UNITED STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2025
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ___________ to ___________
Commission
File Number: 001-38323
ADIAL
PHARMACEUTICALS, INC.
(Exact
Name of Registrant as Specified in its Charter)
Delaware | | 82-3074668 |
State or Other Jurisdiction of Incorporation or Organization | | I.R.S. Employer Identification No. |
| | |
4870 Sadler Road, Suite 300 Glen Allen, VA | | 23060 |
Address of Principal Executive Offices | | Zip Code |
(804)
487-8196
Registrant’s
Telephone Number, Including Area Code
Former
Name, Former Address and Former Fiscal Year, if Changed Since Last Report
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock | | ADIL | | NASDAQ |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405
of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
| Emerging growth company | ☐ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
Number of shares of common stock outstanding as of August 8, 2025 was
21,828,215.
ADIAL
PHARMACEUTICALS, INC.
NOTE
REGARDING FORWARD-LOOKING STATEMENTS
This
Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act
of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”). In particular, statements contained in this Quarterly Report on Form 10-Q, including but not limited to, statements regarding
the sufficiency of our cash, our ability to finance our operations and business initiatives and obtain funding for such activities; our
future results of operations and financial position, business strategy and plan prospects, or costs and objectives of management for
future acquisitions, are forward looking statements. These forward-looking statements relate to our future plans, objectives, expectations
and intentions and may be identified by words such as “may,” “will,” “should,” “expects,”
“plans,” “anticipates,” “intends,” “targets,” “projects,” “contemplates,”
“believes,” “seeks,” “goals,” “estimates,” “predicts,” “potential”
and “continue” or similar words. Readers are cautioned that these forward-looking statements are based on our current beliefs,
expectations and assumptions and are subject to risks, uncertainties, and assumptions that are difficult to predict, including those
identified below, under Part II, Item lA. “Risk Factors” and elsewhere in this Quarterly Report on Form 10-Q and those risks
identified under Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the Securities and
Exchange Commission (the “SEC”) on March 4, 2025 (“2024 Form 10-K”). Therefore, actual results may differ materially
and adversely from those expressed, projected or implied in any forward-looking statements. We undertake no obligation to revise or update
any forward-looking statements for any reason.
NOTE
REGARDING COMPANY REFERENCES
Throughout
this Quarterly Report on Form 10-Q, “Adial,” the “Company,” “we,” “us” and “our”
refer to Adial Pharmaceuticals, Inc.
FORM
10-Q
TABLE
OF CONTENTS
|
|
Page |
|
PART I – FINANCIAL INFORMATION |
1 |
Item
l. |
Condensed Consolidated Unaudited Financial Statements |
1 |
|
Condensed Consolidated Balance Sheets as of June 30, 2025 and December 31, 2024 |
1 |
|
Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2025 and 2024 |
2 |
|
Condensed Consolidated Statements of Stockholders’ Equity for the three and six months ended June 30, 2025 and 2024 |
3 |
|
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2025 and 2024 |
4 |
|
Notes to the Unaudited Condensed Consolidated Financial Statements |
5 |
Item
2. |
Management’s
Discussion and Analysis of Financial Condition and Results of Operations |
15 |
Item
3. |
Quantitative
and Qualitative Disclosures About Market Risk |
22 |
Item
4. |
Controls
and Procedures |
22 |
|
|
|
|
PART II – OTHER INFORMATION |
23 |
Item
1. |
Legal
Proceedings |
23 |
Item
1A. |
Risk
Factors |
23 |
Item
2. |
Unregistered
Sales of Equity Securities and Use of Proceeds |
25 |
Item
3. |
Defaults
Upon Senior Securities |
25 |
Item
4. |
Mine
Safety Disclosures |
26 |
Item
5. |
Other
Information |
26 |
Item
6. |
Exhibits |
26 |
SIGNATURES |
27 |
PART
I – FINANCIAL INFORMATION
Item
1. Condensed Consolidated Unaudited Financial Statements
ADIAL
PHARMACEUTICALS, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
| |
June 30, 2025 | | |
December 31, 2024 | |
ASSETS | |
| | |
| |
Current Assets: | |
| | |
| |
Cash and cash equivalents | |
$ | 5,914,980 | | |
$ | 3,750,525 | |
Prepaid expenses and other current
assets | |
| 163,647 | | |
| 308,239 | |
Total Current Assets | |
| 6,078,627 | | |
| 4,058,764 | |
| |
| | | |
| | |
Intangible assets, net | |
| 3,066 | | |
| 3,348 | |
Equity method investment | |
| 720,010 | | |
| 981,830 | |
Total Assets | |
$ | 6,801,703 | | |
$ | 5,043,942 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
Current Liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 671,118 | | |
$ | 250,130 | |
Accounts payable, related party | |
| — | | |
| 48,272 | |
Accrued expenses | |
| 539,909 | | |
| 677,456 | |
Total Current Liabilities | |
| 1,211,027 | | |
| 975,858 | |
Total Liabilities | |
$ | 1,211,027 | | |
$ | 975,858 | |
| |
| | | |
| | |
Commitments and contingencies – see
Note 7 | |
| | | |
| | |
| |
| | | |
| | |
Stockholders’ Equity | |
| | | |
| | |
Preferred Stock, 5,000,000 shares authorized with a par value of $0.001 per share, 0 shares outstanding at June 30, 2025 and December 31, 2024 | |
| — | | |
| — | |
Common Stock, 50,000,000 shares authorized with a par value of $0.001 per share, 21,534,695 and 6,474,588 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively | |
| 21,535 | | |
| 6,473 | |
Additional paid in capital | |
| 91,751,821 | | |
| 86,056,934 | |
Accumulated deficit | |
| (86,182,680 | ) | |
| (81,995,323 | ) |
Total Stockholders’
Equity | |
| 5,590,676 | | |
| 4,068,084 | |
Total Liabilities and
Stockholders’ Equity | |
$ | 6,801,703 | | |
$ | 5,043,942 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
ADIAL
PHARMACEUTICALS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
| |
For the Three Months Ended | | |
For the Six Months Ended | |
| |
June 30, | | |
June 30, | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
Operating Expenses: | |
| | |
| | |
| | |
| |
Research and development expenses | |
$ | 732,315 | | |
$ | 1,012,522 | | |
$ | 1,479,205 | | |
$ | 1,466,800 | |
General and administrative expenses | |
| 1,150,397 | | |
| 1,274,708 | | |
| 2,670,799 | | |
| 2,665,452 | |
Total Operating Expenses | |
| 1,882,712 | | |
| 2,287,230 | | |
| 4,150,004 | | |
| 4,132,252 | |
| |
| | | |
| | | |
| | | |
| | |
Loss From Operations | |
| (1,882,712 | ) | |
| (2,287,230 | ) | |
| (4,150,004 | ) | |
| (4,132,252 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other Income (Expense) | |
| | | |
| | | |
| | | |
| | |
Interest income | |
| 23,747 | | |
| 51,404 | | |
| 59,093 | | |
| 74,207 | |
Inducement expense | |
| — | | |
| — | | |
| — | | |
| (4,464,427 | ) |
Loss on equity method investment | |
| (98,730 | ) | |
| (222,472 | ) | |
| (261,820 | ) | |
| (412,343 | ) |
Other income (expenses) | |
| (861 | ) | |
| — | | |
| 165,374 | | |
| (43 | ) |
Total other income (expense) | |
| (75,844 | ) | |
| (171,068 | ) | |
| (37,353 | ) | |
| (4,802,606 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net Loss | |
$ | (1,958,556 | ) | |
$ | (2,458,298 | ) | |
$ | (4,187,357 | ) | |
$ | (8,934,858 | ) |
| |
| | | |
| | | |
| | | |
| | |
Loss per share, basic and diluted | |
$ | (0.18 | ) | |
$ | (0.59 | ) | |
$ | (0.49 | ) | |
$ | (2.50 | ) |
Weighted average shares, basic and diluted | |
| 10,622,720 | | |
| 4,182,760 | | |
| 8,592,519 | | |
| 3,568,336 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
ADIAL
PHARMACEUTICALS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)
| |
Common Stock | | |
Additional Paid In | | |
Accumulated | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity | |
Balance, January 1, 2025 | |
| 6,474,588 | | |
$ | 6,473 | | |
$ | 86,056,934 | | |
$ | (81,995,323 | ) | |
$ | 4,068,084 | |
Equity-based
compensation – stock option expense | |
| — | | |
| — | | |
| 93,301 | | |
| — | | |
| 93,301 | |
Equity-based
compensation – stock issuances to a vendor and vesting to employee | |
| 100,000 | | |
| 100 | | |
| 143,330 | | |
| — | | |
| 143,430 | |
Net proceeds from sale of common stock | |
| 75,000 | | |
| 77 | | |
| 50,571 | | |
| — | | |
| 50,648 | |
Net loss | |
| — | | |
| — | | |
| — | | |
| (2,228,801 | ) | |
| (2,228,801 | ) |
Balance, March 31, 2025 | |
| 6,649,588 | | |
$ | 6,650 | | |
$ | 86,344,136 | | |
$ | (84,224,124 | ) | |
$ | 2,126,662 | |
Equity-based
compensation – stock option expense | |
| — | | |
| — | | |
| 75,099 | | |
| — | | |
| 75,099 | |
Equity-based
compensation – stock issuances to a vendor and vesting to employee | |
| — | | |
| — | | |
| 49,000 | | |
| — | | |
| 49,000 | |
Net proceeds from sale of common stock | |
| 5,407,867 | | |
| 5,408 | | |
| 3,071,131 | | |
| — | | |
| 3,076,539 | |
Exercise of warrants, net of expenses | |
| 9,477,240 | | |
| 9,477 | | |
| 2,212,455 | | |
| — | | |
| 2,221,932 | |
Net loss | |
| — | | |
| — | | |
| — | | |
| (1,958,556 | ) | |
| (1,958,556 | ) |
Balance, June 30, 2025 | |
| 21,534,695 | | |
$ | 21,535 | | |
$ | 91,751,821 | | |
$ | (86,182,680 | ) | |
$ | 5,590,676 | |
| |
Common Stock | | |
Additional Paid In | | |
Accumulated | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity | |
Balance, January 1, 2024 | |
| 1,663,421 | | |
$ | 1,663 | | |
$ | 72,879,738 | | |
$ | (68,797,872 | ) | |
$ | 4,083,529 | |
Equity-based compensation – stock option expense | |
| — | | |
| — | | |
| 177,003 | | |
| — | | |
| 177,003 | |
Equity-based compensation – stock issuances to consultants
and employees | |
| — | | |
| — | | |
| 48,987 | | |
| — | | |
| 48,987 | |
Exercise of warrants, net of expenses | |
| 2,391,440 | | |
| 2,391 | | |
| 3,821,873 | | |
| — | | |
| 3,824,264 | |
Inducement expense | |
| — | | |
| — | | |
| 4,464,427 | | |
| — | | |
| 4,464,427 | |
Net loss | |
| — | | |
| — | | |
| — | | |
| (6,476,560 | ) | |
| (6,476,560 | ) |
Balance, March 31, 2024 | |
| 4,054,861 | | |
$ | 4,054 | | |
$ | 81,392,028 | | |
$ | (75,274,432 | ) | |
$ | 6,121,650 | |
Equity-based compensation – stock option expense | |
| — | | |
| — | | |
| 153,391 | | |
| — | | |
| 153,391 | |
Equity-based compensation – stock issuances to consultants
and employees | |
| — | | |
| — | | |
| 48,987 | | |
| — | | |
| 48,987 | |
Sale of common stock, net of transaction costs | |
| 238,820 | | |
| 238 | | |
| 410,853 | | |
| — | | |
| 411,091 | |
Net loss | |
| — | | |
| — | | |
| — | | |
| (2,458,298 | ) | |
| (2,458,298 | ) |
Balance, June 30, 2024 | |
| 4,293,681 | | |
| 4,292 | | |
| 82,005,259 | | |
| (77,732,730 | ) | |
| 4,276,821 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
ADIAL
PHARMACEUTICALS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
| |
For the Six Months Ended June
30, | |
| |
2025 | | |
2024 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | |
| |
Loss from operations | |
$ | (4,187,357 | ) | |
$ | (8,934,858 | ) |
Adjustments to reconcile net loss to net cash used in operating
activities: | |
| | | |
| | |
Equity-based compensation | |
| 360,830 | | |
| 428,368 | |
Amortization of intangible assets | |
| 282 | | |
| 282 | |
Inducement expense | |
| — | | |
| 4,464,427 | |
Change in value of equity method investment | |
| 261,820 | | |
| 412,343 | |
Change in fair value contingent consideration | |
| (150,000 | ) | |
| — | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Prepaid research and development | |
| — | | |
| (346,754 | ) |
Prepaid expenses and other current assets | |
| 144,592 | | |
| 182,997 | |
Accrued expenses | |
| (137,547 | ) | |
| (142,591 | ) |
Accrued expenses, related party | |
| — | | |
| (27,942 | ) |
Accounts payable | |
| 420,988 | | |
| 213,401 | |
Accounts payable, related party | |
| (48,272 | ) | |
| (24,062 | ) |
Net cash used in operating activities | |
| (3,334,664 | ) | |
| (3,774,389 | ) |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | |
Cash receipt from contingent consideration | |
| 150,000 | | |
| — | |
Net cash provided by investing activities | |
| 150,000 | | |
| — | |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Net proceeds from sale of common stock | |
| 3,127,187 | | |
| 411,091 | |
Proceeds from warrant exercise, net of expenses | |
| 2,221,932 | | |
| 3,824,264 | |
Net cash provided by financing activities | |
| 5,349,119 | | |
| 4,235,355 | |
| |
| | | |
| | |
NET INCREASE IN CASH AND CASH EQUIVALENTS | |
| 2,164,455 | | |
| 460,966 | |
| |
| | | |
| | |
CASH AND CASH EQUIVALENTS-BEGINNING OF PERIOD | |
| 3,750,525 | | |
| 2,827,082 | |
| |
| | | |
| | |
CASH AND CASH EQUIVALENTS-END OF PERIOD | |
$ | 5,914,980 | | |
$ | 3,288,048 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
ADIAL
PHARMACEUTICALS, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1
— DESCRIPTION OF BUSINESS
Adial
Pharmaceuticals, Inc. (“Adial” or the “Company”) was converted from a limited liability company formed on November
23, 2010 in the Commonwealth of Virginia under the name Adial Pharmaceuticals, LLC, to a corporation and reincorporated in Delaware on
October 5, 2017. Adial is presently engaged in the development of medications for the treatment or prevention of addictions and related
disorders.
