G. WILLI-FOOD INTERNATIONAL REPORTS THE RESULTS OF THIRD QUARTER 2025
G. Willi-Food International (NASDAQ: WILC) reported unaudited results for Q3 ended September 30, 2025, and the first nine months of 2025. Q3 sales were NIS 152.8M (US$46.2M), flat year-over-year, with gross profit up 2.6% to NIS 43.1M (28.2% margin) and operating profit up 4.1% to NIS 18.3M. Q3 net profit was NIS 19.2M (NIS 1.4 per share). Cash and securities totaled NIS 225.4M (US$68.2M) at quarter end.
For the first nine months of 2025, sales rose 5.2% to NIS 458.2M, gross profit +7.5% to NIS 131.7M, operating profit before other items +16.7% to NIS 58.8M, and net profit +52.9% to NIS 70.6M (NIS 5.1 per share). Management cited improved commercial terms, inventory and product availability, and a new refrigerated logistics center expected in Q1 2026.
G. Willi-Food International (NASDAQ: WILC) ha riportato risultati non auditati per il terzo trimestre terminato il 30 settembre 2025 e per i primi nove mesi del 2025. Le vendite del Q3 sono state di NIS 152,8M (US$46,2M), invariata rispetto all'anno precedente, con utile lordo aumentato del 2,6% a NIS 43,1M (margine al 28,2%) e l'utile operativo aumentato del 4,1% a NIS 18,3M. L'utile netto del Q3 è stato di NIS 19,2M (NIS 1,4 per azione). La liquidità e titoli ammontavano a NIS 225,4M (US$68,2M) al 31 settembre.
Per i primi nove mesi del 2025, le vendite sono salite del 5,2% a NIS 458,2M, l'utile lordo +7,5% a NIS 131,7M, l'utile operativo ante altri elementi +16,7% a NIS 58,8M, e l'utile netto +52,9% a NIS 70,6M (NIS 5,1 per azione). La direzione ha citato condizioni commerciali migliorate, inventario e disponibilità di prodotto, e un nuovo centro logistico refrigerato previsto per il primo trimestre del 2026.
G. Willi-Food International (NASDAQ: WILC) reportó resultados no auditados para el tercer trimestre terminado el 30 de septiembre de 2025 y para los primeros nueve meses de 2025. Las ventas del T3 fueron de NIS 152,8M (US$46,2M), sin variación interanual, con beneficio bruto subiendo 2,6% a NIS 43,1M (margen del 28,2%) y beneficio operativo subiendo 4,1% a NIS 18,3M. El beneficio neto del T3 fue de NIS 19,2M (NIS 1,4 por acción). El efectivo y valores totalizaron NIS 225,4M (US$68,2M) al cierre del trimestre.
Para los primeros nueve meses de 2025, las ventas subieron un 5,2% a NIS 458,2M, el beneficio bruto +7,5% a NIS 131,7M, el beneficio operativo antes de otros conceptos +16,7% a NIS 58,8M, y el beneficio neto +52,9% a NIS 70,6M (NIS 5,1 por acción). La dirección citó términos comerciales mejorados, inventario y disponibilidad de productos, y un nuevo centro logístico refrigerado previsto para el 1T de 2026.
G. Willi-Food International (NASDAQ: WILC)은 2025년 9월 30일 종료된 3분기와 2025년 상반기 9개월에 대한 비감사 결과를 발표했습니다. 3분기 매출은 NIS 152.8M(US$46.2M)로 전년 동기 대비 변동 없이 유지되었으며, 총이익은 2.6% 증가한 NIS 43.1M(마진 28.2%), 영업이익은 4.1% 증가한 NIS 18.3M였습니다. 3분기 순이익은 NIS 19.2M(NIS 1.4/주)였습니다. 분기 말 현금 및 유가는 NIS 225.4M(US$68.2M)이었습니다.
2025년 상반기 9개월 동안 매출은 5.2% 증가한 NIS 458.2M, 총이익은 +7.5%의 NIS 131.7M, 기타 항목 전 영업 이익은 +16.7%의 NIS 58.8M, 순이익은 +52.9%의 NIS 70.6M(NIS 5.1/주)로 증가했습니다. 경영진은 개선된 상업 조건, 재고 및 제품 가용성, 2026년 1분기에 예상되는 냉장 물류센터를 언급했습니다.
