STOCK TITAN

VNET GROUP INC Financials

VNET
FY2025 annual
Revenue Not reported for FY2025
Net Income -$36.0M -243.5% YoY
EPS (Diluted) -$0.02 YoY not available
Free Cash Flow -$820.5M -105.2% YoY
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

This page shows VNET GROUP INC (VNET) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI VNET FY2025

Debt-funded expansion defines the business: positive operating cash is repeatedly overwhelmed by capital spending that internal cash cannot cover.

From FY2023 to FY2025, operating income recovered from -$277.6M to $111.6M. Yet FY2025 operating cash flow of $274.4M was still far below capex of $1.09B, meaning the operating turnaround did not make growth self-funded.

Earnings quality looks different from cash generation here: FY2025 produced $415.6M of EBITDA but a -$36.0M net loss. That spread points to a depreciation-heavy asset base plus financing and tax costs that can swamp operating gains on the income statement.

Leverage has kept rising, with debt-to-equity moving from 3.0x in FY2022 to 5.8x in FY2025. Even with cash at $789.9M, the weak current ratio and -$820.5M of free cash flow show liquidity is being supported by external funding, not by cash left over after investment.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

VNET GROUP INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
3/5

VNET GROUP INC passes 3 of 5 computable financial strength tests (4 of the nine could not be computed from available data). 2 of 4 profitability signals pass, all 1 leverage/liquidity signals pass.

Earnings Quality Mixed
N/A

VNET GROUP INC reported a net loss of $36.0M while generating $274.4M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Interest Coverage At Risk
1.30x

VNET GROUP INC earns $1.30 in operating income for every $1 of interest expense ($111.6M vs $85.6M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
$415.6M
YoY+33.8%
5Y CAGR+19.7%
10Y CAGR+24.5%

VNET GROUP INC's EBITDA was $415.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 33.8% from the prior year.

Net Income
-$36.0M
YoY-243.5%

VNET GROUP INC reported -$36.0M in net income in fiscal year 2025. This represents a decrease of 243.5% from the prior year.

EPS (Diluted)
-$0.02

VNET GROUP INC earned -$0.02 per diluted share (EPS) in fiscal year 2025.

Revenue

Not reported for fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$820.5M
YoY-105.2%

VNET GROUP INC recorded an outflow of $820.5M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents a decrease of 105.2% from the prior year.

Cash & Debt
$789.9M
YoY+286.3%
5Y CAGR+13.7%
10Y CAGR+12.5%

VNET GROUP INC held $789.9M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Dividends Per Share

Not reported for fiscal year 2025.

Shares Outstanding

Not reported for fiscal year 2025.

Margins & Returns

Return on Equity
-4.0%
YoY-6.9pp
5Y CAGR+37.2pp
10Y CAGR+6.6pp

VNET GROUP INC's ROE was -4.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 6.9 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Operating Margin

Not reported for fiscal year 2025.

Net Margin

Not reported for fiscal year 2025.

Capital Allocation

R&D Spending
$37.3M
YoY+10.5%
5Y CAGR+16.6%
10Y CAGR+5.4%

VNET GROUP INC invested $37.3M in research and development in fiscal year 2025. This represents an increase of 10.5% from the prior year.

Share Buybacks
$2.5M

VNET GROUP INC spent $2.5M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Capital Expenditures
$1.1B
YoY+62.3%
5Y CAGR+23.6%
10Y CAGR+21.0%

VNET GROUP INC invested $1.1B in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 62.3% from the prior year.