Adial’s
wholly owned subsidiary, Purnovate, Inc. (“Purnovate”), was formed on January 26, 2021 to acquire Purnovate, LLC, an entity
formed in December of 2019. Purnovate was a drug development company with a platform focused on developing drug candidates for non-opioid
pain reduction and other diseases and disorders potentially targeted with adenosine analogs that are selective, potent, stable, and soluble.
In 2023, Adial sold the Purnovate assets and business to Adovate, LLC (“Adovate”), a company formed and majority owned by
a then director of the Company and CEO of Purnovate. In January 2025, Adial’s board of directors approved the merger of Purnovate
into Adial. This merger is expected to be completed in the near future and there is no effect on the Company’s condensed consolidated
financial statements.
2
— GOING CONCERN AND OTHER UNCERTAINTIES
These
unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted
in the United States of America (“GAAP”), which contemplate continuation of the Company as a going concern. The Company is
in a development stage and has incurred losses each year since inception. Based on the current development plans for AD04 in both the
U.S. and international markets and other operating requirements, the Company does not believe that the existing cash and cash equivalents
are sufficient to fund operations for the next twelve months following the filing of these unaudited condensed consolidated financial
statements. In May and June of 2025, the Company received net proceeds of approximately $5.3 million from the exercise of warrants and
equity issuances. However, the Company will require additional capital to continue operations and development of AD04. These factors
raise substantial doubt about the Company’s ability to continue as a going concern.
Other
Uncertainties
Generally,
the industry in which the Company operates subjects the Company to a number of other risks and uncertainties that can affect its operating
results and financial condition. Such factors include, but are not limited to: the timing, costs and results of clinical trials and other
development activities versus expectations; the ability to obtain regulatory approval to market product candidates; the ability to manufacture
products successfully; competition from products sold or being developed by other companies; the price of, reimbursement of, and demand
for, Company products once approved; the ability to negotiate favorable licensing or other manufacturing and marketing agreements for
its products.
3
— BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use
of Estimates
The
preparation of these unaudited condensed consolidated financial statements in conformity with GAAP requires Company management to make
estimates and assumptions that affect the amounts of assets and liabilities at the date of these consolidated financial statements and
the reported amounts of expenses during the reporting period. Actual results might differ from these estimates.
Significant
items subject to such estimates and assumptions include accruals associated with third party providers supporting clinical trials and
income tax asset realization.
Basis of Presentation and Principles of Consolidation
The accompanying unaudited interim condensed consolidated financial
statements have been prepared in accordance with GAAP as determined by the Financial Accounting Standards Board (“FASB”) Accounting
Standards Codification (“ASC”) for interim financial information and with the instructions to Form 10-Q of Regulation S-X.
Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion
of management, these unaudited interim condensed consolidated financial statements reflect all adjustments, which include only normal
recurring adjustments necessary for the fair statement of the balances and results of operations for the periods presented. The interim
operating results are not necessarily indicative of results that may be expected for any subsequent period. These unaudited condensed
consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended
December 31, 2024, included in the 2024 Form 10-K, filed with the Securities and Exchange Commission on March 4, 2025. The unaudited condensed
consolidated financial statements represent the consolidation of the Company and its subsidiary in conformity with GAAP. All intercompany
transactions have been eliminated in consolidation.
Basic
and Diluted Loss per Share
Basic
and diluted loss per share are computed based on the weighted-average outstanding shares of common stock, which are all voting shares. Diluted
net loss per share is computed giving effect to all proportional shares of common stock, including stock options, restricted stock, and
warrants to the extent dilutive. Basic net loss per share was the same as diluted net loss per share for the three and six months ended
June 30, 2025 and 2024, as the inclusion of all potential common shares outstanding would have an anti-dilutive effect.
The
total potentially dilutive common shares that were excluded for the six months periods ended June 30, 2025 and 2024 were as follows:
| |
Potentially Dilutive Common Shares Outstanding June 30, | |
| |
2025 | | |
2024 | |
Warrants to purchase common shares | |
| 26,608,496 | | |
| 4,201,568 | |
Common Shares issuable on exercise of options | |
| 1,184,182 | | |
| 355,905 | |
Unvested restricted stock awards | |
| 6,660 | | |
| 19,996 | |
Total potentially dilutive Common Shares excluded | |
| 27,799,338 | | |
| 4,577,469 | |
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents. At times, the
Company’s cash balances may exceed the current insured amounts under the Federal Deposit Insurance Corporation. At June 30, 2025,
the Company did not exceed FDIC insurance limits in its insured bank accounts but held approximately $5.2 million in non-FDIC insured
cash equivalent accounts. Included in cash equivalents are money market investments with original maturity dates when purchased less
than ninety days and are carried at fair value. Unrealized gain or loss are included in the interest income and are immaterial to the
financial statements. At December 31, 2024, the Company did not exceed FDIC insurance limits in its insured bank accounts but held approximately
$3.6 million in non-FDIC insured cash equivalent accounts.
Equity
Method Investments
The
Company utilizes the equity method to account for investments when it possesses the ability to exercise significant influence, but not
control, over the operating and financial decisions of the investee.
Equity
method investments are measured at cost minus impairment, if any, plus or minus the Company’s proportionate share of the equity
method investee’s operating income or loss and plus or minus the Company’s proportionate share of dilution to buyers of newly
issued equity. The proportionate share of the income or loss from equity method investments is recognized on a one quarter lag.
Currently,
the Company is not obligated to make additional capital contributions for its equity method investments and therefore only records losses
up to the amount of its total investment, inclusive of any other investments in and loans to the investee, which are not accounted for
as equity method investments.
Fair
Value Measurements
FASB
ASC 820, Fair Value Measurement, (“ASC 820”) defines fair value as the price that would be received to sell an asset or paid
to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date. The methodology
establishes consistency and comparability by providing a fair value hierarchy that prioritizes the inputs to valuation techniques into
three broad levels, which are described below:
|
● |
Level
1 inputs are quoted market prices in active markets for identical assets or liabilities (these are observable market inputs). |
|
● |
Level
2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability (includes quoted
market prices for similar assets or identical or similar assets in markets in which there are few transactions, prices that are not
current or prices that vary substantially). |
|
● |
Level
3 inputs are unobservable inputs that reflect the entity’s own assumptions in pricing the asset or liability (used when little
or no market data is available). |
The
fair value of cash and cash equivalents and accounts payable approximate their carrying value due to their short-term maturities.
Research
and Development
Research
and development costs are charged to expense as incurred and include supplies and other direct trial expenses such as fees due to contract
research organizations, consultants which support the Company’s research and development endeavors, the acquisition of technology
rights without an alternative use, and compensation and benefits of clinical research and development personnel. Certain research and
development costs, in particular fees to contract research organizations (“CROs”), are structured with milestone payments
due on the occurrence of certain key events. Where such milestone payments are greater than those earned through the provision of such
services, the Company recognizes a prepaid asset which is recorded as expense; where fees earned are greater than milestone payments,
an accrued expense liability is recorded as expense.
Stock-Based
Compensation
The
Company measures the cost of option awards based on the grant date fair value of the awards. That cost is recognized on a straight-line
basis over the period during which the awardee was required to provide service in exchange for the entire award. The fair value of options
is calculated using the Black-Scholes option pricing model, based on key assumptions such as the expected volatility of the Company’s
common stock, the risk-free rate of return, and expected term of the options. The Company’s estimates of these assumptions are
primarily based on historical data, peer company data, government data, and the judgment of management regarding future trends.
Common
shares issued are valued based on the fair value of the Company’s common shares as determined by the market closing price of a
share of the Company’s common stock on the date of the commitment to make the issuance.
Segment
Information
The
Company operates as one operating segment with a focus on drug development for addiction and related disorders. The Company’s
Chief Executive Officer, as its chief operating decision maker (CODM), manages and allocates resources to the operations of the Company’s
on a consolidated basis. The CODM assesses performance and allocates resources based on the Company’s consolidated statements of
operations and key components and processes of the Company’s operations are managed centrally. Segment asset information is not
used by the CODM to allocate resources. This enables the Company’s Chief Executive Officer to assess its overall level of available
resources and determine how best to deploy these resources across research and development projects in line with the Company’s
long-term company-wide strategic goals.
Recent
Accounting Pronouncements
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740), Improvements to Income Tax Disclosures. This update enhances
the transparency and usefulness of income tax disclosures, particularly in the rate reconciliation table and disclosures about income
taxes paid. The guidance also eliminates certain existing requirements related to uncertain tax positions and unrecognized deferred tax
liabilities. The amendments in this update are effective for annual periods beginning after December 15, 2024. Early adoption of the
amendments is permitted for annual financial statements that have not yet been issued. The Company is currently evaluating the potential
effect the ASU 2023-09 will have on its financial statement disclosures.
In
November 2024, FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures
(Subtopic 220-40): Disaggregation of Income Statement Expenses. This update would require a public entity to disclose information
about purchases of inventory, employee compensation, depreciation, intangible asset amortization, and depletion for each income statement
line item that contains those expenses. The amendments in this update are effective for annual reporting periods beginning after December
15, 2026 and interim reporting periods beginning after December 15, 2027. Early adoption of the amendments is permitted for annual financial
statements that have not yet been issued. The Company is in the process of evaluating the impact of this new guidance on its consolidated
condensed financial statements.
4
— EQUITY METHOD INVESTMENTS
On
June 30, 2023, Adovate issued to the Company a 19.9% equity stake in Adovate as part of consideration owed upon the exercise of
Adovate’s option to purchase the business and assets of the Company’s wholly owned subsidiary, Purnovate, Inc. Under the
terms of the final asset purchase agreement, Adovate was obligated to protect the Company against dilution by issuing additional equity
to the Company in Adovate as Adovate equity was sold to maintain the Company’s 15% equity stake until such time as Adovate
had raised $4 million through equity sales, at which time the Company’s equity stake would be adjusted to equal to 15%.
The Company determined the fair value of this equity to be $1,727,897 at time of issue, based on the price of cash sales by Adovate
of the same class of equity to third parties around the same time as the date of issue.
On
January 30, 2024, the Company acknowledged that Adovate had raised $4 million and the Company’s equity in Adovate was reduced
to equal 15% of Adovate’s equity then outstanding. As a result, the Company recorded a reduction on the value of its equity
stake of $283,268.
In
accordance with ASC 810, the Company determined that Adovate does not qualify as a variable interest entity, nor does the Company have
a controlling financial interest in Adovate. The Company has influence over, but does not control Adovate through its equity interest
in Adovate. The Company has determined that the equity it owns is in-substance common stock. The Company is not the primary beneficiary
as it does not have the power to direct the activities of Adovate that most significantly impact Adovate’s economic performance.
Accordingly, the Company does not consolidate the financial statements of Adovate with those of the Company.
