AECOM (NYSE: ACM) raises 2026 guidance on record Q2 backlog, margins
Rhea-AI Filing Summary
AECOM reported second quarter fiscal 2026 results and raised its full-year outlook. Revenue from continuing operations grew 1% to $3.8 billion, while net income rose 19% to $184 million and diluted EPS increased 22% to $1.42. Adjusted net income reached $205 million and adjusted diluted EPS climbed 27% to $1.59, supported by record profitability.
Net service revenue was $1.95 billion, up 2%, and both segment adjusted operating margin and adjusted EBITDA margin improved to 16.5%, new highs for a second quarter. Total backlog increased 8% year over year to a record $26.2 billion, reflecting a 1.2 design book-to-burn ratio. Operating cash flow was $4 million, down 98%, and free cash flow was negative $27 million.
The company raised fiscal 2026 guidance for the second consecutive quarter. Adjusted EPS is now forecast at $5.90 to $6.10, with GAAP EPS of $4.25 to $4.86 and adjusted EBITDA of $1.275 billion to $1.305 billion. Guidance for GAAP net income from continuing operations is $617 million to $696 million.
Positive
- Record profitability and raised 2026 outlook: Q2 segment adjusted operating margin and adjusted EBITDA margin each reached 16.5%, new second-quarter highs, and management raised fiscal 2026 adjusted EPS guidance to $5.90–$6.10 with adjusted EBITDA of $1.275–$1.305 billion.
- Strong earnings growth on modest revenue increase: Revenue rose 1% to $3.8 billion while net income from continuing operations grew 19% to $184 million and diluted EPS increased 22% to $1.42, with adjusted EPS up 27% to $1.59.
- Record and growing backlog: Total backlog increased 8% year over year to $26.2 billion, supported by a 1.2 design book-to-burn ratio and particularly strong International backlog growth of 25%, providing visibility into future work.
Negative
- Weak near-term cash generation: Q2 operating cash flow from continuing operations was $4 million, down 98% year over year, and free cash flow was negative $27 million, compared with positive $178 million in the prior-year quarter.
- Higher net debt and restructuring costs: Net debt rose to $1.71 billion from $946.8 million a year earlier, and Q2 results included $13.6 million of restructuring and acquisition costs that are excluded from adjusted metrics.
Insights
Record margins, record backlog and higher 2026 guidance signal broadly favorable momentum, despite weak near-term cash flow.
AECOM delivered modest Q2 revenue growth but strong earnings leverage. Net income from continuing operations rose to $184 million and diluted EPS to $1.42, while adjusted EPS reached $1.59. Segment adjusted operating and adjusted EBITDA margins both hit 16.5%, the best second-quarter levels the company has reported.
Backlog expanded to a record $26.2 billion, supported by a design book-to-burn ratio of 1.2, indicating more work won than burned. The Americas segment showed solid NSR and margin expansion, while International absorbed pressures from certain regions but still delivered higher adjusted income and a 25% backlog increase.
Full-year 2026 guidance moved higher again, with adjusted EPS of $5.90–$6.10, GAAP EPS of $4.25–$4.86 and adjusted EBITDA of $1.275–$1.305 billion. Offsetting these positives, Q2 operating cash flow was only $4 million and free cash flow was negative $27 million, and net debt increased to $1.71 billion. Subsequent filings may clarify how cash generation tracks toward the full-year targets.
8-K Event Classification
Key Figures
Key Terms
Net service revenue financial
book-to-burn ratio financial
Adjusted EBITDA financial
free cash flow financial
backlog financial
non-GAAP financial measures regulatory
Earnings Snapshot
For fiscal 2026, AECOM guides GAAP EPS of $4.25–$4.86, adjusted EPS of $5.90–$6.10, GAAP net income from continuing operations of $617–$696 million, and adjusted EBITDA of $1.275–$1.305 billion.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported):
(Exact name of Registrant as specified in its charter)
| (State or Other Jurisdiction | (Commission | (I.R.S. Employer | ||
| of Incorporation) | File Number) | Identification No.) |
| (Address of Principal Executive Offices) |
(Zip Code) |
Registrant’s telephone number, including
area code: (
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
Growth Company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ¨
| Item 2.02 | Results of Operations and Financial Condition. |
On May 11, 2026, AECOM issued a press release announcing its financial results for the quarter ended March 31, 2026. A copy of the press release is attached to this report as Exhibit 99.1. Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.
AECOM reports its results of operations based on 52 or 53-week periods ending on the Friday nearest September 30, December 31, March 31, and June 30. For clarity of presentation, all periods are presented as if the periods ended on September 30, December 31, March 31, and June 30.
| Item 9.01 | Financial Statements and Exhibits. |
| (d) | Exhibits |
| 99.1 | Press Release, dated May 11, 2026 entitled “AECOM reports second quarter fiscal 2026 results”. |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereto duly authorized.
| AECOM | ||
| Dated: May 11, 2026 | By: | /s/ David Y. Gan |
| David Y. Gan | ||
| Executive Vice President, Chief Legal Officer | ||
Exhibit 99.1
| Press Release | Investor
Contact: Senior Vice President, Finance, Treasurer 213.593.8208 William.Gabrielski@aecom.com |
Media
Contact: Senior Vice President, Global Communications 213.996.2367 Brendan.Ranson-Walsh@aecom.com |
AECOM reports second quarter fiscal 2026 results
| · | Delivered record second quarter performance | |
| · | Design book-to-burn ratio of 1.2 drove 8% total backlog growth to a record high; 22nd consecutive quarter with a book-to-burn ratio in excess of 1 | |
| · | Continued to execute returns-based capital allocation policy | |
| · | Raised earnings guidance for a second consecutive quarter |
DALLAS (May 11, 2026) — AECOM (NYSE:ACM), the trusted global infrastructure leader, today reported second quarter fiscal 2026 results.