VNET Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

VNET annual income statement
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
RevenueN/AN/AN/AN/AN/AN/A$544.3M+10.0%$494.7M-5.1%$521.4M-0.6%$524.5M-6.5%$561.0M+21.0%$463.6M+42.7%$324.9M+32.8%$244.6M+50.8%$162.2M
Cost of RevenueN/AN/AN/AN/AN/AN/A$409.3M+14.6%$357.2M-11.8%$404.9M-4.0%$422.0M-1.7%$429.3M+28.9%$333.0M+39.1%$239.5M+35.8%$176.3M+49.1%$118.3M
Gross Profit$313.5M+24.9%$251.0M+37.9%$182.0M-7.6%$196.9M-12.7%$225.7M+36.8%$164.9M+22.2%$134.9M-1.8%$137.4M+17.9%$116.6M+13.6%$102.6M-22.2%$131.8M+0.9%$130.6M+52.9%$85.4M+25.0%$68.3M+55.5%$43.9M
R&D Expenses$37.3M+10.5%$33.8M-25.6%$45.4M+2.0%$44.5M+50.4%$29.6M+71.0%$17.3M+35.7%$12.8M-4.8%$13.4M-41.6%$22.9M+6.6%$21.5M-2.5%$22.1M+12.4%$19.6M+52.5%$12.9M+25.3%$10.3M+86.4%$5.5M
SG&A Expenses$114.0M+26.2%$90.3M+18.3%$76.3M-18.1%$93.2M-29.5%$132.2M+61.2%$82.0M+37.5%$59.7M-11.3%$67.3M-15.8%$79.9M-13.3%$92.1M-0.7%$92.8M+16.7%$79.5M+157.5%$30.9M+25.3%$24.6M+87.0%$13.2M
Operating Income$111.6M+21.7%$91.7M+133.0%-$277.6M-1680.4%$17.6M+425.1%$3.3M-81.3%$17.9M-31.7%$26.2M-24.2%$34.5M+116.4%-$210.3M-73.8%-$121.0M-175.8%-$43.9M-137.3%-$18.5M-367.9%$6.9M-46.9%$13.0M+448.6%$2.4M
Interest Expense$85.6M+55.8%$54.9M+24.9%$44.0M+11.0%$39.6M-24.6%$52.6M-9.9%$58.3M+17.4%$49.7M+44.7%$34.3M+20.5%$28.5M-0.4%$28.6M-32.4%$42.3M+13.2%$37.4M+65.5%$22.6M+1137.3%$1.8M+161.2%$699K
Income Tax$79.7M+148.4%$32.1M+99.2%$16.1M-16.7%$19.4M+10.7%$17.5M+4.3%$16.8M+2045.5%$781K-78.0%$3.5M+125.6%-$13.9M-762.4%-$1.6M-121.8%$7.4M+174.8%$2.7M+57.6%$1.7M-70.6%$5.8M+167.1%$2.2M
Net Income-$36.0M-243.5%$25.1M+106.7%-$372.4M-231.0%-$112.5M-243.4%$78.5M+118.9%-$415.2M-1485.9%-$26.2M+12.2%-$29.8M+74.9%-$118.8M-30.1%-$91.3M-38.1%-$66.1M-17.7%-$56.2M-605.2%-$8.0M-188.1%$9.0M+208.5%$2.9M
EPS (Diluted)-$0.02$0.00+100.0%-$0.41-215.4%-$0.13-116.7%-$0.06+91.3%-$0.69-1625.0%-$0.040.0%-$0.04+81.0%-$0.21-5.0%-$0.20-53.8%-$0.13+7.1%-$0.14-600.0%-$0.02-166.7%$0.03+200.0%$0.01

