West Coast Community Bancorp Announces Earnings and Dividend for the Second Quarter of 2026
Rhea-AI Summary
West Coast Community Bancorp (OTCQX: WCCB) reported unaudited second quarter 2026 net income of $12.2 million, down from $15.0 million in Q1 2026 and $12.9 million a year earlier. Six‑month 2026 net income rose 10.4% year over year to $27.1 million. Q2 basic EPS was $1.17 versus $1.45 in Q1 2026 and $1.23 in Q2 2025; year‑to‑date basic EPS was $2.62 versus $2.34 in 2025. Results were affected by early redemption of higher‑cost subordinated debentures assumed in the 2024 1st Capital Bancorp merger, triggering $1.8 million of accelerated accretion in interest expense and reducing EPS by about $0.12.
Total loans reached $2.27 billion and deposits $2.52 billion at June 30, 2026, up 7.7% and 11.6% year over year, respectively. Assets grew 11.1% to $2.95 billion. Taxable equivalent net interest margin was 4.92% (about 5.19% excluding sub‑debt effects), and return on average assets was 1.69%. Tangible book value per share increased to $32.01. The board raised the quarterly cash dividend by $0.01 to $0.25 per share, payable August 10, 2026.
Positive
- Six‑month 2026 net income up 10.4% to $27.1 million
- Total loans grew 7.7% year over year to $2.27 billion
- Total deposits increased 11.6% year over year to $2.52 billion
- Tangible book value per share rose to $32.01 from $27.51 year over year
- Dividend per share increased to $0.25, up $0.01 for Q2 2026
- Total risk‑based capital ratio remained strong at 14.47% post sub‑debt redemption
Negative
- Q2 2026 net income declined 18.9% sequentially to $12.2 million
- Taxable equivalent net interest margin fell to 4.92% from 5.11% in Q1 2026
- Provision for credit losses rose to $1.5 million from a $359 thousand reversal in Q1 2026
- Cost of funds increased to 1.59% from 1.28% in Q1 2026
- Efficiency ratio worsened to 46.24% versus 43.59% in Q1 2026
- Primary liquidity ratio declined to 13.0% from 14.4% at March 31, 2026
AI-generated analysis. How Rhea-AI works. Not financial advice.
SANTA CRUZ, Calif., July 21, 2026 (GLOBE NEWSWIRE) -- West Coast Community Bancorp (“Bancorp,” OTCQX: WCCB), the parent company of West Coast Community Bank (the “Bank”), announced unaudited earnings for the quarter ended June 30, 2026, of
Basic and diluted earnings per share (“EPS”) for the second quarter of 2026, were
During the second quarter of 2026, Bancorp redeemed remaining higher-cost subordinated debentures scheduled to mature in June 2036, which was assumed in the merger with 1st Capital Bancorp in 2024 ("sub debt redemption"). The sub debt redemption resulted in the accelerated accretion of the remaining
"We delivered another strong quarter, marked by solid loan and deposit growth and further expansion of tangible book value. Our robust capital and liquidity position also enabled early redemption of higher-cost subordinated debentures,” said Krista Snelling, Chairman and Chief Executive Officer of West Coast Community Bancorp. “With capital ratios strengthened by our earnings power and no outstanding borrowings, we enter the second half of the year well positioned to continue building shareholder value."
On July 15, 2026, the Bancorp Board of Directors declared a
“Increasing the dividend reflects the Board's confidence in our earnings trajectory and its commitment to rewarding shareholders while preserving ample capacity to support future growth,” added Snelling.
Financial Highlights
- Net income for the second quarter of 2026 decreased
$2.8 million , or18.9% , from the first quarter of 2026, partly attributed to the impact of sub debt redemption mentioned above. First quarter results reflected higher noninterest income from a$912 thousand gain on the sale of$8.9 million of non-core residential loans acquired from the merger with 1st Capital Bancorp and a$368 thousand special dividend received on our holdings of Federal Home Loan Bank ("FHLB") of San Francisco stock. Net income for the first six months of 2026 increased$2.6 million , or10.4% , compared to the first six months of 2025. The increase was largely driven by higher net interest income, primarily from year-over-year loan and interest-bearing cash growth, and noninterest income mentioned previously. - Total loans were
$2.27 billion at June 30, 2026, compared to$2.22 billion at March 31, 2026, and$2.11 billion at June 30, 2025, representing an increase of$52.1 million , or2.3% from March 31, 2026, and an increase of$161.5 million , or7.7% , from June 30, 2025. Loan growth was most notable in commercial and commercial real estate ("CRE") loans, especially agriculture-related businesses sourced from our San Luis Obispo team. The organic loan growth during 2026 was partially offset by the sale of$8.9 million residential loans noted above and a transfer of a$10.0 million land development loan to other real estate owned ("OREO") in the first quarter of 2026. - Provision for credit losses was
$1.5 million for the second quarter of 2026, compared to a reversal of provision for credit losses of$359 thousand for the first quarter of 2026, and a provision for credit losses of$620 thousand for the second quarter of 2025. The increase in provision for credit losses for the second quarter of 2026 is largely attributed to loan growth during the quarter and the change in mix of loans, as well as an increase in the allowance for individually evaluated loans. Reversal of provision for credit losses in the first quarter of 2026 reflected a$258 thousand release from the general allowance for loan losses resulting from the sale of the non-core acquired loans in that quarter. - Total assets were
$2.95 billion at June 30, 2026, compared to$2.90 billion at March 31, 2026, and$2.65 billion at June 30, 2025, representing an increase of$50.1 million , or1.7% , from March 31, 2026, and$294.8 million , or11.1% , from June 30, 2025. The quarter-over-quarter increase in total assets is largely attributed to a$52.1 million increase in loans held for investment. The year-over-year increase in total assets is largely attributed to a$161.5 million increase in loans held for investment, a$106.7 million increase in cash and cash equivalents and a$22.7 million increase in available-for-sale ("AFS") debt securities. Strong quarter-over-quarter and year-over-year deposit growth contributed to the growth in assets. - Total deposits were
$2.52 billion at June 30, 2026, compared to$2.47 billion at March 31, 2026, and$2.26 billion at June 30, 2025, representing an increase of$48.4 million , or2.0% , from March 31, 2026, and an increase of$262.6 million , or11.6% , from June 30, 2025. The increase in deposits during the second quarter and year-over-year was driven by the establishment of new client relationships. - Primary liquidity ratio, defined as cash and cash equivalents, deposits held in other banks and unpledged AFS securities as a percentage of total assets, was
13.0% ,14.4% and11.7% at June 30, 2026, March 31, 2026, and June 30, 2025, respectively. - Taxable equivalent net interest margin was
4.92% ,5.11% and5.30% for the quarters ended June 30, 2026, March 31, 2026, and June 30, 2025, respectively. The quarter-over-quarter decrease in the net interest margin is largely attributed to accelerated accretion associated with the sub debt redemption. Accelerated accretion reduced the net interest margin by approximately 27 basis points during the second quarter. Excluding the impact of accelerated accretion, the net interest margin was approximately5.19% for the second quarter of 2026. For the first six months of 2026 and 2025, the taxable equivalent net interest margin was5.01% and5.30% , respectively. The year-over-year decrease was driven by accelerated accretion associated with the sub debt redemption in the second quarter, which reduced the net interest margin by approximately 14 basis points during the first six months of 2026. In addition, a decrease in purchase discount accretion on acquired loans during the first six months of 2026 compared to the same period in 2025 contributed to the decrease in net interest margin. - The cost of funds was