The
Company recorded the initial investment in Adovate of $1,727,897 in “Equity method investments” on its consolidated balance
sheet. Due to the timing and availability of Adovate’s financial information, the Company is recording its proportionate share
of losses from Adovate on a one quarter lag basis. Adovate’s summary balance sheet information as of March 31, 2025 and September
30, 2024 is below:
| |
March 31, 2025 | | |
September 30, 2024 | |
Current Assets | |
$ | 641,245 | | |
$ | 1,676,591 | |
Non-current assets | |
$ | 3,469,291 | | |
$ | 3,506,713 | |
Current liabilities | |
$ | 751,327 | | |
$ | 537,303 | |
Non-current liabilities | |
$ | 1,980,061 | | |
$ | 929,156 | |
Results for Adovate’s operations in the three and six months
ended March 31, 2025 and 2024 are summarized below:
| |
Three months | |
| |
2025 | | |
2024 | |
Revenues | |
$ | — | | |
$ | — | |
Costs and expenses | |
| (858,320 | ) | |
| (390,139 | ) |
Loss from operations | |
| (858,320 | ) | |
| (390,139 | ) |
Other income (expenses) | |
| (36,081 | ) | |
| 244,424 | |
Net loss | |
$ | (894,401 | ) | |
$ | (145,715 | ) |
| |
Six months | |
| |
2025 | | |
2024 | |
Revenues | |
$ | — | | |
$ | — | |
Costs and expenses | |
| (2,130,945 | ) | |
| (1,284,788 | ) |
Loss from operations | |
| (2,130,945 | ) | |
| (1,284,788 | ) |
Other income (expenses) | |
| (206,753 | ) | |
| 164,700 | |
Net loss | |
$ | (2,337,698 | ) | |
$ | (1,120,088 | ) |
The Company held a weighted average of 11.2% of Adovate’s equity
during the six months ended March 31, 2025. The Company recognized an expense of $261,820, classified as other income (expense), against
the carrying amount of the equity method investment, representing the Company’s portion of Adovate operating loss for the six months
ended March 31, 2025 and $98,730 for the three months ended March 31, 2025. At June 30, 2025, the Company held 11.2% of Adovate’s
outstanding equity.
Activity
recorded for the Company’s equity method investment in Adovate during the six months ended June 30, 2025 is summarized in the following
table:
Equity investment carrying amount at January 1, 2025 | |
$ | 981,830 | |
Portion of operating losses recognized | |
| (163,090 | ) |
Equity investment carrying amount at March 31, 2025 | |
| 818,740 | |
Portion of operating losses recognized | |
| (98,730 | ) |
Equity investment carrying amount at June 30, 2025 | |
$ | 720,010 | |
At
June 30, 2025, the Company’s maximum exposure to loss through its equity method investment is limited to the value of its equity.
Consideration
for the sale of the assets of Purnovate, Inc. to Adovate also included contingent payments based on the occurrence of certain milestone
events and a contingent royalty on future sales. The Company recognized $150,000 in other income for a milestone achieved and payment
received during the three months ended March 31, 2025.
5
— ACCRUED EXPENSES
Accrued
expenses consist of the following:
| |
June 30, 2025 | | |
December 31, 2024 | |
Employee compensation | |
$ | 372,560 | | |
$ | 405,246 | |
Minimum license royalties | |
| 20,000 | | |
| — | |
Legal and consulting services | |
| 48,355 | | |
| 190,603 | |
Pre-clinical and manufacturing expenses | |
| 53,000 | | |
| 81,607 | |
Other | |
| 45,994 | | |
| — | |
Total accrued expenses | |
$ | 539,909 | | |
$ | 677,456 | |
6
— STOCKHOLDERS’ EQUITY
Standby
Equity Purchase Agreement
On December 13, 2024, the existing Equity Purchase Agreement that we
entered into with Alumni Capital, LLC (“Alumni”) on May 31, 2023 was cancelled by mutual agreement. Simultaneously, the Company
and Alumni Capital entered into a new Equity Purchase Agreement (the “New SEPA”) on substantially the same terms, but with
an initial right to sell Alumni up to $5,000,000 in newly issued shares and an end date of the commitment period of December 31,
2026. Upon the Company’s entry into and subject to the terms and conditions set forth in the New SEPA, 68,807 shares of
common stock were issued to Alumni as consideration for its irrevocable commitment to purchase shares of common stock, pursuant to the
New SEPA. During the three months ended June 30, 2025, 66,667 shares were sold under the terms of the New SEPA for proceeds of $42,396.
During the six months ended June 30, 2025, 141,667 shares had been sold under the terms of the New SEPA for total proceeds of $93,044
leaving a remaining $4.9 million to be sold under the New SEPA.
Other
Common Stock Issuances
On
January 27, 2025, the Company issued 100,000 shares of common stock to a vendor and cash of $4,970 in consideration for services
rendered valued at $100,000.
2017
Equity Incentive Plan
On
October 9, 2017, the Company adopted the Adial Pharmaceuticals, Inc. 2017 Equity Incentive Plan (the “2017 Equity Incentive Plan”);
which became effective on July 31, 2018. Under the 2017 Equity Incentive Plan, the Company may grant equity-based awards to individuals
who are employees, officers, directors, or consultants of the Company. Options issued under the Plan will generally expire ten years
from the date of grant and vest over a three-year period. At June 30, 2025, the Company had 677,954 shares issuable under the 2017 Equity
Incentive Plan.
On August 1, 2025, the Company’s stockholders approved an amendment
to the Company’s 2017 Equity Incentive Plan to increase the number of shares of Common Stock authorized for grant under the plan
from 2,000,000 to 5,000,000.
Stock
Options
The
following table provides the stock option activity for the three and six months ended June 30, 2025:
| | Total Options Outstanding | | | Weighted Average Remaining Term (Years) | | | Weighted Average Exercise Price | |
Outstanding January 1, 2025 | | | 733,971 | | | | 9.01 | | | $ | 9.76 | |
Forfeited | | | (23,972 | ) | | | | | | | 2.22 | |
Granted | | | 30,000 | | | | | | | | 0.78 | |
Outstanding March 31, 2025 | | | 739,999 | | | | 8.80 | | | $ | 9.64 | |
Forfeited | | | (3,817 | ) | | | | | | | 26.22 | |
Granted | | | 448,000 | | | | | | | | 0.69 | |
Outstanding June 30, 2025 | | | 1,184,182 | | | | 9.07 | | | | 6.20 | |
Outstanding June 30, 2025, vested and exercisable | | | 316,610 | | | | 7.69 | | | $ | 20.60 | |
At
June 30, 2025, the total intrinsic value of the outstanding options was zero dollars.
The
Company used the Black Scholes valuation model to determine the fair value of the options issued, using the following key assumptions
for the six months ended June 30, 2025 and 2024:
| | June 30, 2025 | | | June 30, 2024 | |
Fair Value per Share | | $ | 0.69 | | | $ | 1.35 | |
Expected Term | | | 5.75 years | | | | 5.75 years | |
Expected Dividend | | $ | — | | | $ | — | |
Expected Volatility | | | 114.2 | % | | | 111.9 | % |
Risk free rate | | | 4.05 | % | | | 4.23 | % |
The weighted-average grant-date fair value of stock options granted
during the six months ended June 30, 2025 and 2024 was $0.59 and $1.14, respectively. As of June 30, 2025, there was $751,983 of total
time-based unrecognized compensation costs related to unvested stock options. These costs are expected to be recognized over a weighted
average period of 1.4 years.
The components of stock-based compensation expense included in the
Company’s Condensed Consolidated Statements of Operations (Unaudited) for the three and six months ended June 30, 2025 and 2024
are as follows:
| |
Three months ended June 30, | | |
Six months ended June 30, | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
Research and development options expense | |
| 2,400 | | |
| 14,141 | | |
| 6,900 | | |
| 30,875 | |
Total research and development expenses | |
| 2,400 | | |
| 14,141 | | |
| 6,900 | | |
| 30,875 | |
General and administrative options expense | |
| 72,699 | | |
| 139,250 | | |
| 161,500 | | |
| 299,519 | |
Stock and warrants issued to a vendor and vesting to employee | |
| 49,000 | | |
| 48,987 | | |
| 192,430 | | |
| 97,974 | |
Total general and administrative expenses | |
| 121,699 | | |
| 188,237 | | |
| 353,930 | | |
| 397,493 | |
Total stock-based compensation expense | |
$ | 124,099 | | |
$ | 202,378 | | |
$ | 360,830 | | |
$ | 428,368 | |
Stock
Warrants
The
following table provides the activity in warrants for the three and six months ended June 30, 2025.
| | Total Warrants | | | Weighted Average Remaining Term (Years) | | | Weighted Average Exercise Price | | | Average Intrinsic Value | |
Outstanding January 1, 2025 | | | 4,201,568 | | | | 2.07 | | | $ | 8.45 | | | $ | 0.01 | |
Issued | | | — | | | | — | | | | — | | | | — | |
Exercised | | | — | | | | — | | | | — | | | | — | |
Outstanding March 31, 2025 | | | 4,201,568 | | | | 1.8 | | | $ | 8.45 | | | $ | 0.01 | |
Issued | | | 32,020,286 | | | | — | | | | 0.29 | | | | — | |
Exercised | | | (9,477,240 | ) | | | — | | | | 0.29 | | | | — | |
Forfeited | | | (136,118 | ) | | | — | | | | 81.97 | | | | — | |
Outstanding June 30, 2025 | | | 26,608,496 | | | | 3.4 | | | | 0.87 | | | | — | |
On May 2, 2025, the Company entered into a warrant inducement agreement
(the “Inducement Agreement”) with an existing healthcare-focused institutional investor of the Company for the immediate exercise
of existing Series B Warrants to purchase 1,418,440 shares of the Company’s common stock and Series C Warrants, and together
with the Series B Warrants (the "Existing Warrants") to purchase 2,300,000 shares of the Company’s common stock
at a reduced exercise price of $0.74 in exchange for (i) Series B-1 warrants to purchase up to 2,482,270 shares of common
stock (the "Series B-1 Warrants"), and (ii) Series C-1 Warrants to purchase up to 4,025,000 shares of common stock
(the "Series C-1 Warrants"), and together with the Series B-1 Warrants (the "New Warrants"). The New Warrants have
an exercise price of $0.74 and will be exercisable upon stockholder approval. The Series B-1 Warrants expire five years from
the date of such approval and the Series C-1 Warrants will expire eighteen months from the date of such approval. The Company’s
stockholders have approved the Series B-1 and C-1 warrants as of August 1, 2025.
In
addition, the Company issued to other investors as tail fee warrants, consisting of Placement Agent Series B-1 Common Stock Purchase
Warrants and Placement Agent Series C-1 Common Stock Purchase Warrants, to purchase up to an aggregate of 223,106 shares of Common Stock,
which tail fee warrants have the same terms as the New Warrants, except that they have an exercise price of $0.925 per share.
The Inducement Agreement, which resulted in the lowering of the exercise
price of the Existing Warrants and the issuance of the New Warrants, is considered a modification of the Existing Warrants under the guidance
ASC 815-40. The modification is consistent with the equity issuance classification under that guidance as the reason for the modification
was to induce the holders of the Existing Warrants to cash exercise their warrants, which raised equity capital and generated net proceeds
of approximately $2.2 million. The Company incurred approximately $0.5 million as equity issuance costs associated with the inducement
agreement. As the Existing Warrants and the New Warrants were classified as equity instruments before and after the exchange, and as the
exchange is directly attributable to an equity offering, the Company recognized the effect of the modification of approximately $3.0 million
as additional equity issuance cost.
On June 17, 2025, the Company entered into an amendment agreement (the
“Warrant Amendment”) with the holder of certain existing warrants to purchase Common Stock (the “Holder”), consisting
of (i) Series B-1 warrants to purchase up to 2,482,270 shares of Common Stock and (ii) Series C-1 warrants to purchase up to
4,025,000 shares of Common Stock and, together with the Series B-1 Warrants, the “Prior Warrants”). Pursuant to the Warrant
Amendment, the Company agreed (i) to amend the Prior Warrants to reduce the exercise price of the Prior Warrants to $0.35 per share,
(ii) to amend the Prior Warrants to modify the termination date thereof to (x) June 17, 2030 for the Series B-1 Warrants and (y) December
17, 2026 for the Series C-1 Warrants, and (iii) to amend that certain warrant inducement agreement (the “Inducement Agreement”),
dated May 2, 2025, by and between the Company and the Holder, to provide that the Company would hold a special meeting of stockholders
at the earliest practicable date, but in no event later than one hundred twenty (120) days after the Closing Date, for the purpose of
obtaining Stockholder Approval (as defined in the Inducement Agreement). As the Warrant Amendment was classified as equity instruments
before and after the Warrant Amendment, and as the Warrant Amendment is directly attributable to an equity offering, the Company recognized
the effect of the Warrant Amendment of approximately $197,000 as additional equity issuance cost.
On June 18, 2025, the Company consummated a best efforts offering
(the “Offering”) of (i) 5,341,200 shares of the Company’s common stock, (ii) pre-funded warrants (the
“Pre-Funded Warrants”) to purchase up to an aggregate of 5,758,800 shares of Common Stock (the “Pre-Funded Warrant Shares”),
(iii) Series D warrants (the “Series D Warrants”) to purchase up to an aggregate of 11,100,000 shares of Common
Stock (the “Series D Warrant Shares”), (iv) Series E warrants (the “Series E Warrants” and, together
with the Series D Warrants, the “Common Warrants”) to purchase up to an aggregate of 8,325,000 shares of Common
Stock (the “Series E Warrant Shares” and, together with the Series D Warrant Shares, the “Common Warrant Shares”).
Each Share or Pre-Funded Warrant was sold together with one Series D Warrant and one Series E Warrant. The combined public offering
price for each Share and accompanying Common Warrants was $0.3251. The combined public offering price for each Pre-Funded Warrant and
accompanying Common Warrants was $0.3241. The aggregate net proceeds from the Offering was approximately $3.0 million. The Company
incurred approximately $0.6 million as equity issuance costs associated with the Offering.