Second Quarter Highlights:
| · | Reflecting as reported GAAP performance from continuing operations, second quarter revenue increased 1% to $3.8 billion, operating income declined 4% to $248 million, net income increased 19% to $184 million and diluted earnings per share increased 22% to $1.42. | |
| · | Net service revenue1 increased 4% on an as reported basis, or 2% on a constant-currency basis, highlighted by 8% constant-currency growth in the Americas design business. | |
| · | The segment adjusted2 operating margin3 increased by 50 basis points to 16.5% and the adjusted2 EBITDA margin4 increased by 20 basis points to 16.5%, both of which set new all-time highs for a second quarter. |
| - | As a result, in the first half of the year, the segment adjusted operating margin and the adjusted EBITDA margin were both 16.5%, increasing by 70 basis points and 50 basis points, respectively, and set new records. |
| · | Adjusted2 EBITDA5 increased by 8% and adjusted2 EPS increased by 27%. |
| · | Total backlog6 increased by 8% to a record high, driven by a 1.2 book-to-burn7 ratio in the design business. |
| - | The design pipeline increased by double-digits and reached a record level, driven by strong funding across the Company’s markets and an expanding addressable market opportunity. |
| Second Quarter Fiscal 2026 | ||||||||||||||
(from Continuing Operations; $ in millions, except EPS) | As
Reported | YoY % Change | Adjusted2 | YoY % Change | ||||||||||
| Revenue | $ | 3,801 | 1 | % | -- | -- | ||||||||
| Net Service Revenue (NSR)1 | -- | -- | $ | 1,948 | 2 | % | ||||||||
| Operating Income | $ | 248 | (4 | %) | $ | 280 | 7 | % | ||||||
| Segment Operating Margin3 | -- | -- | 16.5 | % | +50 bps | |||||||||
| Net Income | $ | 184 | 19 | % | $ | 205 | 23 | % | ||||||
| EPS (Fully Diluted) | $ | 1.42 | 22 | % | $ | 1.59 | 27 | % | ||||||
| EBITDA5 | -- | -- | $ | 312 | 8 | % | ||||||||
| EBITDA Margin4 | -- | -- | 16.5 | % | +20 bps | |||||||||
| Operating Cash Flow | $ | 4 | (98 | %) | -- | -- | ||||||||
| Free Cash Flow8 | -- | -- | ($ | 27 | ) | NM | ||||||||
| Total Backlog6 | $ | 26,204 | 8 | % | -- | -- | ||||||||
“Our strong second quarter and fiscal year-to-date performance highlights the strength and resiliency of our business,” said Troy Rudd, AECOM’s chairman and chief executive officer. “Our competitive advantages of scale, infrastructure domain and technical expertise, and strong client relationships are key to our successes. We are continuing to invest at record levels to enhance our client value proposition and expand our addressable market, which includes our proprietary AI investments and growing our Advisory practice. Taken together, we are well positioned to deliver on both our twice-raised fiscal 2026 guidance and our long-term financial targets.”
1
“Our teams continue to build momentum and our investments to extend our competitive advantages are contributing to a strengthened client value proposition,” said Lara Poloni, AECOM’s president. “Now more than ever, we are positioned to deliver complex technical expertise at scale.”
“As our second quarter performance and raised full year financial guidance underscore, we have an enduring competitive advantage that allows us to continue to deliver,” said Gaurav Kapoor, AECOM’s chief financial and operations officer. “Our competitive advantages have enabled us to consistently win increasingly valuable projects, and in turn, deliver continued earnings growth year after year.”
Cash Flow and Capital Allocation
| · | Underlying cash flow in the second quarter was consistent with expectations, but was offset by delayed payment timing in the Middle East business, as well as longer-than-anticipated claim resolution on certain projects. |
| · | Importantly, collections in the Middle East have already recovered in the fiscal third quarter and AECOM reiterated its full year free cash flow guidance, as well as its long-term 100%+ free cash flow conversion target. |
| · | The Company returned $155 million to shareholders through repurchases and dividends in the quarter. |
| - | Since the initiation of its repurchase program in September 2020, the Company has returned more than $3.5 billion of capital to shareholders. |
| - | The Company remains committed to executing its returns-focused capital allocation policy, which includes returning substantially all available cash flow to shareholders through repurchases and dividends. |
| · | The Company maintains a strong balance sheet with net leverage9 of 1.2x. |
Fiscal 2026 and Long-Term Financial Guidance
| · | The Company increased its fiscal 2026 earnings guidance, supported by its strong year-to-date performance, another quarter of record backlog and double-digit pipeline growth. |
| · | As a result, the Company’s guidance now includes expectations for: |
| ‒ | Adjusted2 EPS of between $5.90 and $6.10, as compared to $5.85 to 6.05 previously, which now represents 14% year-over-year growth at the mid-point of the range. |
| ‒ | Adjusted2 EBITDA5 of between $1,275 million and $1,305 million, as compared to $1,270 million and $1,305 million previously, which now represents 7% year-over-year growth at the mid-point of the range. |
| ‒ | Reiterated organic NSR1 growth range of between 6% and 8%, which excludes the expected approximately 200 basis point impact of fewer working days in fiscal 2026. |
| ‒ | A segment adjusted operating margin3 of 16.8% and an adjusted EBITDA margin4 of 17.0%. |
| ‒ | Free cash flow8 of approximately $400 million. |
| - | An average fully diluted share count of 130 million, which does not include any potential future benefits from capital allocation actions not yet taken, including potential repurchases. |
| - | An adjusted effective tax rate of approximately 20 – 22%. |
| · | In addition, the Company reaffirmed its long-term financial targets, which includes its expectation to deliver a 20%+ margin exit rate by fiscal 2028 and to grow adjusted2 EPS at a 15%+ CAGR from fiscal 2026 to fiscal 2029. |
| · | See the Regulation G Information tables at the end of this release for a reconciliation of non-GAAP measures to the most directly comparable GAAP measures. |
Business Segments
Americas
Revenue in the second quarter was $2.9 billion, a 1% increase from the prior year. Net service revenue1 in the second quarter was $1.2 billion, a 5% increase from the prior year, driven by 8% growth in the Americas design business.
Operating income increased by 5% over the prior year to $228 million and on an adjusted2 basis increased by 10% to $239 million. The adjusted operating margin on net service revenue increased by 60 basis points over the prior year to 20.0%, which marked a new all-time high for a second quarter. This performance reflects a continued focus on driving operating efficiencies across the business and the high returns on the investments the Company has made and continues to make in organic growth.
