Zscaler Reports Fourth Quarter and Fiscal 2025 Financial Results
Zscaler (NASDAQ:ZS) reported strong Q4 and fiscal 2025 results, with revenue growing 21% year-over-year to $719.2 million in Q4. The company achieved a significant milestone by surpassing $3 billion in Annual Recurring Revenue (ARR), growing 22% year-over-year.
Key financial metrics include Q4 calculated billings growth of 32% to $1,202.3 million, deferred revenue increase of 30% to $2,468.0 million, and non-GAAP net income of $146.7 million. The company issued new convertible notes due 2028 for $1,725.0 million and repaid notes due 2025.
Notable developments include the acquisition of Red Canary for AI-driven threat intelligence, launch of new AI security innovations, and achievement of key certifications. For fiscal 2026, Zscaler expects revenue between $3.265-$3.284 billion and ARR of $3.676-$3.698 billion.
Zscaler (NASDAQ:ZS) ha annunciato risultati solidi per il quarto trimestre e l'esercizio fiscale 2025: i ricavi sono cresciuti del 21% su base annua, raggiungendo $719,2 milioni nel Q4. L'azienda ha superato la soglia di $3 miliardi di Annual Recurring Revenue (ARR), con una crescita del 22% anno su anno.
I principali indicatori finanziari mostrano una crescita delle billings calcolate nel Q4 del 32% a $1.202,3 milioni, un aumento dei ricavi differiti del 30% a $2.468,0 milioni e un utile netto non-GAAP di $146,7 milioni. La società ha emesso nuove obbligazioni convertibili con scadenza 2028 per $1.725,0 milioni e ha rimborsato i titoli in scadenza nel 2025.
Tra le novità più rilevanti figurano l'acquisizione di Red Canary per l'intelligence sulle minacce basata su AI, il lancio di nuove soluzioni di sicurezza AI e il conseguimento di certificazioni chiave. Per l'esercizio fiscale 2026 Zscaler prevede ricavi tra $3.265 e $3.284 miliardi e un ARR compreso tra $3.676 e $3.698 miliardi.
Zscaler (NASDAQ:ZS) presentó sólidos resultados del cuarto trimestre y del ejercicio fiscal 2025: los ingresos crecieron un 21% interanual, hasta $719,2 millones en el Q4. La compañía superó la marca de $3.000 millones en Annual Recurring Revenue (ARR), con un aumento del 22% respecto al año anterior.
Las métricas financieras clave incluyen un crecimiento de las facturaciones calculadas en el Q4 del 32% hasta $1.202,3 millones, un incremento de los ingresos diferidos del 30% hasta $2.468,0 millones y un beneficio neto non-GAAP de $146,7 millones. La empresa emitió nuevos bonos convertibles con vencimiento en 2028 por $1.725,0 millones y pagó los bonos con vencimiento en 2025.
Entre las novedades destacan la adquisición de Red Canary para inteligencia de amenazas impulsada por IA, el lanzamiento de innovaciones de seguridad basadas en IA y la obtención de certificaciones clave. Para el ejercicio fiscal 2026, Zscaler espera ingresos entre $3.265 y $3.284 mil millones y un ARR de $3.676 a $3.698 mil millones.
Zscaler (NASDAQ:ZS)는 2025 회계연도 4분기 및 연간 실적에서 견조한 성과를 발표했습니다. 4분기 매출은 전년 대비 21% 증가한 $719.2백만을 기록했습니다. 회사는 연간 반복수익(ARR)이 전년 대비 22% 증가하여 $30억을 돌파하는 성과를 냈습니다.
주요 재무 지표로는 4분기 계산 청구액이 32% 증가한 $1,202.3백만, 이연수익이 30% 증가한 $2,468.0백만, non-GAAP 순이익 $146.7백만 등이 있습니다. 회사는 2028년 만기 전환사채를 $1,725.0백만 발행하고 2025년 만기 채권을 상환했습니다.
주목할 만한 소식으로는 AI 기반 위협 인텔리전스를 위한 Red Canary 인수, 새로운 AI 보안 혁신 출시 및 주요 인증 획득 등이 있습니다. 2026 회계연도에는 매출을 $3.265–$3.284십억, ARR을 $3.676–$3.698십억으로 전망하고 있습니다.
Zscaler (NASDAQ:ZS) a publié de solides résultats pour le quatrième trimestre et l'exercice fiscal 2025 : le chiffre d'affaires a augmenté de 21% en glissement annuel, atteignant 719,2 M$ au T4. La société a franchi un cap important en dépassant 3 milliards de dollars d'ARR (Annual Recurring Revenue), en croissance de 22% sur un an.
Les principaux indicateurs financiers comprennent une hausse des billings calculés au T4 de 32% à 1 202,3 M$, une augmentation des revenus différés de 30% à 2 468,0 M$ et un résultat net non-GAAP de 146,7 M$. La société a émis de nouvelles obligations convertibles arrivant à échéance en 2028 pour 1 725,0 M$ et a remboursé des titres arrivant à échéance en 2025.
Parmi les faits marquants figurent l'acquisition de Red Canary pour l'intelligence sur les menaces pilotée par l'IA, le lancement de nouvelles innovations de sécurité basées sur l'IA et l'obtention de certifications clés. Pour l'exercice 2026, Zscaler prévoit un chiffre d'affaires compris entre 3 265 et 3 284 M$ et un ARR entre 3 676 et 3 698 M$.
