WHITE MOUNTAINS REPORTS THIRD QUARTER RESULTS
Operating gains at several businesses contrasted with investment losses tied to higher interest rates and MediaAlpha.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
White Mountains (WTM) reported book value per share of $2,243, down in the third quarter despite improved underwriting at Ark. Including dividends, book value per share fell 1% for the quarter and rose 3% for the first nine months of 2026. Comprehensive loss attributable to common shareholders was $39 million, versus income of $114 million a year earlier. Higher interest rates and MediaAlpha investment losses weighed on results.
Ark's combined ratio, which measures claims and expenses against premiums, improved to 75% from 76%. Kudu's quarterly adjusted EBITDA rose to $18 million from $15 million, while its pre-tax result turned negative. WTM Partners increased revenue and returned to pre-tax profit. Undeployed capital remained roughly $0.8 billion. On November 4, White Mountains agreed to sell 5.5 million MediaAlpha shares at $13.90 each, leaving 12.4 million shares after the sale.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Moderate pointBook value per share increased 3% in the first nine months of 2026, including dividends.
- Moderate pointArk's combined ratio improved to 75% quarterly and 83% year-to-date, versus 76% and 84% in 2025.
- Moderate pointArk quarterly gross written premiums increased to $386 million from $366 million a year earlier.
- Moderate pointArk net written premiums rose to $338 million in Q3 2026 from $283 million in Q3 2025.
- Moderate pointArk net earned premiums rose to $510 million quarterly and $1,256 million year-to-date, versus $499 million and $1,202 million.
- Moderate pointKudu adjusted EBITDA rose to $18 million quarterly and $50 million year-to-date, versus $15 million and $47 million.
- Moderate pointWTM Partners revenues rose to $107 million quarterly and $243 million year-to-date, versus $54 million and $97 million.
- Moderate point. Forward-looking: it has not happened yet and may not happen.White Mountains agreed to sell 5.5 million MediaAlpha shares at $13.90 per share on November 4, 2026.
14 minor points
- Minor pointArk book value reached $1,673 million, up 4% quarterly and 8% year-to-date, including dividends.
- Minor pointArk tangible book value reached $1,825 million, up 5% quarterly and 12% year-to-date, including dividends.
- Minor pointKudu net investment income increased to $21 million quarterly and $61 million year-to-date, versus $18 million and $57 million.
- Minor pointHG Global Q3 gross written premiums rose to $19 million from $16 million; nine-month premiums fell to $39 million from $42 million.
- Minor pointHG Global earned premiums increased to $9 million quarterly and $24 million year-to-date, versus $8 million and $23 million.
- Minor pointHG Global policy par value assumed rose to $929 million quarterly and $2,264 million year-to-date, versus $850 million and $2,208 million.
- Minor pointHG Global quarterly gross pricing rose to 208 basis points from 187; nine-month pricing fell to 170 from 189.
- Minor pointBAM surplus notes generated an $8 million cash payment of principal and interest.
- Minor pointDistinguished trailing-12-month managed premiums grew 5% quarter-over-quarter to $625 million.
- Minor pointDistinguished trailing-12-month ScaleCo adjusted EBITDA grew 5% quarter-over-quarter to $30 million.
- Minor pointWTM Partners pre-tax profits reached $1 million quarterly and $3 million year-to-date, versus losses of those amounts.
- Minor pointWTM Partners adjusted EBITDA increased to $9 million quarterly and $19 million year-to-date, versus $2 million and $4 million.
- Minor pointOther Operations nine-month pre-tax income reached $5 million, versus a $45 million loss in 2025.
- Minor pointOther Operations investment gains excluding MediaAlpha rose to $25 million in Q3 2026 from $15 million.
Negative
- Moderate pointBook value per share fell 1% in Q3 2026, including dividends, to $2,243.
- Moderate pointCommon-shareholder comprehensive results fell to a $39 million quarterly loss from $114 million income; nine-month income fell to $134 million from $272 million.
- Moderate pointInvestment results were a $69 million quarterly loss and $92 million nine-month gain, versus gains of $76 million and $250 million.
- Moderate pointArk pre-tax income declined to $64 million quarterly and $149 million year-to-date, versus $97 million and $240 million.
- Moderate pointArk's ongoing Iran-war exposure produced estimated net losses of $10 million quarterly and $52 million year-to-date.
- Moderate pointDistinguished recorded pre-tax losses of $13 million quarterly and $41 million in the first nine months of 2026.
12 minor points
- Minor pointMediaAlpha unrealized losses were $54 million quarterly and $60 million year-to-date, versus gains of $8 million and $2 million.
- Minor pointArk nine-month gross written premiums fell to $2,254 million from $2,289 million, primarily reflecting reduced property writings.
- Minor pointArk nine-month net written premiums declined to $1,466 million from $1,510 million in 2025.
- Minor pointArk investment losses reached $40 million quarterly and $43 million year-to-date, versus gains of $18 million and $99 million.
- Minor pointKudu quarterly revenue fell to negative $5 million from $54 million; nine-month revenue declined to $127 million from $139 million.
- Minor pointKudu recorded a $15 million quarterly pre-tax loss versus $44 million income; nine-month income fell to $93 million from $108 million.
- Minor pointKudu investment results fell to a $26 million quarterly loss from $36 million gains; nine-month gains fell to $66 million from $81 million.
- Minor pointKudu trailing-12-month return on equity declined to 8% at September 30, 2026 from 15% at June 30.
- Minor pointHG Global pre-tax losses were $28 million quarterly and $7 million year-to-date, versus income of $22 million and $64 million.
- Minor pointHG Global investment losses were $29 million quarterly and $36 million year-to-date, versus gains of $7 million and $20 million.
- Minor pointBAM surplus notes incurred a $16 million fair-value decrease, primarily from higher interest rates affecting the discount rate.
- Minor pointOther Operations quarterly pre-tax loss widened to $33 million from $24 million in 2025.
News Explained
The agreed MediaAlpha sale would reduce White Mountains' ownership from
Key Figures
- Book value per share
- $2,243 per share; down 1% in Q3 and up 3% for the first nine months
- As of September 30, 2026; including dividends
- Comprehensive income (loss)
- $(39) million in Q3; $134 million for the first nine months
- 2026; compared with $114 million and $272 million in the respective 2025 periods
- MediaAlpha unrealized investment losses
- $(54) million in Q3
- 2026; compared with $8 million of gains in Q3 2025
- MediaAlpha share sale
- 5.5 million shares at $13.90 per share
- White Mountains agreed to sell the shares on November 4, 2026
- Ark combined ratio
- 75% in Q3; 83% for the first nine months
- 2026; compared with 76% and 84% in the respective 2025 periods
- Ark war-related estimated losses
- $10 million in Q3; $52 million for the first nine months
- 2026; net of reinsurance and reinstatement premiums
- Kudu trailing 12-month return on equity
- 8%
- As of September 30, 2026, down from 15% as of June 30, 2026
- Share repurchases
- 103,827 shares for $217 million
- First nine months of 2026; average share price of $2,088.39, or 93% of September 30 book value per share
Previous Earnings Reports
-
Reported Q2 book value growth, positive comprehensive income, and $151 million of investment gains.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
combined ratio financial
mark-to-market losses financial
return on equity financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
Liam Caffrey, CEO, commented, "Book value per share was down
Comprehensive income (loss) attributable to common shareholders was
Ark/WM Outrigger
Ark's combined ratio was
Ark has ongoing exposure to the war in
Hurricane Isaias made
Ark reported gross written premiums of
Ark reported pre-tax income of
Ark reported book value of
Ian Beaton, CEO of Ark, said, "We have enjoyed good results for the first three quarters of 2026. Ark's combined ratio was
During the fourth quarter of 2025, Ark renewed Outrigger Re Ltd. for the 2026 underwriting year, but WM Outrigger Re did not participate. Accordingly, WM Outrigger Re's results are not material to White Mountains's consolidated financial statements for the third quarter and first nine months of 2026.
Kudu
Kudu reported total revenues of
Kudu reported total revenues of
Rob Jakacki, CEO of Kudu, said, "The fair value of our portfolio was down
HG Global
HG Global reported gross written premiums of
HG Global reported pre-tax income (loss) of
The fair value of the BAM surplus notes decreased to
Kevin Pearson, President of HG Global, said, "HG Global had a record third quarter for production with gross written premiums of
We encourage you to read BAM's third quarter statutory financial statements and operating supplement, which will be available on BAM's website at https://bambonds.com/about-bam/credit-rating-and-financial-information/.
Distinguished
Distinguished reported managed premiums of
Jason Rotman, President of Distinguished, said, "We had another solid quarter. On a trailing 12 months basis, managed premiums grew
WTM Partners
WTM Partners reported total revenues of
John Daly, CEO of WTM Partners, said, "WTM Partners had a solid quarter generating
MediaAlpha
As of September 30, 2026, White Mountains owned 17.9 million shares of MediaAlpha, representing a
On November 4, 2026, White Mountains agreed to sell 5.5 million shares of MediaAlpha for
We encourage you to read MediaAlpha's third quarter earnings release and related shareholder letter, which are available on MediaAlpha's investor relations website at https://investors.mediaalpha.com.
