STOCK TITAN

Notifications

Limited Time Offer! Get Platinum at the Gold price until January 31, 2026!

Sign up now and unlock all premium features at an incredible discount.

Read more on the Pricing page

[10-Q] Aeva Technologies, Inc. Quarterly Earnings Report

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

Aeva Technologies filed its Q3 2025 10‑Q, showing higher sales but results dominated by non-cash items. Revenue rose to $3.58 million in the quarter (from $2.25 million), with gross profit of $0.43 million$33.2 million as the company continued to invest in R&D and operations.

Net income reached $107.5 million, driven by a $68.5 million gain from the change in fair value of warrant liabilities and a $71.6 million fair value gain tied to settlement of a share subscription liability related to the $32.5 million LG Innotek investment; these are non-cash remeasurements. For the first nine months, revenue was $12.46 million, up from $6.37 million.

Cash and cash equivalents plus marketable securities totaled $48.9 million as of September 30, 2025. Stockholders’ equity was $33.2 million. The company disclosed $42.4 million in remaining performance obligations, with about 17% expected over the next 12 months. Aeva issued 3,509,719 shares to LG at $9.26 per share. The Delaware court approved a $14.0 million litigation settlement on September 12, 2025, which has been paid, with partial insurance recovery.

Positive
  • None.
Negative
  • None.

Insights

Quarter’s profit is from non-cash remeasurement, not operations.

Aeva posted Q3 net income of $107.5M, but the core engine remains loss-making with an operating loss of $33.2M. The swing is explained by fair value changes: a $68.5M warrant liability gain and a $71.6M gain on settling a share subscription liability connected to the LG Innotek transaction.

Liquidity shows $48.9M in cash and marketable securities at quarter-end, helped by $32.5M proceeds from LG for 3,509,719 shares at $9.26. The company recorded a provision of $3.785M for anticipated losses on its joint development agreement, indicating cost pressure on certain programs.

Near-term activity depends on converting the disclosed $42.4M remaining performance obligations (about 17% within 12 months). The approved $14.0M settlement is fully paid, with $2.5M insurance recovery noted. Future results will be sensitive to warrant liability marks and execution on customer programs.