Zscaler (NASDAQ:ZS) meldete starke Ergebnisse für das vierte Quartal und das Geschäftsjahr 2025: der Umsatz stieg im Jahresvergleich um 21% auf $719,2 Millionen im Q4. Das Unternehmen überschritt einen wichtigen Meilenstein und übertraf ein ARR (Annual Recurring Revenue) von $3 Milliarden, ein Wachstum von 22% gegenüber dem Vorjahr.
Wesentliche Kennzahlen sind ein berechneter Billing-Anstieg im Q4 von 32% auf $1.202,3 Millionen, ein Anstieg der aufgeschobenen Umsätze um 30% auf $2.468,0 Millionen sowie ein Non-GAAP-Nettoergebnis von $146,7 Millionen. Das Unternehmen gab neue wandelbare Schuldtitel mit Fälligkeit 2028 über $1.725,0 Millionen aus und hat Forderungen mit Fälligkeit 2025 zurückgezahlt.
Zu den bemerkenswerten Entwicklungen gehören die Übernahme von Red Canary für KI-gestützte Bedrohungsinformationen, die Einführung neuer KI-Sicherheitsinnovationen und das Erlangen wichtiger Zertifizierungen. Für das Geschäftsjahr 2026 erwartet Zscaler einen Umsatz zwischen $3.265–$3.284 Milliarden und ein ARR von $3.676–$3.698 Milliarden.
- ARR surpassed $3 billion, growing 22% year-over-year
- Calculated billings grew 32% year-over-year to $1,202.3 million
- Strong cash position of $3,572.4 million, up $1,162.8 million year-over-year
- Operating margin reached highest level ever for a quarter
- Strategic acquisition of Red Canary to enhance AI-driven security capabilities
- Q4 free cash flow margin improved to 24% from 23% year-over-year
- GAAP net loss increased to $17.6 million from $14.9 million year-over-year
- GAAP operating loss increased to $32.2 million from $27.0 million year-over-year
- Revenue growth rate of 21% shows deceleration from previous periods
- Took on additional debt with $1,725.0 million convertible notes issuance
Insights
Zscaler delivered robust Q4 with $3B+ ARR milestone, 22% operating margin, and strong FY26 guidance despite slowing revenue growth.
Zscaler delivered a strong Q4 with revenue reaching
The company's calculated billings grew
Profitability metrics show impressive discipline. Non-GAAP operating margin reached
The balance sheet strengthened significantly with
The acquisition of Red Canary represents a strategic expansion into managed detection and response services, complementing their zero-trust architecture with enhanced threat intelligence capabilities. The guidance for FY2026 projects continued strong performance with revenue expected to grow
With cybersecurity spending remaining resilient amid broader IT budget scrutiny, Zscaler's focus on AI security innovations and zero-trust architecture positions them well to capture market share in high-priority spending areas.
Fourth Quarter Highlights
- Revenue grows
21% year-over-year to$719.2 million - Annual Recurring Revenue ("ARR") grows
22% year-over-year to$3,015 million - Calculated billings grows
32% year-over-year to$1,202.3 million - Deferred revenue grows
30% year-over-year to$2,468.0 million - GAAP net loss of
$17.6 million compared to GAAP net loss of$14.9 million on a year-over-year basis - Non-GAAP net income of
$146.7 million compared to non-GAAP net income of$115.8 million on a year-over-year basis
SAN JOSE, Calif., Sept. 02, 2025 (GLOBE NEWSWIRE) -- Zscaler, Inc. (Nasdaq: ZS), the leader in cloud security, today announced financial results for its fiscal fourth quarter and fiscal year ended July 31, 2025.
“We had an outstanding Q4, in which we achieved a new milestone of more than
Fourth Quarter Fiscal 2025 Financial Highlights
- Revenue:
$719.2 million , an increase of21% year-over-year. - Income (loss) from operations: GAAP loss from operations was
$32.2 million , or4% of revenue, compared to$27.0 million , or5% of revenue, in the fourth quarter of fiscal 2024. Non-GAAP income from operations was$158.9 million , or22% of revenue, compared to$127.5 million , or22% of revenue, in the fourth quarter of fiscal 2024. - Net income (loss): GAAP net loss was
$17.6 million , compared to$14.9 million in the fourth quarter of fiscal 2024. Non-GAAP net income was$146.7 million , compared to$115.8 million in the fourth quarter of fiscal 2024. - Net income (loss) per share, diluted: GAAP net loss per share, diluted, was
$0.11 , compared to$0.10 in the fourth quarter of fiscal 2024. Non-GAAP net income per share was$0.89 , compared to$0.72 in the fourth quarter of fiscal 2024. - Cash flows: Cash provided by operations was
$250.6 million , or35% of revenue, compared to$203.6 million , or34% of revenue, in the fourth quarter of fiscal 2024. Free cash flow was$171.9 million , or24% of revenue, compared to$136.3 million , or23% of revenue, in the fourth quarter of fiscal 2024. - Deferred revenue:
$2,468.0 million as of July 31, 2025, an increase of30% year-over-year. - Cash, cash equivalents and short-term investments:
$3,572.4 million as of July 31, 2025, an increase of$1,162.8 million from July 31, 2024. In July 2025, we issued convertible senior notes due 2028 (the "2028 Notes") for an aggregate principal amount of$1,725.0 million and net cash proceeds of$1,700.0 million . We also fully repaid the convertible senior notes due 2025 (the "2025 Notes") by paying the principal amount of$1,150.0 million in cash and settling the premium amount by issuing 3.8 million new shares of our common stock.