Backlog in the Americas segment grew by 2% to a new record high, driven by a 1.0 book-to-burn ratio7. The Americas design business had a 1.1 book-to-burn ratio led by strong wins in the Transportation, Environment and Water end markets.
International
Revenue in the second quarter was $890 million, a 2% increase from the prior year. Net service revenue1 was $754 million, a 3% decrease from the prior year, driven by declines in the Asia and Middle East markets.
2
Operating income decreased by 6% over the prior year to $77 million and on an adjusted2 basis increased 2% to $84 million. The adjusted operating margin on net service revenue was effectively unchanged over the prior year at 11.1%. This performance includes an impact from lower revenues in certain regions due to the conflict in the Middle East, as well as continued investments in business development and strategic growth initiatives.
Backlog in the International segment grew 25% over the prior year to a new record high, driven by a 1.2 book-to-burn ratio7 and strong wins in the U.K. and Middle East markets.
Tax Rate
The effective tax rate was 12.1% in the second quarter. On an adjusted2 basis, the effective tax rate was 13.9%. The adjusted tax rate was derived by re-computing the quarterly effective tax rate on adjusted net income10. The adjusted tax expense differs from the GAAP tax expense based on the taxability or deductibility and tax rate applied to each of the adjustments.
Conference Call
AECOM is hosting a conference call tomorrow at 8 a.m. Eastern Time, during which management will make a brief presentation focusing on the Company's results, strategy and operating trends, and outlook. Interested parties can listen to the conference call and view accompanying slides via webcast at https://investors.aecom.com. The webcast will be available for replay following the call.
1 Revenue, less pass-through revenue; growth rates are presented on a constant-currency basis, unless otherwise noted.
2 Excludes the impact of certain items, such as restructuring costs, amortization of intangible assets, non-core AECOM Capital and other items. See Regulation G Information for a reconciliation of non-GAAP measures to the comparable GAAP measures.
3 Reflects segment operating performance, excluding AECOM Capital and G&A, and margins are presented on a net service revenue basis.
4 Adjusted EBITDA margin includes non-controlling interests in EBITDA and is on a net service revenue basis.
5 Net income before interest expense, tax expense, depreciation and amortization.
6 Backlog represents the total value of work for which AECOM has been selected that is expected to be completed by consolidated subsidiaries and includes the proportionate share of work expected to be performed by unconsolidated joint ventures.
7 Book-to-burn ratio is defined as the dollar amount of wins divided by revenue recognized during the period, including revenue related to work performed in unconsolidated joint ventures.
8 Free cash flow is defined as cash flow from operations less capital expenditures, net of proceeds from disposals of property and equipment; free cash flow conversion is defined as free cash flow divided by adjusted net income attributable to AECOM.
9 Net leverage is comprised of EBITDA as defined in the Company’s credit agreement dated October 17, 2014, as amended, and total debt on the Company’s financial statements, net of total cash and cash equivalents.
10 Inclusive of non-controlling interest deduction and adjusted for financing charges in interest expense, the amortization of intangible assets and is based on continuing operations.
About AECOM
AECOM (NYSE: ACM) is the global infrastructure leader, committed to delivering a better world. As a trusted professional services firm powered by deep technical abilities, we solve our clients’ complex challenges in water, environment, energy, transportation and buildings. Our teams partner with public- and private-sector clients to create innovative, sustainable and resilient solutions throughout the project lifecycle – from advisory, planning, design and engineering to program and construction management. AECOM is a Fortune 500 firm that had revenue of $16.1 billion in fiscal year 2025. Learn more at aecom.com.
Forward-Looking Statements
All statements in this communication other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including any statements of the plans, strategies and objectives for future operations, profitability, strategic value creation, capital allocation strategy including stock repurchases, risk profile and investment strategies, and any statements regarding future economic conditions or performance, and the expected financial and operational results of AECOM. Although we believe that the expectations reflected in our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Important factors that could cause our actual results, performance and achievements, or industry results to differ materially from estimates or projections contained in our forward-looking statements include, but are not limited to, the following: our business is cyclical and vulnerable to economic downturns and client spending reductions; government shutdowns; changes in administration or other funding directives and circumstances that cause governmental agencies to modify, curtail or terminate our contracts; government contracts are subject to audits and adjustments of contractual terms; long-term government contracts are subject to uncertainties related to government contract appropriations; losses under fixed-price contracts; limited control over operations run through our joint venture entities; liability for misconduct by our employees or consultants; changes in government laws, regulations and policies, including failure to comply with laws or regulations applicable to our business; maintaining adequate surety and financial capacity; potential high leverage and inability to service our debt and guarantees; our capital allocation strategy, including our ability to continue payment of dividends and purchase stock; exposure to political and economic risks in different countries, including tariffs and trade policies, geopolitical events, and conflicts; inflation, currency exchange rates and interest rate fluctuations; changes in capital markets and stock market volatility; retaining and recruiting key technical and management personnel; legal claims and litigation; inadequate insurance coverage; environmental law compliance and inadequate nuclear indemnification; unexpected adjustments and cancellations related to our backlog; partners and third parties who may fail to satisfy their legal obligations; managing pension costs; AECOM Capital real estate development; cybersecurity issues, IT outages and data privacy; risks associated with the benefits and costs of the sale of our Management Services and self-perform at-risk civil infrastructure, power construction and oil and gas construction businesses, including the risk that any purchase adjustments from those transactions could be unfavorable and any future proceeds owed to us as part of the transactions could be lower than we expect; risks associated with our strategic initiatives, including AI investments and potential acquisitions and divestitures; as well as other additional risks and factors that could cause actual results to differ materially from our forward-looking statements set forth in our reports filed with the Securities and Exchange Commission. Any forward-looking statements are made as of the date hereof. We do not intend, and undertake no obligation, to update any forward-looking statement.