G. Willi-Food International (NASDAQ: WILC) a publié des résultats non audités pour le T3 se terminant le 30 septembre 2025 et pour les premiers neuf mois de 2025. Les ventes du T3 s'élèvent à NIS 152,8M (US$46,2M), inchangées d'une année sur l'autre, avec un bénéfice brut en hausse de 2,6% à NIS 43,1M (marge de 28,2%) et un bénéfice opérationnel en hausse de 4,1% à NIS 18,3M. Le bénéfice net du T3 est de NIS 19,2M (NIS 1,4 par action). La trésorerie et valeurs mobilières totalisent NIS 225,4M (US$68,2M) à la fin du trimestre.
Pour les premiers neuf mois de 2025, les ventes ont augmenté de 5,2% pour atteindre NIS 458,2M, le bénéfice brut de +7,5% à NIS 131,7M, le résultat opérationnel avant autres éléments de +16,7% à NIS 58,8M, et le bénéfice net de +52,9% à NIS 70,6M (NIS 5,1 par action). La direction a cité des conditions commerciales améliorées, l'inventaire et la disponibilité des produits, et un nouveau centre logistique réfrigéré prévu pour le premier trimestre 2026.
G. Willi-Food International (NASDAQ: WILC) hat ungeprüfte Ergebnisse für das dritte Quartal zum 30. September 2025 und für die ersten neun Monate 2025 gemeldet. Der Umsatz im Q3 betrug NIS 152,8M (US$46,2M), gegenüber dem Vorjahr unverändert, wobei der Bruttogewinn um 2,6% auf NIS 43,1M (Marge 28,2%) gestiegen ist und der operative Gewinn um 4,1% auf NIS 18,3M zulegte. Der Nettogewinn im Q3 betrug NIS 19,2M (NIS 1,4 pro Aktie). Cash und Wertpapiere beliefen sich am Quartalsende auf NIS 225,4M (US$68,2M).
Für die ersten neun Monate 2025 stiegen die Umsätze um 5,2% auf NIS 458,2M, der Bruttogewinn um +7,5% auf NIS 131,7M, das operativen Ergebnis vor Sonstigem um +16,7% auf NIS 58,8M und der Nettogewinn um +52,9% auf NIS 70,6M (NIS 5,1 pro Aktie). Die Geschäftsführung verwies auf verbesserte kommerzielle Bedingungen, Lagerbestände und Produktverfügbarkeit sowie auf ein neues gekühltes Logistikzentrum, das voraussichtlich im 1. Quartal 2026 eingehen soll.
G. Willi-Food International (NASDAQ: WILC) أبلغت عن نتائج غير مدققة للربع الثالث المنتهي في 30 سبتمبر 2025 ولأول تسعة أشهر من 2025. بلغت مبيعات الربع الثالث NIS 152.8M (US$46.2M)، بدون تغيير سنوي، وارتفع الربح الإجمالي بنسبة 2.6% ليصل إلى NIS 43.1M (هامش 28.2%) وارتفع الربح التشغيلي بنسبة 4.1% ليصل إلى NIS 18.3M. بلغ صافي الربح للربع الثالث NIS 19.2M (NIS 1.4 للسهم). بلغت السيولة والأوراق النقدية والأوراق المالية NIS 225.4M (US$68.2M) في نهاية الربع.
لأول تسعة أشهر من 2025 ارتفعت المبيعات بنسبة 5.2% لتصل إلى NIS 458.2M، والربح الإجمالي +7.5% إلى NIS 131.7M، والربح التشغيلي قبل عناصر أخرى +16.7% إلى NIS 58.8M، وصافي الربح +52.9% إلى NIS 70.6M (NIS 5.1 للسهم). أشارت الإدارة إلى تحسن الشروط التجارية، والانتقال والوفرة في المنتجات، ومركز لوجستي مبرد جديد من المتوقع أن يبدأ في الربع الأول من 2026.
- Nine-month sales +5.2% to NIS 458.2M
- Nine-month net profit +52.9% to NIS 70.6M
- Operating profit before other +16.7% to NIS 58.8M (nine months)
- Q3 gross margin improved to 28.2% (up 70 bps)
- Q3 net profit decreased to NIS 19.2M from NIS 20.8M
- Q3 financial income fell to NIS 6.7M from NIS 9.1M (≈26% decline)
Insights
Willi-Food shows stronger margins and solid nine-month earnings growth despite flat quarterly sales.
