Full Truck Alliance Co. Ltd. Announces Third Quarter 2025 Unaudited Financial Results
Rhea-AI Summary
Full Truck Alliance (NYSE: YMM) reported third quarter 2025 unaudited results: total net revenues RMB3,358.2 million (US$471.7M), up 10.8% YoY, and net income RMB921.0 million (US$129.4M), down from RMB1,121.9 million a year earlier. Non-GAAP adjusted net income was RMB988.1 million (US$138.8M), down YoY. Key operational metrics: fulfilled orders 63.4 million (+22.3% YoY) and average shipper MAUs 3.35 million (+17.6% YoY).
Segment highlights: transaction service revenue RMB1,456.1 million (+39.0% YoY); freight matching revenue RMB2,797.6 million (+9.6% YoY); value-added services RMB560.7 million (+16.9% YoY). Cash and equivalents totaled RMB31.1 billion as of September 30, 2025. The company acquired a majority interest in Giga.AI (July 9, 2025) and expects Q4 2025 net revenues of RMB3.08–3.18 billion.
Positive
- Total net revenues +10.8% YoY to RMB3,358.2 million
- Transaction service revenue +39.0% YoY to RMB1,456.1 million
- Fulfilled orders +22.3% YoY to 63.4 million
- Cash and equivalents increased to RMB31.1 billion
Negative
- Net income declined ~17.9% YoY to RMB921.0 million
- Non-GAAP adjusted net income down ~20.4% YoY to RMB988.1 million
- Cost of revenues up ~17.6% YoY to RMB1,605.2 million
- On-balance sheet loans outstanding rose to RMB4,996.2 million
News Market Reaction
On the day this news was published, YMM declined 11.93%, reflecting a significant negative market reaction. Argus tracked a trough of -10.3% from its starting point during tracking. Our momentum scanner triggered 17 alerts that day, indicating notable trading interest and price volatility. This price movement removed approximately $1.75B from the company's valuation, bringing the market cap to $12.89B at that time.
Data tracked by StockTitan Argus on the day of publication.
Third Quarter 2025 Financial and Operational Highlights
-
Total net revenues in the third quarter of 2025 were
RMB3,358.2 million (US ), an increase of$471.7 million 10.8% fromRMB3,031.4 million in the same period of 2024. -
Net income in the third quarter of 2025 was
RMB921.0 million (US ), compared with$129.4 million RMB1,121.9 million in the same period of 2024. -
Non-GAAP adjusted net income[1] in the third quarter of 2025 was
RMB988.1 million (US ), compared with$138.8 million RMB1,241.2 million in the same period of 2024. -
Fulfilled orders[2]in the third quarter of 2025 reached 63.4 million, an increase of
22.3% from 51.9 million in the same period of 2024. -
Average shipper MAUs[3]in the third quarter of 2025 reached 3.35 million, an increase of
17.6% from 2.84 million in the same period of 2024.
Mr. Peter Hui Zhang, Founder, Chairman, and Chief Executive Officer of FTA, stated, "As we entered the second half of 2025, we remained committed to reducing costs and improving efficiency across the logistics industry through digital and intelligent transformation. Meanwhile, we continued to upgrade our user protection mechanisms and strengthen ecosystem development to enhance user satisfaction. In the third quarter, we achieved record high user numbers on both ends of the platform, with average monthly active shippers reaching 3.35 million and active truckers fulfilling orders over the past 12 months rising to 4.48 million, supporting sustained growth in fulfilled orders. Looking ahead, we will strive to leverage technology to drive high-quality development and cultivate a healthy platform ecosystem, creating long-term value for our users and shareholders."