In addition, the Company issued to other investors as tail fee warrants,
consisting of Series D Warrants, to purchase up to an aggregate of 106,110 shares of Common Stock, which tail fee warrants have the same
terms as the Series D Warrants, except that they have an exercise price of $0.4375 per share.
The Common Warrants have an exercise
price of $0.35 per Common Warrant Share and will be exercisable beginning on the effective date of shareholder approval of the issuance
of the Common Warrant Shares. The Series D Warrants will expire on the 5-year anniversary of the shareholder approval and the Series E
Warrants will expire on the 18-month anniversary of the shareholder approval. The Company’s stockholders have approved the Series
D and E warrants as of August 1, 2025. The Company evaluated the pre-funded warrants and the common warrant shares under ASC 480, Distinguishing
Liabilities from Equity, and ASC 815, Derivatives and Hedging, and determined the warrants meet the requirements
to be classified in permanent equity. The fair value of the Common Warrants approximated $3.3 million and was recognized as additional-paid-in
capital during the three months ended June 30, 2025. As of June 30, 2025 all of the pre-funded warrants have been exercised.
7
— COMMITMENTS AND CONTINGENCIES
License
with University of Virginia Patent Foundation
In
January 2011, the Company entered into an exclusive, worldwide license agreement with the University of Virginia Patent Foundation, dba
UVA Licensing and Ventures Group (“UVA LVG”) for rights to make, use or sell licensed products in the United States based
upon the ten separate patents and patent applications made and held by UVA LVG.
As
consideration for the rights granted in the UVA LVG License, the Company is obligated to pay UVA LVG yearly license fees and milestone
payments, as well as a royalty based on net sales of products covered by the patent-related rights. More specifically, the Company paid
UVA LVG a license issue fee and is obligated to pay UVA LVG (i) annual minimum royalties of $40,000 commencing in 2017; (ii) a $20,000
milestone payments upon dosing the first patient under a Phase 3 human clinical trial of a licensed product, $155,000 upon the earlier
of the completion of a Phase 3 trial of a licensed product, partnering of a licensed product, or sale of the Company, $275,000 upon acceptance
of a New Drug Application by the FDA, and $1,000,000 upon approval for sale of AD04 in the U.S., Europe or Japan; as well as (iii) royalties
equal to a 2% and 1% of net sales of licensed products in countries in which a valid patent exists or does not exist, respectively, with
royalties paid quarterly. In the event of a sublicense to a third party, the Company is obligated to pay royalties to UVA LVG equal to
a percentage of what the Company would have been required to pay to UVA LVG had it sold the products under sublicense itself. In addition,
the Company is required to pay to UVA LVG 15% of any sublicensing income. A certain percentage of these payments by the Company to UVA
LVG may then be distributed to the Company’s former Chairman of the Board and former Chief Medical Officer in his capacity as inventor
of the patents by the UVA LVG in accordance with their policies at the time.
The
license agreement may be terminated by UVA LVG upon sixty (60) days written notice if the Company breaches its obligations thereunder,
including failing to make any milestone, failure to make required payments, or the failure to exercise diligence to bring licensed products
to market. In the event of a termination, the Company will be obligated to pay all amounts that accrued prior to such termination. The
Company is required to use commercially reasonable efforts to achieve the goals of submitting a New Drug Application to the FDA for a
licensed product by March 31, 2028 and commencing commercialization of an FDA approved product by March 31, 2029. If the Company were
to fail to use commercially reasonable effort and fail to meet either goal, the licensor would have the right to terminate the license.
The
term of the license continues until the expiration, abandonment or invalidation of all licensed patents and patent applications, and
following any such expiration, abandonment or invalidation will continue in perpetuity on a royalty-free, fully paid basis.
During the three months ended June 30, 2025 and 2024, the Company recognized
a $10,000 minimum license royalty expense under this agreement. During the six months ended June 30, 2025 and 2024, the Company recognized
a $20,000 minimum license royalty expense under this agreement. At June 30, 2025 and December 31, 2024, total accrued royalties and fees
due to UVA LVG were $20,000 and $0, respectively.
Grant
Incentive Plan – Former Related Party
On
April 1, 2018, the board of directors approved and then revised, respectively, a grant incentive plan to provide incentive for Bankole
A. Johnson, the Company’s then Chief Medical Officer and a related party, to secure grant funding for the Company. Under the grant
incentive plan, the Company will make a cash payment to Dr. Johnson each year based on the grant funding received by us in the preceding
year in an amount equal to 10% of the first $1 million of grant funding received and 5% of grant funding received in the preceding year
above $1 million. Amounts to be paid to Dr. Johnson be paid as follows: 50% in cash and 50% in stock. As of June 30, 2025, no grant funding
that would result in a payment to Dr. Johnson had been obtained.
Consulting
Agreement – Former Related Party
On
March 24, 2019, the Company entered into a consulting agreement (the “Consulting Agreement”) with Dr. Bankole A. Johnson,
who at the time of the agreement was serving as the Chairman of the Board of Directors, for his service as Chief Medical Officer of the
Company. The Consulting Agreement had a term of three years, unless terminated by mutual consent or by the Company for cause. Dr. Johnson
resigned as Chairman of the Board of Directors at the time of execution of the Consulting Agreement. Under the terms of the Consulting
Agreement, Dr. Johnson’s annual fee of $375,000 per year is paid twice per month. On September 8, 2022, Dr. Johnson’s Consulting
Agreement was amended to increase his annual compensation to $430,000 annually and to pay him series of bonuses in cash and shares on
the occurrence of certain milestones. The Company recognized $108,700 in compensation expense during the three month period ended
March 31, 2024. On April 10, 2024, the Company provided Dr. Johnson with notice of the termination of the Company’s consulting
agreement with him. As a result of the termination of the Consulting Agreement, effective as of May 17, 2024, Dr. Johnson ceased serving
as the Company’s Chief Medical Officer. On April 24, 2024, the Company and Dr. Johnson executed a separation agreement providing
for Dr. Johnson’s continued service as a consultant on an hourly basis as needed, a separation payment of $56,792, and for certain
payments on the occurrence of milestones. In June of 2024, the Company determined that Dr. Johnson had achieved milestones making due
to him payments of $40,000, which payment was made on August 20, 2024. On August 18, 2024, the Company issued 2,400 shares
of common stock to Dr. Johnson on achievement of certain milestones as agreed under the separation agreement at a cost of $0.98 cents
per share, for a total cost of $2,352. At December 31, 2024, no milestone payments remained possible under the terms of the separation
agreement.
Consulting
Agreement – Related Party
On
March 15, 2023, the Company entered into a Master Services Agreement (the “Keswick MSA”) with the Keswick Group, LLC for
provision of consulting services. One of our directors, is the founder and principal of Keswick Group. Under the terms of the Keswick
MSA, the Keswick Group is to be paid $22,000 per month for its services for a period of one year from execution of the MSA. On January
17, 2024, the Company entered into a statement of work #2 (“SOW #2”) with the director and Keswick Group, pursuant to which
the director was appointed as Chief Operating Officer of Adial for compensation of $25,000 per month for the role of Chief Operating
Officer including carry over duties from a previous statement of work #1. In the three months ended March 31, 2025 and 2024, the Company
recognized $75,120 and $73,620 in general and administrative expenses, respectively, associated with this agreement. As of April 1, 2025
the consulting agreement with Keswick MSA was terminated as our Chief Operating Officer signed an employment agreement with the Company.
Litigation
The
Company is subject, from time to time, to claims by third parties under various legal disputes. The defense of such claims, or any adverse
outcome relating to any such claims, could have a material adverse effect on the Company’s liquidity, financial condition, and
cash flows. As of June 30, 2025, the Company did not have any pending legal actions.
8
— SEGMENT REPORTING
The
Company has one reportable operating segment relating to drug development for addiction and related disorders. When evaluating the Company’s
financial performance, the CODM reviews total operating expenses for the operating segment excluding discontinued operations and equity
method investments. The CODM makes decisions using this information on a company-wide basis.
Significant
segment expenses, as provided to the CODM, are presented below:
| |
For the Three Months Ended | | |
For the Six Months Ended | |
| |
June 30, | | |
June 30, | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
Operating Expenses: | |
| | | |
| | | |
| | | |
| | |
Segment research and development expenses | |
$ | 732,315 | | |
$ | 1,012,522 | | |
$ | 1,479,205 | | |
$ | 1,466,800 | |
Segment general and administrative expenses | |
| 1,150,397 | | |
| 1,274,708 | | |
| 2,670,799 | | |
| 2,665,452 | |
Total Operating Expenses | |
| 1,882,712 | | |
| 2,287,230 | | |
| 4,150,004 | | |
| 4,132,252 | |
| |
| | | |
| | | |
| | | |
| | |
Loss From Operations | |
| (1,882,712 | ) | |
| (2,287,230 | ) | |
| (4,150,004 | ) | |
| (4,132,252 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other Income (Expense) | |
| | | |
| | | |
| | | |
| | |
Interest income | |
| 23,747 | | |
| 51,404 | | |
| 59,093 | | |
| 74,207 | |
Inducement expense | |
| — | | |
| — | | |
| — | | |
| (4,464,427 | ) |
Loss on equity method investment | |
| (98,730 | ) | |
| (222,472 | ) | |
| (261,820 | ) | |
| (412,343 | ) |
Other income (expenses) | |
| (861 | ) | |
| — | | |
| 165,374 | | |
| (43 | ) |
Total other income (expense) | |
| (75,844 | ) | |
| (171,068 | ) | |
| (37,353 | ) | |
| (4,802,606 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net Loss | |
$ | (1,958,556 | ) | |
$ | (2,458,298 | ) | |
$ | (4,187,357 | ) | |
$ | (8,934,858 | ) |
9
— SUBSEQUENT EVENTS
On August 1, 2025, the Company, entered into a sales agreement (the
“ATM”) with A.G.P./Alliance Global Partners (the “Sales Agent”) providing for the sale by the Company of its shares
of common stock, from time to time, through the ATM, with certain limitations on the amount of Common Stock that may be offered and sold
by the Company. The aggregate market value of the shares of Common Stock eligible for sale under the ATM prospectus supplement filed in
connection with the ATM was $4,983,000 which is based on the limitations of such offerings under SEC regulations. The ATM provides that
the Company will pay the Sales Agent commissions for its services in acting as agent in the sale of shares of common stock pursuant to
the ATM. The Sales Agent will be entitled to compensation at a fixed commission rate of 3.0% of the gross proceeds from the sale of shares
of common stock pursuant to the ATM.
On August 1, 2025, the Company’s stockholders approved an amendment
to the Company’s Certificate of Incorporation to increase the authorized number of shares of the Company’s Common Stock,
from 50,000,000 to 100,000,000.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following discussion and analysis is intended as a review of significant factors affecting our financial condition and results of operations
for the periods indicated. The discussion should be read in conjunction with our unaudited condensed consolidated financial statements and the
notes presented herein included in this Form 10-Q and the audited financial statements and the other information set forth in the Annual
Report on Form 10-K for the year ended December 31, 2024 that we filed with the SEC on March 4, 2025 (the “2024 Form 10-K”).
ln addition to historical information, the following Management’s Discussion and Analysis of Financial Condition and Results of
Operations contains forward-looking statements that involve risks and uncertainties including, but not limited to, those set forth below
under “Risk Factors” and elsewhere herein, and those identified under Part I, Item 1A of the 2024 Form 10-K. Our actual results
could differ significantly from those anticipated in these forward-looking statements as a result of certain factors discussed herein
and any other periodic reports filed and to be filed with the Securities and Exchange Commission (“SEC”).
Overview
We
are a clinical-stage biopharmaceutical company focused on the development of therapeutics for the treatment or prevention of addiction
and related disorders. Our investigational new drug candidate, AD04, is being developed as a therapeutic agent for the treatment of alcohol
use disorder (“AUD”). AD04 was recently investigated in a Phase 3 clinical trial, designated the ONWARD trial, for the potential
treatment of AUD in subjects with certain target genotypes, which were identified using our companion diagnostic genetic test. Based
on our analysis of the subgroup data from the ONWARD trial, we are now focused on completing the clinical development program for AD04
in the specified genetic subgroups to meet regulatory requirements primarily in the US and secondarily in Europe/UK.
We
have devoted the vast majority of our resources to development efforts relating to AD04, including preparation for and conducting clinical
trials, providing general and administrative support for these operations and protecting our intellectual property. We expect these activities
to continue to demand most of our resources for the foreseeable future.
We
currently do not have any products approved for sale and we have not generated any significant revenue since our inception. From our
inception through the date of this Quarterly Report on Form 10-Q, we have funded our operations primarily through the private and public
placements of debt, equity securities, and an equity line.
Our current cash and cash equivalents, including
the cash received from the warrant inducement transaction in May 2025 and equity issuance in June 2025, are not expected to be sufficient
to fund operations for the twelve months from the date of filing this Quarterly Report on Form 10-Q, based on our current commitments
and development plans. We have incurred recurring losses and need to raise additional funds to sustain our operations. These factors
raise substantial doubt about our ability to continue as a going concern.