G. Willi-Food International kept third-quarter sales steady at
The business mechanism is clearer margins from improved supplier terms and a more profitable product mix, supported by higher inventory and private‑label sales that lifted nine‑month revenue to
Watch cash and securities of
REPORTS AN IMPROVEMENTS IN ITS GROSS AND OPERATING PROFIT AND MARGINS.
YAVNE,
Third Quarter Fiscal Year 2025
- Sales for the third quarter were
NIS 152.8 million (US ) remaining at the same level compared to the third quarter of 2024.$ 46.2 million - Gross profit increased by
2.6% year-over-year toNIS 43.1 million (US ).$ 13.0 million - Operating profit increased by
4.1% year-over-year toNIS 18.3 million (US ).$ 5.5 million - Net profit for the third quarter was
NIS 19.2 million (US ).$ 5.8 million - Basic earnings per share of
NIS 1.4 (US ).$ 0.4 - Cash and securities balance of
NIS 225.4 million (US ) as of September 30, 2025.$ 68.2 million
Management Comment
Zwi Williger & Joseph Williger, Chairman & CEO, respectively, of Willi-Food, commented:
"We are pleased to present G. Willi-Food International's third quarter 2025 results, as well as strong results for the nine-month period ended September 30, 2025. The Company delivered improved gross and operating profit margins compared to the same periods last year, alongside strong sales performance.
"Despite approximately three fewer working days during the quarter, we succeeded in maintaining the same level of sales, reflecting the strength and resilience of our operations.
"Following the cessation of the war in
"We remain optimistic about the continued positive momentum, driven by our operational excellence, strategic investments, and the dedication of our team, as we continue to build long-term value for our shareholders."
Third Quarter Fiscal 2025 Summary
Sales for the third quarter of 2025 were
Gross profit for the second quarter of 2025 increased by
Selling expenses for the third quarter of 2025 were
General and administrative expenses for the third quarter of 2025 were
Operating profit for the third quarter of 2025 increased by
Financial income, net for the third quarter of 2025 totaled
Willi-Food's income before taxes for the third quarter of 2025 was
Willi-Food's net profit in the third quarter of 2025 was
Willi-Food ended the third quarter of 2025 with
First Nine Months Fiscal 2025 Highlights
- Sales increased by
5.2% toNIS 458.2 million (US ), compared to$ 138.6 million NIS 435.5 million (US ) in the first nine months of 2024.$ 131.7 million - Gross profit increased by
7.5% year-over-year toNIS 131.7 million (US ).$ 39.8 million - Operating profit before other expenses (income) increased by
16.7% year-over-year toNIS 58.8 million (US ).$ 17.8 million - Operating profit after other expenses (income) increased by
51.6% year-over-year toNIS 58.9 million (US ).$ 17.8 million - Net profit increased by
52.9% year-over-year toNIS 70.6 million (US ), or$ 21.3 million 15.4% of sales. - Basic earnings per share of
NIS 5.1 (US ).$ 1.5
First Nine Months Fiscal 2025 Summary
Sales for the nine-month period ending September 30, 2025, increased by
Gross profit for the first nine months of 2025 increased by
Selling expenses for the first nine months of 2025 decreased by
General and administrative expenses for the first nine months of 2025 increased by
Operating profit before other expenses (income) for the first nine months of 2025 increased by
There were no other expenses for the first nine months of 2025. Other expenses for the corresponding period were
Operating profit after other expenses (income) for the first nine months of 2025 increased by
Financial income, net for the first nine months of 2025 totaled
Willi-Food's income before taxes for the first nine months of 2025 was
Willi-Food's net profit in the first nine months of 2025 was
NOTE A: NIS to US$ exchange rate used for convenience only
Convenience translation of New Israeli Shekels (NIS) into
NOTE B: IFRS
The Company's consolidated financial results for the three-month period ended September 30, 2025 are presented in accordance with International Financial Reporting Standards ("IFRS").
ABOUT G. WILLI-FOOD INTERNATIONAL LTD.