Mr. Langbo Guo, President of FTA, added, "We continued to optimize operational efficiency and elevate user experience during the quarter, boosting key operational metrics to new highs. Total net revenues rose to
|
[1] Non-GAAP adjusted net income is defined as net income excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to acquisitions; and (iv) tax effects of non-GAAP adjustments. See "Use of Non-GAAP Financial Measures" and "Reconciliations of GAAP and Non-GAAP Results" at the end of this press release. |
|
[2] Fulfilled orders on our platform in a given period are defined as all shipping orders matched through our platform during such period but exclude (i) shipping orders that are subsequently canceled and (ii) shipping orders for which our users failed to specify any freight prices, as there are substantial uncertainties as to whether such shipping orders are fulfilled. |
|
[3] Average shipper MAUs in a given period are calculated by dividing (i) the sum of shipper MAUs for each month of a given period by (ii) the number of months in a given period. Shipper MAUs are defined as the number of active shippers on our platform in a given month. Active shippers are defined as the aggregate number of registered shipper accounts that have posted at least one shipping order on our platform during a given period. |
Third Quarter 2025 Financial Results
Net Revenues
(including value added taxes, or "VAT," of RMB1,380.7 million and RMB1,222.9 million for the three months ended September 30, 2024 and 2025, respectively). Total net revenues in the third quarter of 2025 were
Freight matching services. Revenues from freight matching services in the third quarter of 2025 were
-
Freight brokerage service. Revenues from freight brokerage service in the third quarter of 2025 were
RMB1,094.3 million (US ), compared with$153.7 million RMB1,280.9 million in the same period of 2024, primarily attributable to a decrease in transaction volume, partially offset by an increase in service fee rate. -
Freight listing service. Revenues from freight listing service in the third quarter of 2025 were
RMB247.1 million (US ), an increase of$34.7 million 10.6% fromRMB223.4 million in the same period of 2024, primarily due to the growing number of total paying members. -
T
ransaction
service. Revenues from transaction service amounted to
RMB1,456.1 million (US ) in the third quarter of 2025, an increase of$204.5 million 39.0% fromRMB1,047.5 million in the same period of 2024, primarily driven by increases in order volume, penetration rate, and per-order transaction service fee.
Value-added services.[4] Revenues from value-added services in the third quarter of 2025 were
Cost of Revenues
(including VAT net of government grants of
Sales and Marketing Expenses.
Sales and marketing expenses in the third quarter of 2025 were
General and Administrative Expenses.
General and administrative expenses in the third quarter of 2025 were
Research and Development Expenses.
Research and development expenses in the third quarter of 2025 were
Income from Operations
. Income from operations in the third quarter of 2025 was
Non-GAAP Adjusted Operating Income.[5]
Non-GAAP adjusted operating income in the third quarter of 2025 was
Net Income.
Net income in the third quarter of 2025 was
Non-GAAP Adjusted Net Income
. Non-GAAP adjusted net income in the third quarter of 2025 was
Basic and Diluted Net Income per ADS[6] and Non-GAAP Adjusted Basic and Diluted Net Income per ADS.[7]
Basic and diluted net income per ADS were
Balance Sheet and Cash Flow
As of September 30, 2025, the Company had cash and cash equivalents, restricted cash, short-term investments, long-term time deposits and wealth management products with maturities over one year of
As of September 30, 2025, the total outstanding balance of on-balance sheet loans, consisting of the total principal amounts and all accrued and unpaid interests of the loans funded through our small loan company, reduced by an allowance for estimated losses, was
In the third quarter of 2025, net cash provided by operating activities was
|
[4] The Company provides a range of value-added services including credit solutions, insurance services, electronic toll collection, energy services, services arising from the consolidation of Giga.AI, and other services on the FTA platform. |
|
[5] Non-GAAP adjusted operating income is defined as income from operations excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; and (iii) compensation cost incurred in relation to acquisitions. See "Use of Non-GAAP Financial Measures" and "Reconciliations of GAAP and Non-GAAP Results" at the end of this press release. |
|
[6] ADS refers to American depositary shares, each of which represents 20 Class A ordinary shares. |
|
[7] Non-GAAP adjusted basic and diluted net income per ADS is net income attributable to ordinary shareholders excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to acquisitions; and (iv) tax effects of non-GAAP adjustments, divided by weighted average number of basic and diluted ADSs, respectively. For more information, refer to "Use of Non-GAAP Financial Measures" and "Reconciliations of GAAP and Non-GAAP Results" at the end of this press release. |
|
[8] Non-performing loan ratio is calculated by dividing the outstanding principal and all accrued and unpaid interests of the on-balance sheet loans that were over 90 calendar days past due (excluding loans that are over 180 days past due and are therefore charged off) by the total outstanding principal and all accrued and unpaid interests of the on-balance sheet loans (excluding loans that are over 180 days past due and are therefore charged off) reduced by an allowance for estimated losses as of a specified date. |
Business Outlook
The Company expects its total net revenues to be between
Exchange Rate Information
This announcement contains translations of certain RMB amounts into
Conference Call
The Company's management will hold an earnings conference call at 7:00 A.M.