false0001789029--12-31Q30001789029aeva:PerformanceBasedRestrictedStockUnitsMember2023-05-012023-05-310001789029us-gaap:CostOfSalesMember2024-01-012024-09-300001789029aeva:SubscriptionAgreementsMember2023-11-0800017890292023-11-082023-11-080001789029srt:AsiaMember2025-09-300001789029us-gaap:SellingAndMarketingExpenseMember2025-07-012025-09-300001789029aeva:MarketBasedPerformanceBasedRestrictedStockUnitsMembersrt:MinimumMember2025-01-012025-09-300001789029aeva:PerformanceBasedRestrictedStockUnitsMember2025-01-012025-09-300001789029us-gaap:TransferredAtPointInTimeMember2024-01-012024-09-300001789029us-gaap:OtherCurrentLiabilitiesMember2025-09-300001789029us-gaap:AccountsPayableMemberus-gaap:CreditConcentrationRiskMemberaeva:ThreeVendorMember2024-01-012024-12-310001789029us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-09-300001789029us-gaap:AdditionalPaidInCapitalMember2024-03-310001789029us-gaap:EMEAMember2025-07-012025-09-300001789029aeva:ManufacturingEquipmentMember2025-09-300001789029us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-07-012025-09-300001789029aeva:TwelvePointFiveVestingPercentageMember2025-01-012025-09-300001789029us-gaap:CommonStockMember2024-07-012024-09-300001789029us-gaap:StockOptionMember2025-07-012025-09-300001789029us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Member2025-09-300001789029us-gaap:RetainedEarningsMember2025-06-300001789029us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMember2024-12-310001789029us-gaap:CommonStockMember2025-03-310001789029aeva:WarrantAndSeriesAMember2024-01-012024-12-310001789029us-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMemberaeva:CustomerOneMember2024-01-012024-12-310001789029us-gaap:GeneralAndAdministrativeExpenseMember2024-07-012024-09-300001789029us-gaap:SalesRevenueNetMemberus-gaap:NonUsMemberaeva:CustomerMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-09-300001789029us-gaap:FurnitureAndFixturesMember2025-09-300001789029aeva:PrivateWarrantsMember2025-09-300001789029us-gaap:FairValueInputsLevel2Memberus-gaap:USTreasurySecuritiesMember2024-12-310001789029us-gaap:WarrantMember2024-12-310001789029us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-3000017890292024-09-300001789029us-gaap:CommonStockMember2025-01-012025-09-300001789029us-gaap:WarrantMemberus-gaap:SeriesAPreferredStockMember2025-01-012025-09-300001789029aeva:ManufacturingEquipmentMember2024-12-310001789029us-gaap:CommonStockMember2024-04-012024-06-300001789029us-gaap:PreferredStockMember2023-11-3000017890292025-03-310001789029us-gaap:PrivatePlacementMember2025-09-300001789029aeva:OneYearMember2025-01-012025-09-300001789029us-gaap:PreferredStockMemberaeva:StandbyEquityPurchaseAgreementMembersrt:MaximumMember2023-11-082023-11-080001789029aeva:ShareSubscriptionLiabilitiesMember2025-08-200001789029us-gaap:OtherCurrentLiabilitiesMember2024-12-310001789029us-gaap:StockOptionMember2024-07-012024-09-300001789029us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberaeva:CustomerTwoMember2025-01-012025-09-300001789029aeva:CurrentAssetsMember2024-12-310001789029us-gaap:EMEAMember2025-01-012025-09-300001789029us-gaap:RestrictedStockMember2024-01-012024-09-300001789029us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-09-300001789029us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateBondSecuritiesMember2024-01-012024-12-310001789029us-gaap:FairValueInputsLevel3Member2025-09-300001789029us-gaap:StockOptionMember2024-01-012024-09-300001789029us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001789029us-gaap:CashMember2025-09-300001789029us-gaap:LeaseholdImprovementsMember2024-12-310001789029us-gaap:FairValueInputsLevel2Memberus-gaap:CommercialPaperMember2024-12-310001789029us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-3000017890292024-04-012024-06-300001789029us-gaap:FairValueInputsLevel2Memberaeva:SubtotalMember2025-09-300001789029us-gaap:RetainedEarningsMember2025-07-012025-09-300001789029us-gaap:GeneralAndAdministrativeExpenseMember2025-07-012025-09-300001789029us-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMemberaeva:CustomerFiveMember2024-01-012024-12-310001789029us-gaap:CommonStockMember2025-04-012025-06-300001789029us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001789029us-gaap:ConstructionInProgressMember2024-12-310001789029us-gaap:RetainedEarningsMember2025-09-300001789029us-gaap:SalesRevenueNetMemberaeva:CustomerThreeMemberus-gaap:CustomerConcentrationRiskMember2025-07-012025-09-300001789029us-gaap:RetainedEarningsMember2024-09-300001789029us-gaap:NonUsMemberus-gaap:SalesRevenueNetMemberaeva:CustomerMemberus-gaap:CustomerConcentrationRiskMember2025-07-012025-09-300001789029us-gaap:ReportableSegmentAggregationBeforeOtherOperatingSegmentMember2024-07-012024-09-300001789029us-gaap:FairValueInputsLevel2Memberaeva:SubtotalMember2024-12-310001789029us-gaap:CommonStockMember2024-09-300001789029us-gaap:ConvertiblePreferredStockMember2025-09-300001789029us-gaap:FairValueInputsLevel2Member2024-12-310001789029us-gaap:CommonStockMember2025-01-012025-09-300001789029us-gaap:FairValueInputsLevel2Memberaeva:SubtotalMember2024-01-012024-12-310001789029us-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMemberaeva:CustomerTwoMember2025-01-012025-09-300001789029us-gaap:LeaseholdImprovementsMember2025-09-300001789029us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300001789029aeva:ShareSubscriptionLiabilitiesMember2024-12-310001789029us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberaeva:CustomerTwoMember2025-01-012025-09-300001789029srt:NorthAmericaMember2024-07-012024-09-300001789029aeva:ShareSubscriptionLiabilitiesMember2025-01-012025-09-300001789029us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300001789029aeva:CurrentAssetsMember2025-09-300001789029srt:NorthAmericaMember2025-01-012025-09-300001789029us-gaap:RetainedEarningsMember2024-01-012024-03-310001789029aeva:StandbyEquityPurchaseAgreementMembersrt:MaximumMember2023-11-082023-11-080001789029us-gaap:StockOptionMember2025-01-012025-09-300001789029aeva:PublicWarrantsMember2025-09-3000017890292023-12-310001789029us-gaap:CommonStockMemberaeva:StandbyEquityPurchaseAgreementMemberaeva:SeriesAOneMember2025-09-300001789029us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-09-300001789029us-gaap:CommonStockMember2024-07-012024-09-300001789029us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001789029aeva:MarketBasedPerformanceBasedRestrictedStockUnitsMember2025-01-012025-09-3000017890292024-03-310001789029aeva:TestingEquipmentMember2024-12-310001789029us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberaeva:CustomerOneMember2025-01-012025-09-300001789029aeva:StandbyEquityPurchaseAgreementMemberus-gaap:CommonStockMemberaeva:SeriesAOneMember2023-12-310001789029aeva:MarketBasedPerformanceBasedRestrictedStockUnitsMember2025-09-3000017890292024-07-022024-07-020001789029us-gaap:RetainedEarningsMember2025-03-310001789029srt:NorthAmericaMember2024-12-310001789029us-gaap:WarrantMemberus-gaap:SeriesAPreferredStockMember2024-12-310001789029us-gaap:AccountsPayableMemberus-gaap:CreditConcentrationRiskMemberaeva:TwoVendorsMember2025-01-012025-09-300001789029us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001789029us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-09-300001789029aeva:TwoThousandSixteenStockIncentivePlanMember2025-09-300001789029us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001789029us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001789029aeva:PerformanceBasedRestrictedStockUnitsMember2025-09-300001789029aeva:LGSubscriptionAgreementAndJointDevelopmentAgreementMember2025-09-3000017890292024-01-012024-03-310001789029us-gaap:ReportableSegmentAggregationBeforeOtherOperatingSegmentMember2024-01-012024-09-300001789029us-gaap:FairValueInputsLevel2Memberus-gaap:CommercialPaperMember2024-01-012024-12-310001789029us-gaap:RestrictedStockMember2024-07-012024-09-300001789029us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateBondSecuritiesMember2024-12-310001789029us-gaap:AdditionalPaidInCapitalMember2023-12-310001789029us-gaap:TransferredOverTimeMember2024-07-012024-09-300001789029us-gaap:ComputerEquipmentMember2025-09-300001789029us-gaap:TransferredAtPointInTimeMember2024-07-012024-09-300001789029us-gaap:WarrantMember2025-09-300001789029srt:AsiaPacificMember2025-01-012025-09-300001789029us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberaeva:CustomerTwoMember2024-01-012024-09-300001789029us-gaap:ResearchAndDevelopmentExpenseMember2025-01-012025-09-300001789029us-gaap:CommonStockMember2024-01-012024-09-3000017890292024-01-012024-12-310001789029aeva:StandbyEquityPurchaseAgreementMember2025-01-012025-09-300001789029us-gaap:RetainedEarningsMember2024-03-310001789029us-gaap:FairValueInputsLevel2Memberus-gaap:USTreasurySecuritiesMember2025-09-300001789029us-gaap:CommonStockMember2024-06-300001789029aeva:TwentyFiveVestingPercentageMember2025-01-012025-09-300001789029aeva:StandbyEquityPurchaseAgreementMemberaeva:SeriesAOneMember2023-12-310001789029us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