1.59% ,1.28% and1.41% for the quarters ended June 30, 2026, March 31, 2026, and June 30, 2025, respectively. The quarter-over-quarter increase in the cost of funds is attributed to$1.8 million of accelerated accretion associated with the sub debt redemption. Excluding the impact of accelerated accretion, the cost of funds was approximately1.29% for the second quarter of 2026. For the first six months of 2026 and 2025, the cost of funds was1.43% and1.37% , respectively. The year-over-year increase was driven by accelerated accretion associated with the sub debt redemption in the second quarter, which increased the cost of funds by approximately 15 basis points during the first six months of 2026. - Return on average equity ("ROAE") was
12.32% ,15.76% and14.71% for the quarters ended June 30, 2026, March 31, 2026 and June 30, 2025, respectively. ROAE was14.01% and14.28% for the first six months of 2026 and 2025, respectively. Excluding accelerated accretion on the sub debt redemption, adjusted ROAE (a non-GAAP measure) was13.62% ,15.76% and14.84% for the quarters ended June 30, 2026, March 31, 2026, and June 30, 2025, respectively. Adjusted ROAE was14.67% and14.34% for the six months ended June 30, 2026 and 2025, respectively. Please also see "Non-GAAP Financial Measures" below. - Return on average tangible equity (“ROATE”), a non-GAAP measure, was
15.47% ,19.75% and19.20% for the quarters ended June 30, 2026, March 31, 2026, and June 30, 2025, respectively. ROATE was17.56% and18.78% for the first six months of 2026 and 2025, respectively. Excluding accelerated accretion on the sub debt redemption, adjusted ROATE (a non-GAAP measure) was17.01% ,19.75% and19.35% for the quarters ended June 30, 2026, March 31, 2026, and June 30, 2025, respectively. Adjusted ROATE was18.35% and18.86% for the six months ended June 30, 2026 and 2025, respectively. Please also see "Non-GAAP Financial Measures" table below. - Return on average assets (“ROAA”) was
1.69% ,2.12% and1.95% for the quarters ended June 30, 2026, March 31, 2026, and June 30, 2025, respectively. ROAA was1.90% and1.87% for the first six months of 2026 and 2025, respectively. Excluding accelerated accretion on the sub debt redemption, adjusted ROAA (a non-GAAP measure) was1.87% ,2.12% and1.97% for the quarters ended June 30, 2026, March 31, 2026, and June 30, 2025, respectively. Adjusted ROAA was1.99% and1.88% for the six months ended June 30, 2026 and 2025, respectively. Please also see "Non-GAAP Financial Measures" table below. - The efficiency ratio, a non-GAAP measure, was
46.24% ,43.59% and45.16% for the quarters ended June 30, 2026, March 31, 2026, and June 30, 2025, respectively. The efficiency ratio was44.87% and45.81% for the first six months of 2026 and 2025, respectively. The increase in the efficiency ratio for the second quarter of 2026 compared to the first quarter of 2026 can be attributed in part to the sub debt redemption, which reduced net interest income by$1.8 million in the second quarter, and the absence of a$912 thousand gain on sale of non-core acquired loans that occurred in the first quarter of 2026. Excluding the accelerated accretion on the sub debt redemption, the adjusted efficiency ratio (a non-GAAP measure) was43.91% ,43.59% and44.95% for the quarters ended June 30, 2026, March 31, 2026 and June 30, 2025, respectively. The adjusted efficiency ratio was43.75% and45.70% for the six months ended June 30, 2026 and 2025, respectively. Please also see "Non-GAAP Financial Measures" table below. - Bancorp’s regulatory capital ratios exceeded applicable minimum capital adequacy requirements, and the Bank continued to meet the regulatory capital thresholds necessary to be categorized as well capitalized under the prompt corrective action framework. Bancorp’s total risk-based capital ratio was
14.47% ,14.65% and14.46% at June 30, 2026, March 31, 2026, and June 30, 2025, respectively. The redemption of the subordinated debt reduced Bancorp's total risk-based capital ratio by 36 basis points at June 30, 2026. The tangible common equity to tangible asset ratio was11.67% ,11.49% and11.26% at June 30, 2026, March 31, 2026, and June 30, 2025, respectively. - Tangible book value per share, a non-GAAP measure, was
$32.01 ,$30.98 and$27.51 at June 30, 2026, March 31, 2026, and June 30, 2025, respectively. The increase in the second quarter of 2026 was primarily driven by net income of$12.2 million , partially offset by a$257 thousand increase in accumulated other comprehensive loss, stemming from a slight increase in after-tax unrealized losses on the AFS debt securities portfolio, and cash dividends declared and paid of approximately$2.5 million .
Net Interest Income and Net Interest Margin
Three months ended June 30, 2026, as compared to three months ended March 31, 2026
Net interest income was
The taxable equivalent net interest margin was
The cost of deposits for the second quarter of 2026 was
Three months ended June 30, 2026, as compared to three months ended June 30, 2025
Net interest income for the second quarter of 2026 was approximately
The taxable equivalent net interest margin for the second quarter of 2026 was approximately 38 basis points lower than the
The cost of deposits of
Six months ended June 30, 2026, as compared to six months ended June 30, 2025
Net interest income during the first six months of 2026 was
The taxable equivalent net interest margin for the first six months of 2026 was
The cost of deposits was
The following tables compare interest income, average interest-earning assets, interest expense, average interest-bearing liabilities, net interest income, net interest margin and cost of funds for each period presented:
| For the Three Months Ended | ||||||||||||||||||||||||||
| June 30, 2026 | March 31, 2026 | June 30, 2025 | ||||||||||||||||||||||||
| Average Balance(2) | Interest Income/ Expense (1) | Avg Yield/ Cost | Average Balance(2) | Interest Income/ Expense (1) | Avg Yield/ Cost | Average Balance(2) | Interest Income/ Expense (1) | Avg Yield/ Cost | ||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||
| ASSETS | ||||||||||||||||||||||||||
| Interest-earning cash and due from banks | $ | 98,211 | $ | 893 | 3.65 | % | $ | 151,349 | $ | 1,367 | 3.66 | % | $ | 14,990 | $ | 160 | 4.28 | % | ||||||||
| Investment securities | 382,863 | 3,530 | 3.70 | % | 388,467 | 3,471 | 3.62 | % | 366,472 | 3,140 | 3.44 | % | ||||||||||||||
| Loans | 2,233,133 | 38,631 | 6.94 | % | 2,176,972 | 37,126 | 6.92 | % | 2,109,903 | 37,636 | 7.15 | % | ||||||||||||||
| Total interest-earning assets | 2,714,207 | 43,054 | 6.36 | % | 2,716,788 | 41,964 | 6.26 | % | 2,491,365 | 40,936 | 6.59 | % | ||||||||||||||
| Noninterest-earning assets | 165,372 | 155,471 | 161,517 | |||||||||||||||||||||||
| Total assets | $ | 2,879,579 | $ | 2,872,259 | $ | 2,652,882 | ||||||||||||||||||||
| LIABILITIES | ||||||||||||||||||||||||||
| Interest-bearing demand deposits | $ | 247,226 | 571 | 0.93 | % | $ | 250,878 | 573 | 0.93 | % | $ | 240,840 | 644 | 1.07 | % | |||||||||||
| Money market deposits | 945,898 | 6,043 | 2.56 | % | 924,729 | 5,744 | 2.52 | % | 714,038 | 5,009 | 2.81 | % | ||||||||||||||