Other Operations
White Mountains's Other Operations reported pre-tax income (loss) of
Share Repurchases
In the first nine months of 2026, White Mountains repurchased and retired 103,827 of its common shares for
Investments
The total consolidated portfolio return was -
The total consolidated portfolio return was
Mark Plourde, President of White Mountains Advisors, said, "Excluding MediaAlpha, the total portfolio was flat in the quarter. Results were impacted by mark-to-market losses due to rising interest rates, offset by net investment income. Our short duration fixed income portfolio returned -
Additional Information
White Mountains is a
|
WHITE MOUNTAINS INSURANCE GROUP, LTD. |
||||||
|
|
||||||
|
|
|
September 30, 2026 |
|
December 31, 2025 |
|
September 30, 2025 |
|
Assets |
|
|
|
|
|
|
|
P&C Insurance and Reinsurance (Ark/WM Outrigger) |
|
|
|
|
|
|
|
Fixed maturity investments |
|
$ 1,971.4 |
|
$ 1,917.9 |
|
$ 1,834.6 |
|
Common equity securities |
|
345.0 |
|
452.3 |
|
437.6 |
|
Short-term investments |
|
633.1 |
|
866.6 |
|
745.4 |
|
Other long-term investments |
|
868.0 |
|
689.7 |
|
676.5 |
|
Total investments |
|
3,817.5 |
|
3,926.5 |
|
3,694.1 |
|
Cash (restricted |
|
129.7 |
|
104.8 |
|
289.9 |
|
Reinsurance recoverables |
|
1,076.1 |
|
836.1 |
|
924.8 |
|
Insurance premiums receivable |
|
1,222.1 |
|
848.4 |
|
1,149.7 |
|
Deferred acquisition costs |
|
264.8 |
|
211.1 |
|
281.2 |
|
Goodwill and other intangible assets |
|
292.5 |
|
292.5 |
|
292.5 |
|
Other assets |
|
344.6 |
|
134.7 |
|
164.6 |
|
Total P&C Insurance and Reinsurance assets |
|
7,147.3 |
|
6,354.1 |
|
6,796.8 |
|
Asset Management (Kudu) |
|
|
|
|
|
|
|
Short-term investments |
|
120.9 |
|
21.9 |
|
24.6 |
|
Other long-term investments |
|
1,319.1 |
|
1,291.4 |
|
1,214.4 |
|
Total investments |
|
1,440.0 |
|
1,313.3 |
|
1,239.0 |
|
Cash |
|
1.0 |
|
34.5 |
|
4.8 |
|
Accrued investment income |
|
22.0 |
|
25.3 |
|
24.2 |
|
Goodwill and other intangible assets |
|
7.6 |
|
7.7 |
|
7.7 |
|
Other assets |
|
7.6 |
|
21.5 |
|
23.1 |
|
Total Asset Management assets |
|
1,478.2 |
|
1,402.3 |
|
1,298.8 |
|
Financial Guarantee (HG Global) |
|
|
|
|
|
|
|
Fixed maturity investments |
|
707.6 |
|
693.4 |
|
686.5 |
|
Short-term investments |
|
40.7 |
|
90.8 |
|
56.2 |
|
Total investments |
|
748.3 |
|
784.2 |
|
742.7 |
|
Cash |
|
.6 |
|
.1 |
|
.2 |
|
BAM surplus notes, at fair value |
|
335.5 |
|
339.0 |
|
396.2 |
|
Insurance premiums receivable |
|
13.6 |
|
11.4 |
|
7.7 |
|
Deferred acquisition costs |
|
102.0 |
|
96.9 |
|
93.2 |
|
Other assets |
|
5.7 |
|
5.2 |
|
26.1 |
|
Total Financial Guarantee assets |
|
1,205.7 |
|
1,236.8 |
|
1,266.1 |
|
Specialty Insurance Distribution (Distinguished) |
|
|
|
|
|
|
|
Short-term investments |
|
70.6 |
|
94.0 |
|
62.6 |
|
Total investments |
|
70.6 |
|
94.0 |
|
62.6 |
|
Cash (restricted |
|
4.3 |
|
2.7 |
|
1.5 |
|
Premiums, commissions and fees receivable |
|
52.2 |
|
45.7 |
|
42.2 |
|
Goodwill and other intangible assets |
|
558.7 |
|
577.7 |
|
595.4 |
|
Other assets |
|
35.1 |
|
15.3 |
|
12.0 |
|
Total Specialty Insurance Distribution assets |
|
720.9 |
|
735.4 |
|
713.7 |
|
Services, Industrial and Consumer (WTM Partners) |
|
|
|
|
|
|
|
Short-term investments, at fair value |
|
.6 |
|
.5 |
|
.5 |
|
Total investments |
|
.6 |
|
.5 |
|
.5 |
|
Cash |
|
10.2 |
|
4.4 |
|
4.8 |
|
Accounts receivable |
|
88.7 |
|
39.5 |
|
35.7 |
|
Contract assets |
|
37.1 |
|
17.8 |
|
19.0 |
|
Goodwill and other intangible assets |
|
262.7 |
|
91.5 |
|
92.8 |
|
Other assets |
|
42.2 |
|
28.7 |
|
29.2 |
|
Total Services, Industrial and Consumer assets |
|
441.5 |
|
182.4 |
|
182.0 |
|
Other Operations |
|
|
|
|
|
|
|
Fixed maturity investments |
|
361.8 |
|
159.2 |
|
159.6 |
|
Common equity securities |
|
204.0 |
|
30.7 |
|
— |
|
Investment in MediaAlpha |
|
170.9 |
|
231.2 |
|
203.2 |
|
Short-term investments |
|
236.8 |
|
806.9 |
|
198.6 |
|
Other long-term investments |
|
1,230.4 |
|
977.4 |
|
698.3 |
|
Total investments |
|
2,203.9 |
|
2,205.4 |
|
1,259.7 |
|
Cash |
|
21.2 |
|
38.4 |
|
36.2 |
|
Goodwill and other intangible assets |
|
47.9 |
|
50.8 |
|
61.5 |
|
Other assets |
|
91.1 |
|
95.9 |
|
62.6 |
|
Assets held for sale - Bamboo Group |
|
— |
|
— |
|
662.0 |
|
Assets held for sale - Other |
|
4.9 |
|
5.0 |
|
6.2 |
|
Total Other Operations assets |
|
2,369.0 |
|
2,395.5 |
|
2,088.2 |
|
Total assets |
|
$ 13,362.6 |
|
$ 12,306.5 |
|
$ 12,345.6 |
|
WHITE MOUNTAINS INSURANCE GROUP, LTD. |
||||||
|
|
||||||
|
|
|
September 30, 2026 |
|
December 31, 2025 |
|
September 30, 2025 |
|
Liabilities |
|
|
|
|
|
|
|
P&C Insurance and Reinsurance (Ark/WM Outrigger) |
|
|
|
|
|
|
|
Loss and loss adjustment expense reserves |
|
$ 2,747.4 |
|
$ 2,481.0 |
|
$ 2,477.9 |
|
Unearned insurance premiums |
|
1,427.4 |
|
1,026.1 |
|
1,427.6 |
|
Debt |
|
159.0 |
|
159.7 |
|
159.7 |
|
Reinsurance payable |
|
492.3 |
|
286.2 |
|
404.7 |
|
Contingent consideration |
|
400.0 |
|
328.3 |
|
229.5 |
|
Other liabilities |
|
233.7 |
|
247.2 |
|
249.0 |
|
Total P&C Insurance and Reinsurance liabilities |
|
5,459.8 |
|
4,528.5 |
|
$ 4,948.4 |
|
Asset Management (Kudu) |
|
|
|
|
|
|
|
Debt |
|
350.9 |
|
350.4 |
|
274.3 |
|
Other liabilities |
|
122.6 |
|
96.5 |
|
85.0 |
|
Total Asset Management liabilities |
|
473.5 |
|
446.9 |
|
359.3 |
|
Financial Guarantee (HG Global) |
|
|
|
|
|
|
|
Unearned insurance premiums |
|
342.5 |
|
327.9 |
|
316.3 |
|
Debt |
|
197.4 |
|
147.8 |
|
147.7 |
|
Other liabilities |
|
26.7 |
|
23.8 |
|
24.5 |
|
Total Financial Guarantee liabilities |
|
566.6 |
|
499.5 |
|
488.5 |
|
Specialty Insurance Distribution (Distinguished) |
|
|
|
|
|
|
|
Debt |
|
140.9 |
|
140.8 |
|
148.7 |
|
Premiums and commissions payable |
|
87.9 |
|
81.3 |
|
67.9 |
|
Other liabilities |
|
88.6 |
|
85.0 |
|
59.4 |
|
Total Specialty Insurance Distribution liabilities |
|
317.4 |
|
307.1 |
|
276.0 |
|
Services, Industrial and Consumer (WTM Partners) |
|
|
|
|
|
|
|
Debt |
|
63.1 |
|
19.4 |
|
15.6 |
|
Contract liabilities |
|
43.2 |
|
24.8 |
|
23.1 |
|
Other liabilities |
|
87.3 |
|
47.2 |
|
52.3 |
|
Total Services, Industrial and Consumer liabilities |
|
193.6 |
|
91.4 |
|
91.0 |
|
Other Operations |
|
|
|
|
|
|
|
Debt |
|
17.3 |
|
18.9 |
|
19.8 |
|
Accrued incentive compensation |
|
55.4 |
|
100.1 |
|
72.8 |
|
Other liabilities |
|
49.0 |
|
55.4 |
|
56.1 |
|
Liabilities held for sale - Bamboo Group |
|
— |
|
— |
|
312.3 |
|
Liabilities held for sale - Other |
|
3.7 |
|
3.6 |
|
4.3 |
|
Total Other Operations liabilities |
|
125.4 |
|
178.0 |
|
465.3 |
|
Total liabilities |
|
7,136.3 |
|
6,051.4 |
|
6,628.5 |
|
Redeemable noncontrolling interests |
|
131.5 |
|
131.5 |
|
132.4 |
|
Equity |
|
|
|
|
|
|
|
White Mountains's common shareholders' equity |
|
|
|
|
|
|
|
White Mountains's common shares and paid-in surplus |
|
574.7 |
|
579.0 |
|
584.6 |
|
Retained earnings |
|
4,777.1 |
|
4,845.6 |
|
4,183.0 |
|
Accumulated other comprehensive income (loss), after tax: |
|
|
|
|
|
|
|
Net unrealized gains (losses) from foreign currency translation |
|
1.3 |
|
.8 |
|
— |
|
Total White Mountains's common shareholders' equity |
|
5,353.1 |
|
5,425.4 |
|
4,767.6 |
|
Nonredeemable noncontrolling interests |
|
741.7 |
|
698.2 |
|
817.1 |
|
Total equity |
|
6,094.8 |
|
6,123.6 |
|
5,584.7 |
|
Total liabilities, redeemable noncontrolling interests and equity |
|
$ 13,362.6 |
|
$ 12,306.5 |
|
$ 12,345.6 |
|
WHITE MOUNTAINS INSURANCE GROUP, LTD. |
||||||||
|
|
||||||||
|
|
|
September 30, 2026 |
|
June 30, 2026 |
|
December 31, 2025 |
|
September 30, 2025 |
|
Book value per share numerator (in millions): |
|
|
|
|
|
|
|
|
|
White Mountains's common shareholders' equity |
$ 5,353.1 |
|
$ 5,388.3 |
|
$ 5,425.4 |
|
$ 4,767.6 |
|
|
Book value per share denominator (in thousands): |
|
|
|
|
|
|
|
|
|
Common shares outstanding |
|
2,386.8 |
|
2,386.7 |
|
2,479.7 |
|
2,575.2 |
|
|
|
|
|
|
|
|
|
|
|
Book value per share |
|
$ 2,242.76 |
|
$ 2,257.60 |
|
$ 2,187.97 |
|
$ 1,851.33 |
|
|
|
|
|
|
|
|
|
|
|
Quarter-to-date change in book value per share, including dividends: |
|
(0.7) % |
|
4.1 % |
|
18.2 % |
|
2.6 % |
|
Year-to-date change in book value per share, including dividends: |
|
2.6 % |
|
3.2 % |
|
25.4 % |
|
6.1 % |
|
|
|
|
|
|
|
|
|
|
|
Year-to-date dividends per share |
|
$ 1.00 |
|
$ 1.00 |
|
$ 1.00 |
|
$ 1.00 |
|
WHITE MOUNTAINS INSURANCE GROUP, LTD.