3
Non-GAAP Financial Information
This communication contains financial information calculated other than in accordance with U.S. generally accepted accounting principles (“GAAP”). The Company believes that non-GAAP financial measures such as adjusted EPS, adjusted EBITDA, adjusted EBITDA margin, adjusted net/operating income, segment adjusted operating margin, adjusted tax rate, net service revenue and free cash flow provide a meaningful perspective on its business results as the Company utilizes this information to evaluate and manage the business. We use adjusted operating income, adjusted net income, adjusted EBITDA, adjusted EBITDA margin, and adjusted EPS to exclude the impact of certain items, such as amortization expense and taxes to aid investors in better understanding our core performance results. We use free cash flow to present the cash generated from operations after capital expenditures to maintain our business. We present net service revenue (NSR) to exclude pass-through subcontractor costs from revenue to provide investors with a better understanding of our operational performance. We present segment adjusted operating margin to reflect segment operating performance of our Americas and International segments, excluding AECOM Capital. We present adjusted tax rate to reflect the tax rate on adjusted earnings. We also use constant-currency growth rates where appropriate, which are calculated by conforming the current period results to the comparable period exchange rates.
Our non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial information determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies. A reconciliation of these non-GAAP measures is found in the Regulation G Information tables at the back of this communication. The Company is unable to reconcile certain of its non-GAAP financial guidance and long-term financial targets due to uncertainties in these non-operating items as well as other adjustments to net income. The Company is unable to provide a reconciliation of its guidance for NSR to GAAP revenue because it is unable to predict with reasonable certainty its pass-through revenue. In addition, the Company is unable to provide a reconciliation of its guidance for financial metrics excluding the Construction Management business due to uncertainties in these non-operating items as well as other adjustments to these measures.
4
AECOM
Consolidated Statements of Income
(unaudited - in thousands, except per share data)
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||
| March 31, 2026 | March 31, 2025 | % Change | March 31, 2026 | March 31, 2025 | % Change | |||||||||||||||||||
| Revenue | $ | 3,801,143 | $ | 3,771,613 | 0.8 | % | $ | 7,631,977 | $ | 7,785,765 | (2.0 | )% | ||||||||||||
| Cost of revenue | 3,504,643 | 3,480,852 | 0.7 | % | 7,054,487 | 7,226,600 | (2.4 | )% | ||||||||||||||||
| Gross profit | 296,500 | 290,761 | 2.0 | % | 577,490 | 559,165 | 3.3 | % | ||||||||||||||||
| Equity in earnings of joint ventures | 9,122 | 6,864 | 32.9 | % | 18,949 | 16,417 | 15.4 | % | ||||||||||||||||
| General and administrative expenses | (44,301 | ) | (40,054 | ) | 10.6 | % | (85,140 | ) | (80,513 | ) | 5.7 | % | ||||||||||||
| Restructuring and acquisition costs | (13,565 | ) | - | NM | (41,498 | ) | - | NM | ||||||||||||||||
| Income from operations | 247,756 | 257,571 | (3.8 | )% | 469,801 | 495,069 | (5.1 | )% | ||||||||||||||||
| Other income (expense) | 10,637 | (8,748 | ) | (221.6 | )% | 18,456 | (1,824 | ) | (1111.8 | )% | ||||||||||||||
| Interest income | 13,712 | 14,530 | (5.6 | )% | 27,453 | 31,094 | (11.7 | )% | ||||||||||||||||
| Interest expense | (50,570 | ) | (42,205 | ) | 19.8 | % | (95,836 | ) | (85,239 | ) | 12.4 | % | ||||||||||||
| Income from continuing operations before taxes | 221,535 | 221,148 | 0.2 | % | 419,874 | 439,100 | (4.4 | )% | ||||||||||||||||
| Income tax expense for continuing operations | 26,841 | 51,238 | (47.6 | )% | 65,924 | 80,470 | (18.1 | )% | ||||||||||||||||
| Income from continuing operations | 194,694 | 169,910 | 14.6 | % | 353,950 | 358,630 | (1.3 | )% | ||||||||||||||||
| Loss from discontinued operations | (4,246 | ) | (10,370 | ) | (59.1 | )% | (70,150 | ) | (19,886 | ) | 252.8 | % | ||||||||||||
| Net income | 190,448 | 159,540 | 19.4 | % | 283,800 | 338,744 | (16.2 | )% | ||||||||||||||||
| Net income attributable to noncontrolling interests from continuing operations | (10,588 | ) | (15,812 | ) | (33.0 | )% | (29,420 | ) | (27,182 | ) | 8.2 | % | ||||||||||||
| Net income attributable to noncontrolling interests from discontinued operations | - | (334 | ) | (100.0 | )% | - | (1,126 | ) | (100.0 | )% | ||||||||||||||
| Net income attributable to noncontrolling interests | (10,588 | ) | (16,146 | ) | (34.4 | )% | (29,420 | ) | (28,308 | ) | 3.9 | % | ||||||||||||