We have incurred net losses in each year since our inception, including
net losses of approximately $4.2 million and $13.2 million for the six months ended June 30, 2025 and year ended December 31, 2024, respectively.
We had accumulated deficits of approximately $86.2 million and $82 million as of June 30, 2025 and December 31, 2024, respectively. All
of our operating losses in the three months ended June 30, 2025 resulted from costs incurred in continuing operations, including costs
in connection with our continuing research and development programs and from general and administrative costs associated with our operations.
We
will not generate revenue from product sales unless and until we successfully complete development and obtain marketing approval for
AD04, which we expect will take a number of years and is subject to significant uncertainty.
Until
such time, if ever, as we can generate substantial revenue from product sales, we expect to finance our operating activities through
a combination of equity offerings, debt financings, government or other third-party funding, commercialization, marketing and distribution
arrangements and other collaborations, strategic alliances and licensing arrangements. However, we may be unable to raise additional
funds or enter into such other arrangements when needed on favorable terms or at all. Our failure to raise capital or enter into such
other arrangements as and when needed would have a negative impact on our financial condition and our ability to develop AD04.
Recent
Developments
Clinical Developments
On February 25, 2025, we received a positive
response from the U.S. Food and Drug Administration (“FDA”) on our proposed in-vitro bridging strategy for AD04. At our April
2023 Type C meeting with the FDA, the FDA reaffirmed the acceptance of the heavy-drinking-day based endpoints as a basis for approval
for the treatment of Alcohol Use Disorder rather than the previously required abstinence-based endpoints. As a result, we are preparing
for the next FDA interaction to confirm the Phase 3 clinical plan in the United States. In January of 2025, the FDA also released a Qualification
Statement accepting another surrogate endpoint for Alcohol Use Disorder (AUD). The newly released Qualification Statement by Center for
Drug Evaluation and Research (CDER), states the acceptance of the 2-level reduction of the World Health Organization (WHO) risk drinking
levels of alcohol consumption as an efficacy endpoint in pivotal clinical trials with adults diagnosed with (AUD). We have also been
issued key patents in the United States, the European Union, and other jurisdictions for which we have exclusive license rights. The
active ingredient in AD04 is ondansetron, a serotonin-3 antagonist. Due to its mechanism of action, we believe AD04 has the potential
to be used for the treatment of other addictive disorders, such as Opioid Use Disorder, obesity, smoking, and other drug addictions.
On May 1, 2025, we announced that patent number
12,274,692 was issued on April 15, 2025 by the United States Patent and Trademark Office covering the administration of AD04, our investigational
drug, as a precision medicine approach for patients with specific genetic markers. The patent claims a method of treating addiction by
administering a therapeutically effective amount of AD04 to patients with serotonin-related gene variations, including specific genotypes
of HTR3A, HTR3B, and SLC6A4, such as the LL genotype of 5-HTTLPR in combination with variations in rs1150226, rs17614942, and rs1176713.
May 2025 Warrant Inducement Transaction
On May 2, 2025, we entered into a warrant inducement
agreement (the “May 2025 Inducement Agreement”) with an existing healthcare-focused institutional investor of ours (the “Holder”)
for the immediate exercise of existing Series B Warrants to purchase 1,418,440 shares of our common stock and Series C Warrants, and together
with the Series B Warrants (the "Existing Warrants") to purchase 2,300,000 shares of our common stock at a reduced exercise
price of $0.74 for net proceeds of approximately $2.2 million. In consideration for the immediate exercise in full of the Existing Warrants,
the investor received, in a private placement, new unregistered (i) Series B-1 warrants to purchase up to 2,482,270 shares of common stock(the
"Series B-1 Warrants"), and (ii) Series C-1 Warrants to purchase up to 4,025,000 shares of common stock (the "Series C-1
Warrants"), and together with the Series B-1 Warrants the "May 2025 Warrants"). Upon issuance the May 2025 Warrants had
an exercise price of $0.74 and were exercisable upon stockholder approval, which approval was obtained on August 1, 2025. The Series B-1
Warrants expire five years from the date of such approval and the Series C-1 Warrants will expire eighteen months from the date of such
approval. The warrant inducement transaction closed on May 5, 2025.
In addition, we issued to other investors as tail
fee warrants, consisting of Placement Agent Series B-1 Common Stock Purchase Warrants and Placement Agent Series C-1 Common Stock Purchase
Warrants, to purchase up to an aggregate of 223,106 shares of Common Stock, which Tail Fee Warrants have the same terms as the May 2025
Warrants, except that they have an exercise price of $0.925 per share.
June 2025 Best Efforts Offering and Warrant
Amendment
On June 17, 2025, we entered into an amendment
agreement (the “Warrant Amendment”) with the Holder, pursuant to which we agreed (i) to amend the May 2025 Warrants to
reduce the exercise price of the May 2025 Warrants to $0.35 per share, (ii) to amend the May 2025 Warrants to modify the termination date
thereof to (x) June 17, 2030 for the Series B-1 Warrants and (y) December 17, 2026 for the Series C-1 Warrants, and (iii) to
amend (the “May 2025 Inducement Agreement”), to provide that we would hold a special meeting of stockholders at the earliest
practicable date, but in no event later than one hundred twenty (120) days after the closing date, of the June 2025 Offering (as defined
below) for the purpose of obtaining Stockholder Approval (as defined in the May 2025 Inducement Agreement).
On June 18, 2025, we consummated a best efforts
offering (the “June 2025 Offering”) of (i) 5,341,200 shares of our common stock (the
“June 2025 Shares”), (ii) pre-funded warrants (the “June 2025 Pre-Funded Warrants”) to purchase
up to an aggregate of 5,758,800 shares of our common stock (the “ the June 2025 Pre-Funded Warrant Shares”), (iii) Series D
warrants (the “Series D Warrants”) to purchase up to an aggregate of 11,100,000 shares of our common stock (the
“Series D Warrant Shares”), (iv) Series E warrants (the “Series E Warrants” and, together with
the Series D Warrants, the “June 2025 Warrants”) to purchase up to an aggregate of 8,325,000 shares of Common Stock
(the “Series E Warrant Shares” and, together with the Series D Warrant Shares, the “June 2025 Warrant Shares”).
Each June 2025 Share or June 2025 Pre-Funded Warrant was sold together with one Series D Warrant and one Series E Warrant. The
combined public offering price for each Share and accompanying June 2025 Warrants was $0.3251. The combined public offering price for
each Pre-Funded Warrant and accompanying June 2025 Warrants was $0.3241. The aggregate net proceeds from the June 2025 Offering was approximately
$3.0 million.
Each June
2025 Pre-Funded Warrant was immediately exercisable for one June 2025 Pre-Funded Warrant Share at an exercise price of $0.001 per share
and will remain exercisable until such June 2025 Pre-Funded Warrant is exercised in full. The June 2025 have an exercise price
of $0.35 per June 2025 Warrant Share and will be exercisable beginning on the effective date of stockholder approval of the issuance of
the June 2025 Warrant Shares, which approval was obtained on August 1, 2025. The Series D Warrants will expire on the 5-year anniversary
of the date of such approval and the Series E Warrants will expire on the 18-month anniversary of the date of such approval. As of June
30, 2025 all of the pre-funded warrants have been exercised.
At the
Market Offering
On
August 1, 2025, we, entered into a sales agreement (the “ATM”) with A.G.P./Alliance Global Partners (the “Sales Agent”)
providing for the sale by us for its shares of common stock, from time to time, through the ATM, with certain limitations on the amount
of Common Stock that may be offered and sold by us. The aggregate market value of the shares of Common Stock eligible for sale under
the ATM prospectus supplement filed in connection with the ATM was $4,983,000 which is based on the limitations of such offerings under
SEC regulations. The ATM provides that we will pay the Sales Agent commissions for its services in acting as agent in the sale of shares
of common stock pursuant to the ATM. The Sales Agent will be entitled to compensation at a fixed commission rate of 3.0% of the gross
proceeds from the sale of shares of common stock pursuant to the ATM.
2025 Annual Meeting of Stockholders
At our
2025 Annual Meeting of Stockholders (the “2025 Annual Meeting”), which was held on August 1, 2025, our stockholders approved,
among other matters: (1) the issuance of up to an aggregate of 6,730,376 shares of our common stock upon the exercise of the May
2025 Warrants and placement agent warrants issued pursuant to the May 2025 Inducement
Agreement; (2) the issuance of up to an aggregate of 19,425,000 shares of our common stock upon the exercise of the June 2025 Warrants
issued in connection with the June 2025 Offering; (3) a reverse stock split with respect to our issued and outstanding shares of
our common stock, at a ratio within the range of 1-for-2 to 1-for-25, with the ratio within such range to be determined at the discretion
of the Board and included in a public announcement, subject to the authority of the Board of Directors to abandon such amendment; (4) an
amendment to our Certificate of Incorporation, as amended (the “Certificate of Incorporation”), at the discretion of our
Board of Directors, to increase the authorized number of shares of our common stock, from 50,000,000 to 100,000,000; and (5) an
amendment to our 2017 Equity Incentive Plan (the “2017 Plan”) to increase the number of shares of our common stock that we
will have authority to grant under the 2017 Plan from 2,000,000 to 5,000,000.
Results
of operations for the three months ended June 30, 2025 and 2024 (rounded to nearest thousand)
The
following table sets forth the components of our statements of operations in dollars for the periods presented:
| |
For the Three Months Ended June 30, | | |
Increase | |
| |
2025 | | |
2024 | | |
(Decrease) | |
Research and development expenses | |
$ | 732,000 | | |
$ | 1,013,000 | | |
$ | (281,000 | ) |
General and administrative expenses | |
| 1,150,000 | | |
| 1,275,000 | | |
| (125,000 | ) |
Total Operating Expenses | |
| 1,882,000 | | |
| 2,288,000 | | |
| (406,000 | ) |
| |
| | | |
| | | |
| | |
Loss From Operations | |
| (1,882,000 | ) | |
| (2,288,000 | ) | |
| (406,000 | ) |
| |
| | | |
| | | |
| | |
Inducement expense | |
| — | | |
| — | | |
| — | |
Other income (expense) | |
| (1,000 | ) | |
| | | |
| 1,000 | |
Change in value of equity method investment | |
| (99,000 | ) | |
| (222,000 | ) | |
| (123,000 | ) |
Interest income | |
| 24,000 | | |
| 52,000 | | |
| (28,000 | ) |
Total other income (expenses) | |
| (76,000 | ) | |
| (170,000 | ) | |
| (94,000 | ) |
| |
| | | |
| | | |
| | |
Net loss | |
| (1,958,000 | ) | |
| (2,458,000 | ) | |
| (500,000 | ) |
Research
and development (“R&D”) expenses
Research
and development expenses decreased by approximately $281,000 (28%) during the three months ended June 30, 2025 compared to the three
months ended June 30, 2024. The key drivers of the decrease were decreased contract labor and decreased clinical activity in the three
months ended June 30, 2025 as compared to the same period in 2024.
General
and administrative expenses (“G&A”) expenses
General
and administrative expenses decreased by approximately $125,000 (10%) during the three months ended June 30, 2025 compared to the three
months ended June 30, 2024. The key drivers of the decrease were mainly due to lower equity compensation, legal and consulting costs
and franchise taxes in the three months ended June 30, 2025 as compared to the same period in 2024.
Change
in Value of Equity Method Investment
The
expense recognized to the change in the value of our equity method investment in Adovate, LLC decreased by approximately $123,000 in
the three months ended June 30, 2025 compared to the three months ended June 30, 2024. This decrease is due to variations in the loss
recognized related to our equity investment which includes a lower equity share, with changes to the value of our Adovate equity recognized
on a three month lag.
Total
Other income (expenses)
Total
other income, excluding losses from the equity method investment, decreased by approximately $29,000 in the three months ended June 30,
2025 compared to the three months ended June 30, 2024. This decrease was mainly due to lower interest income due to lower cash balances
in the three months ended June 30, 2025 as compared to the three months ended June 30, 2024, earning less interest.
Results
of operations for the six months ended June 30, 2025 and 2024 (rounded to nearest thousand)
The
following table sets forth the components of our statements of operations in dollars for the periods presented:
| |
For the Six Months Ended June
30, | | |
Change | |
| |
2025 | | |
2024 | | |
(Decrease) | |
Research and development expenses | |
$ | 1,479,000 | | |
$ | 1,467,000 | | |
$ | 12,000 | |
General and administrative expenses | |
| 2,671,000 | | |
| 2,665,000 | | |
| 6,000 | |
Total Operating Expenses | |
| 4,150,000 | | |
| 4,132,000 | | |
| 18,000 | |
| |
| | | |
| | | |
| | |
Loss From Operations | |
| (4,150,000 | ) | |
| (4,132,000 | ) | |
| (18,000 | ) |
| |
| | | |
| | | |
| | |
Inducement expense | |
| — | | |
| (4,464,000 | ) | |
| (4,464,000 | ) |
Losses from equity method investment | |
| (261,000 | ) | |
| (412,000 | ) | |
| (151,000 | ) |
Other income (expenses) | |
| 165,000 | | |
| — | | |
| 165,000 | |
Interest income | |
| 59,000 | | |
| 74,000 | | |
| (15,000 | ) |
Total other income (expenses) | |
| (37,000 | ) | |
| (4,803,000 | ) | |
| (4,840,000 | ) |
| |
| | | |
| | | |
| | |
Net loss | |
| (4,187,000 | ) | |
| (8,935,000 | ) | |
| (4,748,000 | ) |
Research
and development (“R&D”) expenses
Research
and development expenses increased by approximately $12,000 (1%) in the six months ended June 30, 2025 compared to the six months ended
June 30, 2024. The slight increase was primarily driven by increased chemistry, manufacturing, and controls (CMC) expenses to develop
clinical supplies for the upcoming program to advance AD04 to a Phase 3 trial, offset by lower clinical activity expense.