| Savings deposits | 160,143 | 306 | 0.77 | % | 168,082 | 346 | 0.83 | % | 165,924 | 345 | 0.83 | % | ||||||||||||||
| Time certificates of deposit | 139,526 | 844 | 2.43 | % | 146,069 | 927 | 2.57 | % | 160,003 | 1,235 | 3.10 | % | ||||||||||||||
| Short-term borrowings | — | — | — | % | — | — | — | % | 33,133 | 369 | 4.47 | % | ||||||||||||||
| Subordinated debt | 7,794 | 1,991 | 102.46 | % | 7,817 | 164 | 8.51 | % | 11,196 | 393 | 14.08 | % | ||||||||||||||
| Total interest-bearing liabilities | 1,500,587 | 9,755 | 2.61 | % | 1,497,575 | 7,754 | 2.10 | % | 1,325,134 | 7,995 | 2.42 | % | ||||||||||||||
| Noninterest-bearing deposits | 959,162 | 966,367 | 952,239 | |||||||||||||||||||||||
| Noninterest-bearing liabilities | 23,876 | 22,705 | 23,208 | |||||||||||||||||||||||
| Total liabilities | 2,483,625 | 2,486,647 | 2,300,581 | |||||||||||||||||||||||
| EQUITY | 395,954 | 385,612 | 352,301 | |||||||||||||||||||||||
| Total liabilities and equity | $ | 2,879,579 | $ | 2,872,259 | $ | 2,652,882 | ||||||||||||||||||||
| Taxable equivalent net interest income and margin(1) | $ | 33,299 | 4.92 | % | $ | 34,210 | 5.11 | % | $ | 32,941 | 5.30 | % | ||||||||||||||
| GAAP net interest income | $ | 33,138 | $ | 34,082 | $ | 32,807 | ||||||||||||||||||||
| Cost of funds | 1.59 | % | 1.28 | % | 1.41 | % | ||||||||||||||||||||
| (1) Interest income on investment securities, interest income on loans, net interest income and net interest margin are presented here on a taxable equivalent basis, using the statutory federal income tax rate of | ||||||||||||||||||||||||||
| (2) Average balances on loans outstanding include nonaccrual loans, unamortized net deferred loan fees/costs and unaccreted purchase discount on acquired loans. The amortization of net loan origination fees and accretion of purchase discount on acquired loans are included in interest income on loans. | ||||||||||||||||||||||||||
| For the Six Months Ended | |||||||||||||||||
| June 30, 2026 | June 30, 2025 | ||||||||||||||||
| Average Balance(2) | Interest Income / Expense (1) | Avg Yield/ Cost | Average Balance(2) | Interest Income / Expense (1) | Avg Yield/ Cost | ||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| ASSETS | |||||||||||||||||
| Interest-earning cash and due from banks | $ | 124,634 | $ | 2,260 | 3.66 | % | $ | 20,829 | $ | 450 | 4.36 | % | |||||
| Investment securities | 385,650 | 7,003 | 3.66 | % | 380,323 | 6,445 | 3.42 | % | |||||||||
| Loans | 2,205,207 | 75,764 | 6.93 | % | 2,090,297 | 73,998 | 7.14 | % | |||||||||
| Total interest-earning assets | 2,715,491 | 85,027 | 6.31 | % | 2,491,449 | 80,893 | 6.55 | % | |||||||||
| Noninterest-earning assets | 160,449 | 162,364 | |||||||||||||||
| Total assets | $ | 2,875,940 | $ | 2,653,813 | |||||||||||||
| LIABILITIES | |||||||||||||||||
| Interest-bearing demand deposits | $ | 249,042 | 1,144 | 0.93 | % | $ | 252,459 | 1,286 | 1.03 | % | |||||||
| Money market deposits | 935,372 | 11,787 | 2.54 | % | 711,626 | 9,873 | 2.80 | % | |||||||||
| Savings deposits | 164,091 | 652 | 0.80 | % | 171,376 | 686 | 0.81 | % | |||||||||
| Time certificates of deposit | 142,780 | 1,771 | 2.50 | % | 162,983 | 2,574 | 3.18 | % | |||||||||
| Short-term borrowings | — | — | — | % | 18,578 | 412 | 4.47 | % | |||||||||
| Subordinated debt | 7,805 | 2,155 | 55.68 | % | 11,416 | 631 | 11.16 | % | |||||||||
| Total interest-bearing liabilities | 1,499,090 | 17,509 | 2.36 | % | 1,328,438 | 15,462 | 2.35 | % | |||||||||
| Noninterest-bearing deposits | 962,745 | 954,211 | |||||||||||||||
| Noninterest-bearing liabilities | 23,294 | 23,722 | |||||||||||||||
| Total liabilities | 2,485,129 | 2,306,371 | |||||||||||||||
| EQUITY | 390,811 | 347,442 | |||||||||||||||
| Total liabilities and equity | $ | 2,875,940 | $ | 2,653,813 | |||||||||||||
| Taxable equivalent net interest income and margin (1) | $ | 67,518 | 5.01 | % | $ | 65,431 | 5.30 | % | |||||||||
| GAAP net interest income | $ | 67,220 | $ | 65,152 | |||||||||||||
| Cost of funds | 1.43 | % | 1.37 | % | |||||||||||||
| (1) Interest income on investment securities, interest income on loans, net interest income and net interest margin are presented here on a taxable equivalent basis, using the statutory federal income tax rate of | |||||||||||||||||
| (2) Average balances on loans outstanding include nonaccrual loans, unamortized net deferred loan fees/costs and unaccreted purchase discount on acquired loans. The amortization of net loan origination fees and accretion of purchase discount on acquired loans are included in interest income on loans. | |||||||||||||||||
Noninterest Income
Noninterest income for the second quarter of 2026 was
For the first six months of 2026, noninterest income was
Noninterest Expense
Three months ended June 30, 2026, as compared to three months ended March 31, 2026
Noninterest expense for the second quarter of 2026 was
Three months ended June 30, 2026, as compared to three months ended June 30, 2025
Noninterest expense was higher by approximately
Six months ended June 30, 2026, as compared to six months ended June 30, 2025
Noninterest expense for the first six months of 2026 was
Liquidity Position
The following table summarizes the Bank’s liquidity for each period reported:
| As of | |||||||||
| June 30, | March 31, | June 30, | |||||||
| 2026 | 2026 | 2025 | |||||||
| (Dollars in thousands) | |||||||||
| Cash and cash equivalents | $ | 146,873 | $ | 161,514 | $ | 40,148 | |||
| Interest-earning deposits in other financial institutions | 100 | 100 | 249 | ||||||
| Unencumbered AFS securities | 235,993 | 255,170 | 270,805 | ||||||
| Total on-balance-sheet liquidity | 382,966 | 416,784 | 311,202 | ||||||
| Line of credit from the FHLB of San Francisco – collateralized | 723,750 | 720,925 | 664,525 | ||||||
| Line of credit from the FRB of San Francisco – collateralized | 412,909 | 409,679 | 370,532 | ||||||
| Lines at correspondent banks – unsecured | 100,000 | 100,000 | 100,000 | ||||||
| Total external contingency liquidity capacity | 1,236,659 | 1,230,604 | 1,135,057 | ||||||
| Less: short-term borrowings | — | — | (4,100 | ) | |||||
| Net available liquidity sources | $ | 1,619,625 | $ | 1,647,388 | $ | 1,442,159 | |||
As of June 30, 2026, net liquidity of
Investment Portfolio
Securities issued by U.S. government-sponsored agencies, U.S. Treasury bonds and Small Business Administration ("SBA") securities accounted for
The investment portfolio totaled
Net unrealized losses on AFS securities increased to
Loans and Asset Quality
Gross loans, net of unaccreted purchase discount and deferred fees and costs, increased
Nonaccrual loans of
The allowance for credit losses on loans (“ACL”) was
The provision for credit losses on loans was
Net charge-offs for the second quarter of 2026 were
The allowance on unfunded credit commitments, recorded in other liabilities, was
The following table summarizes the Bank’s loan mix as of the dates indicated:
| As of | Change % vs. | ||||||||||||||||
| June 30, | March 31, | June 30, | March 31, | June 30, | |||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| SBA and business and industry loans | $ | 168,665 | $ | 175,949 | $ | 177,854 | -4.1 | % | -5.2 | % | |||||||
| Commercial term loans | 128,542 | 124,597 | 135,984 | 3.2 | % | -5.5 | % | ||||||||||
| Revolving commercial lines | 216,275 | 211,261 | 166,225 | 2.4 | % | 30.1 | % | ||||||||||
| Asset-based lines of credit | 49,926 | 49,829 | 34,136 | 0.2 | % | 46.3 | % | ||||||||||
| Construction loans | 262,513 | 259,577 | 225,528 | 1.1 | % | 16.4 | % | ||||||||||
| Commercial real estate loans | 1,413,772 | 1,374,203 | 1,355,565 | 2.9 | % | 4.3 | % | ||||||||||