300001789029us-gaap:PreferredStockMemberaeva:StandbyEquityPurchaseAgreementMember2023-11-082023-11-080001789029aeva:ASeriesWarrantsMember2025-09-300001789029srt:NorthAmericaMember2024-01-012024-09-300001789029us-gaap:TransferredOverTimeMember2025-01-012025-09-300001789029us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001789029us-gaap:RetainedEarningsMember2023-12-310001789029aeva:SixMonthsMember2025-01-012025-09-300001789029us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberaeva:CustomerOneMember2024-07-012024-09-300001789029us-gaap:CommonStockMember2024-01-012024-03-3100017890292025-04-012025-06-300001789029us-gaap:CommonStockMember2025-07-012025-09-300001789029aeva:StandbyEquityPurchaseAgreementMembersrt:MinimumMember2023-11-080001789029us-gaap:CommonStockMember2025-01-012025-03-3100017890292025-01-012025-03-310001789029us-gaap:WarrantMember2025-01-012025-09-3000017890292025-10-310001789029us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-12-310001789029us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberaeva:CustomerTwoMember2025-07-012025-09-300001789029us-gaap:ConstructionInProgressMember2025-09-300001789029srt:AsiaPacificMember2024-01-012024-09-3000017890292025-07-012025-09-300001789029us-gaap:ComputerEquipmentMember2024-12-310001789029aeva:StandbyEquityPurchaseAgreementMember2025-09-300001789029us-gaap:RestrictedStockUnitsRSUMember2025-07-012025-09-300001789029us-gaap:RestrictedStockUnitsRSUMember2024-12-310001789029aeva:StandbyEquityPurchaseAgreementMember2023-11-082023-11-080001789029us-gaap:CommonStockMember2025-09-300001789029us-gaap:GeneralAndAdministrativeExpenseMember2025-01-012025-09-300001789029us-gaap:EMEAMember2024-01-012024-09-300001789029us-gaap:CommonStockMember2023-12-310001789029us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001789029us-gaap:ReportableSegmentAggregationBeforeOtherOperatingSegmentMember2025-01-012025-09-300001789029us-gaap:AdditionalPaidInCapitalMember2025-09-300001789029us-gaap:ResearchAndDevelopmentExpenseMember2024-07-012024-09-3000017890292025-06-300001789029us-gaap:TransferredAtPointInTimeMember2025-07-012025-09-300001789029us-gaap:CostOfSalesMember2025-01-012025-09-300001789029us-gaap:AdditionalPaidInCapitalMember2024-06-300001789029us-gaap:EquipmentMember2024-12-310001789029us-gaap:FairValueInputsLevel2Member2024-01-012024-12-310001789029us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001789029us-gaap:TransferredOverTimeMember2025-07-012025-09-3000017890292024-03-180001789029aeva:ShareSubscriptionLiabilitiesMember2025-01-012025-05-130001789029aeva:DelawareStockholderLitigationMember2025-09-300001789029aeva:ShareSubscriptionLiabilitiesMember2025-01-012025-08-200001789029us-gaap:PrivatePlacementMember2025-07-012025-09-300001789029us-gaap:CommonStockMember2024-03-310001789029us-gaap:RetainedEarningsMember2024-07-012024-09-300001789029aeva:StandbyEquityPurchaseAgreementMemberus-gaap:PreferredStockMembersrt:MinimumMember2023-11-082023-11-080001789029aeva:StandbyEquityPurchaseAgreementMembersrt:MinimumMember2023-11-082023-11-080001789029aeva:SubscriptionAgreementsMember2023-11-082023-11-080001789029aeva:ShareSubscriptionLiabilitiesMember2025-05-130001789029srt:AsiaPacificMember2024-07-012024-09-300001789029us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001789029us-gaap:CostOfSalesMember2024-07-012024-09-3000017890292023-11-080001789029us-gaap:AdditionalPaidInCapitalMember2025-07-012025-09-300001789029us-gaap:WarrantMember2024-01-012024-12-310001789029us-gaap:RetainedEarningsMember2024-06-300001789029us-gaap:MoneyMarketFundsMember2025-09-300001789029us-gaap:RestrictedStockUnitsRSUMember2025-09-300001789029us-gaap:AdditionalPaidInCapitalMember2024-12-310001789029us-gaap:FairValueInputsLevel2Memberus-gaap:CommercialPaperMember2025-09-300001789029us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-09-3000017890292025-09-300001789029us-gaap:TransferredAtPointInTimeMember2025-01-012025-09-300001789029us-gaap:RestrictedStockMember2025-01-012025-09-300001789029us-gaap:FairValueInputsLevel3Memberaeva:WarrantLiabilitiesMember2024-12-310001789029aeva:PrivateWarrantsMember2025-01-012025-09-300001789029us-gaap:CommonStockMember2024-12-310001789029aeva:RemainingThirtySixMonthsMember2025-01-012025-09-300001789029us-gaap:RestrictedStockMember2025-07-012025-09-300001789029aeva:TestingEquipmentMember2025-09-300001789029us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001789029us-gaap:EquipmentMember2025-09-300001789029us-gaap:NonUsMemberus-gaap:SalesRevenueNetMemberaeva:CustomerMemberus-gaap:CustomerConcentrationRiskMember2024-07-012024-09-300001789029us-gaap:CostOfSalesMember2025-07-012025-09-300001789029us-gaap:FairValueInputsLevel2Memberus-gaap:USTreasurySecuritiesMember2024-01-012024-12-310001789029srt:NorthAmericaMember2025-09-300001789029us-gaap:SellingAndMarketingExpenseMember2025-01-012025-09-300001789029us-gaap:AdditionalPaidInCapitalMember2024-09-300001789029us-gaap:CommonStockMember2025-07-012025-09-300001789029aeva:ShareSubscriptionLiabilitiesMember2025-09-3000017890292024-01-012024-09-300001789029us-gaap:SalesRevenueNetMemberus-gaap:NonUsMemberaeva:CustomerMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-09-300001789029us-gaap:RetainedEarningsMember2024-04-012024-06-3000017890292024-07-012024-09-300001789029us-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMemberaeva:CustomerThreeMember2024-01-012024-12-310001789029us-gaap:WarrantMemberus-gaap:SeriesAPreferredStockMember2025-09-300001789029us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-01-012024-12-310001789029us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001789029us-gaap:WarrantMember2025-01-012025-09-300001789029aeva:FirstTwelveMonthsMember2025-01-012025-09-300001789029us-gaap:FairValueInputsLevel2Member2025-09-300001789029us-gaap:CashMember2024-12-310001789029aeva:LGSubscriptionAgreementMember2025-05-130001789029srt:NorthAmericaMember2025-07-012025-09-300001789029us-gaap:AdditionalPaidInCapitalMember2025-03-310001789029us-gaap:FurnitureAndFixturesMember2024-12-310001789029us-gaap:ConvertiblePreferredStockMember2024-12-3100017890292025-01-012025-09-3000017890292024-06-3000017890292024-03-182024-03-180001789029srt:AsiaPacificMember2025-07-012025-09-300001789029us-gaap:WarrantMemberus-gaap:SeriesAPreferredStockMember2024-01-012024-12-310001789029us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300001789029us-gaap:WarrantMember2024-01-012024-09-300001789029us-gaap:AccountsPayableMemberus-gaap:CreditConcentrationRiskMemberaeva:OneVendorMember2025-01-012025-09-300001789029us-gaap:SellingAndMarketingExpenseMember2024-07-012024-09-300001789029us-gaap:EMEAMember2024-07-012024-09-300001789029us-gaap:ReportableSegmentAggregationBeforeOtherOperatingSegmentMember2025-07-012025-09-300001789029aeva:ConvertibleSeniorNotesMemberus-gaap:SubsequentEventMember2025-11-060001789029us-gaap:TransferredOverTimeMember2024-01-012024-09-300001789029us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001789029us-gaap:AccountsPayableMemberus-gaap:CreditConcentrationRiskMemberaeva:OneVendorMember2024-01-012024-12-310001789029aeva:WarrantAndSeriesAMember2025-01-012025-09-300001789029us-gaap:AdditionalPaidInCapitalMember2025-06-300001789029srt:MaximumMemberaeva:LGSubscriptionAgreementMember2025-05-130001789029us-gaap:WarrantMember2024-07-012024-09-300001789029us-gaap:WarrantMember2025-07-012025-09-3000017890292024-12-310001789029aeva:StandbyEquityPurchaseAgreementMember2023-11-080001789029us-gaap:SellingAndMarketingExpenseMember2024-01-012024-09-300001789029us-gaap:ResearchAndDevelopmentExpenseMember2025-07-012025-09-300001789029us-gaap:CreditConcentrationRiskMemberaeva:CustomerFourMemberus-gaap:AccountsReceivableMember2024-01-012024-12-310001789029aeva:MarketBasedPerformanceBasedRestrictedStockUnitsMembersrt:MaximumMember2025-01-012025-09-300001789029us-gaap:RetainedEarningsMember2025-01-012025-03-310001789029aeva:ConvertibleSeniorNotesMemberus-gaap:SubsequentEventMember2025-11-040001789029us-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMemberaeva:CustomerTwoMember2024-01-012024-12-310001789029us-gaap:RetainedEarningsMember2025-04-012025-06-300001789029us-gaap:FairValueInputsLevel3Memberaeva:WarrantLiabilitiesMember2025-09-300001789029aeva:LGSubscriptionAgreementMember2025-05-132025-05-130001789029srt:AsiaMember2024-12-310001789029us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberaeva:CustomerOneMember2025-07-012025-09-300001789029us-gaap:FairValueInputsLevel3Member2024-12-310001789029us-gaap:CommonStockMember2025-06-300001789029us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberaeva:CustomerOneMember2024-01-012024-09-300001789029us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberaeva:CustomerOneMember2025-01-012025-09-300001789029us-gaap:StockOptionMember2025-09-300001789029us-gaap:RetainedEarningsMember2024-12-310001789029aeva:StandbyEquityPurchaseAgreementMemberaeva:SeriesAOneMember2025-09-30iso4217:USDxbrli:sharesxbrli:purexbrli:sharesaeva:Warrantsaeva:Segmentiso4217:USDaeva:Days