General
and administrative expenses (“G&A”) expenses
General
and administrative expenses increased by approximately $6,000 in the six months ended June 30, 2025, compared to the six months ended
June 30, 2024. This slight increase was mainly due to higher compensation, offset by reduction in consulting expense.
Losses
from Equity Method Investment
The
expense recognized to the change in the value of our equity method investment in Adovate, LLC decreased by approximately $150,000 in
the six months ended June 30, 2025 compared to the six months ended June 30, 2024. This decrease is due to variations in the loss recognized
related to our equity investment which includes a lower equity share, with changes to the value of our Adovate equity recognized on a
three month lag.
Inducement
Expense
The
inducement expense of approximately $4,464,000 which was a one-time, noncash expense associated with the issuance of new warrants to
induce the exercise of outstanding warrants which occurred in the six months ended June 30, 2024.
Total
Other income (expenses)
Total other income, excluding losses from the equity method investment
and inducement expense, increased by $151,000 (203%) in the six months ended June 30, 2025 compared to the six months ended June 30, 2024.
This increase was due to the recognition of a milestone payment received from Adovate of $150,000 during the six months ended June 30,
2025.
Liquidity
and Capital Resources at June 30, 2025
Our
principal liquidity needs have historically been working capital, R&D costs including clinical trials, patent costs and personnel
costs. We expect these needs to continue to increase in the near term as we engage in clinical trials and develop and eventually commercialize
our compound, if approved by regulatory authorities. Over the next several years, we expect to increase our R&D expenses as we undergo
clinical trials to demonstrate the safety and efficacy of our lead product candidate. To date, we have funded our operations primarily
with the proceeds from our initial and secondary public offerings, sales pursuant to the At the Market Offering Agreement, dated April
18, 2024, that we entered into with H.C. Wainwright & Co., LLC (the “HCW ATM Agreement”), private placements, use of our
equity line, as well as other equity financings, warrant exercises, and the issuance of debt securities.
During the year ended December 31, 2024, our primary sources of funding
were the exercise of previously issued warrants and the use of our HCW ATM Agreement and the March 2024 warrant inducement described below.
On
March 1, 2024, warrants to purchase 268,440 shares of common stock at an exercise price of $2.82 per share were exercised for gross proceeds
of approximately $757 thousand.
On March 1, 2024, we entered into an inducement
agreement (the “March 2024 Inducement Agreement”) pursuant to which the holder of certain existing warrants exercised
for cash warrants to purchase up to approximately 1,150,000 shares of common stock, at an exercise price of $2.82 per share. The transactions
contemplated by the March 2024 Inducement Agreement closed on March 6, 2024 and we received aggregate gross proceeds of approximately
$3.5 million, before deducting placement agent fees and other expenses payable by us. Net proceeds of this transaction were approximately
$3.1 million.
In the year ended December 31, 2024, we sold 2,348,520
shares of common stock through the HCW ATM Agreement, for net proceeds of approximately $4 million after placement fees and expenses.
On May 2, 2025, we entered into the May 2025 Inducement
Agreement with the Holder providing for the immediate exercise of existing the Series B Warrants to purchase 1,418,440 shares of our common
stock and the Series C Warrants, and together with the Series B Warrants to purchase 2,300,000 shares of our common stock at a reduced
exercise price of $0.74 for net proceeds of approximately $2.2 million.
On June 18, 2025, we consummated the June 2025
Offering as describe above in the section titled “Recent Developments”. The aggregate net proceeds from the June 2025 Offering
was approximately $3.0 million.
At
June 30, 2025, we had cash and cash equivalents of $5.9 million. We completed a Phase 1 pharmacokinetic study of AD04 in 2024 with a
total cost of approximately $1.4 million. We plan to begin a Phase III study of AD04 in the second half of 2025, assuming availability
of adequate funding, conclusion of ongoing discussions with regulatory authorities and finalization of the trial design, availability
of sufficient drug product to carry out the study, and completion of the revalidation process for our companion diagnostic to be included
in our Phase III study. We have signed a contract with a vendor for approximately $2.3 million, which is cancellable by either party,
to produce sufficient drug product to carry out the study, validate the manufacturing process, and manufacture registration batches for
commercial usage. Our cash on hand and cash equivalents, including the cash proceeds from the financing closed on June 18, 2025 and the
warrant inducement that closed on May 5, 2025, is sufficient to fund our operations and meet our existing commitments into the second
quarter of 2026, based on our current commitments. We have incurred recurring losses and need to raise additional funds to sustain our
operations. These factors raise substantial doubt about our ability to continue as a going concern.
We
will require additional financing as we continue to execute our overall business strategy, including two additional Phase 3 trials for
AD04 that are currently expected to require $8-12 million each in direct expenses, and up to $5 million in additional other development
expenses. These estimates may change based on ongoing discussions with regulatory authorities and final trial designs. Our liquidity
may be negatively impacted as a result of research and development cost increases in addition to general economic and industry factors.
Our continued operations will depend on our ability to raise additional capital through various potential sources, such as equity and/or
debt financings, grant funding, strategic relationships, or out-licensing in order to complete its subsequent clinical trial requirements
for AD04. At this time, we have no committed sources of funding and our ability to use our ATM Agreement is restricted by certain SEC
rules and our ability to use our equity line is restricted by certain Nasdaq rules. Management is actively pursuing financing and
other strategic plans but can provide no assurances that such financing or other strategic plans will be available on acceptable terms,
or at all. Without additional funding, we will be required to delay, scale back or eliminate some or all of our research and development
programs, which would likely have a material adverse effect on us and our financial statements.
If
we raise additional funds by issuing equity securities or convertible debt, our stockholders will experience dilution. Debt financing,
if available, would result in increased fixed payment obligations and may involve agreements that include covenants limiting or restricting
our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends. If we raise
additional funds through collaboration and licensing arrangements with third parties, it may be necessary to relinquish valuable rights
to our products, future revenue streams or product candidates or to grant licenses on terms that may not be favorable to us. We cannot
be certain that additional funding will be available on acceptable terms, or at all. Any failure to raise capital in the future could
have a negative impact on our financial condition and our ability to pursue our business strategies. These factors raise substantial
doubt about our ability to continue as a going concern.
Cash
flows
| |
For the Six Months Ended June 30, | |
(rounded to nearest thousand) | |
2025 | | |
2024 | |
Provided by (used in) | |
| | |
| |
Operating activities | |
$ | (3,335,000 | ) | |
| (3,774,000 | ) |
Investing activities | |
| 150,000 | | |
| — | |
Financing activities | |
| 5,349,000 | | |
| 4,235,000 | |
Net increase in cash and cash equivalents | |
$ | 2,164,000 | | |
| 461,000 | |
Net
cash used in operating activities – continuing operations
Net
cash used in operating activities decreased by approximately $439,000 in the six months ended June 30, 2025 compared to the six months
ended June 30, 2024. The primary driver was a decrease in the net loss during the six months ended June 30, 2025 as compared to the six
months ended June 30, 2024, excluding the inducement expense.
Net
cash provided by investing activities
Net
cash provided by investing activities increased by approximately $150,000 in the six months ended June 30, 2025 compared to the six months
ended June 30, 2024. This increase was due to the recognition of a milestone payment received from Adovate of $150,000.
Net
cash provided by financing activities
Net cash provided by financing activities increased
by approximately $1,114,000 in the six months ended June 30, 2025 compared to the six months ended June 30, 2024. In the six months ended
June 30, 2025, we realized additional proceeds of approximately $5,349,000 from the June 2025 Offering and from the exercise of warrants
in connection with the May 2025 Inducement Agreement, as compared to approximately $4,235,000 for the same period in 2024, from sales
under the HCW ATM Agreement in the second quarter of 2024 and exercise of warrants in connection with the March 2024 Inducement Agreement.
Off-balance
sheet arrangements
We
do not have any off-balance sheet arrangements.
Recent
Accounting Pronouncements
See
Note 3 to the unaudited condensed consolidated financial statements for a discussion of recent accounting pronouncements.
Critical
Accounting Estimates
Our
discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements. These
unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted
in the United States, or GAAP. The preparation of these unaudited condensed consolidated financial statements requires us to make estimates
and judgments that affect the reported amounts of assets, liabilities, and expenses. We evaluate these estimates and judgments on an
ongoing basis. We base our estimates on our historical experience and on various other assumptions that we believe to be reasonable under
the circumstances. These estimates and assumptions form the basis for making judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources. Our actual results and experiences may differ materially from these estimates. We did
not identify any critical accounting estimates. Our significant accounting policies are more fully described in Note 3 to our unaudited
condensed consolidated financial statements included with this report.
Item
3. Quantitative and Qualitative Disclosures about Market Risk.
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required
under this item.
Item
4. Controls and Procedures.
Disclosure
Controls and Procedures
We
have adopted and maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required
to be disclosed in the reports filed under the Exchange Act, such as this Quarterly Report on Form 10-Q, is collected, recorded, processed,
summarized and reported within the time periods specified in the rules of the SEC. Our disclosure controls and procedures are also designed
to ensure that such information is accumulated and communicated to management to allow timely decisions regarding required disclosure.
As
previously reported, we have identified material weaknesses in our internal controls over financial reporting. A material weakness is
a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility
that a material misstatement of our financial statements will not be prevented or detected on a timely basis. The material weaknesses
identified and as yet unremediated include (i) lack of finalized assessment under COSO framework, (ii) policies and procedures which
are not adequately documented, (iii) lack of proper approval processes, review processes and documentation for such reviews, (iv) insufficient
GAAP experience regarding complex transactions and ineffective review processes over period end financial disclosure and reporting (v)
deficiencies in the risk assessment, design and policies and procedures over information technology (“IT”) general controls.
and (vi) insufficient segregation of duties.
Due
to the material weaknesses in internal control over financial reporting as described above, our Chief Executive Officer and our Chief
Financial Officer concluded that based on their evaluation of our disclosure controls and procedures, as of the end of the period covered
by this report, our disclosure controls and procedures were not effective.
Notwithstanding
the material weaknesses described above, our management, including the Chief Executive Officer and Chief Financial Officer, has concluded
that unaudited condensed consolidated financial statements, and other financial information included in this quarterly report, fairly
present in all material respects our financial condition, results of operations, and cash flows as of and for the periods presented in
this Quarterly Report on Form 10-Q.
Remediation
Plan for Existing Material Weakness
Management
continues to take steps to remediate the weaknesses described above. Management has engaged consulting services to ameliorate those material
weaknesses stemming from its small number of personnel, in particular consultants with significant GAAP experience and IT security experts.
The Company recently completed a risk assessment of its controls, and management is committed and taking measures for additional remediation
steps, including improved documentation of the Company’s policies and procedures, redesign of inadequate approval and review processes,
improvements on insufficient GAAP experience regarding complex transactions and review process over period end financial disclosure and
reporting, appropriate segregation of duties based upon the size of our organization, and design and policies and procedures over information
technology (“IT”) general controls.
Changes
in Internal Control
During
the quarter ended June 30, 2025, we implemented changes to our internal control over financial reporting specifically some of the changes
are as follows: (i) documenting financial policies and procedures, (ii) improving approval processes, review processes and documentation
for such reviews, (iii) building GAAP experience capability regarding complex transactions and effective review processes over period
end financial disclosure and reporting, and (iv) improving segregation of duties. Management will continue to evaluate the effectiveness
of these controls throughout the remainder of the fiscal year. We believe these changes have materially affected, or are reasonably likely
to materially affect, our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act)
that occurred during our fiscal quarter ended June 30, 2025.
PART
II – OTHER INFORMATION
Item
1. Legal Proceedings.
From
time to time, we may become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. We
are not presently a party to any legal proceedings that, if determined adversely to us, would individually or taken together have a material
adverse effect on our business, operating results, financial condition or cash flows. Regardless of the outcome, litigation can have
an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.
Item
1A. Risk Factors.
Investing
in our securities involves a high degree of risk. You should consider carefully the following risks, together with all the other information
in this Quarterly Report on Form 10-Q, including our condensed consolidated financial statements and notes thereto. If any of the following
risks actually materializes, our operating results, financial condition and liquidity could be materially adversely affected. As a result,
the trading price of our common stock could decline and you could lose part or all of your investment. The following information updates,
and should be read in conjunction with, the information disclosed in Part I, Item 1A, “Risk Factors,” contained
in our 2024 Form 10-K. Except as disclosed below, there have been no material changes from the risk factors disclosed in our 2024 Form
10-K.