| Net income attributable to AECOM from continuing operations | 184,106 | 154,098 | 19.5 | % | 324,530 | 331,448 | (2.1 | )% | ||||||||||||||||
| Net loss attributable to AECOM from discontinued operations | (4,246 | ) | (10,704 | ) | (60.3 | )% | (70,150 | ) | (21,012 | ) | 233.9 | % | ||||||||||||
| Net income attributable to AECOM | $ | 179,860 | $ | 143,394 | 25.4 | % | $ | 254,380 | $ | 310,436 | (18.1 | )% | ||||||||||||
| Net income (loss) attributable to AECOM per share: | ||||||||||||||||||||||||
| Basic continuing operations per share | $ | 1.43 | $ | 1.16 | 23.3 | % | $ | 2.50 | $ | 2.50 | 0.0 | % | ||||||||||||
| Basic discontinued operations per share | (0.03 | ) | (0.08 | ) | (62.5 | )% | (0.54 | ) | (0.16 | ) | 237.5 | % | ||||||||||||
| Basic earnings per share | $ | 1.40 | $ | 1.08 | 29.6 | % | $ | 1.96 | $ | 2.34 | (16.2 | )% | ||||||||||||
| Diluted continuing operations per share | $ | 1.42 | $ | 1.16 | 22.4 | % | $ | 2.48 | $ | 2.48 | 0.0 | % | ||||||||||||
| Diluted discontinued operations per share | (0.03 | ) | (0.08 | ) | (62.5 | )% | (0.53 | ) | (0.15 | ) | 253.3 | % | ||||||||||||
| Diluted earnings per share | $ | 1.39 | $ | 1.08 | 28.7 | % | $ | 1.95 | $ | 2.33 | (16.3 | )% | ||||||||||||
| Weighted average shares outstanding: | ||||||||||||||||||||||||
| Basic | 128,728 | 132,432 | (2.8 | )% | 129,808 | 132,466 | (2.0 | )% | ||||||||||||||||
| Diluted | 129,235 | 133,139 | (2.9 | )% | 130,609 | 133,382 | (2.1 | )% | ||||||||||||||||
5
AECOM
Balance Sheet Information
(unaudited - in thousands)
| March 31, 2026 | September 30, 2025 | |||||||
| Balance Sheet Information: | ||||||||
| Total cash and cash equivalents | $ | 1,034,257 | $ | 1,585,739 | ||||
| Accounts receivable and contract assets – net | 4,628,940 | 4,282,326 | ||||||
| Working capital | 618,264 | 801,411 | ||||||
| Total debt, excluding unamortized debt issuance costs | 2,747,720 | 2,743,719 | ||||||
| Total assets | 12,007,347 | 12,200,249 | ||||||
| Total AECOM stockholders’ equity | 2,270,592 | 2,492,584 | ||||||
6
AECOM
Reportable Segments
(unaudited - in thousands)
| Americas | International | AECOM Capital | Corporate | Total | ||||||||||||||||
Three Months Ended March 31, 2026 | ||||||||||||||||||||
| Revenue | $ | 2,911,571 | $ | 889,572 | $ | - | $ | - | $ | 3,801,143 | ||||||||||
| Cost of revenue | 2,688,473 | 816,170 | - | - | 3,504,643 | |||||||||||||||
| Gross profit | 223,098 | 73,402 | - | - | 296,500 | |||||||||||||||
| Equity in earnings of joint ventures | 4,841 | 3,583 | 698 | - | 9,122 | |||||||||||||||
| General and administrative expenses | - | - | (2,238 | ) | (42,063 | ) | (44,301 | ) | ||||||||||||
| Restructuring and acquisition costs | - | - | - | (13,565 | ) | (13,565 | ) | |||||||||||||
| Income (loss) from operations | $ | 227,939 | $ | 76,985 | $ | (1,540 | ) | $ | (55,628 | ) | $ | 247,756 | ||||||||
| Gross profit as a % of revenue | 7.7 | % | 8.3 | % | - | - | 7.8 | % | ||||||||||||
Three Months Ended March 31, 2025 | ||||||||||||||||||||
| Revenue | $ | 2,896,772 | $ | 874,733 | $ | 108 | $ | - | $ | 3,771,613 | ||||||||||
| Cost of revenue | 2,684,279 | 796,573 | - | - | 3,480,852 | |||||||||||||||
| Gross profit | 212,493 | 78,160 | 108 | - | 290,761 | |||||||||||||||
| Equity in earnings (loss) of joint ventures | 4,861 | 4,023 | (2,020 | ) | - | 6,864 | ||||||||||||||
| General and administrative expenses | - | - | (2,807 | ) | (37,247 | ) | (40,054 | ) | ||||||||||||
| Income (loss) from operations | $ | 217,354 | $ | 82,183 | $ | (4,719 | ) | $ | (37,247 | ) | $ | 257,571 | ||||||||
| Gross profit as a % of revenue | 7.3 | % | 8.9 | % | - | - | 7.7 | % | ||||||||||||
Six Months Ended March 31, 2026 | ||||||||||||||||||||
| Revenue | $ | 5,888,856 | $ | 1,743,121 | $ | - | $ | - | $ | 7,631,977 | ||||||||||
| Cost of revenue | 5,456,162 | 1,598,289 | 36 | - | 7,054,487 | |||||||||||||||
| Gross profit (loss) | 432,694 | 144,832 | (36 | ) | - | 577,490 | ||||||||||||||
| Equity in earnings of joint ventures | 9,357 | 8,175 | 1,417 | - | 18,949 | |||||||||||||||
| General and administrative expenses | - | - | (4,037 | ) | (81,103 | ) | (85,140 | ) | ||||||||||||
| Restructuring and acquisition costs | - | - | - | (41,498 | ) | (41,498 | ) | |||||||||||||
| Income (loss) from operations | $ | 442,051 | $ | 153,007 | $ | (2,656 | ) | $ | (122,601 | ) | $ | 469,801 | ||||||||
| Gross profit as a % of revenue | 7.3 | % | 8.3 | % | - | - | 7.6 | % | ||||||||||||
| Contracted backlog | $ | 8,977,642 | $ | 4,845,210 | $ | - | $ | - | $ | 13,822,852 | ||||||||||
| Awarded backlog | 9,122,890 | 3,257,814 | - | - | 12,380,704 | |||||||||||||||
| Total backlog | $ | 18,100,532 | $ | 8,103,024 | $ | - | $ | - | $ | 26,203,556 | ||||||||||