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2025

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission File Number: 001-39204

 

AEVA TECHNOLOGIES, INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

84-3080757

( State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

555 Ellis Street

Mountain View, CA

94043

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (650) 481-7070

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common stock, $0.0001 par value per share

 

AEVA

 

The Nasdaq Stock Market LLC

Warrants to purchase common stock

 

AEVAW

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

As of October 31, 2025, the registrant had 60,079,908 shares of common stock, $0.0001 par value per share, outstanding.

 

 


 

Table of Contents

 

Page

PART I.

FINANCIAL INFORMATION

Item 1.

Financial Statements (Unaudited)

4

Condensed Consolidated Balance Sheets

4

Condensed Consolidated Statements of Operations and Comprehensive Loss

5

Condensed Consolidated Statements of Stockholders' Equity (Deficit)

6

Condensed Consolidated Statements of Cash Flows

8

Notes to the Condensed Financial Statements (Unaudited)

9

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

23

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

31

Item 4.

Controls and Procedures

31

PART II.

OTHER INFORMATION

Item 1.

Legal Proceedings

32

Item 1A.

Risk Factors

32

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

33

Item 3.

Defaults Upon Senior Securities

33

Item 4.

Mine Safety Disclosures

33

Item 5.

Other Information

33

Item 6.

Exhibits

34

Signatures

35

 

 

 

 


Table of Contents

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) regarding future events and our future results that are subject to the safe harbors created under the Securities Act and the Exchange Act. All statements contained in this report other than statements of historical fact, including statements regarding our future results of operations and financial position, our business strategy and plans, and our objectives for future operations, are forward-looking statements. The words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “goal,” “plan,” “intend,” “expect,” “seek”, and similar expressions are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and trends. These forward-looking statements are subject to a number of risks, uncertainties and assumptions, including those described in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2025, together with any updates in the section titled “Risk Factors” in this Quarterly Report on Form 10-Q. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the future events and trends discussed in this report may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements.

You should not rely upon forward-looking statements as predictions of future events. The events and circumstances reflected in the forward-looking statements may not be achieved or occur. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. We are under no duty to update any of these forward-looking statements after the date of this report or to conform these statements to actual results or revised expectations.

As used in this report, the terms “Aeva,” “we,” “us,” “our,” and “the Company” mean Aeva Technologies, Inc. and its subsidiaries unless the context indicates otherwise.

 

3


Table of Contents

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

AEVA TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS, EXCEPT PAR VALUE)

(UNAUDITED)

 

 

 

September 30, 2025

 

 

December 31, 2024

 

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

45,688

 

 

$

28,864

 

Marketable securities

 

 

3,200

 

 

 

83,143

 

Accounts receivable

 

 

1,946

 

 

 

1,187

 

Inventories

 

 

4,949

 

 

 

2,345

 

Other current assets

 

 

10,647

 

 

 

7,761

 

Total current assets

 

 

66,430

 

 

 

123,300

 

Operating lease right-of-use assets

 

 

6,032

 

 

 

3,826

 

Property, plant and equipment, net

 

 

12,270

 

 

 

10,332

 

Intangible assets, net

 

 

1,050

 

 

 

1,725

 

Other noncurrent assets

 

 

7,013

 

 

 

8,306

 

Total assets

 

$

92,795

 

 

$

147,489

 

Liabilities and stockholders' equity

 

 

 

 

 

 

Accounts payable

 

$

4,413

 

 

$

5,453

 

Accrued liabilities

 

 

9,786

 

 

 

5,710

 

Accrued employee costs

 

 

3,573

 

 

 

5,783

 

Lease liability, current portion

 

 

1,543

 

 

 

3,039

 

Other current liabilities

 

 

1,555

 

 

 

19,174

 

Total current liabilities

 

 

20,870

 

 

 

39,159

 

Lease liability, noncurrent portion

 

 

4,581

 

 

 

720

 

Warrant liability

 

 

33,611

 

 

 

8,258

 

Other non-current liability

 

 

515

 

 

 

 

Total liabilities

 

 

59,577

 

 

 

48,137

 

Commitments and contingencies (Note 15)

 

 

 

 

 

 

Convertible preferred stock $0.0001 par value; 10,000 shares authorized; no shares issued and
   outstanding

 

 

 

 

 

 

Common stock $0.0001 par value; 422,000 shares authorized; 60,008 and 54,140 shares issued
   and outstanding at September 30, 2025 and December 31, 2024, respectively

 

 

6

 

 

 

6

 

Additional paid-in capital

 

 

765,187

 

 

 

711,160

 

Accumulated other comprehensive gain

 

 

-

 

 

 

47

 

Accumulated deficit

 

 

(731,975

)

 

 

(611,861

)

Total stockholders' equity

 

 

33,218

 

 

 

99,352

 

Total liabilities and stockholders' equity

 

$

92,795

 

 

$

147,489

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

4


Table of Contents

AEVA TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

(UNAUDITED)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenue

 

$

3,579

 

 

$

2,250

 

 

$

12,458

 

 

$

6,369

 

Cost of revenue

 

 

3,149

 

 

 

2,971

 

 

 

14,438

 

 

 

9,330

 

Gross profit (loss)

 

 

430

 

 

 

(721

)

 

 

(1,980

)

 

 

(2,961

)

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development expenses

 

 

22,164

 

 

 

27,116

 

 

 

66,574

 

 

 

78,324

 

General and administrative expenses

 

 

9,624

 

 

 

8,456

 

 

 

24,810

 

 

 

25,530

 

Selling and marketing expenses

 

 

1,803

 

 

 

1,583

 

 

 

5,138

 

 

 

5,818

 

Litigation settlement, net

 

 

 

 

 

 

 

 

 

 

 

11,500

 

Total operating expenses

 

 

33,591

 

 

 

37,155

 

 

 

96,522

 

 

 

121,172

 

Operating loss

 

 

(33,161

)

 

 

(37,876

)

 

 

(98,502

)

 

 

(124,133

)

Interest income

 

 

385

 

 

 

1,770

 

 

 

2,011

 

 

 

6,327

 

Change in fair value of warrant liability

 

 

68,524

 

 

 

(1,263

)

 

 

(25,354

)

 

 

1,817

 

Fair value gain on settlement of share subscription liability

 

 

71,647

 

 

 

 

 

 

1,651

 

 

 

 