| Home equity lines of credit | 36,956 | 35,428 | 35,807 | 4.3 | % | 3.2 | % | ||||||||||
| Consumer and other loans | 8,198 | 3,879 | 1,888 | 111.3 | % | 334.2 | % | ||||||||||
| Deferred loan expenses, net of fees | 2,281 | 2,080 | 2,311 | 9.7 | % | -1.3 | % | ||||||||||
| Total loans, net of deferred fees and costs | 2,287,128 | 2,236,803 | 2,135,298 | 2.2 | % | 7.1 | % | ||||||||||
| Purchase discount on acquired loans | (15,722 | ) | (17,528 | ) | (25,372 | ) | -10.3 | % | -38.0 | % | |||||||
| Total loans, net of unaccreted purchase discount | $ | 2,271,406 | $ | 2,219,275 | $ | 2,109,926 | 2.3 | % | 7.7 | % | |||||||
The following table summarizes delinquent and nonperforming loans, net of deferred fees and costs, and purchase discounts as of the dates indicated:
| As of or for the Three Months Ended | |||||||||
| June 30, | March 31, | June 30, | |||||||
| 2026 | 2026 | 2025 | |||||||
| (Dollars in thousands) | |||||||||
| Loans past due 30-89 days | $ | 1,244 | $ | 836 | $ | 1,386 | |||
| Loans past due 30-89 days, net of government guaranteed amounts | $ | 1,244 | $ | 836 | $ | 1,236 | |||
| Delinquent loans (past due 90+ days still accruing) | $ | — | $ | — | $ | 1,400 | |||
| Nonaccrual loans | 11,442 | 10,936 | 2,925 | ||||||
| Other real estate owned | 6,874 | 6,874 | — | ||||||
| Nonperforming assets | $ | 18,316 | $ | 17,810 | $ | 4,325 | |||
| Nonperforming assets, net of government guaranteed amounts | $ | 10,002 | $ | 10,670 | $ | 4,140 | |||
| Net loan charge-offs (recoveries) QTD | $ | 944 | $ | 3,368 | $ | (28 | ) | ||
| Net loan charge-offs (recoveries) YTD | $ | 4,312 | $ | 3,368 | $ | 23 | |||
Deposits
Deposits totaled
The 10 largest deposit relationships, excluding fully collateralized government agency deposits, represent approximately
The following table summarizes the Bank’s deposit mix:
| As of | Change % vs. | |||||||||||||
| June 30, | March 31, | June 30, | March 31, | June 30, | ||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | ||||||||||
| (Dollars in thousands) | ||||||||||||||
| Noninterest-bearing deposits | $ | 1,002,579 | $ | 985,415 | $ | 960,749 | 1.7 | % | 4.4 | % | ||||
| Interest-bearing demand deposits | 230,837 | 235,391 | 236,281 | -1.9 | % | -2.3 | % | |||||||
| Money markets deposits | 984,500 | 948,781 | 733,658 | 3.8 | % | 34.2 | % | |||||||
| Savings deposits | 166,673 | 160,659 | 171,350 | 3.7 | % | -2.7 | % | |||||||
| Time certificates of deposit | 138,104 | 144,040 | 158,019 | -4.1 | % | -12.6 | % | |||||||
| Total deposits | $ | 2,522,693 | $ | 2,474,286 | $ | 2,260,057 | 2.0 | % | 11.6 | % | ||||
| Deposits – personal | $ | 781,810 | $ | 798,094 | $ | 759,357 | -2.0 | % | 3.0 | % | ||||
| Deposits – business | 1,740,883 | 1,676,192 | 1,500,700 | 3.9 | % | 16.0 | % | |||||||
| Total deposits | $ | 2,522,693 | $ | 2,474,286 | $ | 2,260,057 | 2.0 | % | 11.6 | % | ||||
Shareholders’ Equity
Total shareholders’ equity was
Share Repurchase Program
On May 6, 2025, Bancorp announced the launch of a new Share Repurchase Program approved by its Board of Directors to repurchase up to
Non-GAAP Financial Measures
In addition to evaluating Bancorp’s results of operations in accordance with generally accepted accounting principles (“GAAP”) in the United States of America, certain non-GAAP financial measures are widely accepted by the institutional investor community. Non-GAAP measures provide the reader with additional perspectives on operating results, financial condition and performance trends, while facilitating comparisons with the performance of other financial institutions. Disclosing these non-GAAP measures is both useful internally and expected by our investors to understand the overall performance of Bancorp.
Examples of non-GAAP financial measures may include taxable equivalent net interest income, efficiency ratio, tangible common equity to tangible asset ratio and return on average tangible common equity:
- Taxable equivalent net interest income is derived by adding the tax-equivalent benefit from tax-exempt interest-earning loans and tax-exempt investment securities to total interest income and then subtracting total interest expense. The tax-equivalent benefit is derived using the federal statutory income tax rate of
21% . Taxable equivalent net interest margin is derived by dividing taxable equivalent net interest income by total interest-earning assets for the relevant period. Management considers the use of these measures to be beneficial as they allow for comparability of yields on taxable and tax-exempt assets. We believe disclosure of these measures is also consistent with standard practice within the banking industry. - Efficiency ratio is a common comparable metric used by banks to understand the expense structure relative to total revenue. To improve the comparability of the ratio to our peers and internally across periods, certain non-recurring items may be excluded from time to time and would be noted separately.
- Tangible common equity and tangible book value per common share measures exclude the impact of intangible assets, net of deferred taxes and their related amortization. These financial measures are useful for evaluating the performance of a business consistently.
- Return on average tangible common equity is used by management and readers of our financial statements to understand how efficiently Bancorp is deploying its common equity. Companies that can demonstrate more efficient use of common equity are more likely to be viewed favorably by current and prospective investors. Return on average tangible equity is derived by adding to net income amortization of core deposit intangibles (less the related tax effect) and then dividing the resulting annualized amount by average tangible equity for the period. Average tangible equity is determined by subtracting from average total shareholders’ equity the average balance of intangible assets during the period, which were core deposit intangible assets and goodwill. We believe that disclosure of return on average tangible equity is beneficial as it provides an understanding of the operating results of our core business.
A reconciliation of GAAP to non-GAAP financial measures and other performance ratios used by Bancorp, as adjusted, is presented in the table at the end of this earnings release.
ABOUT WEST COAST COMMUNITY BANK AND WEST COAST COMMUNITY BANCORP
Founded in 2004, West Coast Community Bank is the wholly owned subsidiary of West Coast Community Bancorp, a bank holding company. The Bank is a top-rated, locally operated and full-service community bank headquartered in Santa Cruz, Calif. with branches in Aptos, Capitola, King City, Monterey, Salinas, San Jose, San Luis Obispo, Santa Cruz, Scotts Valley and Watsonville. West Coast Community Bank is distinguished from "big banks" by its relationship-based service, problem-solving focus and direct access to decision makers. The Bank also is an SBA Preferred Lending Partner. As a full-service bank, West Coast Community Bank offers competitive deposit and lending solutions for businesses and individuals; including business loans, lines of credit, commercial real estate financing, construction lending, asset-based lending, agricultural loans, SBA and USDA government guaranteed loans, credit cards, merchant services, remote deposit capture, mobile and online banking, bill payment and treasury management. True to its community roots, West Coast Community Bank has supported regional well-being by actively participating in and donating to local nonprofit organizations. Visit wccb.com for more information.