VNET Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

VNET annual balance sheet
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Total Assets$6.4B+43.9%$4.4B+3.6%$4.3B+9.5%$3.9B+7.8%$3.6B+22.1%$3.0B+44.8%$2.1B+26.4%$1.6B+6.5%$1.5B-14.9%$1.8B+6.7%$1.7B+7.9%$1.6B+53.4%$1.0B+112.0%$477.8M+25.2%$381.8M
Current Assets$1.6B+75.3%$934.4M-32.5%$1.4B+35.3%$1.0B+22.4%$835.5M-10.0%$928.1M+23.6%$751.0M+10.4%$680.4M+4.3%$652.5M-12.9%$749.2M+39.4%$537.5M+16.3%$462.0M-22.4%$595.4M+193.7%$202.8M-17.7%$246.5M
Cash & Equivalents$789.9M+286.3%$204.5M-35.3%$316.0M-18.1%$385.9M+79.2%$215.4M-48.2%$415.4M+59.9%$259.8M-24.3%$343.0M+14.5%$299.7M+50.3%$199.4M-17.8%$242.7M+144.0%$99.5M-57.7%$235.1M+229.3%$71.4M+8.4%$65.9M
InventoryN/AN/AN/AN/AN/AN/AN/A$267K+145.0%$109K-82.9%$638K-69.5%$2.1M+28.9%$1.6MN/AN/AN/A
Accounts ReceivableN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A$100.8M+114.1%$47.1M+100.8%$23.5M
GoodwillN/AN/AN/A$197.8M+1.8%$194.2M+24.4%$156.1M+3.0%$151.7M+6.7%$142.1M-1.2%$143.9M-46.7%$269.9M+6.7%$252.9M-6.7%$271.1M+309.7%$66.2M+38.9%$47.6M+37.8%$34.5M
Total Liabilities$5.2B+47.8%$3.5B+3.6%$3.4B+16.1%$2.9B+19.1%$2.4B+27.2%$1.9B+47.2%$1.3B+54.3%$841.8M+16.3%$723.5M-9.8%$802.3M-13.9%$932.3M-12.9%$1.1B+77.2%$604.0M+246.0%$174.6M+49.9%$116.5M
Current Liabilities$1.8B+39.1%$1.3B-20.5%$1.6B+75.5%$918.1M+12.9%$812.9M-13.4%$938.2M+46.2%$641.9M+101.4%$318.7M+16.8%$272.9M-56.7%$630.0M+44.6%$435.6M-9.6%$481.8M+174.8%$175.3M+34.8%$130.0M+77.0%$73.5M
Long-Term DebtN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A$10.1MN/A
Total Equity$889.2M+2.0%$872.1M+3.0%$847.1M-11.6%$958.3M-15.7%$1.1B+13.0%$1.0B+41.4%$711.5M-4.0%$740.9M-4.5%$776.1M-12.0%$882.2M+42.3%$619.8M+74.6%$355.0M-12.6%$406.2M+35.3%$300.3M+14.4%$262.6M
Retained Earnings-$1.6B-6.9%-$1.5B+4.1%-$1.6B-27.9%-$1.2B-1.9%-$1.2B-7.4%-$1.1B-91.2%-$580.1M-3.9%-$558.2M-0.1%-$557.8M-35.0%-$413.2M-19.8%-$344.9M-19.2%-$289.3M-22.5%-$236.1M-7.2%-$220.2M+2.3%-$225.3M

VNET Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

VNET annual cash flow statement
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Operating Cash Flow$274.4M-0.1%$274.7M-5.5%$290.6M-17.9%$353.8M+62.4%$217.8M+99.0%$109.5M-5.1%$115.3M+12.5%$102.5M+65.8%$61.8M+413.3%$12.0M-64.0%$33.5M-36.2%$52.4M+391.9%$10.7M-61.8%$27.9M+5.8%$26.4M
Capital Expenditures$1.1B+62.3%$674.5M+61.4%$418.0M-3.8%$434.3M+2.8%$422.4M+11.4%$379.1M+111.3%$179.4M+183.4%$63.3M+4.0%$60.9M-26.4%$82.7M-49.1%$162.4M+25.9%$129.0M+86.3%$69.2M-3.4%$71.7M+76.5%$40.6M
Free Cash Flow-$820.5M-105.2%-$399.8M-214.0%-$127.3M-58.1%-$80.5M+60.6%-$204.6M+24.1%-$269.6M-320.9%-$64.1M-263.3%$39.2M+3940.6%$971K+101.4%-$70.7M+45.2%-$129.0M-68.4%-$76.6M-30.7%-$58.6M-33.8%-$43.8M-207.5%-$14.2M
Investing Cash Flow-$1.1B-90.5%-$601.5M-9.4%-$550.0M-6.6%-$516.0M+12.8%-$592.0M+0.7%-$596.0M-157.4%-$231.6M-422.3%-$44.3MN/AN/AN/AN/AN/A-$28.2M+86.0%-$201.5M
Financing Cash Flow$1.5B+1799.7%-$86.0M-115.5%$555.1M+66.6%$333.2M+119.4%$151.8M-76.2%$638.0M+862.3%$66.3M+2389.4%-$2.9MN/AN/AN/AN/AN/A$3.8M-98.3%$229.4M
Share Buybacks$2.5MN/AN/AN/A$267.1M+1235.5%$20.0M+1075.5%$1.7MN/A$20.5M+233.0%$6.1M+106.1%$3.0M-91.3%$34.4M+248.5%$9.9MN/A$30.2M

Not reported in any period shown, so not listed: Dividends Paid.