We
have incurred losses from our continuing operations every year and quarter since our inception and anticipate that we will continue to
incur losses from our continuing operations in the future.
We are a clinical stage biotechnology pharmaceutical
company that is focused on the discovery and development of medications for the treatment of addictions and related disorders of AUD
in patients with certain targeted genotypes. We have a limited operating history. Investment in biopharmaceutical product development
is highly speculative because it entails substantial upfront capital expenditures and significant risk that any potential product candidate
will fail to demonstrate adequate effect or an acceptable safety profile, gain regulatory approval and become commercially viable. We
have no products approved for commercial sale and have not generated any revenue from product sales to date, and we continue to incur
significant research and development and other expenses related to our ongoing operations. To date, we have not generated positive cash
flow from operations, revenues, or profitable operations, nor do we expect to in the foreseeable future. As of June 30, 2025, we had
an accumulated deficit of approximately $86.2 million and as of December 31, 2024, we had an accumulated deficit of approximately $82
million. Our current cash and cash equivalents, including the cash proceeds of the warrant inducement that closed on May 5, 2025 and
the cash proceeds of the June 2025 Offering are not expected to be sufficient to fund operations for the twelve months from the date
of filing this Quarterly Report on Form 10-Q and are only anticipated to be sufficient to fund our needs into the second quarter of 2026,
based our current projections and current commitments. Implementation of our full development plans would exhaust our cash on hand more
quickly. Therefore, despite the funding we have recently received, we will need to engage in additional fundraising in the near term
as we carry out our development plans. We do not have any fixed commitments of financing and there can be no assurance that we will be
able to meet the conditions for continued sales pursuant to the AGP ATM Agreement. In addition, there is no assurance that funds could
be raised before we have expended our current cash on hand on acceptable terms to continue our operations and AD04 development projects.
Even
if we succeed in commercializing our product candidate or any future product candidates, we expect that the commercialization of our
product will not begin until 2027 or later, we will continue to incur substantial research and development and other expenditures to
develop and market additional product candidates and will continue to incur substantial losses and negative operating cash flow. We may
encounter unforeseen expenses, difficulties, complications, delays and other unknown factors that may adversely affect our business.
The size of our future net losses will depend, in part, on the rate of future growth of our expenses and our ability to generate revenue.
Our prior losses and expected future losses have had and will continue to have an adverse effect on our stockholders’ equity and
working capital.
Our
independent registered public accounting firm has expressed doubt about our ability to continue as a going concern as do our notes to
financial statements included in this Quarterly Report on Form 10-Q.
The
report of our independent registered public accounting firm included in the 10-K filing contains a note stating that the accompanying
financial statements have been prepared assuming we will continue as a going concern. During the six months ended June 30, 2025, we incurred
a net loss of $4.2 million and used $3.3 million of cash in operations. During the year ended December 31, 2024, we incurred a net loss
of $13.2 million and used cash in operations of $6.9 million. Losses have principally occurred as a result of the research and development
efforts coupled with no operating revenue. The notes to the unaudited condensed consolidated financial statements included in this Quarterly
Report on Form 10-Q state that we do not believe that the existing cash and cash equivalents are sufficient to fund operations for the
next twelve months following the filing of this Quarterly Report on Form 10-Q and our significant accumulated deficit, recurring losses,
and needs to raise additional funds to sustain its operations raise substantial doubt about our ability to continue as a going concern.
In May and June of 2025, the Company received net proceeds of approximately $5.3 million from the exercise of warrants and equity issuances.
However, the Company will require additional capital to continue operations and development of AD04.
Even
if we succeed in commercializing our product candidate or any future product candidates, we expect that the commercialization of our
product will not begin until 2027 or later, we will continue to incur substantial research and development and other expenditures to
develop and market additional product candidates and will continue to incur substantial losses and negative operating cash flow.
Our
failure to meet the continued listing requirements of The Nasdaq Capital Market could result in a de-listing of our common stock.
Our
shares of common stock are listed for trading on The Nasdaq Capital Market (“Nasdaq”) under the symbol “ADIL.”
If we fail to satisfy the continued listing requirements of The Nasdaq Capital Market such as the corporate governance requirements,
the stockholder’s equity requirement or the minimum closing bid price requirement, The Nasdaq Capital Market may take steps to
de-list our common stock or warrants.
On March 5, 2025, we received written notice
from the Listing Qualifications Department of The Nasdaq Stock Market LLC (the “Staff”) notifying us that for the preceding
30 consecutive business days (January 17, 2025 through March 4, 2025), our common stock did not maintain the a minimum closing bid price
of $1.00 per share as required by Nasdaq Listing Rule 5550(a)(2) (the “Minimum Bid Price Requirement”). The notice has no
immediate effect on the listing or trading of the our common stock and the common stock will continue to trade on The Nasdaq Capital
Market under the symbol “ADIL.” In accordance with Nasdaq Listing Rule 5810(c)(3)(A), we have a compliance period of 180
calendar days, or until September 1, 2025, to regain compliance with Nasdaq Listing Rule 5550(a)(2). Compliance may be achieved without
further action if the closing bid price of our common stock is at or above $1.00 for a minimum of ten consecutive business days at any
time during the 180-day compliance period, in which case Nasdaq will notify us if it determines it is in compliance and the matter will
be closed; however Nasdaq may require the closing bid price to equal or to exceed the Minimum Bid Price Requirement for more than 10
consecutive business days before determining that a company complies. If, however, we do not achieve compliance with the Minimum Bid
Price Requirement by September 1, 2025, we may be eligible for additional time to comply. We intend to actively monitor the bid price
of our common stock and will consider available options to regain compliance with the Nasdaq listing requirements, including such actions
as effecting a reverse stock split to maintain our Nasdaq listing.
On May 23, 2025, we received a letter
from The Nasdaq Stock Market stating that we were not in compliance with Nasdaq Listing Rule 5550(b)(1) (the “Rule 5550(b)(1)”)
because our stockholders’ equity of $2,126,662 as of March 31, 2025, as reported in our Quarterly Report on Form 10-Q filed with
the SEC on May 14, 2025, was below the minimum requirement of $2,500,000. The letter also stated that we were not in compliance with
Nasdaq Listing Rule 5550(b)(2) and Rule 5550(b)(3), the alternative quantitative standards for continued listing on the Nasdaq Capital
Market, because we did not have a market value of listed securities of $35 million, or net income from continued operations of $500,000
in the most recently completed fiscal year or in two of the last three most recently completed fiscal year.
On July 10, 2025, we filed a Current
Report on Form 8-K with the SEC that stated that as of the date of such Form 8-K, we believed that we had regained compliance with the
Nasdaq stockholders’ equity requirements as a result of the closing of the June 2025 Offering and the related issuance of securities
in such offering. On July 14, 2025, Nasdaq issued
us a conditional compliance with the Listing Rule 5550(b)(1).
As
reported in this Quarterly Report on Form 10-Q, at June 30, 2025, our stockholders’ equity of $5.6 million is above the Nasdaq
minimum requirement of $2.5 million.
In
the event of a de-listing, we would take actions to restore our compliance with The Nasdaq Capital Market’s listing requirements,
but we can provide no assurance that any such action taken by us would allow our common stock to become listed again, stabilize the market
price or improve the liquidity of our common stock, prevent our common stock from dropping below The Nasdaq Capital Market, minimum bid
price requirement or prevent future non-compliance with The Nasdaq Capital Market’s listing requirements.
The
National Securities Markets Improvement Act of 1996, which is a federal statute, prevents or preempts the states from regulating the
sale of certain securities, which are referred to as “covered securities.” Because our common stock is listed on The Nasdaq
Capital Market, our common stock is covered securities. Although the states are preempted from regulating the sale of covered securities,
the federal statute does allow the states to investigate companies if there is a suspicion of fraud, and, if there is a finding of fraudulent
activity, then the states can regulate or bar the sale of covered securities in a particular case. Further, if we were to be delisted
from The Nasdaq Capital Market, our common stock would cease to be recognized as covered securities and we would be subject to regulation
in each state in which we offer our securities.
Future
sales and issuances of our common stock or rights to purchase common stock, including pursuant to our equity incentive plans and outstanding
warrants, could result in additional dilution of the percentage ownership of our stockholders and could cause our stock price to fall.
We
expect that significant additional capital may be needed in the future to continue our planned operations, including conducting clinical
trials, commercialization efforts, expanded research and development activities and costs associated with operating a public company.
To raise capital, we may sell common stock, convertible securities or other equity securities in one or more transactions at prices and
in a manner we determine from time to time. If we sell common stock, convertible securities or other equity securities, investors may
be materially diluted by subsequent sales. Such sales may also result in material dilution to our existing stockholders, and new investors
could gain rights, preferences and privileges senior to the holders of our common stock. Pursuant to our 2017 equity incentive plan,
which became effective on the business day prior to the public trading date of our common stock, our management is authorized to grant
equity awards to our employees, officers, directors and consultants.
At
June 30, 2025, we had outstanding (i) warrants to purchase 26,608,496 shares of common stock outstanding with a weighted average exercise
price of $0.87, and (ii) options to purchase 1,184,182 shares of common stock at a weighted average exercise price of $6.20 per share.
The issuance of the shares of common stock underlying the options and warrants will have a dilutive effect on the percentage ownership
held by holders of our common stock.
We have additional securities available
for issuance, which, if issued, could adversely affect the rights of the holders of our common stock.
Our Certificate of Incorporation authorizes the
issuance of 100,000,000 shares of common stock and 5,000,000 shares of preferred stock. The common stock and preferred stock, as
well as the awards available for issuance under our 2017 equity incentive plan, can be issued by our board of directors, without stockholder
approval. Any future issuances of such stock would further dilute the percentage ownership in us held by holders of our common stock
and may be issued at prices below the initial price offering. In addition, the issuance of preferred stock may be used as an “anti-takeover”
device without further action on the part of our stockholders, and may adversely affect the holders of the common stock.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds.
(a)
Unregistered Sales of Equity Securities
We did not sell any equity securities during
the three months ended June 30, 2025 in transactions that were not registered under the Securities Act other than as disclosed in our
filings with the SEC.
(b)
Use of Proceeds
Not
applicable.
(c)
Issuer Purchases of Equity Securities
Not
applicable.
Item
3. Defaults Upon Senior Securities.
None.
Item
4. Mine Safety Disclosures.
Not
applicable.
Item
5. Other Information.
During
the three months ended June 30, 2025, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement”
or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
Item
6. Exhibits
The
exhibit index set forth below is incorporated by reference in response to this Item 6.