NATIONAL, STATE AND LOCAL RATINGS AND AWARDS
- Newsweek Magazine: Named one of America's Best Regional Banks and Credit Unions 2026 and 2025.
- S&P Global Market Intelligence Top 100 Community Banks:
- Ranked #8 among top U.S. community banks under
$3B ; - Ranked #2 among community banks in the West under
$10B and - Ranked #1 among California community banks under
$10B for full-year 2025 financial performance.
- Ranked #8 among top U.S. community banks under
- TIME Magazine America's Growth Leaders for 2026: Ranked #330 of 501 in inaugural list of top performing publicly listed companies in the U.S.
- BauerFinancial: Rated 5-star "Superior" for 41 consecutive quarters as of March 31, 2026.
- Bank Director Magazine 2025 RankingBanking Report: Ranked #4 among Top 25 U.S. publicly traded banks and #2 for banks with assets less than
$5B (for full-year 2024 performance). - American Banker Magazine: Ranked #59 among top U.S. community banks with
$2 -$10B in assets (for full-year 2024 financial performance). - Bank Performance Report: Ranked #17 for overall performance by California banks for first quarter 2026.
- Silicon Valley Business Journal
- Named a 2026 Top Corporate Philanthropist for 2025 giving.
- Ranked #14 among Silicon Valley’s 25 largest SBA Lenders by 2025 loan value.
- Ranked #14 for fastest-growing deposits as of December 31, 2025.
- Ranked #11 among Top 20 largest Silicon Valley banks by deposits as of June 30, 2025.
- Ranked #11 among fastest-growing real estate lenders as of March 31, 2025.
- Ranked #17 among largest corporate philanthropists in Silicon Valley for 2024 giving.
- Santa Cruz Area Chamber of Commerce: Business of the Year 2025, 2022 and 2018.
- Good Times 2026 Best of Santa Cruz County Readers’ Poll: Voted Best Local Bank for the fourteenth consecutive year.
- Santa Cruz Sentinel 2025 Readers’ Choice Award: Voted number one bank in Santa Cruz County for 11 years.
- The Pajaronian 2025 Best of the Pajaro Valley Readers’ Poll: Silver Award for Best Bank.
- The Press Banner 2025 The Best of Scotts Valley Readers’ Poll: Silver Award for Best Local Bank.
Forward-Looking Statements
This release may contain statements that we believe are, or may be considered to be, “forward-looking statements.” Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based on our current beliefs, expectations, or assumptions regarding the future of the business, future plans and strategies, operational results, and other future conditions of the Bancorp. All statements other than statements of historical fact included in this release may constitute forward-looking statements, including statements regarding the prospects of our industry or our prospects, plans, expected operating results, financial position, or business strategy. In addition, forward-looking statements generally can be identified by the use of forward-looking words such as “plans,” “expects” or “does not expect,” “is expected,” “look forward to,” “budget,” “scheduled,” “estimates,” “forecasts,” “will continue,” “intends,” “the intent of,” “have the potential,” “anticipates,” “does not anticipate,” “believes,” “should,” “should not,” “may,” “could,” “would,” “might,” “will,” “be taken,” “occur,” “be achieved,” or the negative of these terms or variations of them or similar terms. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we cannot assure you that these expectations will prove to be correct. These forward-looking statements are subject to certain known and unknown risks and uncertainties that could cause actual results to differ materially from those reflected in these forward-looking statements. Such risks and uncertainties may include but are not necessarily limited to achieving the intended synergies with 1st Capital Bancorp post-merger, retaining employees and clients, fluctuations in interest rates (including but not limited to changes in depositor behavior and/or impacts on our core deposit intangible in relation thereto), inflation, government regulations and general economic conditions and competition within the business areas in which the Bank and the Bank’s clients are conducting their operations, including the impact of proposed or imposed tariffs or other trade restrictions, labor or supply chain issues, health of the real estate market in California, Bancorp's ability to effectively execute its business plans and other factors beyond Bancorp's and the Bank's control. Therefore, we caution you not to place undue reliance on any forward-looking statements contained herein, which reflect management’s opinions only as of the date hereof. Except as required by law, we undertake no obligation to revise or publicly release the results of any revision to any forward-looking statements.
Concurrent with this earnings release, Bancorp issued presentation slides providing supplemental information intended to be reviewed together with this release. Slides may be viewed online at: wccb.com/investor_relations.
MEDIA CONTACT
Investor Relations, investorrelations@wccb.com
| Balance Sheet | As of | ||||||||||
| June 30, | March 31, | June 30, | |||||||||
| 2026 | 2026 | 2025 | |||||||||
| (Dollars in thousands) | |||||||||||
| ASSETS | |||||||||||
| Cash and cash equivalents | $ | 146,873 | $ | 161,514 | $ | 40,148 | |||||
| Interest-earning deposits in other financial institutions | 100 | 100 | 249 | ||||||||
| Debt securities available-for-sale, net of allowance of credit losses of | 381,745 | 371,168 | 359,043 | ||||||||
| Debt securities held-to-maturity, net of allowance for credit losses of | 6,383 | 6,408 | 6,596 | ||||||||
| Loans held-for-sale | — | — | — | ||||||||
| Loans held-for-investment | 2,271,406 | 2,219,275 | 2,109,926 | ||||||||
| Less: Allowance for credit losses on loans | (35,119 | ) | (34,677 | ) | (33,551 | ) | |||||
| Loans, net of allowance | 2,236,287 | 2,184,598 | 2,076,375 | ||||||||
| Non-marketable equity investments, at cost | 15,370 | 15,355 | 15,355 | ||||||||
| Premises and equipment, net | 10,814 | 10,374 | 9,599 | ||||||||
| Goodwill | 40,054 | 40,054 | 40,054 | ||||||||
| Core deposit intangible asset, net | 21,885 | 22,871 | 25,917 | ||||||||
| Bank-owned life insurance | 29,897 | 29,692 | 27,911 | ||||||||
| Accrued interest receivable and other assets | 55,797 | 52,944 | 49,189 | ||||||||
| Total assets | $ | 2,945,205 | $ | 2,895,078 | $ | 2,650,436 | |||||
| LIABILITIES | |||||||||||
| Deposits | |||||||||||
| Noninterest-bearing | $ | 1,002,579 | $ | 985,415 | $ | 960,749 | |||||
| Interest-bearing | 1,520,114 | 1,488,871 | 1,299,308 | ||||||||
| Total deposits | 2,522,693 | 2,474,286 | 2,260,057 | ||||||||
| Federal Home Loan Bank advances and other borrowings | — | — | 4,100 | ||||||||
| Subordinated debentures | — | 7,856 | 11,003 | ||||||||
| Accrued interest payable and other liabilities | 24,024 | 24,702 | 18,354 | ||||||||
| Total liabilities | 2,546,717 | 2,506,844 | 2,293,514 | ||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Preferred stock, no par value; 10,000,000 shares authorized; no shares issued or outstanding | — | — | — | ||||||||
| Common stock, no par value; 30,000,000 shares authorized; 10,513,743, 10,499,854, and 10,576,882 outstanding as of June 30, 2026, March 31, 2026, and June 30, 2025, respectively | 199,528 | 198,659 | 204,761 | ||||||||
| Retained earnings | 204,667 | 195,025 | 161,150 | ||||||||
| Accumulated other comprehensive loss, net of taxes | (5,707 | ) | (5,450 | ) | (8,989 | ) | |||||
| Total shareholders' equity | 398,488 | 388,234 | 356,922 | ||||||||
| Total liabilities and shareholders' equity | $ | 2,945,205 | $ | 2,895,078 | $ | 2,650,436 | |||||