|
||||||||
|
|
||||||||
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
P&C Insurance and Reinsurance (Ark/WM Outrigger) |
|
|
|
|
|
|
|
|
|
Earned insurance premiums |
|
$ 508.8 |
|
$ 542.2 |
|
$ 1,258.8 |
|
$ 1,264.4 |
|
Net investment income |
|
27.8 |
|
27.2 |
|
84.5 |
|
77.0 |
|
Net realized and unrealized investment gains (losses) |
|
(40.3) |
|
17.8 |
|
(42.7) |
|
98.4 |
|
Other revenues |
|
4.5 |
|
2.3 |
|
16.1 |
|
10.8 |
|
Total P&C Insurance and Reinsurance revenues |
|
500.8 |
|
589.5 |
|
1,316.7 |
|
1,450.6 |
|
Asset Management (Kudu) |
|
|
|
|
|
|
|
|
|
Net investment income |
|
20.7 |
|
18.0 |
|
60.5 |
|
56.7 |
|
Net realized and unrealized investment gains (losses) |
|
(25.7) |
|
36.1 |
|
66.0 |
|
80.9 |
|
Other revenues |
|
— |
|
.3 |
|
.4 |
|
1.0 |
|
Total Asset Management revenues |
|
(5.0) |
|
54.4 |
|
126.9 |
|
138.6 |
|
Financial Guarantee (HG Global) |
|
|
|
|
|
|
|
|
|
Earned insurance premiums |
|
8.6 |
|
7.5 |
|
24.0 |
|
22.8 |
|
Net investment income |
|
7.9 |
|
7.0 |
|
23.4 |
|
19.8 |
|
Net realized and unrealized investment gains (losses) |
|
(28.8) |
|
7.2 |
|
(36.0) |
|
20.3 |
|
Interest income from BAM surplus notes |
|
6.8 |
|
7.5 |
|
20.6 |
|
22.5 |
|
Change in fair value of BAM surplus notes |
|
(16.1) |
|
— |
|
(16.1) |
|
— |
|
Other revenues |
|
.1 |
|
.1 |
|
.2 |
|
.2 |
|
Total Financial Guarantee revenues |
|
(21.5) |
|
29.3 |
|
16.1 |
|
85.6 |
|
Specialty Insurance Distribution (Distinguished) |
|
|
|
|
|
|
|
|
|
Commission and fee revenues |
|
55.2 |
|
14.1 |
|
151.4 |
|
14.1 |
|
Other revenues |
|
.8 |
|
.2 |
|
2.3 |
|
.2 |
|
Total Specialty Insurance Distribution revenues |
|
56.0 |
|
14.3 |
|
153.7 |
|
14.3 |
|
Services, Industrial and Consumer (WTM Partners) |
|
|
|
|
|
|
|
|
|
Product and service revenues |
|
106.8 |
|
54.0 |
|
243.3 |
|
96.8 |
|
Total Services, Industrial and Consumer revenues |
|
106.8 |
|
54.0 |
|
243.3 |
|
96.8 |
|
P&C Insurance Distribution (Bamboo) |
|
|
|
|
|
|
|
|
|
Commission and fee revenues |
|
— |
|
63.9 |
|
— |
|
167.2 |
|
Earned insurance premiums |
|
— |
|
5.2 |
|
— |
|
21.7 |
|
Other revenues |
|
— |
|
2.3 |
|
— |
|
6.4 |
|
Total P&C Insurance Distribution revenues |
|
— |
|
71.4 |
|
— |
|
195.3 |
|
Other Operations |
|
|
|
|
|
|
|
|
|
Net investment income |
|
13.5 |
|
6.2 |
|
42.5 |
|
24.5 |
|
Net realized and unrealized investment gains (losses) |
|
25.4 |
|
14.9 |
|
104.7 |
|
49.5 |
|
Net realized and unrealized investment gains (losses) from investment in MediaAlpha |
|
(53.6) |
|
7.7 |
|
(60.4) |
|
1.6 |
|
Product and service revenues |
|
14.3 |
|
14.8 |
|
41.8 |
|
41.9 |
|
Net gain on sale of the Bamboo Group |
|
— |
|
— |
|
2.4 |
|
— |
|
Other revenues |
|
4.4 |
|
7.7 |
|
15.8 |
|
32.5 |
|
Total Other Operations revenues |
|
4.0 |
|
51.3 |
|
146.8 |
|
150.0 |
|
Total revenues |
|
$ 641.1 |
|
$ 864.2 |
|
$ 2,003.5 |
|
$ 2,131.2 |
|
WHITE MOUNTAINS INSURANCE GROUP, LTD. |
||||||||
|
|
||||||||
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
P&C Insurance and Reinsurance (Ark/WM Outrigger) |
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expenses |
|
$ 230.1 |
|
$ 254.6 |
|
$ 612.4 |
|
$ 652.1 |
|
Insurance acquisition expenses |
|
113.1 |
|
106.8 |
|
315.6 |
|
287.5 |
|
General and administrative expenses |
|
59.5 |
|
61.7 |
|
151.4 |
|
154.1 |
|
Change in fair value of contingent consideration |
|
30.0 |
|
36.1 |
|
71.7 |
|
74.2 |
|
Interest expense |
|
4.2 |
|
4.4 |
|
12.4 |
|
12.9 |
|
Total P&C Insurance and Reinsurance expenses |
|
436.9 |
|
463.6 |
|
1,163.5 |
|
1,180.8 |
|
Asset Management (Kudu) |
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
2.9 |
|
4.7 |
|
11.8 |
|
12.3 |
|
Interest expense |
|
7.4 |
|
6.1 |
|
21.7 |
|
18.6 |
|
Total Asset Management expenses |
|
10.3 |
|
10.8 |
|
33.5 |
|
30.9 |
|
Financial Guarantee (HG Global) |
|
|
|
|
|
|
|
|
|
Insurance acquisition expenses |
|
2.1 |
|
2.0 |
|
6.3 |
|
5.9 |
|
General and administrative expenses |
|
.4 |
|
1.0 |
|
5.3 |
|
2.6 |
|
Interest expense |
|
3.8 |
|
4.3 |
|
11.1 |
|
13.4 |
|
Total Financial Guarantee expenses |
|
6.3 |
|
7.3 |
|
22.7 |
|
21.9 |
|
Specialty Insurance Distribution (Distinguished) |
|
|
|
|
|
|
|
|
|
Broker commission expenses |
|
22.0 |
|
5.5 |
|
62.5 |
|
5.5 |
|
General and administrative expenses |
|
43.3 |
|
10.2 |
|
121.5 |
|
10.2 |
|
Interest expense |
|
3.4 |
|
1.3 |
|
10.5 |
|
1.3 |
|
Total Specialty Insurance Distribution expenses |
|
68.7 |
|
17.0 |
|
194.5 |
|
17.0 |
|
Services, Industrial and Consumer (WTM Partners) |
|
|
|
|
|
|
|
|
|
Cost of sales |
|
84.1 |
|
47.1 |
|
192.8 |
|
82.3 |
|
General and administrative expenses |
|
20.1 |
|
7.8 |
|
45.4 |
|
17.2 |
|
Interest expense |
|
1.2 |
|
.3 |
|
2.1 |
|
.6 |
|
Total Services, Industrial and Consumer expenses |
|
105.4 |
|
55.2 |
|
240.3 |
|
100.1 |
|
P&C Insurance Distribution (Bamboo) |
|
|
|
|
|
|
|
|
|
Broker commission expenses |
|
— |
|
21.5 |
|
— |
|
56.8 |
|
Loss and loss adjustment expenses |
|
— |
|
3.3 |
|
— |
|
15.9 |
|
Insurance acquisition expenses |
|
— |
|
2.0 |
|
— |
|
8.0 |
|
General and administrative expenses |
|
— |
|
26.8 |
|
— |
|
69.4 |
|
Interest expense |
|
— |
|
2.8 |
|
— |
|
7.8 |
|
Total P&C Insurance Distribution expenses |
|
— |
|
56.4 |
|
— |
|
157.9 |
|
Other Operations |
|
|
|
|
|
|
|
|
|
Cost of sales |
|
7.7 |
|
8.2 |
|
21.8 |
|
22.9 |
|
General and administrative expenses |
|
28.3 |
|
66.2 |
|
117.9 |
|
170.3 |
|
Interest expense |
|
.7 |
|
.7 |
|
2.0 |
|
1.7 |
|
Total Other Operations expenses |
|
36.7 |
|
75.1 |
|
141.7 |
|
194.9 |
|
Total expenses |
|
664.3 |
|
685.4 |
|
1,796.2 |
|
1,703.5 |
|
Pre-tax income (loss) |
|
(23.2) |
|
178.8 |
|
207.3 |
|
427.7 |
|
Income tax (expense) benefit |
|
(6.4) |
|
(17.1) |
|
(32.0) |
|
(39.6) |
|
Net income (loss) |
|
(29.6) |
|
161.7 |
|
175.3 |
|
388.1 |
|
Net (income) loss attributable to noncontrolling interests |
|
(9.4) |
|
(47.9) |
|
(42.0) |
|
(117.5) |
|
Net income (loss) attributable to White Mountains's common shareholders |
|
$ (39.0) |
|
$ 113.8 |
|
$ 133.3 |
|
$ 270.6 |
|
WHITE MOUNTAINS INSURANCE GROUP, LTD. |
||||||||
|
|
||||||||
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Net income (loss) attributable to White Mountains's common shareholders |
|
$ (39.0) |
|
$ 113.8 |
|
$ 133.3 |
|
$ 270.6 |
|
Other comprehensive income (loss), net of tax |
|
.1 |
|
(.6) |
|
.6 |
|
2.5 |
|
Comprehensive income (loss) |
|
(38.9) |
|
113.2 |
|
133.9 |
|
273.1 |
|
Other comprehensive (income) loss attributable to noncontrolling interests |
|
(.1) |
|
.3 |
|
(.1) |
|
(.8) |
|
Comprehensive income (loss) attributable to White Mountains's common shareholders |
$ (39.0) |
|
$ 113.5 |
|
$ 133.8 |
|
$ 272.3 |
|
|
WHITE MOUNTAINS INSURANCE GROUP, LTD. |
||||||||
|
|
||||||||
|
Earnings (loss) per share attributable to White Mountains's common shareholders |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Basic earnings (loss) per share |
|
$ (17.71) |
|
$ 44.18 |
|
$ 50.62 |
|
$ 105.18 |
|
Diluted earnings (loss) per share |
|
$ (17.71) |
|
$ 44.18 |
|
$ 50.62 |
|
$ 105.18 |
|
Dividends declared and paid per White Mountains's common share |
|
$ — |
|
$ — |
|
$ 1.00 |
|
$ 1.00 |
|
WHITE MOUNTAINS INSURANCE GROUP, LTD. |
||||||||||||||||
|
|
||||||||||||||||
|
For the Three Months Ended September 30, 2026 |
Ark/WM Outrigger |
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Ark |
|
WM |
|
Kudu |
|
HG Global |
|
Distinguished |
|
WTM |
|
Other |
|
Total |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earned insurance premiums (1) |
|
$ 509.6 |
|
$ (.8) |
|
$ — |
|
$ 8.6 |
|
$ — |
|
$ — |
|
$ .3 |