Full Year Fiscal 2025 Financial Highlights
- Revenue:
$2,673.1 million , an increase of23% year-over-year. - Income (loss) from operations: GAAP loss from operations was
$128.5 million , or5% of revenue, compared to$121.5 million , or6% of revenue, in fiscal 2024. Non-GAAP income from operations was$580.1 million , or22% of revenue, compared to$442.2 million , or20% of revenue, in fiscal 2024. - Net income (loss): GAAP net loss was
$41.5 million , compared to$57.7 million in fiscal 2024. Non-GAAP net income was$534.8 million , compared to$414.6 million in fiscal 2024. - Net income (loss) per share, diluted: GAAP net loss per share, diluted, was
$0.27 , compared to$0.39 in fiscal 2024. Non-GAAP net income per share was$3.28 , compared to$2.60 in fiscal 2024. - Cash flows: Cash provided by operations was
$972.5 million , or36% of revenue, compared to$779.8 million , or36% of revenue, in fiscal 2024. Free cash flow was$726.7 million , or27% of revenue, compared to$585.0 million , or27% of revenue, in fiscal 2024.
Recent Business Highlights
- Acquired Red Canary to redefine Security Operations with agentic AI-driven threat intelligence and automation. The combination of Zscaler’s unified Data Fabric for Security and Red Canary’s proven MDR expertise will enhance cyber risk management for customers. This unified, AI-driven Security Operations Center (SOC) will empower businesses to mitigate cyber threats faster, with precision accuracy and automated remediation.
- Launched AI-powered security innovations, including Zscaler AI Guard, to stop attacks, protect sensitive data, and ensure regulatory compliance, enabling businesses to adopt AI securely. As the leader in cloud security, Zscaler empowers enterprises to defend against evolving threats while driving safe, transformative AI innovation.
- Published Zscaler’s 2025 ThreatLabz Ransomware Report, which revealed a
146% surge in ransomware attacks, and70% increase in public extortion cases, underscoring the need for a comprehensive Zero Trust Everywhere strategy to prevent lateral movement and safeguard sensitive data and applications. - Introduced Zscaler Cellular, the industry's first Zero Trust solution to secure IoT/OT connectivity using only a SIM card. This innovative solution eliminates VPNs while ensuring global, resilient communication. By isolating each device and routing all connections through the AI-powered Zscaler Zero Trust Exchange™, organizations can achieve a zero attack surface and unparalleled security for critical IoT/OT systems.
- Introduced a new suite of advanced solutions to extend Zero Trust Everywhere, enabling businesses to secure data across branches, multi-cloud, and remote environments with seamless end-to-end segmentation and scalability. As the leader in cloud security, Zscaler empowers enterprises to modernize securely with unmatched Zero Trust capabilities.
- Achieved the U.S. Department of Defense's CMMC Level 2 certification, reinforcing its leadership in delivering trusted, compliant Zero Trust cloud security solutions for government and defense contractors.
- Became the first Independent Software Vendor (ISV) to earn AWS ISV Competencies in Healthcare, Education, and all subcategories of the relaunched Government Competency, demonstrating leadership in delivering secure, high-performance solutions for critical sectors meeting stringent mandates.
- Published a new report utilizing Marsh McLennan's cyber losses dataset which found that Zero Trust architecture could cut cyber incident claims by
31% , potentially saving$465 billion annually by eliminating attack surfaces.
Financial Outlook
For the first quarter of fiscal 2026, we expect:
- Revenue of
$772 million to$774 million - Non-GAAP income from operations of
$166 million to$168 million - Non-GAAP net income per share of approximately
$0.85 t o$0.86 , assuming approximately 167 million fully diluted="/articles/share-count-and-dilution-basics" title="Read: Share Count and Dilution Basics: Understanding How Stock Ownership Changes" class="article-link" rel="noopener">diluted sharesf="/articles/float-vs-shares-outstanding" title="Read: Float vs Shares Outstanding: Understanding the Key Difference" class="article-link" rel="noopener">shares outstanding and a non-GAAP tax rate of23%
For the full year fiscal 2026, we expect:
- Annual Recurring Revenue of
$3.67 6 billion to$3.69 8 billion - Revenue of approximately
$3.26 5 billion to$3.28 4 billion - Non-GAAP income from operations of
$728 million to$736 million - Non-GAAP net income per share of
$3.64 t o$3.68 , assuming approximately 169 million fully diluted="/articles/share-count-and-dilution-basics" title="Read: Share Count and Dilution Basics: Understanding How Stock Ownership Changes" class="article-link" rel="noopener">diluted sharesf="/articles/float-vs-shares-outstanding" title="Read: Float vs Shares Outstanding: Understanding the Key Difference" class="article-link" rel="noopener">shares outstanding and a non-GAAP tax rate of23%
These statements are forward-looking and actual results may differ materially. Refer to the Forward-Looking Statements safe harbor below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.
Guidance for non-GAAP income from operations and non-GAAP net income per share exclude, as applicable, stock-based compensation expense and related employer payroll taxes, amortization expense of acquired intangible assets and amortization of debt issuance costs. We have not reconciled our expectations of non-GAAP income from operations and non-GAAP net income per share to their most directly comparable GAAP measures because certain items are out of our control or cannot be reasonably predicted. For those reasons, we are also unable to address the probable significance of the unavailable information, the variability of which may have a significant impact on future results. Accordingly, a reconciliation for the guidance for non-GAAP income from operations and non-GAAP net income per share is not available without unreasonable effort. There is no GAAP measure that is comparable to ARR, so we have not reconciled the ARR data included to any GAAP measure.
For further information regarding why we believe that these non-GAAP measures provide useful information to investors, the specific manner in which management uses these measures, and some of the limitations associated with the use of these measures, please refer to the "Explanation of Non-GAAP Financial Measures" section of this press release.