| Income Statement | For the Three Months Ended | For the Six Months Ended | |||||||||||||||||
| June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||
| (Dollars in thousands, except per share data) | |||||||||||||||||||
| Interest Income | |||||||||||||||||||
| Loans, including fees | $ | 38,562 | $ | 37,105 | $ | 37,614 | $ | 75,667 | $ | 73,954 | |||||||||
| Interest-earning deposits in other financial institutions | 893 | 1,367 | 160 | 2,260 | 450 | ||||||||||||||
| Taxable securities | 2,975 | 2,836 | 2,460 | 5,811 | 5,032 | ||||||||||||||
| Tax-exempt securities | 463 | 528 | 568 | 991 | 1,178 | ||||||||||||||
| Total interest income | 42,893 | 41,836 | 40,802 | 84,729 | 80,614 | ||||||||||||||
| Interest Expense | |||||||||||||||||||
| Deposits | 7,764 | 7,590 | 7,233 | 15,354 | 14,419 | ||||||||||||||
| Subordinated debentures | 1,991 | 164 | 393 | 2,155 | 631 | ||||||||||||||
| FHLB advances and other borrowings | — | — | 369 | — | 412 | ||||||||||||||
| Total interest expense | 9,755 | 7,754 | 7,995 | 17,509 | 15,462 | ||||||||||||||
| Net interest income before provision for (reversal of) credit losses | 33,138 | 34,082 | 32,807 | 67,220 | 65,152 | ||||||||||||||
| Provision for (reversal of) credit losses on loans | 1,386 | (128 | ) | 420 | 1,258 | 1,902 | |||||||||||||
| Provision for (reversal of) credit losses on unfunded loan commitments | 128 | (231 | ) | 200 | (103 | ) | 100 | ||||||||||||
| Net interest income after provision for (reversal of) credit losses | 31,624 | 34,441 | 32,187 | 66,065 | 63,150 | ||||||||||||||
| Noninterest Income | |||||||||||||||||||
| Service charges on deposits | 246 | 250 | 168 | 496 | 338 | ||||||||||||||
| Loan servicing fees | 101 | 107 | 127 | 208 | 268 | ||||||||||||||
| ATM fee income | 268 | 257 | 282 | 525 | 555 | ||||||||||||||
| Earnings on bank-owned life insurance | 205 | 200 | 184 | 405 | 362 | ||||||||||||||
| Dividends on non-marketable equity securities | 174 | 656 | 285 | 830 | 575 | ||||||||||||||
| (Loss) gain on sale of securities | (65 | ) | 97 | (21 | ) | 32 | (279 | ) | |||||||||||
| Gain on sale of loans | — | 912 | — | 912 | — | ||||||||||||||
| Gain (loss) on sale of other assets | — | 3 | (25 | ) | 3 | — | |||||||||||||
| Other | 247 | 228 | 399 | 475 | 579 | ||||||||||||||
| Total noninterest income | 1,176 | 2,710 | 1,399 | 3,886 | 2,398 | ||||||||||||||
| Noninterest Expense | |||||||||||||||||||
| Salaries and employee benefits | 9,114 | 8,538 | 8,757 | 17,652 | 17,238 | ||||||||||||||
| Occupancy | 944 | 857 | 802 | 1,801 | 1,720 | ||||||||||||||
| Furniture and equipment | 1,108 | 1,021 | 813 | 2,129 | 1,817 | ||||||||||||||
| Marketing, business development and shareholder-related expense | 352 | 283 | 559 | 635 | 921 | ||||||||||||||
| Data and item processing | 438 | 482 | 655 | 920 | 1,371 | ||||||||||||||
| Regulatory assessments, including federal deposit insurance | 403 | 391 | 370 | 794 | 791 | ||||||||||||||
| Amortization of core deposit intangibles | 987 | 986 | 1,067 | 1,973 | 2,134 | ||||||||||||||
| Professional fees | 439 | 1,257 | 475 | 1,696 | 729 | ||||||||||||||
| Acquisition-related expense | — | — | 97 | — | 347 | ||||||||||||||
| Other | 2,083 | 2,221 | 1,853 | 4,304 | 3,877 | ||||||||||||||
| Total noninterest expense | 15,868 | 16,036 | 15,448 | 31,904 | 30,945 | ||||||||||||||
| Income before income taxes | 16,932 | 21,115 | 18,138 | 38,047 | 34,603 | ||||||||||||||
| Income tax expense | 4,771 | 6,128 | 5,220 | 10,899 | 10,007 | ||||||||||||||
| Net income | $ | 12,161 | $ | 14,987 | $ | 12,918 | $ | 27,148 | $ | 24,596 | |||||||||
| Earnings per Share | |||||||||||||||||||
| Basic | $ | 1.17 | $ | 1.45 | $ | 1.23 | $ | 2.62 | $ | 2.34 | |||||||||
| Diluted | $ | 1.16 | $ | 1.43 | $ | 1.22 | $ | 2.59 | $ | 2.31 | |||||||||
| Financial Highlights | As of or for the Three Months Ended | For the Six Months Ended | |||||||||||||||
| June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||
| Ratios and Growth Rates | |||||||||||||||||
| Net interest margin, tax equivalent (a) | 4.92 | % | 5.11 | % | 5.30 | % | 5.01 | % | 5.30 | % | |||||||
| Cost of funds (b) | 1.59 | % | 1.28 | % | 1.41 | % | 1.43 | % | 1.37 | % | |||||||
| Efficiency ratio (c) | 46.24 | % | 43.59 | % | 45.16 | % | 44.87 | % | 45.81 | % | |||||||
| Return on: | |||||||||||||||||
| Average assets | 1.69 | % | 2.12 | % | 1.95 | % | 1.90 | % | 1.87 | % | |||||||
| Average equity | 12.32 | % | 15.76 | % | 14.71 | % | 14.01 | % | 14.28 | % | |||||||
| Average tangible equity (d) | 15.47 | % | 19.75 | % | 19.20 | % | 17.56 | % | 18.78 | % | |||||||
| ACL/Gross loans | 1.55 | % | 1.56 | % | 1.59 | % | |||||||||||
| Noninterest-bearing deposits to total deposits | 39.74 | % | 39.83 | % | 42.51 | % | |||||||||||
| Gross loan-to-deposit ratio | 90.04 | % | 89.69 | % | 93.36 | % | |||||||||||
| Growth in loans | 2.35 | % | 2.15 | % | 0.22 | % | 4.55 | % | 3.16 | % | |||||||
| Growth in deposits | 1.96 | % | -0.11 | % | 0.17 | % | 1.84 | % | -2.18 | % | |||||||
| Capital Ratios | |||||||||||||||||
| Tier 1 leverage ratio | 12.11 | % | 11.75 | % | 11.53 | % | |||||||||||
| Common equity tier 1 risk-based capital ratio | 13.22 | % | 13.08 | % | 12.74 | % | |||||||||||
| Tier 1 risk-based capital ratio | 13.22 | % | 13.08 | % | 12.74 | % | |||||||||||
| Total risk-based capital ratio | 14.47 | % | 14.65 | % | 14.46 | % | |||||||||||
| Tangible common equity ratio (e) | 11.67 | % | 11.49 | % | 11.26 | % | |||||||||||
| Per Share Data | |||||||||||||||||
| Book value per share | $ | 37.90 | $ | 36.98 | $ | 33.75 | |||||||||||
| Tangible book value per share (f) | $ | 32.01 | $ | 30.98 | $ | 27.51 | |||||||||||
| Shares outstanding | 10,513,743 | 10,499,854 | 10,576,882 | ||||||||||||||
| Basic weighted average common shares outstanding | 10,369,791 | 10,356,809 | 10,518,746 | 10,363,336 | 10,514,232 | ||||||||||||
| Diluted weighted average common shares outstanding | 10,507,662 | 10,487,876 | 10,626,352 | 10,498,047 | 10,625,937 | ||||||||||||
| (a) Net interest margin is calculated by dividing annualized taxable equivalent net interest income by period average interest-earning assets. Interest income on tax-exempt securities and loans are presented on a taxable-equivalent basis using the Federal statutory rate of 21 percent. | |||||||||||||||||
| (b) Cost of funds is computed by dividing annualized interest expense by the sum of period average deposits and borrowings. | |||||||||||||||||
| (c) Efficiency ratio equals total noninterest expenses divided by the sum of net interest income and noninterest income. | |||||||||||||||||
| (d) Return on average tangible equity is calculated as net income for the period plus the after-tax effect of amortization of on core deposit intangibles (annualized), divided by average tangible shareholders' equity for the period. Tangible shareholders' equity is defined in note (f) below. | |||||||||||||||||
| (e) Tangible common equity ratio is calculated by dividing tangible shareholders' equity as defined in note f below by assets less goodwill and other intangible assets. | |||||||||||||||||
| (f) Tangible equity equals total shareholders' equity less goodwill and other intangible assets. Tangible book value per share divides tangible equity by period ending shares outstanding. | |||||||||||||||||
The following tables present non-GAAP financial measures management believes provide useful information for understanding the operating results of our core business and a better comparison of financial performance. Such measures include taxable equivalent adjustments, adjustments related to the sub debt redemption and tangible common equity and the associated financial measures.