|
$ 517.7 |
|
Net investment income (2) |
|
27.2 |
|
.6 |
|
20.7 |
|
7.9 |
|
.7 |
|
— |
|
13.5 |
|
70.6 |
|
Net realized and unrealized investment gains (losses) |
|
(40.3) |
|
— |
|
(25.7) |
|
(28.8) |
|
— |
|
— |
|
25.4 |
|
(69.4) |
|
Net realized and unrealized investment gains (losses) from investment in MediaAlpha |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(53.6) |
|
(53.6) |
|
Interest income from BAM surplus notes |
|
— |
|
— |
|
— |
|
6.8 |
|
— |
|
— |
|
— |
|
6.8 |
|
Change in fair value of BAM surplus notes |
|
— |
|
— |
|
— |
|
(16.1) |
|
— |
|
— |
|
— |
|
(16.1) |
|
Commission and fee revenues (1) |
|
— |
|
— |
|
— |
|
— |
|
55.2 |
|
— |
|
4.1 |
|
59.3 |
|
Product and services revenues |
|
— |
|
— |
|
— |
|
— |
|
— |
|
106.8 |
|
14.3 |
|
121.1 |
|
Other revenues (1) (2) |
|
4.5 |
|
— |
|
— |
|
.1 |
|
.1 |
|
— |
|
— |
|
4.7 |
|
Total revenues |
|
501.0 |
|
(.2) |
|
(5.0) |
|
(21.5) |
|
56.0 |
|
106.8 |
|
4.0 |
|
641.1 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expenses (3) |
|
230.1 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
.3 |
|
230.4 |
|
Insurance acquisition expenses (3) |
|
113.4 |
|
(.3) |
|
— |
|
2.1 |
|
— |
|
— |
|
.1 |
|
115.3 |
|
Cost of sales |
|
— |
|
— |
|
— |
|
— |
|
— |
|
84.1 |
|
7.7 |
|
91.8 |
|
Broker commission expenses |
|
— |
|
— |
|
— |
|
— |
|
22.0 |
|
— |
|
— |
|
22.0 |
|
Amortization of other intangible assets (4) |
|
— |
|
— |
|
— |
|
— |
|
6.4 |
|
5.1 |
|
1.0 |
|
12.5 |
|
General and administrative expenses (3) (4) (5) |
|
59.5 |
|
— |
|
2.9 |
|
.4 |
|
36.9 |
|
15.0 |
|
26.9 |
|
141.6 |
|
Change in fair value of contingent consideration |
|
30.0 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
30.0 |
|
Interest expense |
|
4.2 |
|
— |
|
7.4 |
|
3.8 |
|
3.4 |
|
1.2 |
|
.7 |
|
20.7 |
|
Total expenses |
|
437.2 |
|
(.3) |
|
10.3 |
|
6.3 |
|
68.7 |
|
105.4 |
|
36.7 |
|
664.3 |
|
Pre-tax income (loss) |
|
$ 63.8 |
|
$ .1 |
|
$ (15.3) |
|
$ (27.8) |
|
$ (12.7) |
|
$ 1.4 |
|
$ (32.7) |
|
$ (23.2) |
|
|
|
|
(1) |
Other Operations's earned insurance premiums and commission and fee revenues are included in other revenues in the consolidated statement of operations. |
|
(2) |
Distinguished's net investment income is included in other revenues in the consolidated statement of operations. |
|
(3) |
Other Operations's loss and loss adjustment expenses and insurance acquisition expenses are included in general and administrative expenses in the consolidated statement of operations. |
|
(4) |
Amortization of other intangible assets is included in general and administrative expenses in the consolidated statement of operations. |
|
(5) |
Ark's general and administrative expenses include |
|
WHITE MOUNTAINS INSURANCE GROUP, LTD. |
||||||||||||||||||
|
|
||||||||||||||||||
|
For the Three Months Ended September 30, 2025 |
|
Ark/WM Outrigger |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Ark |
|
WM Outrigger |
|
Kudu |
|
HG Global |
|
Distinguished (1) |
|
WTM |
|
Bamboo |
|
Other |
|
Total |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earned insurance premiums (2) |
|
$ 498.6 |
|
$ 43.6 |
|
$ — |
|
$ 7.5 |
|
$ — |
|
$ — |
|
$ 5.2 |
|
$ 2.9 |
|
$ 557.8 |
|
Net investment income (3) |
|
24.8 |
|
2.4 |
|
18.0 |
|
7.0 |
|
.2 |
|
— |
|
.6 |
|
6.2 |
|
59.2 |
|
Net realized and unrealized investment gains (losses) (3) |
|
17.8 |
|
— |
|
36.1 |
|
7.2 |
|
— |
|
— |
|
.2 |
|
14.9 |
|
76.2 |
|
Net realized and unrealized investment gains (losses) from investment in MediaAlpha |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
7.7 |
|
7.7 |
|
Interest income from BAM surplus notes |
|
— |
|
— |
|
— |
|
7.5 |
|
— |
|
— |
|
— |
|
— |
|
7.5 |
|
Commission and fee revenues (2) |
|
— |
|
— |
|
— |
|
— |
|
14.1 |
|
— |
|
63.9 |
|
4.3 |
|
82.3 |
|
Product and services revenues |
|
— |
|
— |
|
— |
|
— |
|
— |
|
54.0 |
|
— |
|
14.8 |
|
68.8 |
|
Other revenues (2) (3) |
|
2.3 |
|
— |
|
.3 |
|
.1 |
|
— |
|
— |
|
1.5 |
|
.5 |
|
4.7 |
|
Total revenues |
|
543.5 |
|
46.0 |
|
54.4 |
|
29.3 |
|
14.3 |
|
54.0 |
|
71.4 |
|
51.3 |
|
864.2 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expenses (4) |
|
252.4 |
|
2.2 |
|
— |
|
— |
|
— |
|
— |
|
3.3 |
|
.6 |
|
258.5 |
|
Insurance acquisition expenses (4) |
|
92.4 |
|
14.4 |
|
— |
|
2.0 |
|
— |
|
— |
|
2.0 |
|
1.0 |
|
111.8 |
|
Cost of sales |
|
— |
|
— |
|
— |
|
— |
|
— |
|
47.1 |
|
— |
|
8.2 |
|
55.3 |
|
Broker commission expenses |
|
— |
|
— |
|
— |
|
— |
|
5.5 |
|
— |
|
21.5 |
|
— |
|
27.0 |
|
Amortization of other intangible assets (5) |
|
— |
|
— |
|
— |
|
— |
|
— |
|
2.5 |
|
4.0 |
|
1.3 |
|
7.8 |
|
General and administrative expenses (4) (5) (6) |
|
61.7 |
|
— |
|
4.7 |
|
1.0 |
|
10.2 |
|
5.3 |
|
22.8 |
|
63.3 |
|
169.0 |
|
Change in fair value of contingent consideration |
|
36.1 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
36.1 |
|
Interest expense |
|
4.4 |
|
— |
|
6.1 |
|
4.3 |
|
1.3 |
|
.3 |
|
2.8 |
|
.7 |
|
19.9 |
|
Total expenses |
|
447.0 |
|
16.6 |
|
10.8 |
|
7.3 |
|
17.0 |
|
55.2 |
|
56.4 |
|
75.1 |
|
685.4 |
|
Pre-tax income (loss) |
|
$ 96.5 |
|
$ 29.4 |
|
$ 43.6 |
|
$ 22.0 |
|
$ (2.7) |
|
$ (1.2) |
|
$ 15.0 |
|
$ (23.8) |
|
$ 178.8 |
|
|
|
|
(1) |
Distinguished's results are from September 2, 2025, the date of acquisition, through September 30, 2025. |
|
(2) |
Other Operations's earned insurance premiums and commission and fee revenues are included in other revenues in the consolidated statement of operations. |
|
(3) |
Net investment income and net realized and unrealized investment gains (losses) for both Distinguished and Bamboo are included in other revenues in the consolidated statement of operations. |
|
(4) |
Other Operations's loss and loss adjustment expenses and insurance acquisition expenses are included in general and administrative expenses in the consolidated statement of operations. |
|
(5) |
Amortization of other intangible assets is included in general and administrative expenses in the consolidated statement of operations. |
|
(6) |
Ark's general and administrative expenses include |
|
WHITE MOUNTAINS INSURANCE GROUP, LTD. |
||||||||||||||||
|
|
||||||||||||||||
|
For the Nine Months Ended September 30, 2026 |
|
Ark/WM Outrigger |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Ark |
|
WM Outrigger |
|
Kudu |
|
HG Global |
|
Distinguished |
|
WTM |
|
Other |
|
Total |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earned insurance premiums (1) |
|
$ 1,256.1 |
|
$ 2.7 |
|
$ — |
|
$ 24.0 |
|
$ — |
|
$ — |
|
$ 4.4 |
|
$ 1,287.2 |
|
Net investment income (2) |
|
81.5 |
|
3.0 |
|
60.5 |
|
23.4 |
|
2.0 |
|
— |
|
42.5 |
|
212.9 |
|
Net realized and unrealized investment gains (losses) |
|
(42.6) |
|
(.1) |
|
66.0 |
|
(36.0) |
|
— |
|
— |
|
104.7 |
|
92.0 |
|
Net realized and unrealized investment gains (losses) from investment in MediaAlpha |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(60.4) |
|
(60.4) |
|
Interest income from BAM surplus notes |
|
— |
|
— |
|
— |
|
20.6 |
|
— |
|
— |
|
— |
|
20.6 |
|
Change in fair value of BAM surplus notes |
|
— |
|
— |
|
— |
|
(16.1) |
|
— |
|
— |
|
— |
|
(16.1) |
|
Commission and fee revenues (1) |
|
— |
|
— |
|
— |
|
— |
|
151.4 |
|
— |
|
11.5 |
|
162.9 |
|
Product and services revenues |
|
— |
|
— |
|
— |
|
— |
|
— |
|
243.3 |
|
41.8 |
|
285.1 |
|
Net gain on sale of the Bamboo Group |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
2.4 |
|
2.4 |
|
Other revenues (1) (2) |
|
16.1 |
|
— |
|
.4 |
|
.2 |
|
.3 |
|
— |
|
(.1) |
|
16.9 |
|
Total revenues |
|
1,311.1 |
|
5.6 |
|
126.9 |
|
16.1 |
|
153.7 |
|
243.3 |
|
146.8 |
|