For participants who wish to join the conference using dial-in numbers, please complete online registration using the link provided below prior to the scheduled call start time.
Participant Online Registration:
https://s1.c-conf.com/diamondpass/10050866-hgy6t5.html
Upon registration, each participant will receive details for the conference call, including dial-in numbers and a unique access PIN. To join the conference, please dial the provided number, enter your PIN, and you will join the conference.
The replay will be accessible through November 24, 2025, by dialing the following numbers:
|
|
+1-855-883-1031 |
|
Mainland |
400-120-9216 |
|
Hong Kong, SAR: |
800-930-639 |
|
|
0800-031-4295 |
|
|
800-101-3223 |
|
Replay Access Code: |
10050866 |
A live and archived webcast of the conference call will also be available on the Company's investor relations website at ir.fulltruckalliance.com.
About Full Truck Alliance Co. Ltd.
Full Truck Alliance Co. Ltd. (NYSE: YMM) is a leading digital freight platform connecting shippers with truckers to facilitate shipments across distance ranges, cargo weights and types. The Company provides a range of freight matching services, including freight listing, freight brokerage and transaction services. The Company also provides a range of value-added services that cater to the various needs of shippers and truckers, such as financial institutions, highway authorities, and gas station operators. With a mission to empower enterprises with greater logistics competitiveness, the Company is shaping the future of logistics with technology and aspires to revolutionize logistics, improve efficiency across the value chain and reduce its carbon footprint for our planet. For more information, please visit ir.fulltruckalliance.com.
Use of Non-GAAP Financial Measures
The Company uses non-GAAP adjusted operating income, non-GAAP adjusted net income, non-GAAP adjusted net income attributable to ordinary shareholders, non-GAAP adjusted basic and diluted net income per share and non-GAAP adjusted basic and diluted net income per ADS, each a non-GAAP financial measure, as supplemental measures to review and assess its operating performance.
The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with
The non-GAAP financial measures are not defined under
The Company reconciles the non-GAAP financial measures to the nearest
For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this release.
Safe Harbor Statement
This press release contains statements that may constitute "forward-looking" statements which are made pursuant to the "safe harbor" provisions of the
For investor and media inquiries, please contact:
In
Full Truck Alliance Co. Ltd.