G. Willi-Food International Ltd. (http://www.willi-food.com) is an Israeli-based company specializing in high-quality, great-tasting kosher food products. Willi-Food is engaged directly and through its subsidiaries in the design, import, marketing and distribution of over 650 food products worldwide. As one of
FORWARD LOOKING STATEMENT
This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 relating to future events or our future performance, such as statements regarding trends, demand for our products, expected sales, operating results, and earnings. Forward-looking statements include statements regarding the construction of the Company's new logistics center and its expected benefits. Forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied in those forward-looking statements. These risks and other factors include, but are not limited to: delays in the construction of the Company's new logistics center and the risk that its expected benefits will not materialize; inability to sustain improvements and growth in the future; monetary risks including changes in marketable securities or changes in currency exchange rates, especially the NIS/
G. WILLI-FOOD INTERNATIONAL LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
|
|
September 30, |
December 31 |
September 30, |
December 31 |
||
|
2 0 2 5 |
2 0 2 4 |
2 0 2 4 |
2 0 2 5 |
2 0 2 4 |
2 0 2 4 |
|
|
NIS |
US dollars (*) |
|||||
|
(in thousands) |
||||||
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
104,449 |
111,262 |
122,938 |
31,594 |
33,655 |
37,186 |
|
Financial assets carried at fair value |
120,920 |
114,437 |
123,189 |
36,576 |
34,615 |
37,262 |
|
Trade receivables |
173,476 |
178,047 |
171,331 |
52,473 |
53,856 |
51,824 |
|
Other receivables and prepaid expenses |
4,034 |
9,543 |
7,384 |
1,220 |
2,887 |
2,234 |
|
Inventories |
108,411 |
97,796 |
98,234 |
32,792 |
29,581 |
29,714 |
|
Current tax assets |
1,569 |
5,385 |
744 |
475 |
1,629 |
225 |
|
Total current assets |
512,859 |
516,470 |
523,820 |
155,130 |
156,223 |
158,445 |
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
Property, plant and equipment |
197,167 |
154,438 |
168,217 |
59,639 |
46,714 |
50,882 |
|
Less - Accumulated depreciation |
61,975 |
58,035 |
58,349 |
18,746 |
17,554 |
17,649 |
|
|
135,192 |
96,403 |
109,868 |
40,893 |
29,160 |
33,233 |
|
|
|
|
|
|
|
|
|
Right of use asset |
4,948 |
4,504 |
4,814 |
1,497 |
1,362 |
1,456 |
|
Financial assets carried at fair value |
50,113 |
45,851 |
47,842 |
15,158 |
13,869 |
14,471 |
|
Goodwill |
36 |
36 |
36 |
11 |
11 |
11 |
|
Total non-current assets |
190,289 |
146,794 |
162,560 |
57,559 |
44,402 |
49,171 |
|
|
|
|
|
|
|
|
|
|
703,148 |
663,264 |
686,380 |
212,689 |
200,625 |
207,616 |
|
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Current maturities of lease liabilities |
2,181 |
2,112 |
2,179 |
660 |
639 |
659 |
|
Trade payables |
27,402 |
30,968 |
28,203 |
8,289 |
9,367 |
8,531 |
|
Employees Benefits |
4,531 |
4,264 |
4,532 |
1,371 |
1,290 |
1,371 |
|
Other payables and accrued expenses |
17,827 |
25,932 |
25,015 |
5,392 |
7,844 |
7,566 |
|
Total current liabilities |
51,941 |
63,276 |
59,929 |
15,712 |
19,140 |
18,127 |
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
Lease liabilities |
2,931 |
2,684 |
2,521 |
887 |
812 |
763 |
|
Deferred taxes |
12,558 |
7,455 |
9,888 |
3,799 |
2,255 |
2,991 |
|
Retirement benefit obligation |
1,102 |
1,055 |
1,102 |
333 |
319 |
333 |
|
Total non-current liabilities |
16,591 |
11,194 |
13,511 |
5,019 |
3,386 |
4,087 |
|
Shareholders' equity |
|
|
|
|
|
|
|
Share capital |
1,491 |
1,490 |
1,491 |
451 |
451 |
451 |
|
Additional paid in capital |