2,003.5 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expenses (3) |
|
612.2 |
|
.2 |
|
— |
|
— |
|
— |
|
— |
|
.7 |
|
613.1 |
|
Insurance acquisition expenses (3) |
|
314.7 |
|
.9 |
|
— |
|
6.3 |
|
— |
|
— |
|
1.7 |
|
323.6 |
|
Cost of sales |
|
— |
|
— |
|
— |
|
— |
|
— |
|
192.8 |
|
21.8 |
|
214.6 |
|
Broker commission expenses |
|
— |
|
— |
|
— |
|
— |
|
62.5 |
|
— |
|
— |
|
62.5 |
|
Amortization of other intangible assets (4) |
|
— |
|
— |
|
.1 |
|
— |
|
20.2 |
|
7.6 |
|
2.9 |
|
30.8 |
|
General and administrative expenses (3) (4) (5) |
|
151.4 |
|
— |
|
11.7 |
|
5.3 |
|
101.3 |
|
37.8 |
|
112.6 |
|
420.1 |
|
Change in fair value of contingent consideration |
|
71.7 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
71.7 |
|
Interest expense |
|
12.4 |
|
— |
|
21.7 |
|
11.1 |
|
10.5 |
|
2.1 |
|
2.0 |
|
59.8 |
|
Total expenses |
|
1,162.4 |
|
1.1 |
|
33.5 |
|
22.7 |
|
194.5 |
|
240.3 |
|
141.7 |
|
1,796.2 |
|
Pre-tax income (loss) |
|
$ 148.7 |
|
$ 4.5 |
|
$ 93.4 |
|
$ (6.6) |
|
$ (40.8) |
|
$ 3.0 |
|
$ 5.1 |
|
$ 207.3 |
|
|
|
|
(1) |
Other Operations's earned insurance premiums and commission and fee revenues are included in other revenues in the consolidated statement of operations. |
|
(2) |
Distinguished's net investment income is included in other revenues in the consolidated statement of operations. |
|
(3) |
Other Operations's loss and loss adjustment expenses and insurance acquisition expenses are included in general and administrative expenses in the consolidated statement of operations. |
|
(4) |
Amortization of other intangible assets is included in general and administrative expenses in the consolidated statement of operations. |
|
(5) |
Ark's general and administrative expenses include |
|
WHITE MOUNTAINS INSURANCE GROUP, LTD. |
||||||||||||||||||
|
|
||||||||||||||||||
|
For the Nine Months Ended September 30, 2025 |
|
Ark/WM Outrigger |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Ark |
|
WM |
|
Kudu |
|
HG Global |
|
Distinguished (1) |
|
WTM |
|
Bamboo |
|
Other |
|
Total |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earned insurance premiums (2) |
|
|
|
$ 62.7 |
|
$ — |
|
$ 22.8 |
|
$ — |
|
$ — |
|
$ 21.7 |
|
$ 19.1 |
|
|
|
Net investment income (3) |
|
70.2 |
|
6.8 |
|
56.7 |
|
19.8 |
|
.2 |
|
— |
|
2.0 |
|
24.5 |
|
180.2 |
|
Net realized and unrealized investment gains (losses) (3) |
|
98.5 |
|
(.1) |
|
80.9 |
|
20.3 |
|
— |
|
— |
|
.5 |
|
49.5 |
|
249.6 |
|
Net realized and unrealized investment gains (losses) from investment in MediaAlpha |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
1.6 |
|
1.6 |
|
Interest income from BAM surplus notes |
|
— |
|
— |
|
— |
|
22.5 |
|
— |
|
— |
|
— |
|
— |
|
22.5 |
|
Commission and fee revenues (2) |
|
— |
|
— |
|
— |
|
— |
|
14.1 |
|
— |
|
167.2 |
|
12.4 |
|
193.7 |
|
Product and services revenues |
|
— |
|
— |
|
— |
|
— |
|
— |
|
96.8 |
|
— |
|
41.9 |
|
138.7 |
|
Other revenues (2) (3) |
|
10.8 |
|
— |
|
1.0 |
|
.2 |
|
— |
|
— |
|
3.9 |
|
1.0 |
|
16.9 |
|
Total revenues |
|
1,381.2 |
|
69.4 |
|
138.6 |
|
85.6 |
|
14.3 |
|
96.8 |
|
195.3 |
|
150.0 |
|
2,131.2 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expenses (4) |
|
628.0 |
|
24.1 |
|
— |
|
— |
|
— |
|
— |
|
15.9 |
|
18.8 |
|
686.8 |
|
Insurance acquisition expenses (4) |
|
272.0 |
|
15.5 |
|
— |
|
5.9 |
|
— |
|
— |
|
8.0 |
|
7.0 |
|
308.4 |
|
Cost of sales |
|
— |
|
— |
|
— |
|
— |
|
— |
|
82.3 |
|
— |
|
22.9 |
|
105.2 |
|
Broker commission expenses |
|
— |
|
— |
|
— |
|
— |
|
5.5 |
|
— |
|
56.8 |
|
— |
|
62.3 |
|
Amortization of other intangible assets (5) |
|
— |
|
— |
|
.2 |
|
— |
|
— |
|
2.5 |
|
12.0 |
|
3.4 |
|
18.1 |
|
General and administrative expenses (4) (5) (6) |
|
154.0 |
|
.1 |
|
12.1 |
|
2.6 |
|
10.2 |
|
14.7 |
|
57.4 |
|
141.1 |
|
392.2 |
|
Change in fair value of contingent consideration |
|
74.2 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
74.2 |
|
Interest expense |
|
12.9 |
|
— |
|
18.6 |
|
13.4 |
|
1.3 |
|
.6 |
|
7.8 |
|
1.7 |
|
56.3 |
|
Total expenses |
|
1,141.1 |
|
39.7 |
|
30.9 |
|
21.9 |
|
17.0 |
|
100.1 |
|
157.9 |
|
194.9 |
|
1,703.5 |
|
Pre-tax income (loss) |
|
$ 240.1 |
|
$ 29.7 |
|
|
|
$ 63.7 |
|
$ (2.7) |
|
$ (3.3) |
|
$ 37.4 |
|
$ (44.9) |
|
$ 427.7 |
|
|
|
|
(1) |
Distinguished's results are from September 2, 2025, the date of acquisition, through September 30, 2025. |
|
(2) |
Other Operations's earned insurance premiums and commission and fee revenues are included in other revenues in the consolidated statement of operations. |
|
(3) |
Net investment income and net realized and unrealized investment gains (losses) for both Distinguished and Bamboo are included in other revenues in the consolidated statement of operations. |
|
(4) |
Other Operations's loss and loss adjustment expenses and insurance acquisition expenses are included in general and administrative expenses in the consolidated statement of operations. |
|
(5) |
Amortization of other intangible assets is included in general and administrative expenses in the consolidated statement of operations. |
|
(6) |
Ark's general and administrative expenses include |
|
WHITE MOUNTAINS INSURANCE GROUP, LTD. |
||||||||
|
|
||||||||
|
Ark/WM Outrigger |
|
Three Months Ended September 30, 2026 |
||||||
|
|
|
Ark |
|
WM Outrigger Re |
|
Elimination |
|
Total |
|
Insurance premiums: |
|
|
|
|
|
|
|
|
|
Gross written premiums |
|
$ 386.0 |
|
$ (.8) |
|
$ .8 |
|
$ 386.0 |
|
Net written premiums |
|
$ 337.9 |
|
$ (.8) |
|
$ — |
|
$ 337.1 |
|
Net earned premiums |
|
$ 509.6 |
|
$ (.8) |
|
$ — |
|
$ 508.8 |
|
|
|
|
|
|
|
|
|
|
|
Insurance expenses: |
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expenses |
|
$ 230.1 |
|
$ — |
|
$ — |
|
$ 230.1 |
|
Insurance acquisition expenses |
|
113.4 |
|
(.3) |
|
— |
|
113.1 |
|
Other underwriting expenses (1) |
|
40.4 |
|
— |
|
— |
|
40.4 |
|
Total insurance expenses |
|
$ 383.9 |
|
$ (.3) |
|
$ — |
|
$ 383.6 |
|
|
|
|
|
|
|
|
|
|
|
Insurance ratios: |
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expenses |
|
45.2 % |
|
— % |
|
— % |
|
45.2 % |
|
Insurance acquisition expenses |
|
22.3 |
|
37.5 |
|
— |
|
22.2 |
|
Other underwriting expenses |
|
7.8 |
|
— |
|
— |
|
8.0 |
|
Combined Ratio |
|
75.3 % |
|
37.5 % |
|
— % |
|
75.4 % |
|
|
||||||||
|
(1) Included within general and administrative expenses in the consolidated statement of operations. |
||||||||
|
|
||||||||
|
Ark/WM Outrigger |
|
Three Months Ended September 30, 2025 |
||||||
|
|
|
Ark |
|
WM Outrigger Re |
|
Elimination |
|
Total |
|
Insurance premiums: |
|
|
|
|
|
|
|
|
|
Gross written premiums |
|
$ 366.4 |
|
$ 3.6 |
|
$ (3.6) |
|
$ 366.4 |
|
Net written premiums |
|
$ 283.4 |
|
$ 3.6 |
|
$ — |
|
$ 287.0 |
|
Net earned premiums |
|
$ 498.6 |
|
$ 43.6 |
|
$ — |
|
$ 542.2 |
|
|
|
|
|
|
|
|
|
|
|
Insurance expenses: |
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expenses |
|
$ 252.4 |
|
$ 2.2 |
|
$ — |
|
$ 254.6 |
|
Insurance acquisition expenses |
|
92.4 |
|
14.4 |
|
— |
|
106.8 |
|
Other underwriting expenses (1) |
|
33.6 |
|
— |
|
— |
|
33.6 |
|
Total insurance expenses |
|
$ 378.4 |
|
$ 16.6 |
|
$ — |
|
$ 395.0 |
|
|
|
|
|
|
|
|
|
|
|
Insurance ratios: |
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expense |
|
50.6 % |
|
5.0 % |
|
— % |
|
47.0 % |
|
Insurance acquisition expenses |
|
18.5 |
|
33.1 |
|
— |
|
19.7 |
|
Other underwriting expense |
|
6.7 |
|
— |
|
— |
|
6.2 |
|
Combined Ratio |
|
75.8 % |
|
38.1 % |
|
— % |
|
72.9 % |
|
|
|
|
(1) |
Included within general and administrative expenses in the consolidated statement of operations. |
|
WHITE MOUNTAINS INSURANCE GROUP, LTD. |
||||||||
|
|