Mao Mao
E-mail: IR@amh-group.com
Piacente Financial Communications
Jenny Cai
Tel: +86-10-6508-0677
E-mail: FTA@thepiacentegroup.com
In
Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
E-mail: FTA@thepiacentegroup.com
|
FULL TRUCK ALLIANCE CO. LTD. |
|||||
|
|
|
|
|
|
|
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
|
(All amounts in thousands, except share, ADS, per share and per ADS data) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
||||
|
|
December 31, |
|
September 30, |
|
September 30, |
|
|
2024 |
|
2025 |
|
2025 |
|
|
RMB |
|
RMB |
|
US$ |
|
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
5,810,347 |
|
5,740,071 |
|
806,303 |
|
Restricted cash |
100,533 |
|
70,923 |
|
9,962 |
|
Short-term investments |
15,002,903 |
|
9,739,175 |
|
1,368,054 |
|
Accounts receivable, net |
19,643 |
|
44,812 |
|
6,295 |
|
Amount due from related party |
— |
|
14,211 |
|
1,996 |
|
Loans receivable, net |
4,199,645 |
|
4,996,228 |
|
701,816 |
|
Prepayments and other current assets, net |
2,122,902 |
|
1,105,015 |
|
155,221 |
|
Total current assets |
27,255,973 |
|
21,710,435 |
|
3,049,647 |
|
Restricted cash |
40,000 |
|
30,000 |
|
4,214 |
|
Long-term investments[1] |
9,876,118 |
|
16,568,009 |
|
2,327,294 |
|
Property and equipment, net |
289,611 |
|
414,303 |
|
58,197 |
|
Intangible assets, net |
393,477 |
|
744,512 |
|
104,581 |
|
Goodwill |
3,124,828 |
|
3,946,556 |
|
554,369 |
|
Deferred tax assets |
92,882 |
|
258,680 |
|
36,337 |
|
Operating lease right-of-use assets |
115,654 |
|
100,961 |
|
14,182 |
|
Other non-current assets |
98,532 |
|
324,115 |
|
45,528 |
|
Total non-current assets |
14,031,102 |
|
22,387,136 |
|
3,144,702 |
|
TOTAL ASSETS |
41,287,075 |
|
44,097,571 |
|
6,194,349 |
|
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
31,227 |
|
34,272 |
|
4,814 |
|
Amount due to related party |
— |
|
14,211 |
|
1,996 |
|
Prepaid for freight listing fees and other service fees |
571,185 |
|
648,361 |
|
91,075 |
|
Income tax payable |
336,220 |
|
439,972 |
|
61,803 |
|
Other tax payable |
898,396 |
|
534,217 |
|
75,041 |
|
Operating lease liabilities |
41,204 |
|
42,996 |
|
6,040 |
|
Dividends payable |
— |
|
710,000 |
|
99,733 |
|
Accrued expenses and other current liabilities |
1,141,758 |
|
1,046,273 |
|
146,967 |
|
Total current liabilities |
3,019,990 |
|
3,470,302 |
|
487,469 |
|
Deferred tax liabilities |
95,570 |
|
183,667 |
|
25,800 |
|
Operating lease liabilities |
23,928 |
|
1,951 |
|
274 |
|
Other non-current liabilities |
12,414 |
|
12,242 |
|
1,720 |
|
Total non-current liabilities |
131,912 |
|
197,860 |
|
27,794 |
|
TOTAL LIABILITIES |
3,151,902 |
|
3,668,162 |
|
515,263 |
|
MEZZANINE EQUITY |
|
|
|
|
|
|
Redeemable non-controlling interests |
443,070 |
|
702,960 |
|
98,744 |
|
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
Ordinary shares |
1,343 |
|
1,344 |
|
189 |
|
Additional paid-in capital |
45,823,723 |
|
44,282,157 |
|
6,220,278 |
|
Accumulated other comprehensive income |
3,223,944 |
|
2,965,139 |
|
416,511 |
|
Accumulated deficit |
(11,372,284) |
|
(8,008,066) |
|
(1,124,886) |
|
TOTAL FULL TRUCK ALLIANCE CO. LTD. EQUITY |
37,676,726 |
|
39,240,574 |
|
5,512,092 |
|
Non-controlling interests |
15,377 |
|
485,875 |
|
68,250 |
|
TOTAL SHAREHOLDERS' EQUITY |
37,692,103 |
|
39,726,449 |
|
5,580,342 |
|
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY |
41,287,075 |
|
44,097,571 |
|
6,194,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1].The Group's long-term investments consist of |
|||||
|
FULL TRUCK ALLIANCE CO. LTD. |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||
|
(All amounts in thousands, except share, ADS, per share and per ADS data) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
2024 |
|
2025 |
|
2025 |
|
2025 |
|
2024 |
|
2025 |
|
2025 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
Net Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freight Matching Services |
2,551,834 |
|