| Total backlog – Design only | $ | 16,561,215 | $ | 8,103,024 | $ | - | $ | - | $ | 24,664,239 | ||||||||||
Six Months Ended March 31, 2025 | ||||||||||||||||||||
| Revenue | $ | 6,008,727 | $ | 1,776,743 | $ | 295 | $ | - | $ | 7,785,765 | ||||||||||
| Cost of revenue | 5,605,974 | 1,620,626 | - | - | 7,226,600 | |||||||||||||||
| Gross profit | 402,753 | 156,117 | 295 | - | 559,165 | |||||||||||||||
| Equity in earnings (losses) of joint ventures | 10,373 | 6,904 | (860 | ) | - | 16,417 | ||||||||||||||
| General and administrative expenses | - | - | (5,202 | ) | (75,311 | ) | (80,513 | ) | ||||||||||||
| Income (loss) from operations | $ | 413,126 | $ | 163,021 | $ | (5,767 | ) | $ | (75,311 | ) | $ | 495,069 | ||||||||
| Gross profit as a % of revenue | 6.7 | % | 8.8 | % | - | - | 7.2 | % | ||||||||||||
| Contracted backlog | $ | 8,854,297 | $ | 4,475,858 | $ | - | $ | - | $ | 13,330,155 | ||||||||||
| Awarded backlog | 8,930,751 | 2,007,993 | - | - | 10,938,744 | |||||||||||||||
| Total backlog | $ | 17,785,048 | $ | 6,483,851 | $ | - | $ | - | $ | 24,268,899 | ||||||||||
| Total backlog – Design only | $ | 16,458,797 | $ | 6,483,851 | $ | - | $ | - | $ | 22,942,648 | ||||||||||
7
AECOM
Regulation G Information
(in millions)
Reconciliation of Revenue to Net Service Revenue (NSR)
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| Mar 31, 2026 | Dec 31, 2025 | Mar 31, 2025 | Mar 31, 2026 | Mar 31, 2025 | ||||||||||||||||
| Americas | ||||||||||||||||||||
| Revenue | $ | 2,911.6 | $ | 2,977.3 | $ | 2,896.7 | $ | 5,888.9 | $ | 6,008.7 | ||||||||||
| Less: Pass-through revenue | 1,717.3 | 1,862.6 | 1,772.0 | 3,579.9 | 3,833.1 | |||||||||||||||
| Net service revenue | $ | 1,194.3 | $ | 1,114.7 | $ | 1,124.7 | $ | 2,309.0 | $ | 2,175.6 | ||||||||||
| International | ||||||||||||||||||||
| Revenue | $ | 889.6 | $ | 853.5 | $ | 874.8 | $ | 1,743.1 | $ | 1,776.8 | ||||||||||
| Less: Pass-through revenue | 135.5 | 117.3 | 132.5 | 252.8 | 284.3 | |||||||||||||||
| Net service revenue | $ | 754.1 | $ | 736.2 | $ | 742.3 | $ | 1,490.3 | $ | 1,492.5 | ||||||||||
| Segment Performance (excludes ACAP) | ||||||||||||||||||||
| Revenue | $ | 3,801.2 | $ | 3,830.8 | $ | 3,771.5 | $ | 7,632.0 | $ | 7,785.5 | ||||||||||
| Less: Pass-through revenue | 1,852.8 | 1,979.9 | 1,904.5 | 3,832.7 | 4,117.4 | |||||||||||||||
| Net service revenue | $ | 1,948.4 | $ | 1,850.9 | $ | 1,867.0 | $ | 3,799.3 | $ | 3,668.1 | ||||||||||
| Consolidated | ||||||||||||||||||||
| Revenue | $ | 3,801.2 | $ | 3,830.8 | $ | 3,771.6 | $ | 7,632.0 | $ | 7,785.8 | ||||||||||
| Less: Pass-through revenue | 1,852.8 | 1,979.9 | 1,904.5 | 3,832.7 | 4,117.4 | |||||||||||||||
| Net service revenue | $ | 1,948.4 | $ | 1,850.9 | $ | 1,867.1 | $ | 3,799.3 | $ | 3,668.4 | ||||||||||
Reconciliation of Total Debt to Net Debt
| Balances at: | ||||||||||||
| Mar 31, 2026 | Dec 31, 2025 | Mar 31, 2025 | ||||||||||
| Short-term debt | $ | 2.2 | $ | 3.3 | $ | 3.2 | ||||||
| Current portion of long-term debt | 60.7 | 62.6 | 67.1 | |||||||||
| Long-term debt, excluding unamortized debt issuance costs | 2,684.8 | 2,672.6 | 2,476.6 | |||||||||
| Total debt | 2,747.7 | 2,738.5 | 2,546.9 | |||||||||
| Less: Total cash and cash equivalents | 1,034.3 | 1,246.7 | 1,600.1 | |||||||||
| Net debt | $ | 1,713.4 | $ | 1,491.8 | $ | 946.8 | ||||||
Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| Mar 31, 2026 | Dec 31, 2025 | Mar 31, 2025 | Mar 31, 2026 | Mar 31, 2025 | ||||||||||||||||
| Net cash provided by operating activities | $ | 3.8 | $ | 70.2 | $ | 190.7 | $ | 74.0 | $ | 341.8 | ||||||||||
| Capital expenditures, net | (31.2 | ) | (28.3 | ) | (12.3 | ) | (59.5 | ) | (52.4 | ) | ||||||||||
| Free cash flow | $ | (27.4 | ) | $ | 41.9 | $ | 178.4 | $ | 14.5 | $ | 289.4 | |||||||||
8
AECOM
Regulation G Information
(in millions, except per share data)
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| Mar 31, 2026 | Dec 31, 2025 | Mar 31, 2025 | Mar 31, 2026 | Mar 31, 2025 | ||||||||||||||||
| Reconciliation of Income from Operations to Adjusted Income from Operations to Adjusted EBITDA with Noncontrolling Interests (NCI) to Adjusted EBITDA | ||||||||||||||||||||
| Income from operations | $ | 247.8 | $ | 222.0 | $ | 257.6 | $ | 469.8 | $ | 495.1 | ||||||||||
| Noncore AECOM Capital loss | 1.5 | 1.2 | 4.7 | 2.7 | 5.7 | |||||||||||||||
| Restructuring and acquisition costs | 13.6 | 27.9 | - | 41.5 | - | |||||||||||||||
| Amortization of intangible assets | 17.1 | 12.9 | 0.4 | 30.0 | 1.5 | |||||||||||||||
| Adjusted income from operations | $ | 280.0 | $ | 264.0 | $ | 262.7 | $ | 544.0 | $ | 502.3 | ||||||||||
| Other income (expense) | 10.5 | 7.9 | (8.7 | ) | 18.4 | (1.8 | ) | |||||||||||||
| Fair value adjustment included in other income | (7.9 | ) | (5.1 | ) | 10.5 | (13.0 | ) | 5.5 | ||||||||||||