Other income (expense), net

 

 

166

 

 

 

(5

)

 

 

273

 

 

 

19

 

Income (loss) before income taxes

 

 

107,561

 

 

 

(37,374

)

 

 

(119,921

)

 

 

(115,970

)

Income tax provision

 

 

66

 

 

 

22

 

 

 

193

 

 

 

145

 

Net income (loss)

 

$

107,495

 

 

$

(37,396

)

 

$

(120,114

)

 

$

(116,115

)

Unrealized gain (loss) on available-for-sale securities

 

 

5

 

 

 

352

 

 

 

(52

)

 

 

203

 

Total comprehensive income (loss)

 

$

107,500

 

 

$

(37,044

)

 

$

(120,166

)

 

$

(115,912

)

Net income (loss) per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.86

 

 

$

(0.70

)

 

$

(2.15

)

 

$

(2.18

)

Diluted

 

$

(0.52

)

 

$

(0.70

)

 

$

(2.15

)

 

$

(2.18

)

Weighted-average shares used in computing net income (loss) per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

57,883,326

 

 

 

53,704,039

 

 

 

55,942,977

 

 

 

53,149,318

 

Diluted

 

 

61,087,059

 

 

 

53,704,039

 

 

 

55,942,977

 

 

 

53,149,318

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

5


Table of Contents

AEVA TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)

(IN THOUSANDS, EXCEPT SHARE DATA)

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Common stock

 

 

Additional
paid-in

 

 

other
comprehensive

 

 

Accumulated

 

 

Total stockholders'

 

 

 

Shares

 

 

Amount

 

 

capital

 

 

gain (loss)

 

 

deficit

 

 

equity (deficit)

 

Balance at December 31, 2024

 

 

54,139,560

 

 

$

6

 

 

$

711,160

 

 

$

47

 

 

$

(611,861

)

 

$

99,352

 

Share-based compensation

 

 

 

 

 

 

 

 

4,564

 

 

 

 

 

 

 

 

 

4,564

 

Issuance of common stock upon exercise of stock
   options

 

 

273

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock upon release of restricted
   stock units

 

 

857,209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares withheld for the withholding tax on vesting of restricted
   stock units

 

 

(47,758

)

 

 

 

 

 

(183

)

 

 

 

 

 

 

 

 

(183

)

Unrealized loss on available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

(54

)

 

 

 

 

 

(54

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(34,867

)

 

 

(34,867

)

Balance as of March 31, 2025

 

 

54,949,284

 

 

$

6

 

 

$

715,541

 

 

$

(7

)

`

$

(646,728

)

 

$

68,812

 

Share-based compensation

 

 

 

 

 

 

 

 

6,024

 

 

 

 

 

 

 

 

 

6,024

 

Issuance of common stock upon exercise of stock
   options

 

 

50,388

 

 

 

 

 

 

118

 

 

 

 

 

 

 

 

 

118

 

Issuance of common stock upon release of restricted
   stock units

 

 

482,010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares withheld for the withholding tax on vesting of restricted
   stock units

 

 

(51,427

)

 

 

 

 

 

(395

)

 

 

 

 

 

 

 

 

(395

)

Unrealized gain on available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

2

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(192,742

)

 

 

(192,742

)

Balance as of June 30, 2025

 

 

55,430,255

 

 

$

6

 

 

$

721,288

 

 

$

(5

)

 

$

(839,470

)

 

$

(118,181

)

Share-based compensation

 

 

 

 

 

 

 

 

5,940

 

 

 

 

 

 

 

 

 

5,940

 

Issuance of common stock upon exercise of stock
   options

 

 

3,594

 

 

 

 

 

 

10

 

 

 

 

 

 

 

 

 

10

 

Issuance of common stock upon release of restricted
   stock units

 

 

1,064,853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share subscription from LGIT

 

 

3,509,719

 

 

 

 

 

 

37,949

 

 

 

 

 

 

 

 

 

37,949

 

Unrealized gain on available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

5

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

107,495

 

 

 

107,495

 

Balance as of September 30, 2025

 

 

60,008,421

 

 

$

6

 

 

$

765,187

 

 

$

 

 

$

(731,975

)

 

$

33,218

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

6


Table of Contents

AEVA TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(IN THOUSANDS, EXCEPT SHARE DATA)

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Common stock

 

 

Additional
paid-in

 

 

other
comprehensive

 

 

Accumulated

 

 

Total stockholders'

 

 

 

Shares

 

 

Amount

 

 

capital

 

 

loss

 

 

deficit

 

 

equity

 

Balance at December 31, 2023

 

 

52,388,961

 

 

$

5

 

 

$

688,124

 

 

$

(87

)

 

$

(459,600

)

 

$

228,442

 

Share-based compensation

 

 

 

 

 

 

 

 

5,261

 

 

 

 

 

 

 

 

 

5,261

 

Issuance of common stock upon exercise of stock
   options

 

 

28,227

 

 

 

 

 

 

39

 

 

 

 

 

 

 

 

 

39

 

Issuance of common stock upon release of restricted
   stock units

 

 

423,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares withheld for the withholding tax on vesting of restricted
   stock units

 

 

(25,286

)

 

 

 

 

 

(55

)

 

 

 

 

 

 

 

 

(55

)

Unrealized loss on available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

(161

)

 

 

 

 

 

(161

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(35,326

)

 

 

(35,326

)

Balance as of March 31, 2024

 

 

52,815,771

 

 

$

5

 

 

$

693,369

 

 

$

(248

)

`

$

(494,926

)

 

$

198,200

 

Share-based compensation

 

 

 

 

 

 

 

 

5,364

 

 

 

 

 

 

 

 

 

5,364

 

Issuance of common stock upon exercise of stock
   options

 

 

5,682

 

 

 

 

 

 

15

 

 

 

 

 

 

 

 

 

15

 

Issuance of common stock upon release of restricted
   stock units

 

 

411,670

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares withheld for the withholding tax on vesting of
   restricted stock units

 

 

(56,463

)

 

 

 

 

 

(238

)

 

 

 

 

 

 

 

 

(238

)

Unrealized gain on available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

12

 

 

 

 

 

 

12

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(43,393

)

 

 

(43,393

)

Balance as of June 30, 2024

 

 

53,176,660

 

 

$

5

 

 

$

698,510

 

 

$

(236

)

 

$

(538,319

)

 

$

159,960

 

Share-based compensation

 

 

 

 

 

 

 

 

6,505

 

 

 

 

 

 

 

 

 

6,505

 

Issuance of common stock upon exercise of stock
   options

 

 

8,340

 

 

 

1

 

 

 

22

 

 

 

 

 

 

 

 

 

23

 

Issuance of common stock upon release of restricted
   stock units

 

 

710,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares withheld for the withholding tax on vesting of
   restricted stock units

 

 

(63,243

)

 

 

 

 

 

(184

)

 

 

 

 

 

 

 

 

(184

)

Unrealized loss on available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

352

 

 

 

 

 

 

352

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(37,396

)

 

 

(37,396

)

Balance as of September 30, 2024

 

 

53,832,057

 

 

$

6

 