||||||||
|
Ark/WM Outrigger |
|
Nine Months Ended September 30, 2026 |
||||||
|
|
|
Ark |
|
WM Outrigger Re |
|
Elimination |
|
Total |
|
Insurance premiums: |
|
|
|
|
|
|
|
|
|
Gross written premiums |
|
$ 2,254.4 |
|
$ (1.2) |
|
$ 1.2 |
|
$ 2,254.4 |
|
Net written premiums |
|
$ 1,465.8 |
|
$ (1.2) |
|
$ — |
|
$ 1,464.6 |
|
Net earned premiums |
|
$ 1,256.1 |
|
$ 2.7 |
|
$ — |
|
$ 1,258.8 |
|
|
|
|
|
|
|
|
|
|
|
Insurance expenses: |
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expenses |
|
$ 612.2 |
|
$ .2 |
|
$ — |
|
$ 612.4 |
|
Insurance acquisition expenses |
|
314.7 |
|
.9 |
|
— |
|
315.6 |
|
Other underwriting expenses (1) |
|
111.6 |
|
— |
|
— |
|
111.6 |
|
Total insurance expenses |
|
$ 1,038.5 |
|
$ 1.1 |
|
$ — |
|
$ 1,039.6 |
|
|
|
|
|
|
|
|
|
|
|
Insurance ratios: |
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expense |
|
48.7 % |
|
7.4 % |
|
— % |
|
48.6 % |
|
Insurance acquisition expenses |
|
25.1 |
|
33.3 |
|
— |
|
25.1 |
|
Other underwriting expense |
|
8.9 |
|
— |
|
— |
|
8.9 |
|
Combined Ratio |
|
82.7 % |
|
40.7 % |
|
— % |
|
82.6 % |
|
|
||||||||
|
(1) Included within general and administrative expenses in the consolidated statement of operations. |
||||||||
|
|
||||||||
|
Ark/WM Outrigger |
|
Nine Months Ended September 30, 2025 |
||||||
|
|
|
Ark |
|
WM Outrigger Re |
|
Elimination |
|
Total |
|
Insurance premiums: |
|
|
|
|
|
|
|
|
|
Gross written premiums |
|
$ 2,289.2 |
|
$ 83.7 |
|
$ (83.7) |
|
$ 2,289.2 |
|
Net written premiums |
|
$ 1,509.6 |
|
$ 83.7 |
|
$ — |
|
$ 1,593.3 |
|
Net earned premiums |
|
$ 1,201.7 |
|
$ 62.7 |
|
$ — |
|
$ 1,264.4 |
|
|
|
|
|
|
|
|
|
|
|
Insurance expenses: |
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expenses |
|
$ 628.0 |
|
$ 24.1 |
|
$ — |
|
$ 652.1 |
|
Insurance acquisition expenses |
|
272.0 |
|
15.5 |
|
— |
|
287.5 |
|
Other underwriting expenses (1) |
|
108.4 |
|
— |
|
— |
|
108.4 |
|
Total insurance expenses |
|
$ 1,008.4 |
|
$ 39.6 |
|
$ — |
|
$ 1,048.0 |
|
|
|
|
|
|
|
|
|
|
|
Insurance ratios: |
|
|
|
|
|
|
|
|
|
Loss and loss adjustment expense |
|
52.3 % |
|
38.4 % |
|
— % |
|
51.6 % |
|
Insurance acquisition expenses |
|
22.6 |
|
24.8 |
|
— |
|
22.7 |
|
Other underwriting expense |
|
9.0 |
|
— |
|
— |
|
8.6 |
|
Combined Ratio |
|
83.9 % |
|
63.2 % |
|
— % |
|
82.9 % |
|
|
|
|
(1) |
Included within general and administrative expenses in the consolidated statement of operations. |
|
WHITE MOUNTAINS INSURANCE GROUP, LTD. |
||||||||||
|
|
||||||||||
|
Kudu |
|
Three Months |
|
Three Months |
|
Nine Months |
|
Nine Months |
|
Twelve Months 2026 |
|
Net investment income (1) |
|
$ 18.0 |
|
$ 20.7 |
|
$ 56.7 |
|
$ 60.5 |
|
$ 82.5 |
|
Net realized and unrealized investment gains (losses) |
|
36.1 |
|
(25.7) |
|
80.9 |
|
66.0 |
|
88.6 |
|
Other revenues |
|
.3 |
|
— |
|
1.0 |
|
.4 |
|
.6 |
|
Total revenues |
|
54.4 |
|
(5.0) |
|
138.6 |
|
126.9 |
|
171.7 |
|
General and administrative expenses |
|
4.7 |
|
2.9 |
|
12.3 |
|
11.8 |
|
17.4 |
|
Interest expense |
|
6.1 |
|
7.4 |
|
18.6 |
|
21.7 |
|
29.0 |
|
Total expenses |
|
10.8 |
|
10.3 |
|
30.9 |
|
33.5 |
|
46.4 |
|
GAAP pre-tax income (loss) |
|
43.6 |
|
(15.3) |
|
107.7 |
|
93.4 |
|
125.3 |
|
Income tax (expense) benefit |
|
(1.9) |
|
(6.1) |
|
(12.5) |
|
(34.9) |
|
(46.6) |
|
GAAP net income (loss) |
|
41.7 |
|
(21.4) |
|
95.2 |
|
58.5 |
|
78.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Add back: |
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
6.1 |
|
7.4 |
|
18.6 |
|
21.7 |
|
29.0 |
|
Income tax expense (benefit) |
|
1.9 |
|
6.1 |
|
12.5 |
|
34.9 |
|
46.6 |
|
Depreciation |
|
.1 |
|
— |
|
.1 |
|
.1 |
|
.2 |
|
Amortization of other intangible assets |
|
— |
|
— |
|
.2 |
|
.1 |
|
.2 |
|
EBITDA |
|
49.8 |
|
(7.9) |
|
126.6 |
|
115.3 |
|
154.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exclude: |
|
|
|
|
|
|
|
|
|
|
|
Net realized and unrealized investment (gains) losses |
|
(36.1) |
|
25.7 |
|
(80.9) |
|
(66.0) |
|
(88.6) |
|
Non-cash equity-based compensation expense |
|
— |
|
— |
|
— |
|
— |
|
.5 |
|
Transaction expenses |
|
1.0 |
|
— |
|
1.0 |
|
1.1 |
|
2.0 |
|
Adjusted EBITDA |
|
$ 14.7 |
|
$ 17.8 |
|
$ 46.7 |
|
$ 50.4 |
|
$ 68.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to annualize partial year revenues from participation contracts acquired |
2.1 |
|||||||||
|
Adjustment to remove partial year revenues from participation contracts sold |
(1.4) |
|||||||||
|
Annualized adjusted EBITDA |
|
|
|
|
|
|
|
|
|
$ 69.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net investment income (1) |
|
|
|
|
|
|
|
|
|
$ 82.5 |
|
Adjustment to annualize partial year revenues from participation contracts acquired |
2.1 |
|||||||||
|
Adjustment to remove partial year revenues from participation contracts sold |
(1.4) |
|||||||||
|
Annualized revenue |
|
|
|
|
|
|
|
|
|
$ 83.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net equity capital drawn |
|
|
|
|
|
|
|
|
|
$ 480.6 |
|
Debt capital drawn |
|
|
|
|
|
|
|
|
|
358.3 |
|
Total net capital drawn and invested (2) |
|
|
|
|
|
|
|
|
|
$ 838.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net investment income revenue yield |
|
|
|
|
|
|
|
|
|
9.8 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash revenue yield |
|
|
|
|
|
|
|
|
|
9.9 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on equity (3) |
|
|
|
|
|
|
|
|
|
8.1 % |
|
|
|
|
(1) |
Net investment income includes revenues from participation contracts and income from short-term and other long-term investments. |
|
(2) |
Total net capital drawn represents equity and debt capital drawn and invested less cumulative distributions. |
|
(3) |
Return on equity is calculated based on the GAAP net income (loss) divided by the average of Kudu's beginning and ending GAAP equity. |
|
WHITE MOUNTAINS INSURANCE GROUP, LTD. |
||||||||
|
|
||||||||
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
Kudu |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Beginning balance of Kudu's participation contracts (1) |
|
$ 1,344.6 |
|
$ 1,121.1 |
|
$ 1,285.0 |
|
$ 1,008.4 |
|
Contributions to participation contracts (2)(3) |
|
.2 |
|
51.1 |
|
43.5 |
|
119.3 |
|
Proceeds from participation contracts sold (3) |
|
— |
|
— |
|
(75.1) |
|
— |
|
Net realized and unrealized investment gains (losses) on participation contracts sold and pending sale (4) |
|
1.3 |
|
.8 |
|
27.8 |
|
9.9 |
|
Net unrealized investment gains (losses) on participation contracts - all other (5) |
|
(27.0) |
|
35.2 |
|
37.9 |
|
70.6 |
|
Ending balance of Kudu's participation contracts (6) |
|
$ 1,319.1 |
|
$ 1,208.2 |
|
$ 1,319.1 |
|
$ 1,208.2 |
|
|
|
|
(1) |
As of June 30, 2025, December 31, 2025 and 2024, Kudu's other long-term investments also include |
|
(2) |
Includes contributions to new and existing participation contracts. |
|
(3) |
Includes |
|
(4) |
Includes net realized and unrealized investment gains (losses) recognized from participation contracts beginning in the quarter a contract is classified as pending sale. |
|
(5) |
Includes net unrealized investment gains (losses) recognized from (i) ongoing participation contracts and (ii) participation contracts prior to classification as pending sale. |
|
(6) |
As of September 30, 2025, Kudu's other long-term investments also include |
|
WHITE MOUNTAINS INSURANCE GROUP, LTD. |
||||||||
|
|
||||||||
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
HG Global |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Par value assumed: |
|
|
|
|
|
|
|
|
|
Par value of primary market policies assumed (1) |
|
$ 755.5 |
|
$ 692.9 |
|
$ 1,914.9 |
|
$ 1,860.0 |
|