VNET Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

VNET annual financial ratios
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Gross MarginN/AN/AN/AN/AN/AN/A24.8%-3.0pp27.8%+5.4pp22.4%+2.8pp19.6%-3.9pp23.5%-4.7pp28.2%+1.9pp26.3%-1.7pp27.9%+0.8pp27.1%
Operating MarginN/AN/AN/AN/AN/AN/A4.8%-2.2pp7.0%+47.3pp-40.3%-17.3pp-23.1%-15.2pp-7.8%-3.8pp-4.0%-6.1pp2.1%-3.2pp5.3%+3.9pp1.5%
Net MarginN/AN/AN/AN/AN/AN/A-4.8%+1.2pp-6.0%+16.8pp-22.8%-5.4pp-17.4%-5.6pp-11.8%+0.3pp-12.1%-9.7pp-2.5%-6.1pp3.7%+1.9pp1.8%
Return on Equity-4.0%-6.9pp2.9%+46.8pp-44.0%-32.2pp-11.7%-18.6pp6.9%+48.2pp-41.3%-37.6pp-3.7%+0.4pp-4.0%+11.3pp-15.3%-5.0pp-10.3%+0.3pp-10.7%+5.2pp-15.8%-13.9pp-2.0%-5.0pp3.0%+1.9pp1.1%
Return on Assets-0.6%-1.1pp0.6%+9.3pp-8.7%-5.8pp-2.9%-5.1pp2.2%+16.2pp-14.0%-12.7pp-1.3%+0.6pp-1.8%+6.0pp-7.8%-2.7pp-5.1%-1.2pp-3.9%-0.3pp-3.6%-2.8pp-0.8%-2.7pp1.9%+1.1pp0.8%
Current Ratio0.92+0.2x0.73-0.1x0.86-0.3x1.11+0.1x1.030.0x0.99-0.2x1.17-1.0x2.13-0.3x2.39+1.2x1.190.0x1.23+0.3x0.96-2.4x3.40+1.8x1.56-1.8x3.35
Debt-to-Equity5.79+1.8x4.000.0x3.97+0.9x3.02+0.9x2.14+0.2x1.90+0.1x1.83+0.7x1.14+0.2x0.930.0x0.91-0.6x1.50-1.5x3.01+1.5x1.49+1.5x0.03-0.4x0.44
FCF MarginN/AN/AN/AN/AN/AN/A-11.8%-19.7pp7.9%+7.7pp0.2%+13.7pp-13.5%+9.5pp-23.0%-6.5pp-16.5%+1.5pp-18.0%-0.1pp-17.9%-9.1pp-8.8%

Note: The current ratio is below 1.0 (0.92), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Is VNET GROUP INC profitable?

No, VNET GROUP INC (VNET) reported a net income of -$36.0M in fiscal year 2025.

What is VNET GROUP INC's earnings per share (EPS)?

VNET GROUP INC (VNET) reported diluted earnings per share of -$0.02 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is VNET GROUP INC's EBITDA?

VNET GROUP INC (VNET) had EBITDA of $415.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

VNET GROUP INC (VNET) has a return on equity of -4.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

VNET GROUP INC (VNET) recorded an outflow of $820.5M in free cash flow during fiscal year 2025. This represents a -105.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

VNET GROUP INC (VNET) generated $274.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

VNET GROUP INC (VNET) had $6.4B in total assets as of fiscal year 2025, including both current and long-term assets.

VNET GROUP INC (VNET) invested $1.1B in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

VNET GROUP INC (VNET) invested $37.3M in research and development during fiscal year 2025.

Yes, VNET GROUP INC (VNET) spent $2.5M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

VNET GROUP INC (VNET) had a current ratio of 0.92 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

VNET GROUP INC (VNET) had a debt-to-equity ratio of 5.79 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

VNET GROUP INC (VNET) had a return on assets of -0.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

VNET GROUP INC (VNET) has a Piotroski F-Score of 3 out of 5 computable signals; 4 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

VNET GROUP INC (VNET) reported a net loss of $36.0M while generating $274.4M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

VNET GROUP INC (VNET) has an interest coverage ratio of 1.30x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top