2,747,919 |
|
2,797,555 |
|
392,970 |
|
6,750,194 |
|
7,792,581 |
|
1,094,617 |
|
Freight brokerage service |
1,280,917 |
|
1,177,906 |
|
1,094,349 |
|
153,722 |
|
3,410,849 |
|
3,237,921 |
|
454,828 |
|
Freight listing service |
223,419 |
|
242,920 |
|
247,119 |
|
34,713 |
|
649,000 |
|
724,944 |
|
101,832 |
|
Transaction service |
1,047,498 |
|
1,327,093 |
|
1,456,087 |
|
204,535 |
|
2,690,345 |
|
3,829,716 |
|
537,957 |
|
Value-added services |
479,554 |
|
491,187 |
|
560,687 |
|
78,759 |
|
1,314,190 |
|
1,504,676 |
|
211,361 |
|
Total net revenues (including value-added |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
taxes or "VAT" of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
months ended September 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and 2025, respectively) |
3,031,388 |
|
3,239,106 |
|
3,358,242 |
|
471,729 |
|
8,064,384 |
|
9,297,257 |
|
1,305,978 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues (including VAT net of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
government grants of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
million and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the three months ended September |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30, 2024 and 2025, respectively)(1) |
(1,364,884) |
|
(1,238,371) |
|
(1,605,214) |
|
(225,483) |
|
(3,708,844) |
|
(3,542,144) |
|
(497,562) |
|
Sales and marketing expenses(1) |
(412,499) |
|
(433,842) |
|
(438,809) |
|
(61,639) |
|
(1,124,934) |
|
(1,250,501) |
|
(175,657) |
|
General and administrative expenses(1) |
(227,874) |
|
(170,347) |
|
(161,550) |
|
(22,693) |
|
(711,498) |
|
(517,906) |
|
(72,750) |
|
Research and development expenses(1) |
(195,142) |
|
(189,620) |
|
(233,250) |
|
(32,764) |
|
(674,990) |
|
(616,228) |
|
(86,561) |
|
Provision for loans receivable |
(71,242) |
|
(75,028) |
|
(144,425) |
|
(20,287) |
|
(222,623) |
|
(301,304) |
|
(42,324) |
|
Total operating expenses |
(2,271,641) |
|
(2,107,208) |
|
(2,583,248) |
|
(362,866) |
|
(6,442,889) |
|
(6,228,083) |
|
(874,854) |
|
Other operating income |
2,242 |
|
7,662 |
|
1,272 |
|
179 |
|
18,050 |
|
49,099 |
|
6,897 |
|
Income from operations |
761,989 |
|
1,139,560 |
|
776,266 |
|
109,042 |
|
1,639,545 |
|
3,118,273 |
|
438,021 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
303,268 |
|
251,304 |
|
230,607 |
|
32,393 |
|
923,968 |
|
727,420 |
|
102,180 |
|
Foreign exchange (loss) gain |
(3,444) |
|
205 |
|
(2,416) |
|
(339) |
|
3,279 |
|
(13,036) |
|
(1,831) |
|
Investment income |
7,250 |
|
20,002 |
|
24,288 |
|
3,412 |
|
44,431 |
|
63,623 |
|
8,937 |
|
Unrealized gains (losses) from fair |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
value changes of investments |
10,618 |
|
37,032 |
|
32,721 |
|
4,596 |
|
(1,292) |
|
103,215 |
|
14,499 |
|
Other income (expenses), net |
126,246 |
|
(11,024) |
|
136,231 |
|
19,136 |
|
129,711 |
|
125,825 |
|
17,675 |
|
Share of loss in equity method |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
investees |
(351) |
|
(2,590) |
|
(1,815) |
|
(255) |
|
(1,281) |
|
(4,242) |
|
(596) |
|
Total other income |
443,587 |
|
294,929 |
|
419,616 |
|
58,943 |
|
1,098,816 |
|
1,002,805 |
|
140,864 |
|
Net income before income tax |
1,205,576 |
|
1,434,489 |
|
1,195,882 |
|
167,985 |
|
2,738,361 |
|
4,121,078 |
|
578,885 |
|
Income tax expense |
(83,640) |
|
(169,655) |
|
(274,862) |
|
(38,610) |
|
(189,550) |
|
(656,288) |
|
(92,188) |
|
Net income |
1,121,936 |
|
1,264,834 |
|
921,020 |
|
129,375 |
|
2,548,811 |
|
3,464,790 |
|
486,697 |
|
Less: net loss attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
non-controlling interests |
(1,254) |
|
(1,147) |
|
(11,749) |
|
(1,650) |
|
(2,371) |
|
(14,058) |
|
(1,975) |
|
Less: measurement adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
attributable to redeemable non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
controlling interests |
16,104 |
|
21,493 |