 

$

704,853

 

 

$

116

 

 

$

(575,715

)

 

$

129,260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

7


Table of Contents

AEVA TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATE
MENTS OF CASH FLOWS

(IN THOUSANDS)

(UNAUDITED)

 

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(120,114

)

 

$

(116,115

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

4,053

 

 

 

4,042

 

Loss on joint development agreement

 

 

3,785

 

 

 

 

Impairment of inventories

 

 

493

 

 

 

883

 

Change in fair value of warrant liability

 

 

25,354

 

 

 

(1,817

)

Stock-based compensation

 

 

16,528

 

 

 

17,130

 

Amortization of right-of-use assets

 

 

2,554

 

 

 

2,576

 

Amortization of premium and accretion of discount on available-for-sale securities, net

 

 

(907

)

 

 

(2,932

)

Other

 

 

 

 

 

298

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(759

)

 

 

53

 

Inventories

 

 

(3,097

)

 

 

(634

)

Other current assets

 

 

3,114

 

 

 

(2,557

)

Other noncurrent assets

 

 

301

 

 

 

317

 

Accounts payable

 

 

(1,511

)

 

 

(563

)

Accrued liabilities

 

 

637

 

 

 

1,985

 

Accrued employee costs

 

 

(2,210

)

 

 

(1,626

)

Lease liability

 

 

(2,394

)

 

 

(2,663

)

Other current liabilities

 

 

(19,270

)

 

 

15,608

 

Other noncurrent liability

 

 

515

 

 

 

 

Net cash used in operating activities

 

 

(92,928

)

 

 

(86,015

)

Cash flows from investing activities:

 

 

 

 

 

 

Purchase of property, plant and equipment

 

 

(3,099

)

 

 

(2,969

)

Purchase of available-for-sale securities

 

 

(25,548

)

 

 

(62,848

)

Proceeds from maturities of available-for-sale securities

 

 

106,349

 

 

 

144,108

 

Net cash provided by investing activities

 

 

77,702

 

 

 

78,291

 

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from issuance of stock in private placement

 

 

32,500

 

 

 

 

Payments of taxes withheld on net settled vesting of restricted stock units

 

 

(578

)

 

 

(438

)

Proceeds from exercise of stock options

 

 

128

 

 

 

77

 

Net cash provided by (used in) financing activities

 

 

32,050

 

 

 

(361

)

Net increase (decrease) in cash and cash equivalents

 

 

16,824

 

 

 

(8,085

)

Beginning cash and cash equivalents

 

 

28,864

 

 

 

38,547

 

Ending cash and cash equivalents

 

$

45,688

 

 

$

30,462

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

Cash paid for interest

 

$

 

 

$

 

Cash paid for income taxes

 

$

126

 

 

$

116

 

Supplemental disclosures of non-cash investing and financing activities:

 

 

 

 

 

 

Joint development agreement receivable

 

$

7,500

 

 

$

 

Right-of-use asset obtained in exchange for lease liability

 

$

4,760

 

 

$

 

Unpaid property, plant and equipment purchases

 

$

560

 

 

$

61

 

Private placement shares offering cost included in accrued liabilities

 

$

400

 

 

$

 

Taxes withheld on net settled vesting of restricted stock units

 

$

 

 

$

39

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

8


Table of Contents

 

AEVA TECHNOLOGIES, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

Note 1. Description of Business and Summary of Significant Accounting Policies

Description of Business

Aeva Technologies, Inc. (the “Company”), through its Frequency Modulated Continuous Wave (“FMCW”) sensing technology, designs a 4D LiDAR-on-chip that, along with its proprietary software applications, has the potential to enable the adoption of LiDAR across broad applications from automated driving to consumer electronics, consumer health, industrial automation and security application.

The Company’s common stock and warrants are listed on the Nasdaq Global Select Market under the symbols “AEVA” and "AEVAW", respectively.

 

Basis of Presentation and Unaudited Interim Financial Statements

The condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"). The condensed consolidated financial statements include the accounts of the Company’s wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated upon consolidation.

 

The accompanying condensed consolidated financial statements are unaudited and have been prepared on the same basis as the annual consolidated financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s financial position, results of operations, comprehensive loss and cash flows for the periods presented, but are not necessarily indicative of the results of operations to be anticipated for any future annual or interim period.

 

These condensed consolidated financial statements and other information presented in this Form 10-Q should be read in conjunction with the consolidated financial statements and the related notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024 filed with the SEC.

 

On March 18, 2024, the Company filed a Certificate of Amendment to its Amended and Restated Certificate of Incorporation (the “Amendment”) with the Secretary of State of the State of Delaware to effect a 1-for-5 reverse stock split (the “Reverse Stock Split”) of the Company’s shares of common stock, $0.0001 par value (the “common stock”). Pursuant to the Reverse Stock Split, every five (5) shares of issued and outstanding shares of common stock were combined into one (1) share of common stock. Accordingly, unless indicated otherwise, all the current period and historical per share data, number of shares issued and outstanding, stock awards, and other common stock equivalents for the periods presented in this Interim Report on Form 10-Q have been adjusted retroactively, where applicable, to reflect the Reverse Stock Split. There was no change to the shares authorized or in the par value per share of common stock of $0.0001.

The Reverse Stock Split affected all stockholders uniformly and did not alter any stockholder’s percentage interest in the Company’s equity. The Company did not issue fractional shares in connection with the Reverse Stock Split. Stockholders who were otherwise entitled to fractional shares of common stock were instead entitled to receive a proportional cash payment. The number of shares of common stock issuable under the Company's equity incentive plans and exercisable under the outstanding warrants were also proportionately adjusted.

Principles of Consolidation and Liquidity

The condensed consolidated financial statements are prepared in accordance with U.S. GAAP. The condensed consolidated financial statements include the accounts of the Company’s wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

 

The Company has funded its operations primarily through the business combination with InterPrivate Acquisition Corp. (the Company’s predecessor, which was originally incorporated in Delaware as a special purpose acquisition company (“IPV”)), on March 12, 2021 (the “Business Combination”) and issuances of stock. As of September 30, 2025, the Company’s existing sources of liquidity included cash and cash equivalents and marketable securities of $48.9 million. The Company has a limited history of operations and has incurred negative cash flows from operating activities and losses from operations in the past as reflected in the accumulated deficit of $732.0 million as of September 30, 2025. The Company expects to continue to incur operating losses due to the investments it intends to make in its business, including product development. Management believes that existing cash and cash equivalents, marketable securities, and the Standby Equity Purchase Agreement (the “Facility Agreement,” Note 10) will be sufficient to fund operating and capital expenditure requirements through at least 12 months from the date of issuance of these condensed consolidated financial statements.

Significant Risks and Uncertainties

The Company is subject to those risks common in the technology industry and also those risks common to early stage companies, including, but not limited to, the possibility of not being able to successfully develop or market its products, technological obsolescence, competition, dependence on key personnel and key external alliances, the successful protection of its proprietary technologies, compliance with government regulations, and the possibility of not being able to obtain additional financing when needed.