Conference Call and Webcast Information
Zscaler will host a conference call for analysts and investors to discuss its fourth quarter of fiscal 2025 and outlook for its first quarter of fiscal 2026 and full year fiscal 2026 today at 1:30 p.m. Pacific time (4:30 p.m. Eastern time).
Date: | Tuesday, September 2, 2025 |
Time: | 1:30 p.m. PT |
Webcast: | https://ir.zscaler.com |
Dial-in: | To join by phone, register at the following link: (https://register-conf.media-server.com/register/BI1e0d0fb2294743e291127fb1b1f2bf8f). After registering, you will be provided with a dial-in number and a personal PIN that you will need to join the call. |
Upcoming Conferences
First quarter of fiscal 2026 investor conference participation schedule:
- Citi 2025 Global TMT Conference in New York
Thursday, September 4, 2025
- 2025 Truist Securities Technology Symposium in New York
Thursday, September 4, 2025
- Goldman Sachs Communacopia + Technology Conference 2025 in San Francisco
Wednesday, September 10, 2025
- Wolfe Research TMT Conference 2025 in San Francisco
Wednesday, September 10, 2025
Sessions which offer a webcast will be available on the Investor Relations section of the Zscaler website at https://ir.zscaler.com/.
Forward-Looking Statements
This press release contains forward-looking statements that involve risks and uncertainties, including, but not limited to, statements regarding our future financial and operating performance, including our financial outlook for the first quarter of fiscal 2026 and full year fiscal 2026, and the expected impact of the Red Canary acquisition. There are a significant number of factors that could cause actual results to differ materially from statements made in this press release, including but not limited to: macroeconomic influences and instability, geopolitical events, operations and financial results and the economy in general; risks related to the use of AI in our platform; our ability to identify and effectively implement the necessary changes to address execution challenges; risks associated with managing our rapid growth, including fluctuations from period to period; our limited experience with new products and subscriptions and support introductions and the risks associated with new products and subscription and support offerings, including the discovery of software bugs; our ability to attract and retain new customers; the failure to timely develop and achieve market acceptance of new products and subscriptions as well as existing products and subscription and support; rapidly evolving technological developments in the market for network security products and subscription and support offerings and our ability to remain competitive; length of sales cycles; useful lives of our assets and other estimates; and general market, political, economic and business conditions.
Additional risks and uncertainties that could affect our financial results are included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” set forth from time to time in our filings and reports with the Securities and Exchange Commission ("SEC"), including our Quarterly Report on Form 10-Q for the fiscal quarter ended April 30, 2025, filed on May 29, 2025, as well as future filings and reports by us, copies of which are available on our website at ir.zscaler.com and on the SEC’s website at www.sec.gov. You should not rely on these forward-looking statements, as actual outcomes and results may differ materially from those contemplated by these forward-looking statements as a result of such risks and uncertainties. Additional information will also be set forth in other filings that we make with the SEC from time to time. All forward-looking statements in this press release are based on information available to us as of the date hereof, and we do not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.
Use of Non-GAAP Financial Information
We believe that the presentation of non-GAAP financial information provides important supplemental information to management and investors regarding financial and business trends relating to our financial condition and results of operations. For further information regarding why we believe that these non-GAAP measures provide useful information to investors, the specific manner in which management uses these measures, and some of the limitations associated with the use of these measures, please refer to the “Explanation of Non-GAAP Financial Measures” section of this press release.
About Zscaler
Zscaler (Nasdaq: ZS) accelerates digital transformation so customers can be more agile, efficient, resilient, and secure. The Zscaler Zero Trust Exchange™ platform protects thousands of customers from cyberattacks and data loss by securely connecting users, devices, and applications in any location. Distributed across more than 160 data centers globally, the SASE-based Zero Trust Exchange is the world’s largest in-line cloud security platform.
Zscaler™ and the other trademarks listed at https://www.zscaler.com/legal/trademarks are either (i) registered trademarks or service marks or (ii) trademarks or service marks of Zscaler, Inc. in the United States and/or other countries. Any other trademarks are the properties of their respective owners.