| Depreciation | 38.9 | 37.7 | 39.9 | 76.6 | 79.7 | |||||||||||||||
| Adjusted EBITDA with noncontrolling interests (NCI) | $ | 321.5 | $ | 304.5 | $ | 304.4 | $ | 626.0 | $ | 585.7 | ||||||||||
| Net income attributable to NCI from continuing operations excluding interest income included in NCI | (9.4 | ) | (17.7 | ) | (14.7 | ) | (27.1 | ) | (24.6 | ) | ||||||||||
| Adjusted EBITDA | $ | 312.1 | $ | 286.8 | $ | 289.7 | $ | 598.9 | $ | 561.1 | ||||||||||
| Reconciliation of Income from Continuing Operations Before Taxes to Adjusted Income from Continuing Operations Before Taxes | ||||||||||||||||||||
| Income from continuing operations before taxes | $ | 221.6 | $ | 198.3 | $ | 221.1 | $ | 419.9 | $ | 439.1 | ||||||||||
| Noncore AECOM Capital loss | 1.5 | 1.2 | 4.7 | 2.7 | 5.7 | |||||||||||||||
| Fair value adjustment | (8.3 | ) | (5.5 | ) | 10.6 | (13.8 | ) | 5.0 | ||||||||||||
| Restructuring and acquisition costs | 13.6 | 27.9 | - | 41.5 | - | |||||||||||||||
| Amortization of intangible assets | 17.1 | 12.9 | 0.4 | 30.0 | 1.5 | |||||||||||||||
| Financing charges in interest expense | 3.5 | 1.4 | 1.2 | 4.9 | 2.6 | |||||||||||||||
| Adjusted income from continuing operations before taxes | $ | 249.0 | $ | 236.2 | $ | 238.0 | $ | 485.2 | $ | 453.9 | ||||||||||
| Reconciliation of Income Taxes for Continuing Operations to Adjusted Income Taxes for Continuing Operations | ||||||||||||||||||||
| Income tax expense for continuing operations | $ | 26.9 | $ | 39.0 | $ | 51.2 | $ | 65.9 | $ | 80.5 | ||||||||||
| Tax effect of the above adjustments(1) and valuation allowance | 6.2 | 7.8 | 4.3 | 14.0 | 4.3 | |||||||||||||||
| Adjusted income tax expense for continuing operations | $ | 33.1 | $ | 46.8 | $ | 55.5 | $ | 79.9 | $ | 84.8 | ||||||||||
(1)Adjusts the income taxes during the period to exclude the impact on our effective tax rate of the pre-tax adjustments shown above.
9
AECOM
Regulation G Information
(in millions, except per share data)
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| Mar 31, 2026 | Dec 31, 2025 | Mar 31, 2025 | Mar 31, 2026 | Mar 31, 2025 | ||||||||||||||||
| Reconciliation of Net Income Attributable to AECOM from Continuing Operations to Adjusted Net Income Attributable to AECOM from Continuing Operations | ||||||||||||||||||||
| Net income attributable to AECOM from continuing operations | $ | 184.2 | $ | 140.4 | $ | 154.1 | $ | 324.6 | $ | 331.4 | ||||||||||
| Noncore AECOM Capital loss, net of NCI | 1.5 | 1.2 | 4.7 | 2.7 | 5.7 | |||||||||||||||
| Fair value adjustment | (8.3 | ) | (5.5 | ) | 10.6 | (13.8 | ) | 5.0 | ||||||||||||
| Restructuring and acquisition costs | 13.6 | 27.9 | - | 41.5 | - | |||||||||||||||
| Amortization of intangible assets | 17.1 | 12.9 | 0.4 | 30.0 | 1.5 | |||||||||||||||
| Financing charges in interest expense | 3.5 | 1.4 | 1.2 | 4.9 | 2.6 | |||||||||||||||
| Tax effect of the above adjustments(1) and valuation allowance | (6.2 | ) | (7.8 | ) | (4.3 | ) | (14.0 | ) | (4.3 | ) | ||||||||||
| Adjusted net income attributable to AECOM from continuing operations | $ | 205.4 | $ | 170.5 | $ | 166.7 | $ | 375.9 | $ | 341.9 | ||||||||||
(1) Adjusts the income taxes during the period to exclude the impact on our effective tax rate of the pre-tax adjustments shown above
| Reconciliation of Net Income Attributable to AECOM from Continuing Operations per Diluted Share to Adjusted Net Income Attributable to AECOM from Continuing Operations per Diluted Share | ||||||||||||||||||||
| Net income attributable to AECOM from continuing operations per diluted share | $ | 1.42 | $ | 1.06 | $ | 1.16 | $ | 2.48 | $ | 2.48 | ||||||||||
| Per diluted share adjustments: | ||||||||||||||||||||
| Noncore AECOM Capital loss, net of NCI | 0.01 | 0.01 | 0.04 | 0.02 | 0.04 | |||||||||||||||
| Fair value adjustment | (0.06 | ) | (0.04 | ) | 0.08 | (0.10 | ) | 0.04 | ||||||||||||
| Restructuring and acquisition costs | 0.11 | 0.21 | - | 0.32 | - | |||||||||||||||
| Amortization of intangible assets | 0.13 | 0.10 | - | 0.23 | 0.01 | |||||||||||||||
| Financing charges in interest expense | 0.03 | 0.01 | 0.01 | 0.04 | 0.02 | |||||||||||||||
| Tax effect of the above adjustments(1) and valuation allowance | (0.05 | ) | (0.06 | ) | (0.04 | ) | (0.11 | ) | (0.03 | ) | ||||||||||
| Adjusted net income attributable to AECOM from continuing operations per diluted share | $ | 1.59 | $ | 1.29 | $ | 1.25 | $ | 2.88 | $ | 2.56 | ||||||||||
| Weighted average shares outstanding – basic | 128.7 | 130.9 | 132.4 | 129.8 | 132.5 | |||||||||||||||
| Weighted average shares outstanding – diluted | 129.2 | 132.0 | 133.1 | 130.6 | 133.4 |
(1) Adjusts the income taxes during the period to exclude the impact on our effective tax rate of the pre-tax adjustments shown above.