| Non-GAAP Financial Measures | For the Three Months Ended | For the Six Months Ended | |||||||||||||||||
| June 30, | March 31, | June 30, | June 30, | ||||||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||
| (Dollars in thousands, except per share data) | |||||||||||||||||||
| Total Interest Income (taxable equivalent): | |||||||||||||||||||
| Total interest income | $ | 42,893 | $ | 41,836 | $ | 40,802 | $ | 84,729 | $ | 80,614 | |||||||||
| Add: taxable equivalent adjustment | 161 | 128 | 134 | 298 | 279 | ||||||||||||||
| Total interest income (taxable equivalent) | $ | 43,054 | $ | 41,964 | $ | 40,936 | $ | 85,027 | $ | 80,893 | |||||||||
| Adjusted Interest Expense: | |||||||||||||||||||
| Interest expense | $ | 9,755 | $ | 7,754 | $ | 7,995 | $ | 17,509 | $ | 15,462 | |||||||||
| Less: accelerated accretion on sub debt redemption | 1,824 | — | 160 | 1,824 | 160 | ||||||||||||||
| Adjusted interest expense | $ | 7,931 | $ | 7,754 | $ | 7,835 | $ | 15,685 | $ | 15,302 | |||||||||
| Net Interest Income (taxable equivalent): | |||||||||||||||||||
| Net interest income | $ | 33,138 | $ | 34,082 | $ | 32,807 | $ | 67,220 | $ | 65,152 | |||||||||
| Add: taxable equivalent adjustment | 161 | 128 | 134 | 298 | 279 | ||||||||||||||
| Net interest income (taxable equivalent) | $ | 33,299 | $ | 34,210 | $ | 32,941 | $ | 67,518 | $ | 65,431 | |||||||||
| Adjusted Net Interest Income: | |||||||||||||||||||
| Net interest income | $ | 33,138 | $ | 34,082 | $ | 32,807 | $ | 67,220 | $ | 65,152 | |||||||||
| Add: accelerated accretion on sub debt redemption | 1,824 | — | 160 | 1,824 | 160 | ||||||||||||||
| Adjusted net interest income | $ | 34,962 | $ | 34,082 | $ | 32,967 | $ | 69,044 | $ | 65,312 | |||||||||
| Adjusted Net Interest Income (taxable equivalent): | |||||||||||||||||||
| Net interest income | $ | 33,138 | $ | 34,082 | $ | 32,807 | $ | 67,220 | $ | 65,152 | |||||||||
| Add: taxable equivalent adjustment | 161 | 128 | 134 | 298 | 279 | ||||||||||||||
| Add: accelerated accretion on sub debt redemption | 1,824 | — | 160 | 1,824 | 160 | ||||||||||||||
| Adjusted net interest income (taxable equivalent) | $ | 35,123 | $ | 34,210 | $ | 33,101 | $ | 69,342 | $ | 65,591 | |||||||||
| Average loans | $ | 2,233,133 | $ | 2,176,972 | $ | 2,109,903 | $ | 2,205,207 | $ | 2,090,297 | |||||||||
| Average investment securities | $ | 382,863 | $ | 388,467 | $ | 366,472 | $ | 385,650 | $ | 380,323 | |||||||||
| Average interest-earning assets | $ | 2,714,207 | $ | 2,716,788 | $ | 2,491,365 | $ | 2,715,491 | $ | 2,491,449 | |||||||||
| Average deposits and borrowed funds | $ | 2,459,749 | $ | 2,463,942 | $ | 2,277,373 | $ | 2,461,835 | $ | 2,282,649 | |||||||||
| Yield on loans | 6.93 | % | 6.91 | % | 7.15 | % | 6.92 | % | 7.13 | % | |||||||||
| Yield on loans (taxable equivalent) | 6.94 | % | 6.92 | % | 7.15 | % | 6.93 | % | 7.14 | % | |||||||||
| Yield on investments | 3.60 | % | 3.51 | % | 3.31 | % | 3.56 | % | 3.29 | % | |||||||||
| Yield on investments (taxable equivalent) | 3.70 | % | 3.62 | % | 3.44 | % | 3.66 | % | 3.42 | % | |||||||||
| Yield on interest-earning assets | 6.34 | % | 6.25 | % | 6.57 | % | 6.29 | % | 6.52 | % | |||||||||
| Yield on interest-earning (taxable equivalent) | 6.36 | % | 6.26 | % | 6.59 | % | 6.31 | % | 6.55 | % | |||||||||
| Net interest margin | 4.90 | % | 5.09 | % | 5.28 | % | 4.99 | % | 5.27 | % | |||||||||
| Net interest margin (taxable equivalent) | 4.92 | % | 5.11 | % | 5.30 | % | 5.01 | % | 5.30 | % | |||||||||
| Adjusted Net interest margin (taxable equivalent) | 5.19 | % | 5.11 | % | 5.33 | % | 5.15 | % | 5.31 | % | |||||||||
| Cost of funds | 1.59 | % | 1.28 | % | 1.41 | % | 1.43 | % | 1.37 | % | |||||||||
| Adjusted cost of funds | 1.29 | % | 1.28 | % | 1.38 | % | 1.28 | % | 1.35 | % | |||||||||
| Adjusted Efficiency Ratio: | |||||||||||||||||||
| Noninterest expense | $ | 15,868 | $ | 16,036 | $ | 15,448 | $ | 31,904 | $ | 30,945 | |||||||||
| Noninterest income | $ | 1,176 | $ | 2,710 | $ | 1,399 | $ | 3,886 | $ | 2,398 | |||||||||
| Net interest income | $ | 33,138 | $ | 34,082 | $ | 32,807 | $ | 67,220 | $ | 65,152 | |||||||||
| Add: accelerated accretion on sub debt redemption | 1,824 | — | 160 | 1,824 | 160 | ||||||||||||||
| Adjusted net interest income | $ | 34,962 | $ | 34,082 | $ | 32,967 | $ | 69,044 | $ | 65,312 | |||||||||
| Efficiency ratio | 46.24 | % | 43.59 | % | 45.16 | % | 44.87 | % | 45.81 | % | |||||||||
| Adjusted efficiency ratio | 43.91 | % | 43.59 | % | 44.95 | % | 43.75 | % | 45.70 | % | |||||||||
| Adjusted Net Income and EPS: | |||||||||||||||||||
| Net income | $ | 12,161 | $ | 14,987 | $ | 12,918 | $ | 27,148 | $ | 24,596 | |||||||||
| Add: accelerated accretion on sub debt redemption | 1,824 | — | 160 | 1,824 | 160 | ||||||||||||||
| Less: tax adjustment(1) | 539 | — | 47 | 539 | 47 | ||||||||||||||
| Adjusted net income | $ | 13,446 | $ | 14,987 | $ | 13,031 | $ | 28,433 | $ | 24,709 | |||||||||
| Basic weighted average common shares outstanding | 10,369,791 | 10,356,809 | 10,518,746 | 10,363,336 | 10,514,232 | ||||||||||||||