174,101 |
172,981 |
173,062 |
52,661 |
52,324 |
52,348 |
|
Remeasurement of the net liability in |
(256) |
(154) |
(256) |
(77) |
(47) |
(77) |
|
Capital fund |
247 |
247 |
247 |
75 |
75 |
75 |
|
Retained earnings |
459,661 |
414,858 |
439,024 |
139,038 |
125,486 |
132,795 |
|
Treasury shares |
(628) |
(628) |
(628) |
(190) |
(190) |
(190) |
|
Equity attributable to owners of the |
634,616 |
588,794 |
612,940 |
191,958 |
178,099 |
185,402 |
|
|
|
|
|
|
|
|
|
|
703,148 |
663,264 |
686,380 |
212,689 |
200,625 |
207,616 |
|
(*) Convenience translation into |
||||||
G. WILLI-FOOD INTERNATIONAL LTD.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
|
|
Nine months |
Three months |
Nine months |
|||
|
ended |
ended |
ended |
||||
|
September 30, |
September 30, |
September 30, |
||||
|
2 0 2 5 |
2 0 2 4 |
2 0 2 5 |
2 0 2 4 |
2 0 2 5 |
2 0 2 4 |
|
|
NIS |
US dollars (*) |
|||||
|
In thousands (except per share and share data) |
||||||
|
|
|
|
|
|
|
|
|
Sales |
458,169 |
435,493 |
152,849 |
152,799 |
138,587 |
131,728 |
|
Cost of sales |
326,424 |
312,956 |
109,781 |
110,837 |
98,737 |
94,663 |
|
|
|
|
|
|
|
|
|
Gross profit |
131,745 |
122,537 |
43,068 |
41,962 |
39,850 |
37,065 |
|
|
|
|
|
|
|
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
Selling expenses |
51,874 |
52,758 |
17,955 |
17,707 |
15,691 |
15,958 |
|
General and administrative expenses |
21,090 |
19,410 |
6,919 |
6,725 |
6,379 |
5,871 |
|
|
|
|
|
|
|
|
|
Operating profit before other expenses (income) |
58,781 |
50,369 |
18,194 |
17,530 |
17,780 |
15,236 |
|
|
|
|
|
|
|
|
|
Other expenses (income) |
(95) |
11,522 |
(95) |
(47) |
(29) |
3,485 |
|
|
|
|
|
|
|
|
|
Operating profit after other expenses (income) |
58,876 |
38,847 |
18,289 |
17,577 |
17,809 |
11,751 |
|
|
|
|
|
|
|
|
|
Financial income |
34,052 |
24,568 |
7,448 |
9,416 |
10,300 |
7,431 |
|
Financial expense |
(2,149) |
(1,345) |
(726) |
(314) |
(650) |
(407) |
|
|
|
|
|
|
|
|
|
Total financial income |
31,903 |
23,223 |
6,722 |
9,102 |
9,650 |
7,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes on income |
90,779 |
62,070 |
25,011 |
26,679 |
27,459 |
18,775 |
|
Taxes on income |
(20,223) |
(15,919) |
(5,834) |
(5,929) |
(6,117) |
(4,815) |
|
|
|
|
|
|
|
|
|
Profit for the period |
70,556 |
46,151 |
19,177 |
20,750 |
21,342 |
13,960 |
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
Basic earnings per share |
5.07 |
3.33 |
1.38 |
1.50 |
1.53 |
1.01 |
|
Diluted earnings per share |
5.06 |
3.33 |
1.38 |
1.50 |
1.53 |
1.01 |
|
|
|
|
|
|
|
|
|
Shares used in computation of |
13,923,365 |
13,867,017 |
13,923,365 |
13,867,017 |
13,923,365 |
13,867,017 |
|
Shares used in computation of |
13,940,365 |
13,867,017 |
13,940,365 |
13,867,017 |
13,940,365 |
13,867,017 |
|
Actual number of shares |
13,923,365 |
13,867,017 |
13,923,365 |
13,867,017 |
13,923,365 |
13,867,017 |
|
(*) Convenience translation into |
||||||
G. WILLI-FOOD INTERNATIONAL LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
|
Nine months |
Three months |
Nine months |
|||
|
ended |
ended |
ended |
||||
|
September 30, |
September 30, |
September 30, |
||||
|
2 0 2 5 |
2 0 2 4 |
2 0 2 5 |
2 0 2 4 |
2 0 2 5 |
2 0 2 4 |
|
|
NIS |
US dollars (*) |
|||||
|
(in thousands) |
||||||
|
|
|
|
|
|
|
|
|
CASH FLOWS - OPERATING ACTIVITIES |
|
|
|
|
|
|
|
Profit from continuing operations |
70,556 |
46,151 |
19,177 |
20,750 |
21,342 |
13,960 |
|
Adjustments to reconcile net profit to net cash used |
(31,767) |
(30,029) |
17,063 |
10,323 |
(9,611) |
(9,083) |
|
|
|
|
|
|
|
|
|
Net cash from continuing operating activities |
38,789 |
16,122 |
36,240 |
31,073 |
11,731 |