| Reconciliation of Net Income Attributable to AECOM from Continuing Operations to Adjusted EBITDA | ||||||||||||||||||||
| Net income attributable to AECOM from continuing operations | $ | 184.2 | $ | 140.4 | $ | 154.1 | $ | 324.6 | $ | 331.4 | ||||||||||
| Income tax expense | 26.9 | 39.0 | 51.2 | 65.9 | 80.5 | |||||||||||||||
| Depreciation and amortization | 59.5 | 52.0 | 41.6 | 111.5 | 83.9 | |||||||||||||||
| Interest income, net of NCI | (12.8 | ) | (12.5 | ) | (13.4 | ) | (25.3 | ) | (28.6 | ) | ||||||||||
| Interest expense | 50.5 | 45.3 | 42.2 | 95.8 | 85.2 | |||||||||||||||
| Amortized bank fees included in interest expense | (3.5 | ) | (1.4 | ) | (1.3 | ) | (4.9 | ) | (2.7 | ) | ||||||||||
| Noncore AECOM Capital loss, net of NCI | 1.5 | 1.2 | 4.7 | 2.7 | 5.7 | |||||||||||||||
| Fair value adjustment included in other income | (7.8 | ) | (5.1 | ) | 10.6 | (12.9 | ) | 5.7 | ||||||||||||
| Restructuring and acquisition costs | 13.6 | 27.9 | - | 41.5 | - | |||||||||||||||
| Adjusted EBITDA | $ | 312.1 | $ | 286.8 | $ | 289.7 | $ | 598.9 | $ | 561.1 |
10
AECOM
Regulation G Information
(in millions, except per share data)
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| Mar 31, 2026 | Dec 31, 2025 | Mar 31, 2025 | Mar 31, 2026 | Mar 31, 2025 | ||||||||||||||||
| Reconciliation of Segment Income from Operations to Adjusted Segment Income from Operations | ||||||||||||||||||||
| Americas Segment: | ||||||||||||||||||||
| Segment Income from operations | $ | 227.9 | $ | 214.1 | $ | 217.4 | $ | 442.0 | $ | 413.2 | ||||||||||
| Amortization of intangible assets | 10.6 | 8.1 | 0.3 | 18.7 | 1.4 | |||||||||||||||
| Adjusted segment income from operations | $ | 238.5 | $ | 222.2 | $ | 217.7 | $ | 460.7 | $ | 414.6 | ||||||||||
| International Segment: | ||||||||||||||||||||
| Segment Income from operations | $ | 77.0 | $ | 76.0 | $ | 82.2 | $ | 153.0 | $ | 163.0 | ||||||||||
| Amortization of intangible assets | 6.6 | 4.8 | - | 11.4 | - | |||||||||||||||
| Adjusted segment income from operations | $ | 83.6 | $ | 80.8 | $ | 82.2 | $ | 164.4 | $ | 163.0 | ||||||||||
| Segment Performance (excludes ACAP & G&A): | ||||||||||||||||||||
| Segment Income from operations | $ | 304.9 | $ | 290.1 | $ | 299.6 | $ | 595.0 | $ | 576.2 | ||||||||||
| Amortization of intangible assets | 17.2 | 12.9 | 0.3 | 30.1 | 1.4 | |||||||||||||||
| Adjusted segment income from operations | $ | 322.1 | $ | 303.0 | $ | 299.9 | $ | 625.1 | $ | 577.6 | ||||||||||
11
AECOM
Regulation G Information
| FY2026 GAAP EPS Guidance based on Adjusted EPS Guidance (all figures approximate) | Fiscal Year End 2026 | |||
| GAAP EPS guidance | $4.25 to $4.86 | |||
| Adjusted EPS excludes: | ||||
| Amortization of intangible assets | $0.58 to $0.44 | |||
| Amortization of deferred financing fees | $0.06 | |||
| Noncore AECOM Capital | $0.02 | |||
| Fair value adjustment | ($0.11) | |||
| Restructuring and acquisition costs | $1.54 to $1.15 | |||
| Tax effect of the above items | ($0.44) to ($0.32) | |||
| Adjusted EPS guidance | $5.90 to $6.10 | |||
| FY2026 GAAP Net Income from Continuing
Operations Guidance based on Adjusted EBITDA Guidance (in millions, all figures approximate) | Fiscal Year End 2026 | |||
| GAAP net income from continuing operations guidance | $617 to $696 | |||
| Net income attributable to noncontrolling interest from continuing operations | ($65) | |||
| Net income attributable to AECOM from continuing operations | $552 to $631 | |||
| Adjusted net income attributable to AECOM from continuing operations excludes: | ||||
| Amortization of intangible assets | $75 to $57 | |||
| Amortization of deferred financing fees | $8 | |||
| Noncore AECOM Capital | $3 | |||
| Fair value adjustment | ($14) | |||
| Restructuring and acquisition costs | $200 to $150 | |||
| Tax effect of the above items | ($57) to ($42) | |||
| Adjusted net income attributable to AECOM from continuing operations | $767 to $793 | |||
| Adjusted EBITDA excludes: | ||||
| Depreciation | $160 | |||
| Adjusted interest expense, net | $145 | |||
| Tax expense, including tax effect of above items | $203 to $207 | |||
| Adjusted EBITDA guidance | $1,275 to $1,305 |
| FY2026 GAAP Interest Expense
Guidance based on Adjusted Interest Expense Guidance (in millions, all figures approximate) | Fiscal Year End 2026 | |||
| GAAP interest expense guidance | $195 | |||
| Finance charges in interest expense | $8 | |||
| Interest income, net of NCI | ($42) | |||
| Adjusted interest expense guidance, net | $145 |
| FY2026
GAAP Income Tax Guidance based on Adjusted Income Tax Guidance (in millions, all figures approximate) | Fiscal Year End 2026 | |||
| GAAP income tax expense guidance | $146 to $165 | |||
| Tax effect of adjusting items | $57 to $42 | |||
| Adjusted income tax expense guidance | $203 to $207 | |||
Note: Variances in tables are due to rounding.
12