| Diluted weighted average common shares outstanding | 10,507,662 | 10,487,876 | 10,626,352 | 10,498,047 | 10,625,937 | ||||||||||||||
| Basic EPS | $ | 1.17 | $ | 1.45 | $ | 1.23 | $ | 2.62 | $ | 2.34 | |||||||||
| Diluted EPS | $ | 1.16 | $ | 1.43 | $ | 1.22 | $ | 2.59 | $ | 2.31 | |||||||||
| Adjusted basic EPS | $ | 1.29 | $ | 1.45 | $ | 1.24 | $ | 2.74 | $ | 2.35 | |||||||||
| Adjusted diluted EPS | $ | 1.28 | $ | 1.43 | $ | 1.23 | $ | 2.71 | $ | 2.33 | |||||||||
| Return on Average Tangible Equity: | |||||||||||||||||||
| Net income | $ | 12,161 | $ | 14,987 | $ | 12,918 | $ | 27,148 | $ | 24,596 | |||||||||
| Add: amortization of intangible assets | 987 | 986 | 1,067 | 1,973 | 2,134 | ||||||||||||||
| Less: tax adjustment(1) | 292 | 291 | 315 | 583 | 631 | ||||||||||||||
| Net income, adjusted for amortization of intangibles | $ | 12,856 | $ | 15,682 | $ | 13,670 | $ | 28,538 | $ | 26,099 | |||||||||
| Net income | $ | 12,161 | $ | 14,987 | $ | 12,918 | $ | 27,148 | $ | 24,596 | |||||||||
| Add: accelerated accretion on sub debt redemption | 1,824 | — | 160 | 1,824 | 160 | ||||||||||||||
| Less: tax adjustment(1) | 539 | — | 47 | 539 | 47 | ||||||||||||||
| Net income, adjusted for accelerated accretion on sub debt redemption | $ | 13,446 | $ | 14,987 | $ | 13,031 | $ | 28,433 | $ | 24,709 | |||||||||
| Net income, adjusted for amortization of intangibles | $ | 12,856 | $ | 15,682 | $ | 13,670 | $ | 28,538 | $ | 26,099 | |||||||||
| Add: accelerated accretion on sub debt redemption | 1,824 | — | 160 | 1,824 | 160 | ||||||||||||||
| Less: tax adjustment(1) | 539 | — | 47 | 539 | 47 | ||||||||||||||
| Net income, adjusted for amortization of intangibles and accelerated accretion on sub debt redemption | $ | 14,141 | $ | 15,682 | $ | 13,783 | $ | 29,823 | $ | 26,212 | |||||||||
| Average shareholders' equity | $ | 395,954 | $ | 385,612 | $ | 352,301 | $ | 390,811 | $ | 347,442 | |||||||||
| Less: average intangible assets | 62,579 | 63,561 | 66,647 | 63,067 | 67,189 | ||||||||||||||
| Average tangible shareholders' equity | $ | 333,375 | $ | 322,051 | $ | 285,654 | $ | 327,744 | $ | 280,253 | |||||||||
| Return on average equity | 12.32 | % | 15.76 | % | 14.71 | % | 14.01 | % | 14.28 | % | |||||||||
| Return on average equity, adjusted for accelerated accretion on sub debt redemption | 13.62 | % | 15.76 | % | 14.84 | % | 14.67 | % | 14.34 | % | |||||||||
| Return on average tangible equity | 15.47 | % | 19.75 | % | 19.20 | % | 17.56 | % | 18.78 | % | |||||||||
| Return on average tangible equity, adjusted for accelerated accretion on sub debt redemption | 17.01 | % | 19.75 | % | 19.35 | % | 18.35 | % | 18.86 | % | |||||||||
| Adjusted Return on Average Assets: | |||||||||||||||||||
| Net income | $ | 12,161 | $ | 14,987 | $ | 12,918 | $ | 27,148 | $ | 24,596 | |||||||||
| Add: accelerated accretion on sub debt redemption | 1,824 | — | 160 | 1,824 | 160 | ||||||||||||||
| Less: tax adjustment(1) | 539 | — | 47 | 539 | 47 | ||||||||||||||
| Net income, adjusted for accelerated accretion on sub debt redemption | $ | 13,446 | $ | 14,987 | $ | 13,031 | $ | 28,433 | $ | 24,709 | |||||||||
| Average assets | $ | 2,879,579 | $ | 2,872,259 | $ | 2,652,882 | $ | 2,875,940 | $ | 2,653,813 | |||||||||
| Return on average assets | 1.69 | % | 2.12 | % | 1.95 | % | 1.90 | % | 1.87 | % | |||||||||
| Adjusted return on average assets | 1.87 | % | 2.12 | % | 1.97 | % | 1.99 | % | 1.88 | % | |||||||||
| (1) Adjusted by statutory tax rate. | |||||||||||||||||||
| Non-GAAP Financial Measures (Continued) | As of or for the Three Months Ended | ||||||||||
| June 30, | March 31, | June 30, | |||||||||
| 2026 | 2026 | 2025 | |||||||||
| (Dollars in thousands, except per share data) | |||||||||||
| Total shareholders' equity | $ | 398,488 | $ | 388,234 | $ | 356,922 | |||||
| Less: goodwill and other intangibles | 61,939 | 62,925 | 65,971 | ||||||||
| Tangible common equity | $ | 336,549 | $ | 325,309 | $ | 290,951 | |||||
| Add: accelerated accretion on sub debt redemption | 1,824 | — | 160 | ||||||||
| Less: tax adjustment(1) | 539 | — | 47 | ||||||||
| Adjusted tangible common equity(2) | $ | 337,834 | $ | 325,309 | $ | 291,064 | |||||
| Tangible book value per common share | $ | 32.01 | $ | 30.98 | $ | 27.51 | |||||
| Adjusted tangible book value per common share(2) | $ | 32.13 | $ | 30.98 | $ | 27.52 | |||||
| Total assets | $ | 2,945,205 | $ | 2,895,078 | $ | 2,650,436 | |||||
| Less: goodwill and other intangibles | 61,939 | 62,925 | 65,971 | ||||||||
| Tangible assets | $ | 2,883,266 | $ | 2,832,153 | $ | 2,584,465 | |||||
| Total shareholders' equity to total assets | 13.53 | % | 13.41 | % | 13.47 | % | |||||
| Tangible equity to tangible assets | 11.67 | % | 11.49 | % | 11.26 | % | |||||
| (1) Adjusted by statutory tax rate. | |||||||||||
| (2) Adjusted tangible common equity and adjusted tangible book value per share are presented to illustrate the effect of excluding the after-tax accelerated accretion associated with the completed subordinated-debt redemption. These measures do not represent Bancorp’s actual period-end equity or book value. | |||||||||||