | ||||||
Adjusted operating expenses | (229,618) | (331,386) | (380,186) | (54,367) | (1,019,041) | (1,387,607) | (198,426) | ||||||
Operating profit | 236,995 | 205,744 | 153,007 | 21,879 | 669,443 | 780,300 | 111,580 | ||||||
Plus: depreciation and amortization | 441,447 | 550,248 | 644,349 | 92,141 | 1,611,760 | 2,172,124 | 310,610 | ||||||
Plus: share-based compensation expenses | 42,895 | 2,283 | 7,698 | 1,101 | 148,557 | 25,778 | 3,686 | ||||||
Adjusted EBITDA | 721,337 | 758,275 | 805,054 | 115,121 | 2,429,760 | 2,978,202 | 425,876 | ||||||
Adjusted EBITDA margin | 32.1 % | 29.4 % | 30.0 % | 30.0 % | 29.4 % | 29.9 % | 29.9 % | ||||||
VNET GROUP, INC. | |||||||
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS | |||||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$")) | |||||||
Three months ended | |||||||
December 31, 2024 | September 30, 2025 | December 31, 2025 | |||||
RMB | RMB | RMB | US$ | ||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net cash generated from operating activities | 572,236 | 809,817 | 546,424 | 78,136 | |||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Purchases of property and equipment | (1,492,972) | (2,184,378) | (1,809,905) | (258,813) | |||
Purchases of intangible assets | (82,693) | (37,074) | (91,438) | (13,075) | |||
Proceeds from (payments for) investments | 22,087 | (5,000) | 1,380,795 | 197,451 | |||
Proceeds from disposal of a subsidiary, net | - | - | 755,964 | 108,101 | |||
Proceeds from (payments for) other investing activities | 177,418 | (62,689) | (791,034) | (113,116) | |||
Net cash used in investing activities | (1,376,160) | (2,289,141) | (555,618) | (79,452) | |||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Proceeds from bank borrowings | 1,240,147 | 1,867,856 | 1,537,209 | 219,818 | |||
Repayments of bank borrowings | (366,664) | (231,432) | (486,814) | (69,613) | |||
Payments for finance leases | (25,789) | (44,824) | (84,359) | (12,063) | |||
Contribution from noncontrolling interest in subsidiaries | - | 250,657 | 702,659 | 100,479 | |||
(Payments for) proceeds from other financing activities | (62,448) | 299,027 | 461,622 | 66,011 | |||
Net cash generated from financing activities | 785,246 | 2,141,285 | 2,130,316 | 304,632 | |||
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash | 17,784 | (808) | (673) | (96) | |||
Net (decrease) increase in cash, cash equivalents and restricted cash | (894) | 661,152 | 2,120,450 | 303,220 | |||
Cash, cash equivalents and restricted cash at beginning of period | 2,081,967 | 3,420,083 | 4,081,235 | 583,609 | |||
Cash, cash equivalents and restricted cash at end of period | 2,081,073 | 4,081,235 | 6,201,685 | 886,829 | |||
View original content:https://www.prnewswire.com/news-releases/vnet-reports-unaudited-fourth-quarter-and-full-year-2025-financial-results-302714407.html
SOURCE VNET Group, Inc.
FAQ
What were VNET's Q4 2025 revenues and growth (Nasdaq: VNET)?
How did VNET's adjusted EBITDA perform in 2025 (VNET)?
What is VNET's wholesale IDC capacity and utilization as of Dec 31, 2025?
How strong is VNET's liquidity and debt position after 2025 results?
What drove VNET's wholesale revenue surge in 2025 (VNET)?
Did VNET report net income in Q4 2025 and what factors affected it?