9


Table of Contents

 

Concentration of Credit Risk

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash, cash equivalents, marketable securities, and trade receivables. The Company maintains the majority of its cash and cash equivalents in accounts with large financial institutions. At times, balances in these accounts may exceed federally insured limits; however, to date, the Company has not incurred any losses on its deposits of cash and cash equivalents and believes the exposure to risk of loss is not material. Risks associated with the Company’s marketable securities is mitigated by investing in investment-grade rated securities when purchased.

The Company’s accounts receivable are derived from customers located in North America, Asia, and Europe. The Company mitigates its credit risks by performing ongoing credit evaluations of its customers’ financial conditions and requires customer advance payments in certain circumstances. The Company generally does not require collateral.

As of September 30, 2025, two customers accounted for 49%, and 13% of accounts receivable, respectively. As of December 31, 2024, five customers accounted for 18%, 16%, 13%, 11% and 10% of accounts receivable, respectively. As of September 30, 2025, one vendor accounted for 13% of the accounts payable. As of December 31, 2024, one vendor accounted for 40% of the accounts payable.

Net Income (Loss) Per Share

Basic net income (loss) per share attributable to common stockholders is computed by dividing net income (loss) per share attributable to common stockholders by the weighted average number of common shares used in the net income (loss) per share calculation during the period. Diluted net income (loss) per share attributable to common stockholders is computed by giving effect to all potentially dilutive securities,

Diluted net income (loss) per share attributable to common stockholders is computed by adjusting net income (loss) attributable to common stockholders to reallocate undistributed earnings based on the potential impact of dilutive securities. Diluted net income (loss) per share attributable to common stockholders is computed by dividing the diluted net income (loss) attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the period, including potential dilutive shares of common stock assuming the dilutive effect of outstanding instruments. The treasury stock method is used to determine the dilutive effect of including stock options, restricted stock units (“RSUs”), warrants, and share subscription liability which do not represent participating securities. Under this method, adjustments are made to the numerator for any income or loss related to liability classified warrants and share subscription liability, if dilutive, if they are presumed to be share settled.

Warrants and Share Subscriptions

The Company accounts for warrants and other equity-linked contracts (i.e., share subscriptions) as equity or liability-classified instruments based on an assessment of the instrument’s specific terms and applicable authoritative guidance in FASB ASC 480, Distinguishing Liabilities from Equity (“ASC 480”), and ASC 815-40, Derivatives and Hedging – Contract in Entity’s Own Equity (“ASC 815-40”).

The Company first assesses whether a freestanding equity-linked instrument should be classified as a liability pursuant to ASC 480. Under ASC 480, a freestanding financial instrument is classified as a liability if it is mandatorily redeemable, requires the issuer to settle the instrument or the underlying shares by transferring cash or other assets, or must be settled by issuing a variable number of shares where the monetary value of the obligation is based solely or predominantly on a fixed monetary amount, variations in something other than the fair value of the issuer’s equity shares.

If an equity-linked instrument does not trigger liability classification under ASC 480, the Company assesses whether the instrument meets all requirements for equity classification under ASC 815-40, including whether the instrument is indexed to the Company’s own common stock, among other conditions for equity classification. If not, the instrument is classified as a liability and is further analyzed to determine whether the instrument represents a derivative in its entirety. This assessment requires the use of professional judgment and requires reassessment of an instrument’s classification at each reporting period while the instrument remains outstanding.

Equity-linked instruments that meet all equity classification conditions are recorded as a component of additional paid-in capital at issuance. Equity-linked instruments accounted for as liabilities are recognized and measured at fair value at inception and each reporting period the instrument remains outstanding. Any excess fair value over proceeds to be realized from the equity-linked instruments entered into at arm’s length, along with any changes in fair value, as determined at each reporting period, are recorded as a component of fair value loss on share subscription liability on the consolidated statements of operations and comprehensive loss. Changes in fair value are reported on the consolidated statements of cash flows as a non-cash reconciling item between net loss and net cash flows from operating activities.

Provision for Anticipated Losses on Contracts

When estimated contract costs exceed expected consideration under contracts with a customer, the Company evaluates whether the nature of the contract is in the scope of Accounting Standards Codification (“ASC”) 605-35, Revenue Recognition - Construction-Type and Production-Type Contracts (“ASC 605-35”). If ASC 605-35 applies, the Company recognizes a provision for the entire anticipated losses on contracts as soon as the loss becomes evident. In determining the anticipated losses, the Company considers the principles in ASC 606-10-32-2 through 32-27 (except for the guidance in paragraphs 606-10-32-11 through 32-13 on constraining estimates of variable consideration) to determine the transaction price, adjusted to reflect the effects of the customer's credit risk. The costs used in arriving at the estimated loss on a contract shall include all costs of the type allocable to contracts under paragraphs 340-40-25-5 through 25-8. Provisions for anticipated losses, are classified in accrued liabilities and other

10


Table of Contents

 

non-current liabilities on the consolidated balance sheet and as a component of cost of revenue on the condensed consolidated statements of operations and comprehensive loss.

The following table presents a summary of the changes in the value of the provision for anticipated losses (in thousands):

 

 

September 30, 2025

 

Loss contract liability, beginning balance

 

$

 

Provision for anticipated losses

 

 

3,785

 

Settlement of loss contract liability

 

 

(447

)

Loss contract liability, closing balance

 

$

3,338

 

Current portion

 

 

2,823

 

Non-current portion

 

 

515

 

Recent Accounting Pronouncements

In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topics 740): Improvements to Income Tax Disclosures” to expand the disclosure requirements for income taxes, specifically related to the rate reconciliation and income taxes paid. Upon adoption, the Company will be required to disclose additional specified categories in the rate reconciliation in both percentage and dollar amounts. The Company will also be required to disclose the amount of income taxes paid disaggregated by jurisdiction, among other disclosure requirements. The standard is effective for annual periods beginning January 1, 2025, and the Company is currently assessing the effect that the updated standard will have on the condensed consolidated financial statements and related disclosures.

In November 2024, the FASB issued ASU 2024-03 “Income Statement: Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40)” to improve the disclosures about an entity’s expenses. Upon adoption, the Company will be required to disclose in the notes to the financial statements a disaggregation of certain expense categories included within the expense captions on the face of the income statement. The standard is effective for the Company's 2027 annual period, and interim periods beginning in 2028, with early adoption permitted. The standard can be applied either prospectively or retrospectively. The Company is currently evaluating the potential effect that the updated standard will have on the condensed consolidated financial statements and related disclosures.