|
25,493 |
|
3,581 |
|
39,790 |
|
58,508 |
|
8,219 |
|
Net income attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ordinary shareholders |
1,107,086 |
|
1,244,488 |
|
907,276 |
|
127,444 |
|
2,511,392 |
|
3,420,340 |
|
480,453 |
|
FULL TRUCK ALLIANCE CO. LTD. |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (CONTINUED) |
|||||||||||||
|
(All amounts in thousands, except share, ADS, per share and per ADS data) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
2024 |
|
2025 |
|
2025 |
|
2025 |
|
2024 |
|
2025 |
|
2025 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
Net income per ordinary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
0.05 |
|
0.06 |
|
0.04 |
|
0.01 |
|
0.12 |
|
0.16 |
|
0.02 |
|
—Diluted |
0.05 |
|
0.06 |
|
0.04 |
|
0.01 |
|
0.12 |
|
0.16 |
|
0.02 |
|
Net income per ADS* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
1.06 |
|
1.20 |
|
0.87 |
|
0.12 |
|
2.41 |
|
3.28 |
|
0.46 |
|
—Diluted |
1.06 |
|
1.19 |
|
0.87 |
|
0.12 |
|
2.40 |
|
3.27 |
|
0.46 |
|
Weighted average number |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of ordinary shares used |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in computing net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
income per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
20,818,441,720 |
|
20,824,102,531 |
|
20,840,884,667 |
|
20,840,884,667 |
|
20,829,402,911 |
|
20,838,366,301 |
|
20,838,366,301 |
|
—Diluted |
20,885,299,925 |
|
20,933,997,672 |
|
20,910,549,643 |
|
20,910,549,643 |
|
20,898,475,982 |
|
20,934,352,741 |
|
20,934,352,741 |
|
Weighted average number |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of ADS used in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
computing net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
income per ADS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
1,040,922,086 |
|
1,041,205,127 |
|
1,042,044,233 |
|
1,042,044,233 |
|
1,041,470,146 |
|
1,041,918,315 |
|
1,041,918,315 |
|
—Diluted |
1,044,264,996 |
|
1,046,699,884 |
|
1,045,527,482 |
|
1,045,527,482 |
|
1,044,923,799 |
|
1,046,717,637 |
|
1,046,717,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Each ADS represents 20 ordinary shares. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Share-based compensation expenses in operating expenses are allocated as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
2024 |
|
2025 |
|
2025 |
|
2025 |
|
2024 |
|
2025 |
|
2025 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
Cost of revenues |
2,643 |
|
3,513 |
|
2,897 |
|
407 |
|
8,121 |
|
10,259 |
|
1,441 |
|
Sales and marketing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
expenses |
12,799 |
|
15,703 |
|
12,186 |
|
1,712 |
|
36,359 |
|
47,447 |
|
6,665 |
|
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
expenses |
73,892 |
|
36,131 |
|
20,878 |
|
2,933 |
|
272,632 |
|
112,777 |
|
15,842 |
|
Research and development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
expenses |
20,172 |
|
22,126 |
|
13,892 |
|
1,951 |
|
64,651 |
|
59,516 |
|
8,360 |
|
Total |
109,506 |
|
77,473 |
|
49,853 |
|
7,003 |
|
381,763 |
|
229,999 |
|
32,308 |
|
FULL TRUCK ALLIANCE CO. LTD. |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS |
|||||||||||||
|
(All amounts in thousands, except share, ADS, per share and per ADS data) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
2024 |
|
2025 |
|
2025 |
|
2025 |
|
2024 |
|
2025 |
|
2025 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
Income from operations |
761,989 |
|
1,139,560 |
|
776,266 |
|
109,042 |
|
1,639,545 |
|
3,118,273 |
|
438,021 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
expense |
109,506 |
|
77,473 |
|
49,853 |
|
7,003 |
|
381,763 |
|
229,999 |
|
32,308 |
|
Amortization of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
resulting from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
business acquisitions |
13,021 |
|
13,021 |
|
23,024 |
|
3,234 |
|