1.1 |
|
Placement Agency Agreement, dated as of June 16, 2025, by and between Adial Pharmaceuticals, Inc. and A.G.P./Alliance Global Partners, as placement agent (Incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K, File No. 001-38323, filed with the Securities and Exchange Commission on June 18, 2025) |
3.1 |
|
Certificate of Incorporation of Adial Pharmaceuticals, Inc. (Incorporated by reference to Exhibit 3.3 to the Company’s Registration Statement on Form S-1, File No. 333-220368, filed with the Securities and Exchange Commission on September 7, 2017). |
3.2 |
|
Amended and Restated Bylaws of Adial Pharmaceuticals, Inc., dated February 22, 2022 (Incorporated by reference to Exhibit 3.3 to the Company’s Annual Report on Form 10-K, File No. 001-38323, filed with the Securities and Exchange Commission on March 28, 2022). |
3.3 |
|
Certificate of Amendment to Certificate of Incorporation of Adial Pharmaceuticals, Inc. (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, File No. 001-38323, filed with the Securities and Exchange Commission on August 4, 2023). |
3.4 |
|
Certificate of Amendment to Certificate of Incorporation of Adial Pharmaceuticals, Inc. (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, File No. 001-38323, filed with the Securities and Exchange Commission on August 1, 2025). |
4.1 |
|
Form of Series B-1 Warrant (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, File No. 001-38323, filed with the Securities and Exchange Commission on May 7, 2025) |
4.2 |
|
Form of Series C-1 Warrant (Incorporated by reference to Exhibit 4.2 to the Company’s Current Report Form 8-K, File No. 001-38323, filed with the Securities and Exchange Commission on May 7, 2025) |
4.3 |
|
Form of Placement Agent Series B-1 Warrant (Incorporated by reference to Exhibit 4.20 to the Company’s Registration Statement on Form S-3, File No. 333- 287679, filed with the Securities and Exchange Commission on May 30, 2025) |
4.4 |
|
Form of Placement Agent Series C-1 Warrant (Incorporated by reference to Exhibit 4.21 to the Company’s Registration Statement on Form S 3, File No. 333- 287679, filed with the Securities and Exchange Commission on May 30, 2025) |
4.5 |
|
Form of Series D Warrant (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, File No. 001-38323, filed with the Securities and Exchange Commission on June 18, 2025) |
4.6 |
|
Form of Series E Warrant (Incorporated by reference to Exhibit 4.2 to the Company’s Current Report Form 8-K, File No. 001-38323, filed with the Securities and Exchange Commission on June 18, 2025) |
4.7 |
|
Form of Pre-Funded Warrant (Incorporated by reference to Exhibit 4.3 to the Company’s Current Report Form 8-K, File No. 001-38323, filed with the Securities and Exchange Commission on June 18, 2025) |
10.1 |
|
Employment Agreement between Adial Pharmaceuticals, Inc. and Tony Goodman, effective April 1, 2025 (Incorporated by reference to Exhibit 10.1 to the Company’s Current report on Form 8-K, File No. 001-38323, filed with the Securities and Exchange Commission on March 21, 2025) |
10.2 |
|
Form of Warrant Inducement Agreement by and between Adial Pharmaceuticals, Inc. and Holder (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, File No. 001-38323, filed with the Securities and Exchange Commission on May 7, 2025) |
10.3 |
|
Form of Securities Purchase Agreement, dated June 17, 2025 (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, File No. 001-38323, filed with the Securities and Exchange Commission on June 18, 2025) |
10.4 |
|
Form of Form of Amendment No. 1 to Series B-1 Common Stock Purchase Warrant and Series C-1 Common Stock Purchase Warrant, dated June 17, 2025 (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, File No. 001-38323, filed with the Securities and Exchange Commission on June 18, 2025) |
31.1* |
|
Certification by principal executive officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2* |
|
Certification by principal financial officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1* |
|
Certification by principal executive officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2* |
|
Certification by principal financial officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS* |
|
Inline XBRL Instance Document |
101.SCH* |
|
Inline XBRL Taxonomy Extension Schema Document |
101.CAL* |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF* |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB* |
|
Inline XBRL Taxonomy Extension Label Linkbase Document |
101.PRE* |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
104 |
|
Cover Page Interactive Data File (the cover page XBRL tags are embedded within the inline XBRL document) |
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
|
ADIAL
PHARMACEUTICALS, INC. |
|
|
|
|
By: |
/s/
Cary J. Claiborne |
|
Name: |
Cary
J. Claiborne |
|
Title: |
President
and Chief Executive Officer
(Principal Executive Officer) |
|
|
|
|
By: |
/s/
Vinay Shah |
|
Name: |
Vinay
Shah |
|
Title: |
Chief
Financial Officer
(Principal Financial Officer and
Principal Accounting Officer) |
Dated:
August 13, 2025
27
0001513525
false
Q2
--12-31
0001513525
2025-01-01
2025-06-30
0001513525
2025-08-08
0001513525
2025-06-30
0001513525
2024-12-31
0001513525
us-gaap:RelatedPartyMember
2025-06-30
0001513525
us-gaap:RelatedPartyMember
2024-12-31
0001513525
2025-04-01
2025-06-30
0001513525
2024-04-01
2024-06-30
0001513525
2024-01-01
2024-06-30
0001513525
us-gaap:CommonStockMember
2024-12-31
0001513525
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0001513525
us-gaap:RetainedEarningsMember
2024-12-31
0001513525
us-gaap:CommonStockMember
2025-01-01
2025-03-31
0001513525
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-03-31
0001513525
us-gaap:RetainedEarningsMember
2025-01-01
2025-03-31
0001513525
2025-01-01
2025-03-31
0001513525
us-gaap:CommonStockMember
2025-03-31
0001513525
us-gaap:AdditionalPaidInCapitalMember
2025-03-31
0001513525
us-gaap:RetainedEarningsMember
2025-03-31
0001513525
2025-03-31
0001513525
us-gaap:CommonStockMember
2025-04-01
2025-06-30
0001513525
us-gaap:AdditionalPaidInCapitalMember
2025-04-01
2025-06-30
0001513525
us-gaap:RetainedEarningsMember
2025-04-01
2025-06-30
0001513525
us-gaap:CommonStockMember
2025-06-30
0001513525
us-gaap:AdditionalPaidInCapitalMember
2025-06-30
0001513525
us-gaap:RetainedEarningsMember
2025-06-30
0001513525
us-gaap:CommonStockMember
2023-12-31
0001513525
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001513525
us-gaap:RetainedEarningsMember
2023-12-31
0001513525
2023-12-31
0001513525
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001513525
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001513525
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001513525
2024-01-01
2024-03-31
0001513525
us-gaap:CommonStockMember
2024-03-31
0001513525
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001513525
us-gaap:RetainedEarningsMember
2024-03-31
0001513525
2024-03-31
0001513525
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001513525
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001513525
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0001513525
us-gaap:CommonStockMember
2024-06-30
0001513525
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001513525
us-gaap:RetainedEarningsMember
2024-06-30
0001513525
2024-06-30
0001513525
2025-06-01
2025-06-30
0001513525
2025-05-01
2025-05-31
0001513525
us-gaap:WarrantMember
2025-01-01
2025-06-30
0001513525
us-gaap:WarrantMember
2024-01-01
2024-06-30
0001513525
us-gaap:StockOptionMember
2025-01-01
2025-06-30
0001513525
us-gaap:StockOptionMember
2024-01-01
2024-06-30
0001513525
us-gaap:RestrictedStockMember
2025-01-01
2025-06-30
0001513525
us-gaap:RestrictedStockMember
2024-01-01
2024-06-30
0001513525
adil:PurnovateIncMember
us-gaap:EquityMethodInvestmentsMember
2023-06-30
0001513525
adil:PurnovateIncMember
2023-06-30
0001513525
2023-06-30
2023-06-30
0001513525
2023-06-30
0001513525
2024-01-30
0001513525
adil:PurnovateIncMember
us-gaap:EquityMethodInvestmentsMember
2024-01-30
0001513525
adil:Equity1Member
2024-01-30
0001513525
adil:Equity1Member
2025-03-31
0001513525
2024-10-01
2025-03-31
0001513525
2025-06-30
2025-06-30
0001513525
us-gaap:EquityMethodInvestmentsMember
2025-03-31
0001513525
us-gaap:EquityMethodInvestmentsMember
2024-09-30
0001513525
us-gaap:EquityMethodInvestmentsMember
2025-01-01
2025-03-31
0001513525
us-gaap:EquityMethodInvestmentsMember
2024-01-01
2024-03-31
0001513525
us-gaap:EquityMethodInvestmentsMember
2024-10-01
2025-03-31
0001513525
us-gaap:EquityMethodInvestmentsMember
2023-10-01
2024-03-31
0001513525
us-gaap:EquityMethodInvestmentsMember
2024-12-31
0001513525
us-gaap:EquityMethodInvestmentsMember
2025-04-01
2025-06-30
0001513525
us-gaap:EquityMethodInvestmentsMember
2025-06-30
0001513525
adil:StandbyEquityPurchaseAgreementMember
2024-12-13
2024-12-13
0001513525
adil:StandbyEquityPurchaseAgreementMember
2025-06-30
0001513525
adil:StandbyEquityPurchaseAgreementMember
2025-04-01
2025-06-30
0001513525
adil:StandbyEquityPurchaseAgreementMember
2025-01-01
2025-06-30
0001513525
us-gaap:CommonStockMember
adil:OtherCommonStockIssuancesMember
2025-01-27
0001513525
adil:OtherCommonStockIssuancesMember
2025-01-27
0001513525
adil:OtherCommonStockIssuancesMember
2025-01-27
2025-01-27
0001513525
adil:TwoThousandSeventeenEquityIncentivePlanMember
2025-01-01
2025-06-30
0001513525
srt:MinimumMember
adil:TwoThousandSeventeenEquityIncentivePlanMember
us-gaap:SubsequentEventMember
2025-08-01
2025-08-01
0001513525
srt:MaximumMember
adil:TwoThousandSeventeenEquityIncentivePlanMember
us-gaap:SubsequentEventMember
2025-08-01
2025-08-01
0001513525
adil:SeriesBWarrantsMember
adil:InducementAgreementMember
2025-05-02
0001513525
adil:SeriesCWarrantsMember
2025-05-02
0001513525
adil:SeriesB1WarrantsMember
2025-05-02
0001513525
adil:SeriesC1WarrantsMember
2025-05-02
0001513525
adil:NewWarrantsMember
2025-05-02
0001513525
adil:SeriesC1WarrantsMember
2025-06-30
0001513525
adil:NewWarrantsMember
2025-06-30
0001513525
adil:NewWarrantsMember
2025-01-01
2025-06-30
0001513525
adil:SeriesB1WarrantsMember
2025-06-17
0001513525
adil:SeriesC1WarrantsMember
2025-06-17
0001513525
adil:PriorWarrantsMember
2025-06-17
0001513525
2025-06-17
0001513525
2025-06-18
0001513525
adil:PreFundedWarrantsMember
2025-06-18
0001513525
adil:SeriesDWarrantsMember
2025-06-18
0001513525
adil:SeriesEWarrantsMember
2025-06-18
0001513525
2025-06-18
2025-06-18
0001513525
adil:PreFundedWarrantsMember
2025-06-18
2025-06-18
0001513525
adil:StockWarrantsMember
2025-06-18
2025-06-18
0001513525
adil:SeriesDWarrantsMember
2025-06-30
0001513525
adil:CommonWarrantsMember
2025-06-30
0001513525
adil:PreFundedWarrantsMember
2025-06-30
0001513525
2024-12-30
0001513525
2024-12-31
2024-12-31
0001513525
adil:ResearchAndDevelopmentOptionsExpenseMember
2025-04-01
2025-06-30
0001513525
adil:ResearchAndDevelopmentOptionsExpenseMember
2024-04-01
2024-06-30
0001513525
adil:ResearchAndDevelopmentOptionsExpenseMember
2025-01-01
2025-06-30
0001513525
adil:ResearchAndDevelopmentOptionsExpenseMember
2024-01-01
2024-06-30
0001513525
us-gaap:ResearchAndDevelopmentExpenseMember
2025-04-01
2025-06-30
0001513525
us-gaap:ResearchAndDevelopmentExpenseMember
2024-04-01
2024-06-30
0001513525
us-gaap:ResearchAndDevelopmentExpenseMember
2025-01-01
2025-06-30
0001513525
us-gaap:ResearchAndDevelopmentExpenseMember
2024-01-01
2024-06-30
0001513525
adil:GeneralAndAdministrativeOptionsExpenseMember
2025-04-01
2025-06-30
0001513525
adil:GeneralAndAdministrativeOptionsExpenseMember
2024-04-01
2024-06-30
0001513525
adil:GeneralAndAdministrativeOptionsExpenseMember
2025-01-01
2025-06-30
0001513525
adil:GeneralAndAdministrativeOptionsExpenseMember
2024-01-01
2024-06-30
0001513525
adil:StockIssuedToAVendorAndVestingToEmployeeMember
2025-04-01
2025-06-30
0001513525
adil:StockIssuedToAVendorAndVestingToEmployeeMember
2024-04-01
2024-06-30
0001513525
adil:StockIssuedToAVendorAndVestingToEmployeeMember
2025-01-01
2025-06-30
0001513525
adil:StockIssuedToAVendorAndVestingToEmployeeMember
2024-01-01
2024-06-30
0001513525
us-gaap:GeneralAndAdministrativeExpenseMember
2025-04-01
2025-06-30
0001513525
us-gaap:GeneralAndAdministrativeExpenseMember
2024-04-01
2024-06-30
0001513525
us-gaap:GeneralAndAdministrativeExpenseMember
2025-01-01
2025-06-30
0001513525
us-gaap:GeneralAndAdministrativeExpenseMember
2024-01-01
2024-06-30
0001513525
us-gaap:WarrantMember
2024-12-31
0001513525
us-gaap:WarrantMember
2024-12-31
2024-12-31
0001513525
us-gaap:WarrantMember
2025-01-01
2025-03-31
0001513525
us-gaap:WarrantMember
2025-03-31
0001513525
us-gaap:WarrantMember
2025-04-01
2025-06-30
0001513525
us-gaap:WarrantMember
2025-06-30
0001513525
adil:DrJohnsonMember
2018-04-01
2018-04-01
0001513525
adil:DrJohnsonMember
2018-04-01
0001513525
2018-04-01
2018-04-01
0001513525
2018-04-01
0001513525
adil:DrJohnsonMember
2025-01-01
2025-06-30
0001513525
2022-09-08
2022-09-08
0001513525
adil:DrJohnsonMember
adil:ConsultingAgreementMember
2024-01-01
2024-03-31
0001513525
adil:DrJohnsonMember
2024-04-24
2024-04-24
0001513525
adil:DrJohnsonMember
2024-06-01
2024-06-30
0001513525
adil:DrJohnsonMember
2024-08-18
2024-08-18
0001513525
adil:DrJohnsonMember
adil:ConsultingAgreementMember
2024-08-18
2024-08-18
0001513525
srt:BoardOfDirectorsChairmanMember
2023-03-15
2023-03-15
0001513525
2023-03-15
2023-03-15
0001513525
srt:ChiefOperatingOfficerMember
2024-01-17
2024-01-17
0001513525
adil:ConsultingAgreementMember
2025-01-01
2025-03-31
0001513525
adil:ConsultingAgreementMember
2024-01-01
2024-03-31
0001513525
2025-08-01
2025-08-01
0001513525
srt:MinimumMember
us-gaap:SubsequentEventMember
2025-08-01
0001513525
srt:MaximumMember
us-gaap:SubsequentEventMember
2025-08-01
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
adil:Segment
xbrli:pure