Investor Relations Contacts
Ashwin Kesireddy
VP, Investor Relations and Strategic Finance
(415) 798-1475
ir@zscaler.com
Pavel Radda
Media Relations Contact
press@zscaler.com
ZSCALER, INC. | |||||||||||||||
Condensed Consolidated Statements of Operations | |||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
July 31, | July 31, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Revenue | $ | 719,226 | $ | 592,868 | $ | 2,673,115 | $ | 2,167,771 | |||||||
Cost of revenue(1) (2) (3) | 172,240 | 130,205 | 618,178 | 477,129 | |||||||||||
Gross profit | 546,986 | 462,663 | 2,054,937 | 1,690,642 | |||||||||||
Operating expenses: | |||||||||||||||
Sales and marketing(1) (2) | 330,594 | 294,200 | 1,259,158 | 1,100,239 | |||||||||||
Research and development(1) (2) (3) | 177,606 | 139,150 | 672,485 | 499,828 | |||||||||||
General and administrative(1) (4) | 71,028 | 56,263 | 251,754 | 212,052 | |||||||||||
Total operating expenses | 579,228 | 489,613 | 2,183,397 | 1,812,119 | |||||||||||
Loss from operations | (32,242 | ) | (26,950 | ) | (128,460 | ) | (121,477 | ) | |||||||
Interest income | 33,175 | 27,233 | 125,364 | 109,130 | |||||||||||
Interest expense(5) | (2,074 | ) | (3,604 | ) | (9,522 | ) | (13,132 | ) | |||||||
Other expense, net | (762 | ) | (1,783 | ) | (5,673 | ) | (3,750 | ) | |||||||
Loss before income taxes | (1,903 | ) | (5,104 | ) | (18,291 | ) | (29,229 | ) | |||||||
Provision for income taxes | 15,675 | 9,774 | 23,187 | 28,477 | |||||||||||
Net loss | $ | (17,578 | ) | $ | (14,878 | ) | $ | (41,478 | ) | $ | (57,706 | ) | |||
Net loss per share, basic and diluted | $ | (0.11 | ) | $ | (0.10 | ) | $ | (0.27 | ) | $ | (0.39 | ) | |||
Weighted-average shares used in computing net loss per share, basic and diluted | 156,496 | 151,497 | 154,404 | 149,586 |
(1) Includes stock-based compensation expense and related payroll taxes:
Cost of revenue | $ | 19,324 | $ | 13,890 | $ | 70,998 | $ | 52,766 | |||
Sales and marketing | 60,780 | 60,584 | 259,562 | 230,597 | |||||||
Research and development | 69,149 | 54,598 | 257,663 | 186,107 | |||||||
General and administrative | 31,542 | 20,298 | 97,311 | 79,630 | |||||||
Total | $ | 180,795 | $ | 149,370 | $ | 685,534 | $ | 549,100 |
(2) Includes amortization expense of acquired intangible assets:
Cost of revenue | $ | 3,655 | $ | 4,483 | $ | 14,975 | $ | 12,879 | |||
Sales and marketing | 425 | 501 | 1,700 | 1,232 | |||||||
Research and development | — | 140 | 145 | 513 | |||||||
Total | $ | 4,080 | $ | 5,124 | $ | 16,820 | $ | 14,624 |
(3) Includes restructuring and other charges:
Cost of revenue | $ | 138 | $ | — | $ | 138 | $ | — | |||
Research and development | 4,783 | — | 4,783 | — | |||||||
Total | $ | 4,921 | $ | — | $ | 4,921 | $ | — |
(4) Includes acquisition-related expenses | $ | 1,316 | $ | — | $ | 1,316 | $ | — |
(5) Includes amortization of debt issuance costs | $ | 1,346 | $ | 980 | $ | 4,293 | $ | 3,914 |
ZSCALER, INC. | |||||||
Condensed Consolidated Balance Sheets | |||||||
(in thousands) | |||||||
(unaudited) | |||||||
July 31, | July 31, | ||||||
2025 | 2024 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 2,389,023 | $ | 1,423,080 | |||
Short-term investments | 1,183,386 | 986,574 | |||||
Accounts receivable, net | 992,181 | 736,529 | |||||
Deferred contract acquisition costs | 180,819 | 148,873 | |||||
Prepaid expenses and other current assets | 148,881 | 101,561 | |||||
Total current assets | 4,894,290 | 3,396,617 | |||||
Property and equipment, net | 543,377 | 383,121 | |||||
Operating lease right-of-use assets | 89,772 | 89,758 | |||||
Deferred contract acquisition costs, noncurrent | 328,722 | 296,525 | |||||
Acquired intangible assets, net | 47,323 | 63,835 | |||||
Goodwill | 417,730 | 417,029 | |||||
Other noncurrent assets | 98,674 | 58,083 | |||||
Total assets | $ | 6,419,888 | $ | 4,704,968 | |||
Liabilities and Stockholders’ Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 46,906 | $ | 23,309 | |||
Accrued expenses and other current liabilities | 93,984 | 91,708 | |||||
Accrued compensation | 181,807 | 160,810 | |||||
Deferred revenue | 2,054,417 | 1,643,919 | |||||
Convertible senior notes | — | 1,142,275 | |||||
Operating lease liabilities | 52,497 | 50,866 | |||||
Total current liabilities | 2,429,611 | 3,112,887 | |||||
Convertible senior notes, noncurrent | 1,700,727 | — | |||||
Deferred revenue, noncurrent | 413,609 | 251,055 | |||||
Operating lease liabilities, noncurrent | 43,352 | 44,824 | |||||
Other noncurrent liabilities | 33,316 | 22,100 | |||||
Total liabilities | 4,620,615 | 3,430,866 | |||||
Stockholders’ Equity | |||||||
Common stock | 159 | 152 | |||||
Additional paid-in capital | 2,980,591 | 2,426,819 | |||||
Accumulated other comprehensive income (loss) | 8,081 | (4,789 | ) | ||||
Accumulated deficit | (1,189,558 | ) | (1,148,080 | ) | |||
Total stockholders’ equity | 1,799,273 | 1,274,102 | |||||
Total liabilities and stockholders’ equity | $ | 6,419,888 | $ | 4,704,968 |