Par value of secondary market policies assumed (1) |
|
173.4 |
|
157.5 |
|
349.2 |
|
348.2 |
|
Total par value of policies assumed |
|
$ 928.9 |
|
$ 850.4 |
|
$ 2,264.1 |
|
$ 2,208.2 |
|
|
|
|
|
|
|
|
|
|
|
Reinsurance premiums: |
|
|
|
|
|
|
|
|
|
Gross written premiums from primary market |
|
$ 15.4 |
|
$ 8.9 |
|
$ 28.4 |
|
$ 29.4 |
|
Gross written premiums from secondary market |
|
3.9 |
|
7.0 |
|
10.2 |
|
12.4 |
|
Total gross written premiums |
|
19.3 |
|
15.9 |
|
38.6 |
|
41.8 |
|
Ceding commission paid |
|
5.7 |
|
4.8 |
|
11.4 |
|
12.5 |
|
Total gross written premiums net of ceding commission paid |
|
$ 13.6 |
|
$ 11.1 |
|
$ 27.2 |
|
$ 29.3 |
|
|
|
|
|
|
|
|
|
|
|
Earned premiums |
|
$ 8.6 |
|
$ 7.5 |
|
$ 24.0 |
|
$ 22.8 |
|
|
|
|
|
|
|
|
|
|
|
Pricing: |
|
|
|
|
|
|
|
|
|
Gross pricing from primary market |
|
204 bps |
|
128 bps |
|
148 bps |
|
158 bps |
|
Gross pricing from secondary market |
|
225 bps |
|
444 bps |
|
292 bps |
|
356 bps |
|
Total gross pricing |
|
208 bps |
|
187 bps |
|
170 bps |
|
189 bps |
|
|
|
|
|
|
|
|
|
|
|
Total pricing net of ceding commission paid |
|
146 bps |
|
131 bps |
|
120 bps |
|
133 bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
For capital appreciation bonds, par is adjusted to the estimated equivalent par value for current interest paying bonds. |
|
HG Global |
|
As of |
|
As of |
|
As of |
|
As of |
|
Unearned premiums |
|
$ 342.5 |
|
$ 331.8 |
|
$ 327.9 |
|
$ 316.3 |
|
Deferred acquisition costs |
|
102.0 |
|
98.5 |
|
96.9 |
|
93.2 |
|
Unearned premiums, net of deferred acquisition costs |
|
$ 240.5 |
|
$ 233.3 |
|
$ 231.0 |
|
$ 223.1 |
|
WHITE MOUNTAINS INSURANCE GROUP, LTD. |
|||||||
|
|
|||||||
|
Distinguished |
September 2, 2025 - |
|
Three Months Ended |
|
Nine Months Ended |
|
Twelve Months Ended |
|
Commission and fee revenues |
$ 14.1 |
|
$ 55.2 |
|
$ 151.4 |
|
$ 194.0 |
|
Other revenues |
.2 |
|
.8 |
|
2.3 |
|
3.1 |
|
Total revenues |
14.3 |
|
56.0 |
|
153.7 |
|
197.1 |
|
Broker commission expenses |
5.5 |
|
22.0 |
|
62.5 |
|
79.1 |
|
General and administrative expenses |
10.2 |
|
43.3 |
|
121.5 |
|
158.3 |
|
Interest expense |
1.3 |
|
3.4 |
|
10.5 |
|
14.3 |
|
Total expenses |
17.0 |
|
68.7 |
|
194.5 |
|
251.7 |
|
GAAP pre-tax income (loss) |
(2.7) |
|
(12.7) |
|
(40.8) |
|
(54.6) |
|
Income tax (expense) benefit |
— |
|
.7 |
|
4.6 |
|
7.2 |
|
GAAP net income (loss) |
(2.7) |
|
(12.0) |
|
(36.2) |
|
(47.4) |
|
|
|
|
|
|
|
|
|
|
Exclude: |
|
|
|
|
|
|
|
|
Net (income) loss, GrowthCo |
1.2 |
|
5.6 |
|
23.8 |
|
32.5 |
|
ScaleCo net income (loss) |
(1.5) |
|
(6.4) |
|
(12.4) |
|
(14.9) |
|
|
|
|
|
|
|
|
|
|
Add back: |
|
|
|
|
|
|
|
|
Interest expense |
1.3 |
|
3.4 |
|
10.5 |
|
14.3 |
|
Income tax expense (benefit) |
— |
|
(.7) |
|
(4.6) |
|
(7.2) |
|
Depreciation |
.1 |
|
.2 |
|
.4 |
|
.5 |
|
Amortization of other intangible assets |
— |
|
6.4 |
|
20.2 |
|
28.0 |
|
ScaleCo EBITDA |
(.1) |
|
2.9 |
|
14.1 |
|
20.7 |
|
|
|
|
|
|
|
|
|
|
Exclude: |
|
|
|
|
|
|
|
|
Non-cash equity-based compensation expense |
.8 |
|
1.6 |
|
6.3 |
|
7.7 |
|
Restructuring expenses |
— |
|
.1 |
|
.9 |
|
.9 |
|
Transaction expenses |
— |
|
— |
|
— |
|
.5 |
|
Software impairment |
— |
|
.1 |
|
.1 |
|
.1 |
|
Legal settlement expenses |
— |
|
— |
|
.1 |
|
.1 |
|
ScaleCo adjusted EBITDA |
$ .7 |
|
$ 4.7 |
|
$ 21.5 |
|
$ 30.0 |
|
WHITE MOUNTAINS INSURANCE GROUP, LTD. |
||||||||||
|
|
||||||||||
|
WTM Partners (1) |
|
Three Months Ended |
|
Three Months Ended |
|
Nine Months Ended |
|
Nine Months Ended |
|
Twelve Months Ended |
|
Product and service revenues |
|
$ 54.0 |
|
$ 106.8 |
|
$ 96.8 |
|
$ 243.3 |
|
$ 290.5 |
|
Total revenues |
|
54.0 |
|
106.8 |
|
96.8 |
|
243.3 |
|
290.5 |
|
Cost of sales |
|
47.1 |
|
84.1 |
|
82.3 |
|
192.8 |
|
231.6 |
|
General and administrative expenses |
|
7.8 |
|
20.1 |
|
17.2 |
|
45.4 |
|
53.1 |
|
Interest expense |
|
.3 |
|
1.2 |
|
.6 |
|
2.1 |
|
2.4 |
|
Total expenses |
|
55.2 |
|
105.4 |
|
100.1 |
|
240.3 |
|
287.1 |
|
GAAP pre-tax income (loss) |
|
(1.2) |
|
1.4 |
|
(3.3) |
|
3.0 |
|
3.4 |
|
Income tax (expense) benefit |
|
— |
|
(.6) |
|
.2 |
|
(1.3) |
|
(1.6) |
|
GAAP net income (loss) |
|
(1.2) |
|
.8 |
|
(3.1) |
|
1.7 |
|
1.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Add back: |
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
.3 |
|
1.2 |
|
.6 |
|
2.1 |
|
2.4 |
|
Income tax expense (benefit) |
|
— |
|
.6 |
|
(.2) |
|
1.3 |
|
1.6 |
|
Depreciation |
|
.3 |
|
.5 |
|
.6 |
|
1.3 |
|
1.6 |
|
Amortization of other intangible assets |
|
2.5 |
|
5.1 |
|
2.5 |
|
7.6 |
|
8.8 |
|
EBITDA |
|
1.9 |
|
8.2 |
|
.4 |
|
14.0 |
|
16.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exclude: |
|
|
|
|
|
|
|
|
|
|
|
Transaction expenses |
|
.3 |
|
.4 |
|
3.3 |
|
5.0 |
|
5.1 |
|
Restructuring and integration expenses |
|
— |
|
.2 |
|
— |
|
.3 |
|
.3 |
|
Adjusted EBITDA |
|
$ 2.2 |
|
$ 8.8 |
|
$ 3.7 |
|
$ 19.3 |
|
$ 21.6 |
|
|
|
|
(1) |
Includes results for periods subsequent to the acquisitions of Enterprise Solutions on April 1, 2025, Basesix on April 1, 2026 and Hawkeye Electric on May 1, 2026. |
Regulation G
This earnings release includes non-GAAP financial measures that have been reconciled from their most comparable GAAP financial measures.
- Ark's tangible book value and growth in tangible book value are non-GAAP financial measures.
Tangible book value is a non-GAAP financial measure derived by adjusting GAAP book value to exclude (i) goodwill and other intangible assets, (ii) the deferred tax liability on other intangible assets and (iii) the contingent consideration liability. The contingent consideration liability represents the estimated fair value of the additional shares that could be earned by management rollover shareholders if and to the extent that White Mountains achieves certain multiple of invested capital return thresholds. If earned, these additional shares would result in a reallocation of economics among Ark's shareholders, which is reflected in the fair value of the contingent consideration liability recorded by White Mountains, but would have no impact on Ark's stand-alone book value or tangible book value.
Growth in tangible book value equals the change in tangible book value plus dividends for the period divided by beginning tangible book value.
White Mountains believes that these non-GAAP financial measures are useful to management and investors in evaluating Ark's enterprise value.
The following table presents the reconciliation of Ark's GAAP book value to tangible book value.
|
$ in millions |
|
September 30, |
|
June 30, |
|
December 31, |
|
Ark's GAAP book value |
|
$ 1,673.2 |
|
$ 1,615.0 |
|
$ 1,593.9 |
|
Less: goodwill and other intangible assets, net (1) |
|
(248.6) |
|
(248.6) |
|
(248.6) |
|
Plus: contingent consideration |
|
400.0 |
|
370.0 |
|
328.3 |
|
Ark's tangible book value |
|
$ 1,824.6 |
|
$ 1,736.4 |
|
$ 1,673.6 |
|
|
|
|
|
|
|
|
|
Year-to-date dividends declared |
|
$ 50.5 |
|
$ 50.5 |
|
$ 41.5 |
|
|
|
|
|
|
|
|
|
Quarter-to-date growth in GAAP book value, including dividends: |
|
3.6 % |
|
4.4 % |
|
(2.1) % |
|
Quarter-to-date growth in tangible book value, including dividends: |
|
5.1 % |
|
6.1 % |
|
4.0 % |
|
Year-to-date growth in GAAP book value, including dividends: |
|
8.1 % |
|
4.5 % |
|
13.7 % |
|
Year-to-date growth in tangible book value, including dividends: |
|
12.0 % |
|
6.8 % |
|
27.6 % |
|
|
|
|
(1) |
Amounts are net of deferred tax liabilities related to other intangible assets of |
- Kudu's EBITDA, adjusted EBITDA, annualized adjusted EBITDA, annualized revenue and cash revenue yield are non-GAAP financial measures.