39,063 |
|
49,066 |
|
6,892 |
|
Compensation cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
incurred in relation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to acquisitions |
— |
|
— |
|
— |
|
— |
|
8,562 |
|
— |
|
— |
|
Non-GAAP adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operating income |
884,516 |
|
1,230,054 |
|
849,143 |
|
119,279 |
|
2,068,933 |
|
3,397,338 |
|
477,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
1,121,936 |
|
1,264,834 |
|
921,020 |
|
129,375 |
|
2,548,811 |
|
3,464,790 |
|
486,697 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
expense |
109,506 |
|
77,473 |
|
49,853 |
|
7,003 |
|
381,763 |
|
229,999 |
|
32,308 |
|
Amortization of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
resulting from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
business acquisitions |
13,021 |
|
13,021 |
|
23,024 |
|
3,234 |
|
39,063 |
|
49,066 |
|
6,892 |
|
Compensation cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
incurred in relation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to acquisitions |
— |
|
— |
|
— |
|
— |
|
8,562 |
|
— |
|
— |
|
Tax effects of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
non-GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
adjustments |
(3,255) |
|
(3,255) |
|
(5,756) |
|
(809) |
|
(9,765) |
|
(12,267) |
|
(1,723) |
|
Non-GAAP adjusted net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
income |
1,241,208 |
|
1,352,073 |
|
988,141 |
|
138,803 |
|
2,968,434 |
|
3,731,588 |
|
524,174 |
|
FULL TRUCK ALLIANCE CO. LTD. |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS (CONTINUED) |
|||||||||||||
|
(All amounts in thousands, except share, ADS, per share and per ADS data) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
2024 |
|
2025 |
|
2025 |
|
2025 |
|
2024 |
|
2025 |
|
2025 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
Net income attributable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to ordinary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shareholders |
1,107,086 |
|
1,244,488 |
|
907,276 |
|
127,444 |
|
2,511,392 |
|
3,420,340 |
|
480,453 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
expense |
109,506 |
|
77,473 |
|
49,853 |
|
7,003 |
|
381,763 |
|
229,999 |
|
32,308 |
|
Amortization of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
resulting from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
business acquisitions |
13,021 |
|
13,021 |
|
23,024 |
|
3,234 |
|
39,063 |
|
49,066 |
|
6,892 |
|
Compensation cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
incurred in relation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to acquisitions |
— |
|
— |
|
— |
|
— |
|
8,562 |
|
— |
|
— |
|
Tax effects of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
non-GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
adjustments |
(3,255) |
|
(3,255) |
|
(5,756) |
|
(809) |
|
(9,765) |
|
(12,267) |
|
(1,723) |
|
Non-GAAP adjusted net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
income attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ordinary shareholders |
1,226,358 |
|
1,331,727 |
|
974,397 |
|
136,872 |
|
2,931,015 |
|
3,687,138 |
|
517,930 |
|
Non-GAAP adjusted net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
income per ordinary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
0.06 |
|
0.06 |
|
0.05 |
|
0.01 |
|
0.14 |
|
0.18 |
|
0.02 |
|
—Diluted |
0.06 |
|
0.06 |
|
0.05 |
|
0.01 |
|
0.14 |
|
0.18 |
|
0.02 |
|
Non-GAAP adjusted net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
income per ADS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
1.18 |
|
1.28 |
|
0.94 |
|
0.13 |
|
2.81 |
|
3.54 |
|
0.50 |
|
—Diluted |
1.17 |
|
1.27 |
|
0.93 |
|
0.13 |
|
2.80 |
|
3.52 |
|
0.49 |
View original content:https://www.prnewswire.com/news-releases/full-truck-alliance-co-ltd-announces-third-quarter-2025-unaudited-financial-results-302616765.html
SOURCE Full Truck Alliance Co. Ltd.