ZSCALER, INC. | |||||||
Condensed Consolidated Statements of Cash Flows | |||||||
(in thousands) | |||||||
(unaudited) | |||||||
July 31, | |||||||
2025 | 2024 | ||||||
Cash Flows from Operating Activities | |||||||
Net loss | $ | (41,478 | ) | $ | (57,706 | ) | |
Adjustments to reconcile net loss to cash provided by operating activities: | |||||||
Depreciation and amortization expense | 104,361 | 66,308 | |||||
Amortization expense of acquired intangible assets | 16,820 | 14,624 | |||||
Amortization of deferred contract acquisition costs | 166,310 | 130,139 | |||||
Amortization of debt issuance costs | 4,293 | 3,914 | |||||
Non-cash operating lease costs | 62,998 | 49,445 | |||||
Stock-based compensation expense | 661,350 | 527,676 | |||||
Accretion of investments purchased at a discount | (15,923 | ) | (19,062 | ) | |||
Unrealized gains on hedging transactions | 369 | 753 | |||||
Deferred income taxes | (14,351 | ) | (5,633 | ) | |||
Other | 987 | 3,320 | |||||
Changes in operating assets and liabilities, net of effects of business acquisitions: | |||||||
Accounts receivable | (256,010 | ) | (152,960 | ) | |||
Deferred contract acquisition costs | (230,453 | ) | (200,303 | ) | |||
Prepaid expenses, other current and noncurrent assets | (41,572 | ) | (39,971 | ) | |||
Accounts payable | 17,532 | 4,164 | |||||
Accrued expenses, other current and noncurrent liabilities | 5,180 | 43,556 | |||||
Accrued compensation | 20,997 | 10,507 | |||||
Deferred revenue | 573,052 | 450,314 | |||||
Operating lease liabilities | (62,009 | ) | (49,239 | ) | |||
Net cash provided by operating activities | 972,453 | 779,846 | |||||
Cash Flows from Investing Activities | |||||||
Purchases of property, equipment and other assets | (164,252 | ) | (144,588 | ) | |||
Capitalized internal-use software | (81,508 | ) | (50,308 | ) | |||
Payments for business acquisitions, net of cash acquired | (834 | ) | (374,702 | ) | |||
Purchase of strategic investments | (824 | ) | (2,000 | ) | |||
Purchases of short-term investments | (1,280,629 | ) | (1,291,015 | ) | |||
Proceeds from maturities of short-term investments | 1,101,025 | 1,132,268 | |||||
Proceeds from sale of short-term investments | — | 47,165 | |||||
Net cash used in investing activities | (427,022 | ) | (683,180 | ) | |||
Cash Flows from Financing Activities | |||||||
Proceeds from issuance of common stock upon exercise of stock options | 3,581 | 12,249 | |||||
Proceeds from issuance of common stock under the employee stock purchase plan | 63,563 | 51,998 | |||||
Payment of deferred consideration related to business acquisitions | (792 | ) | — | ||||
Proceeds from issuance of the 2028 convertible senior notes | 1,725,000 | — | |||||
Payments for issuance costs related to the 2028 convertible senior notes | (24,150 | ) | — | ||||
Purchases of capped calls related to the 2028 convertible senior notes | (196,650 | ) | — | ||||
Payments for settlement of the 2025 convertible senior notes | (1,150,040 | ) | — | ||||
Other | — | (39 | ) | ||||
Net cash provided by financing activities | 420,512 | 64,208 | |||||
Net increase in cash and cash equivalents | 965,943 | 160,874 | |||||
Cash and cash equivalents at beginning of period | 1,423,080 | 1,262,206 | |||||
Cash and cash equivalents at end of period | $ | 2,389,023 | $ | 1,423,080 |
ZSCALER, INC. | |||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures | |||||||||||||||
(in thousands, except percentages) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
July 31, | July 31, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Revenue | $ | 719,226 | $ | 592,868 | $ | 2,673,115 | $ | 2,167,771 | |||||||
Non-GAAP Gross Profit and Non-GAAP Gross Margin | |||||||||||||||
GAAP gross profit | $ | 546,986 | $ | 462,663 | $ | 2,054,937 | $ | 1,690,642 | |||||||
Add: | |||||||||||||||
Stock-based compensation expense and related payroll taxes | 19,324 | 13,890 | 70,998 | 52,766 | |||||||||||
Amortization expense of acquired intangible assets | 3,655 | 4,483 | 14,975 | 12,879 | |||||||||||
Restructuring and other charges | 138 | — | 138 | — | |||||||||||
Non-GAAP gross profit | $ | 570,103 | $ | 481,036 | $ | 2,141,048 | $ | 1,756,287 | |||||||
GAAP gross margin | 76 | % | 78 | % | 77 | % | 78 | % | |||||||
Non-GAAP gross margin | 79 | % | 81 | % | 80 | % | 81 | % | |||||||
Non-GAAP Income from Operations and Non-GAAP Operating Margin | |||||||||||||||
GAAP loss from operations | $ | (32,242 | ) | $ | (26,950 | ) | $ | (128,460 | ) | $ | (121,477 | ) | |||
Add: | |||||||||||||||
Stock-based compensation expense and related payroll taxes | 180,795 | 149,370 | 685,534 | 549,100 | |||||||||||
Amortization expense of acquired intangible assets | 4,080 | 5,124 | 16,820 | 14,624 | |||||||||||
Restructuring and other charges | 4,921 | — | 4,921 | — | |||||||||||
Acquisition-related expenses | 1,316 | — | 1,316 | — | |||||||||||
Non-GAAP income from operations | $ | 158,870 | $ | 127,544 | $ | 580,131 | $ | 442,247 | |||||||