4,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS - INVESTING ACTIVITIES |
|
|
|
|
|
|
|
Acquisition of property plant and equipment |
(4,356) |
(4,278) |
(2,553) |
(804) |
(1,318) |
(1,294) |
|
Acquisition of property plant and equipment under |
(25,093) |
(29,399) |
(6,897) |
(11,137) |
(7,590) |
(8,893) |
|
Proceeds from sale of property plant and Equipment |
95 |
143 |
95 |
27 |
29 |
43 |
|
Proceeds from sale of marketable securities, net |
24,647 |
1,074 |
3,887 |
(3,138) |
7,455 |
325 |
|
|
|
|
|
|
|
|
|
Net cash used in (from) continuing investing |
(4,707) |
(32,460) |
(5,468) |
(15,052) |
(1,424) |
(9,819) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS - FINANCING ACTIVITIES |
|
|
|
|
|
|
|
Lease liability payments |
(1,427) |
(1,513) |
(439) |
(426) |
(432) |
(458) |
|
Dividend |
(49,919) |
(9,982) |
(19,966) |
- |
(15,100) |
(3,019) |
|
|
|
|
|
|
|
|
|
Net cash used in continuing financing activities |
(51,346) |
(11,495) |
(20,405) |
(426) |
(15,532) |
(3,477) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
(17,264) |
(27,833) |
10,367 |
15,595 |
(5,222) |
(8,419) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of |
122,938 |
137,466 |
94,334 |
94,972 |
37,186 |
41,581 |
|
|
|
|
|
|
|
|
|
Exchange gains (loss) on cash and cash equivalents |
(1,225) |
1,629 |
(252) |
695 |
(371) |
493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents of the end of the |
104,449 |
111,262 |
104,449 |
111,262 |
31,594 |
33,655 |
|
(*) Convenience Translation into |
||||||
G. WILLI-FOOD INTERNATIONAL LTD.
APPENDIX A TO CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
CASH FLOWS - OPERATING ACTIVITIES :
A. Adjustments to reconcile net profit to net cash from operating activities:
|
|
Nine months |
Three months |
Nine months |
|||
|
ended |
ended |
ended |
||||
|
September 30, |
September 30, |
September 30, |
||||
|
2 0 2 5 |
2 0 2 4 |
2 0 2 5 |
2 0 2 4 |
2 0 2 5 |
2 0 2 4 |
|
|
NIS |
US dollars (*) |
|||||
|
(in thousands) |
||||||
|
|
|
|
|
|
|
|
|
Increase in deferred income taxes |
2,670 |
2,587 |
549 |
1,374 |
808 |
783 |
|
Unrealized gains on marketable |
(24,646) |
(13,058) |
(5,293) |
(6,237) |
(7,457) |
(3,950) |
|
Depreciation and amortization |
5,829 |
5,583 |
2,056 |
2,939 |
1,763 |
1,689 |
|
Stock based compensation reserve |
1,039 |
392 |
615 |
101 |
314 |
119 |
|
Capital gain on disposal of property |
(95) |
(143) |
(95) |
(143) |
(29) |
(43) |
|
Exchange loss (gain) on cash and |
1,225 |
(1,629) |
252 |
(695) |
371 |
(493) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
Decrease (increase) in trade |
17,135 |
(1,764) |
23,819 |
(425) |
5,183 |
(534) |
|
Decrease (increase) in inventories |
(10,177) |
(35,321) |
8,082 |
24,112 |
(3,079) |
(10,684) |
|
Increase (decrease) in trade and other |
(7,990) |
24,495 |
(5,706) |
(6,093) |
(2,417) |
7,409 |
|
Cash generated from (used in) |
(15,010) |
(18,858) |
24,279 |
14,933 |
(4,543) |
(5,704) |
|
Income tax paid |
(16,757) |
(11,171) |
(7,216) |
(4,610) |
(5,068) |
(3,379) |
|
Net cash flows from (used in) |
(31,767) |
(30,029) |
17,063 |
10,323 |
(9,611) |
(9,083) |
|
(*) Convenience Translation into |
||||||
This information is intended to be reviewed in conjunction with the Company's filings with the Securities and Exchange Commission.
Company Contact:
G. Willi - Food International Ltd.
Yitschak Barabi, Chief Financial Officer
(+972) 8-932-1000
itsik.b@willi-food.co.il
Logo: https://mma.prnewswire.com/media/959267/G_Willi_Food_International_Logo.jpg
View original content:https://www.prnewswire.com/news-releases/g-willi-food-international-reports-the-results-of-third-quarter-2025-302616869.html
SOURCE G. Willi-Food International Ltd.