EBITDA is a non-GAAP financial measure that adds back interest expense on debt, income tax (expense) benefit, depreciation and amortization of other intangible assets to GAAP net income (loss).
Adjusted EBITDA is a non-GAAP financial measure that excludes certain other items in GAAP net income (loss) in addition to those added back to calculate EBITDA. The items relate to (i) net realized and unrealized investment gains (losses) on Kudu's revenue and earnings participation contracts, (ii) non-cash equity-based compensation expense and (iii) transaction expenses. A description of each item follows:
-
- Net realized and unrealized investment gains (losses) - Represents net unrealized investment gains and losses recorded on Kudu's revenue and earnings participation contracts, which are recorded at fair value under GAAP, and realized investment gains and losses from participation contracts sold during the period.
- Non-cash equity-based compensation expense - Represents non-cash expenses related to Kudu's management compensation that are settled with equity units in Kudu.
- Transaction expenses - Represents costs directly related to Kudu's mergers and acquisitions activity, such as external lawyer, banker, consulting and placement agent fees, which are not capitalized and are expensed under GAAP.
Annualized adjusted EBITDA is a non-GAAP financial measure that (i) annualizes partial year revenues related to Kudu's revenue and earnings participation contracts acquired during the previous 12-month period and (ii) removes partial year revenues related to revenue and earnings participation contracts sold during the previous 12-month period.
Annualized revenue is a non-GAAP financial measure that adds the adjustments for annualized adjusted EBITDA to GAAP net investment income.
Cash revenue yield is a non-GAAP financial measure that is derived using annualized revenue as a percentage of total net capital drawn and invested. The most directly comparable GAAP financial measure is net investment income revenue yield, which is derived using GAAP net investment income as a percentage of total net capital drawn and invested.
White Mountains believes that these non-GAAP financial measures are useful to management and investors in evaluating Kudu's underlying performance. White Mountains also believes that annualized adjusted EBITDA is useful to management and investors in understanding the full earnings profile of Kudu's business as of the end of any 12-month period. See page 18 for the reconciliation of Kudu's GAAP net income (loss) to EBITDA, adjusted EBITDA and annualized adjusted EBITDA, and the reconciliation of Kudu's GAAP net investment income to annualized revenue.
- Distinguished's ScaleCo net income (loss), ScaleCo EBITDA and ScaleCo adjusted EBITDA are non-GAAP financial measures.
ScaleCo net income (loss) is a non-GAAP financial measure that excludes the results of the GrowthCo vertical, which is consolidated under GAAP, from Distinguished's consolidated GAAP net income (loss).
ScaleCo EBITDA is a non-GAAP financial measure that adds back interest expense on debt, income tax (expense) benefit, depreciation and amortization of other intangible assets to ScaleCo net income (loss).
ScaleCo adjusted EBITDA is a non-GAAP financial measure that excludes certain other items in GAAP net income (loss) in addition to those items added back to calculate ScaleCo EBITDA. The items relate to (i) non-cash equity-based compensation expense, (ii) restructuring expenses, (iii) transaction expenses, (iv) software impairment and (v) legal settlement expenses. A description of each item follows:
-
- Non-cash equity-based compensation expense - Represents non-cash expenses related to Distinguished's management compensation that are settled with equity units in Distinguished.
- Restructuring expenses - Represents costs related to Distinguished's corporate restructuring and capital planning activities.
- Transaction expenses - Represents costs directly related to transaction activities at Distinguished, which are not capitalized and are expensed under GAAP.
- Software impairment - Represents expense related to Distinguished's write-off of capitalized software that is no longer in use.
- Legal settlement expenses - Represents amounts incurred related to legal settlements.
White Mountains believes that these non-GAAP financial measures are useful to management and investors in evaluating Distinguished's underlying performance. White Mountains also believes that excluding the results of the GrowthCo vertical, which Distinguished views as an investment in start-up programs, is useful to understanding the underlying performance of Distinguished's established programs. See page 21 for the reconciliation of Distinguished's consolidated GAAP net income (loss) to ScaleCo net income (loss), ScaleCo EBITDA and ScaleCo adjusted EBITDA.
- WTM Partners's EBITDA and adjusted EBITDA are non-GAAP financial measures. EBITDA is a non-GAAP financial measure that adds back interest expense on debt, income tax (expense) benefit, depreciation and amortization of other intangible assets to GAAP net income (loss). Adjusted EBITDA is a non-GAAP financial measure that excludes certain other items in GAAP net income (loss) in addition to those added back to calculate EBITDA. The items relate to (i) transaction expenses and (ii) restructuring and integration expenses. A description of each item follows:
- Transaction expenses - Represents costs directly related to WTM Partners's mergers and acquisitions activity, such as external lawyer, banker, consulting and placement agent fees, which are not capitalized and are expensed under GAAP.
- Restructuring and integration expenses - Represents costs related to WTM Partners's corporate restructuring and mergers and acquisitions integration activities.
White Mountains believes that these non-GAAP financial measures are useful to management and investors in evaluating WTM Partners's underlying performance. See page 22 for the reconciliation of WTM Partners's GAAP net income (loss) to EBITDA and adjusted EBITDA.
- Total consolidated portfolio return excluding MediaAlpha and total equity portfolio return excluding MediaAlpha are non-GAAP financial measures that remove the net investment income and net realized and unrealized investment gains (losses) from White Mountains's investment in MediaAlpha. White Mountains believes these measures to be useful to management and investors by showing the underlying performance of White Mountains's investment portfolio and equity portfolio without regard to White Mountains's investment in MediaAlpha. The following tables present reconciliations from GAAP to the reported percentages:
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Total consolidated portfolio return |
|
(0.6) % |
|
2.1 % |
|
3.0 % |
|
6.6 % |
|
Remove MediaAlpha |
|
0.6 |
|
(0.1) |
|
0.9 |
|
0.2 |
|
Total consolidated portfolio return excluding MediaAlpha |
|
— % |
|
2.0 % |
|
3.9 % |
|
6.8 % |
|
|
|
Three Months Ended |
|
Total equity portfolio return |
|
(0.5) % |
|
Remove MediaAlpha |
|
1.3 |
|
Total equity portfolio return excluding MediaAlpha |
|
0.8 % |
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
This earnings release may contain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included or referenced in this release which address activities, events or developments which White Mountains expects or anticipates will or may occur in the future are forward-looking statements. The words "may," "could," "will," "believe," "intend," "expect," "anticipate," "project," "estimate," "predict" and similar expressions are also intended to identify forward-looking statements. These forward-looking statements include, among others, statements with respect to White Mountains's:
- change in book value per share or return on equity;
- business strategy;
- financial and operating targets or plans;
- incurred loss and loss adjustment expenses and the adequacy of its loss and loss adjustment expense reserves and related reinsurance;
- projections of revenues, income (or loss), earnings (or loss) per share, EBITDA, adjusted EBITDA, dividends, market share or other financial forecasts of White Mountains or its businesses;
- expansion and growth of its business and operations; and
- future capital expenditures.
These statements are based on certain assumptions and analyses made by White Mountains in light of its experience and perception of historical trends, current conditions and expected future developments, as well as other factors believed to be appropriate in the circumstances. However, whether actual results and developments will conform to its expectations and predictions is subject to risks and uncertainties that could cause actual results to differ materially from expectations, including:
- the risks that are described from time to time in White Mountains's filings with the Securities and Exchange Commission, including but not limited to White Mountains's 2025 Annual Report on Form 10-K;
- claims arising from catastrophic events, such as hurricanes, windstorms, earthquakes, floods, wildfires, tornadoes, tsunamis, severe weather, public health crises, terrorist attacks, war and war-like actions, explosions, infrastructure failures or cyber attacks;
- recorded loss reserves subsequently proving to have been inadequate;
- the market value of White Mountains's investment in MediaAlpha;
- business opportunities (or lack thereof) that may be presented to it and pursued;
- actions taken by rating agencies, such as financial strength or credit ratings downgrades or placing ratings on negative watch;
- the continued availability of capital and financing;
- the continued availability of fronting and reinsurance capacity;
- deterioration of general economic, market or business conditions, including due to war and war-like actions and outbreaks of contagious disease and corresponding mitigation efforts;
- competitive forces, including the conduct of other insurers;
- changes in domestic or foreign laws or regulations, or their interpretation, applicable to White Mountains, its competitors or its customers; and
- other factors, most of which are beyond White Mountains's control.
Consequently, all of the forward-looking statements made in this earnings release are qualified by these cautionary statements, and there can be no assurance that the actual results or developments anticipated by White Mountains will be realized or, even if substantially realized, that they will have the expected consequences to, or effects on, White Mountains or its business or operations. White Mountains assumes no obligation to publicly update any such forward-looking statements, whether as a result of new information, future events or otherwise.
CONTACT: Rob Seelig
(603) 640-2212
View original content:https://www.prnewswire.com/news-releases/white-mountains-reports-third-quarter-results-302930688.html
SOURCE White Mountains Insurance Group, Ltd.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were White Mountains' third-quarter 2026 book value and comprehensive results?
White Mountains reported $2,243 book value per share and a $39 million comprehensive loss attributable to common shareholders. Book value per share declined 1% during the quarter, including dividends. The comparable quarter in 2025 produced $114 million of comprehensive income attributable to common shareholders.
How much of MediaAlpha is White Mountains selling?
White Mountains agreed on November 4, 2026, to sell 5.5 million MediaAlpha shares for $13.90 per share. After the sale, it will own 12.4 million shares, representing a 21% ownership interest based on class A and class B common shares outstanding as of October 26, 2026.
What catastrophe exposure did Ark report in White Mountains' third-quarter 2026 results?
Ark reported ongoing exposure to the war in Iran, primarily through specialty and marine & energy insurance, with estimated losses of $10 million quarterly and $52 million year-to-date, net of reinsurance and reinstatement premiums. Ark does not expect significant losses from Hurricane Isaias, which made U.S. landfall in October 2026.