GAAP operating margin | (4 | )% | (5 | )% | (5 | )% | (6 | )% | |||||||
Non-GAAP operating margin | 22 | % | 22 | % | 22 | % | 20 | % |
ZSCALER, INC. | |||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures | |||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
July 31, | July 31, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Non-GAAP Net Income per Share, Diluted | |||||||||||||||
GAAP net loss | $ | (17,578 | ) | $ | (14,878 | ) | $ | (41,478 | ) | $ | (57,706 | ) | |||
Add: GAAP provision for income taxes | 15,675 | 9,774 | 23,187 | 28,477 | |||||||||||
GAAP loss before income taxes | (1,903 | ) | (5,104 | ) | (18,291 | ) | (29,229 | ) | |||||||
Add: | |||||||||||||||
Stock-based compensation expense and related payroll taxes | 180,795 | 149,370 | 685,534 | 549,100 | |||||||||||
Amortization expense of acquired intangible assets | 4,080 | 5,124 | 16,820 | 14,624 | |||||||||||
Restructuring and other charges | 4,921 | — | 4,921 | — | |||||||||||
Amortization of debt issuance costs | 1,346 | 980 | 4,293 | 3,914 | |||||||||||
Acquisition-related expenses | 1,316 | — | 1,316 | — | |||||||||||
Non-GAAP net income before income taxes | 190,555 | 150,370 | 694,593 | 538,409 | |||||||||||
Non-GAAP provision for income taxes(1) | 43,830 | 34,585 | 159,757 | 123,834 | |||||||||||
Non-GAAP net income | $ | 146,725 | $ | 115,785 | $ | 534,836 | $ | 414,575 | |||||||
GAAP provision for income taxes | 15,675 | 9,774 | 23,187 | 28,477 | |||||||||||
Add: Income tax and other tax adjustments(2) | 28,155 | 24,811 | 136,570 | 95,357 | |||||||||||
Non-GAAP provision for income taxes(1) | $ | 43,830 | $ | 34,585 | $ | 159,757 | $ | 123,834 | |||||||
Non-GAAP effective tax rate(1) | 23 | % | 23 | % | 23 | % | 23 | % | |||||||
Non-GAAP net income | $ | 146,725 | $ | 115,785 | $ | 534,836 | $ | 414,575 | |||||||
Add: Non-GAAP interest expense, net of tax related to the convertible senior notes | 183 | 276 | 1,011 | 1,104 | |||||||||||
Numerator used in computing non-GAAP net income per share, diluted | $ | 146,908 | $ | 116,061 | $ | 535,847 | $ | 415,679 | |||||||
GAAP net loss per share, diluted | $ | (0.11 | ) | $ | (0.10 | ) | $ | (0.27 | ) | $ | (0.39 | ) | |||
Stock-based compensation expense and related payroll taxes | 1.09 | 0.93 | 4.20 | 3.44 | |||||||||||
Amortization expense of acquired intangible assets | 0.02 | 0.03 | 0.10 | 0.09 | |||||||||||
Restructuring and other charges | 0.03 | — | 0.03 | — | |||||||||||
Amortization of debt issuance costs | 0.01 | 0.01 | 0.03 | 0.02 | |||||||||||
Acquisition-related expenses | 0.01 | — | 0.01 | — | |||||||||||
Income tax and other tax adjustments(2) | (0.17 | ) | (0.15 | ) | (0.84 | ) | (0.60 | ) | |||||||
Non-GAAP interest expense, net of tax related to the convertible senior notes | — | — | 0.01 | 0.01 | |||||||||||
Adjustment to total fully diluted earnings per share(3) | 0.01 | — | 0.01 | 0.03 | |||||||||||
Non-GAAP net income per share, diluted | $ | 0.89 | $ | 0.72 | $ | 3.28 | $ | 2.60 | |||||||
Weighted-average shares used in computing GAAP net loss per share, diluted | 156,496 | 151,497 | 154,404 | 149,586 | |||||||||||
Add: Outstanding potentially dilutive equity incentive awards | 4,457 | 2,699 | 3,949 | 4,091 | |||||||||||
Add: Convertible senior notes | 6,211 | 7,626 | 7,269 | 7,626 | |||||||||||
Less: Antidilutive impact of capped call transactions(4) | (1,580 | ) | (1,325 | ) | (2,210 | ) | (1,486 | ) | |||||||
Weighted-average shares used in computing non-GAAP net income per share, diluted | 165,584 | 160,497 | 163,412 | 159,817 |
___________
(1) Effective August 1, 2024, the beginning of our fiscal year ending July 31, 2025, we are using a long-term projected non-GAAP tax rate of
(2) Consists of income tax adjustments related to our long-term non-GAAP effective tax rate of
(3) The sum of the fully diluted earnings per share impact of individual reconciling items may not total to fully diluted non-GAAP net income per share due to the weighted-average shares used in computing the GAAP net loss per share differs from the weighted-average shares used in computing the non-GAAP net income per share, and due to rounding of the individual reconciling items. The GAAP net loss per share calculation uses a lower share count as it excludes potentially dilutive shares, which are included in calculating the non-GAAP net income per share.
(4) We exclude the in-the-money portion of the convertible senior notes for non-GAAP weighted-average diluted shares as they are covered by our capped call transactions. Our outstanding capped call transactions are antidilutive under GAAP but are expected to mitigate the dilutive effect of the convertible senior notes, and therefore are included in the calculation of non-GAAP diluted shares outstanding. The capped calls have an antidilutive impact when the average stock price of our common stock in a given period is higher than their exercise price.
ZSCALER, INC. | |||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures | |||||||||||||||
(in thousands, except percentages) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
July 31, | July 31, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Calculated Billings | |||||||||||||||
Revenue | $ | 719,226 | $ | 592,868 | $ | 2,673,115 | $ | 2,167,771 | |||||||
Add: Total deferred revenue, end of period | 2,468,026 | 1,894,974 | 2,468,026 | 1,894,974 | |||||||||||
Less: Total deferred revenue, beginning of period | (1,984,985 | ) | (1,577,014 | ) | (1,894,974 | ) | (1,439,676 | ) | |||||||
Calculated billings | $ | 1,202,267 | $ | 910,828 | $ | 3,246,167 | $ | 2,623,069 | |||||||
Free Cash Flow | |||||||||||||||
Net cash provided by operating activities | $ | 250,604 | $ | 203,557 | $ | 972,453 | $ | 779,846 | |||||||
Less: | |||||||||||||||
Purchases of property, equipment and other assets | (60,046 | ) | (49,384 | ) | (164,252 | ) | (144,588 | ) | |||||||
Capitalized internal-use software | (18,637 | ) | (17,855 | ) | (81,508 | ) | (50,308 | ) | |||||||
Free cash flow | $ | 171,921 | $ | 136,318 | $ | 726,693 | $ | 584,950 | |||||||
Free Cash Flow Margin | |||||||||||||||
Net cash provided by operating activities, as a percentage of revenue | 35 | % | 34 | % | 36 | % | 36 | % | |||||||
Less: | |||||||||||||||
Purchases of property, equipment and other assets, as a percentage of revenue | (8 | )% | (8 | )% | (6 | )% | (7 | )% | |||||||
Capitalized internal-use software, as a percentage of revenue | (3 | )% | (3 | )% | (3 | )% | (2 | )% | |||||||
Free cash flow margin | 24 | % | 23 | % | 27 | % | 27 | % |
ZSCALER, INC.
Explanation of Non-GAAP Financial Measures
In addition to our results determined in accordance with generally accepted accounting principles in the United States of America ("GAAP"), we believe the following non-GAAP measures are useful in evaluating our operating performance. We use the following non-GAAP financial information to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance. However, non-GAAP financial information is presented for supplemental informational purposes only, as it has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. In particular, free cash flow is not a substitute for cash provided by operating activities. Additionally, the utility of free cash flow as a measure of our liquidity is further limited as it does not represent the total increase or decrease in our cash balance for a given period. In addition, other companies, including companies in our industry, may calculate similarly titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. A reconciliation of our historical non-GAAP financial measures to their most directly comparable financial measures stated in accordance with GAAP has been included in this press release. Investors are cautioned that there are a number of limitations associated with the use of non-GAAP financial measures and key metrics as analytical tools. Investors are encouraged to review these reconciliations, and not to rely on any single financial measure to evaluate our business.
Expenses Excluded from Non-GAAP Measures
Stock-based compensation expense is excluded primarily because it is a non-cash expense that management believes is not reflective of our ongoing operational performance. Employer payroll taxes related to stock-based compensation, which is a cash expense, are excluded because these are tied to the timing and size of the exercise or vesting of the underlying equity incentive awards and the price of our common stock at the time of vesting or exercise, which may vary from period to period independent of the operating performance of our business. Amortization expense of acquired intangible assets and amortization of debt issuance costs from the convertible senior notes are excluded because these are non-cash expenses and are not reflective of our ongoing operational performance. Acquisition-related expenses incurred with business acquisitions are excluded because these are not reflective of our ongoing operations. Restructuring and other charges includes severance and termination benefits in connection with a restructuring plan to streamline operations and to align people, roles and projects to our strategic priorities. These expenses are excluded because they fluctuate in amount and frequency and are not reflective of our core business operating performance.
Effective August 1, 2024, the beginning of our fiscal year ending July 31, 2025, we are using a long-term projected non-GAAP tax rate of
Non-GAAP Financial Measures
Non-GAAP Gross Profit and Non-GAAP Gross Margin. We define non-GAAP gross profit as GAAP gross profit excluding stock-based compensation expense and related employer payroll taxes and amortization expense of acquired intangible assets. We define non-GAAP gross margin as non-GAAP gross profit as a percentage of revenue.
Non-GAAP Income from Operations and Non-GAAP Operating Margin. We define non-GAAP income from operations as GAAP loss from operations excluding stock-based compensation expense and related employer payroll taxes, amortization expense of acquired intangible assets, restructuring and other charges and acquisition-related expenses. We define non-GAAP operating margin as non-GAAP income from operations as a percentage of revenue.
Non-GAAP Net Income per Share, Diluted. We define non-GAAP net income as GAAP net loss excluding stock-based compensation expense and related employer payroll taxes, amortization expense of acquired intangible assets, restructuring and other charges, amortization of debt issuance costs, acquisition-related expenses and the non-GAAP provision for income taxes adjustment. We define non-GAAP net income per share, diluted, as non-GAAP net income plus the non-GAAP interest expense related to the convertible senior notes divided by the weighted-average diluted shares outstanding, which includes the effect of potentially diluted common stock equivalents outstanding during the period and the anti-dilutive impact of the capped call transactions entered into in connection with the convertible senior notes.
Calculated Billings. We define calculated billings as revenue plus the change in deferred revenue in a period. Calculated billings in any particular period aims to reflect amounts invoiced for subscriptions to access our cloud platform, together with related support services for our new and existing customers. We typically invoice our customers annually in advance, and to a lesser extent quarterly in advance, monthly in advance or multi-year in advance.
Annual Recurring Revenue ("ARR"). ARR refers to the next 12 months of revenue from subscription contracts as of the measurement date. To establish ARR for a customer, we assume that any contract expiring during the next 12 months will be renewed under the existing terms, excluding Red Canary's subscription contracts expiring in fiscal year 2026.
Free Cash Flow and Free Cash Flow Margin. We define free cash flow as net cash provided by operating activities less purchases of property, equipment and other assets and capitalized internal-use software. We define free cash flow margin as free cash flow divided by revenue. We believe that free cash flow and free cash flow margin are useful indicators of liquidity that provide information to management and investors about the amount of cash generated from our operations that, after the investments in property, equipment and other assets and capitalized internal-use software, can be used for strategic initiatives.