 

Note 2. Revenue

Disaggregation of Revenues

The Company disaggregates its revenue from contracts with customers by geographic region based on the primary billing address of the customer and timing of transfer of goods or services to customers (point-in-time or over time), as it believes it best depicts how the nature, amount, timing and uncertainty of its revenue and cash flows are affected by economic factors. Total revenue for the three months ended September 30, 2025 and 2024, based on the disaggregation criteria described above were as follows (in thousands):

 

 

 

Three Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

 

Revenue

 

 

% of Revenue

 

 

Revenue

 

 

% of Revenue

 

Revenue by primary geographical market:

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

2,806

 

 

 

78

%

 

$

1,886

 

 

 

84

%

EMEA

 

 

632

 

 

 

18

%

 

 

78

 

 

 

3

%

APAC

 

 

141

 

 

 

4

%

 

 

286

 

 

 

13

%

Total

 

$

3,579

 

 

 

100

%

 

$

2,250

 

 

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by timing of recognition:

 

 

 

 

 

 

 

 

 

 

 

 

Recognized at a point in time

 

$

1,696

 

 

 

47

%

 

$

1,395

 

 

 

62

%

Recognized over time

 

 

1,883

 

 

 

53

%

 

 

855

 

 

 

38

%

Total

 

$

3,579

 

 

 

100

%

 

$

2,250

 

 

 

100

%

Total revenue for the nine months ended September 30, 2025 and 2024, based on the disaggregation criteria described above were as follows (in thousands):

 

11


Table of Contents

 

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

 

Revenue

 

 

% of Revenue

 

 

Revenue

 

 

% of Revenue

 

Revenue by primary geographical market:

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

10,670

 

 

 

86

%

 

$

5,511

 

 

 

87

%

EMEA

 

 

1,173

 

 

 

9

%

 

 

347

 

 

 

5

%

APAC

 

 

615

 

 

 

5

%

 

 

511

 

 

 

8

%

Total

 

$

12,458

 

 

 

100

%

 

$

6,369

 

 

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by timing of recognition:

 

 

 

 

 

 

 

 

 

 

 

 

Recognized at a point in time

 

$

8,380

 

 

 

67

%

 

$

4,503

 

 

 

71

%

Recognized over time

 

 

4,078

 

 

 

33

%

 

 

1,866

 

 

 

29

%

Total

 

$

12,458

 

 

 

100

%

 

$

6,369

 

 

 

100

%

The revenue recognized at a point in time was related to product revenue and revenue recognized over time was from non-recurring engineering services.

For the three months ended September 30, 2025, three customers accounted for 28%, 21% and 11% of the Company’s revenue, respectively. For the three months ended September 30, 2024, one customer accounted for 67% of the Company’s revenue.

For the nine months ended September 30, 2025, two customers accounted for 40% and 16% of the Company’s revenue, respectively. For the nine months ended September 30, 2024, two customers accounted for 60% and 19% of the Company’s revenue, respectively.

Contract Assets and Contract Liabilities

As of September 30, 2025 and December 31, 2024, the Company had contract assets of $0.8 million and $0.1 million, respectively, included in other current assets. As of September 30, 2025, and December 31, 2024, the Company had contract liabilities of $0.3 million and $4.0 million, respectively, included in other current liabilities.

 

Remaining Performance Obligations

As of September 30, 2025, the total amount of the transaction price allocated to unsatisfied performance obligations for contracts with an original duration greater than one year was $42.4 million, of which approximately 17% is expected to be recognized as revenue over the next 12 months, and the remainder thereafter. Total revenue estimates are based on negotiated contract prices and demand quantities, and could be influenced by risks and uncertainties, including manufacturing or supply chain constraints, modifications to customer agreements, and regulatory changes, among other factors. Accordingly, the actual revenue recognized for the remaining performance obligation in future periods may significantly fluctuate from these estimates.

12


Table of Contents

 

 

Note 3. Financial Instruments

 

The following tables summarize the Company’s financial assets and liabilities measured at fair value by level within the fair value hierarchy:

 

 

 

September 30, 2025

 

 

 

Adjusted Cost

 

 

Unrealized Gains

 

 

Unrealized Losses

 

 

Fair Value

 

 

Cash and Cash Equivalent

 

 

Marketable Securities

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

28,941

 

 

$

 

 

$

 

 

$

28,941

 

 

$

28,941

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

 

10,551

 

 

 

 

 

 

 

 

 

10,551

 

 

 

10,551

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

 

8,396

 

 

 

 

 

 

 

 

 

8,396

 

 

 

6,196

 

 

 

2,200

 

Commercial paper

 

 

1,000

 

 

 

 

 

 

 

 

 

1,000

 

 

 

 

 

 

1,000

 

Subtotal

 

 

9,396

 

 

 

 

 

 

 

 

 

9,396

 

 

 

6,196

 

 

 

3,200

 

Total assets

 

$

48,888

 

 

$

 

 

$

 

 

$

48,888

 

 

$

45,688

 

 

$

3,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

 

 

$

 

 

$

 

 

$

33,611

 

 

$

 

 

$

 

Total liabilities

 

$

 

 

$

 

 

$

 

 

$

33,611

 

 

$

 

 

$

 

 

 

 

December 31, 2024

 

 

 

Adjusted Cost

 

 

Unrealized Gain

 

 

Unrealized Losses

 

 

Fair Value

 

 

Cash and Cash Equivalent

 

 

Marketable Securities

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

14,237

 

 

$

 

 

$

 

 

$

14,237

 

 

$

14,237

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

 

10,645

 

 

 

 

 

 

 

 

 

10,645

 

 

 

10,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government securities

 

 

17,492

 

 

 

14

 

 

 

(2

)

 

 

17,504

 

 

 

 

 

 

17,504

 

U.S. Treasury securities

 

 

10,957

 

 

 

6

 

 

 

 

 

 

10,963

 

 

 

2,000

 

 

 

8,963

 

Commercial paper

 

 

12,711

 

 

 

9

 

 

 

(4

)

 

 

12,716

 

 

 

1,982

 

 

 

10,734

 

Corporate bonds

 

 

45,918

 

 

 

31

 

 

 

(7

)

 

 

45,942

 

 

 

 

 

 

45,942

 

Subtotal

 

 

87,078

 

 

 

60

 

 

 

(13

)

 

 

87,125

 

 

 

3,982

 

 

 

83,143

 

Total assets

 

$

111,960

 

 

$

60

 

 

$

(13

)

 

$

112,007

 

 

$

28,864

 

 

$

83,143

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

 

 

 

 

 

 

 

 

 

$

8,258

 

 

 

 

 

 

 

Total liabilities

 

$

 

 

 

 

 

$

 

 

$

8,258

 

 

$

 

 

$

 

 

The fair value of the private placement warrants, Series A warrants and share subscription liability are based on significant unobservable inputs, which represent Level 3 measurements within the fair value hierarchy. In determining the fair value of the warrant and share subscription liability, the Company used the Black-Scholes and Monte Carlo option-pricing model as applicable to estimate the fair value using unobservable inputs including the expected term, expected volatility, risk-free interest rate, and dividend yield.

 

13


Table of Contents

 

The following table presents a summary of the changes in the fair value of the Series A and private placement warrants (in thousands):

 

 

 

 

 

 

 

 

 

 

September 30, 2025

 

 

December 31, 2024

 

Fair value, beginning balance

 

$

8,258

 

 

$

6,772

 

Change in the fair value of Series A warrants

 

 

25,379

 

 

 

1,500

 

Change in the fair value of private placement warrants

 

 

(26

)

 

 

(14

)

Fair value, closing balance

 

$

33,611

 

 

$

8,258

 

 

The following table presents a summary of the changes in the fair value of the share subscription liability (in thousands):

 

 

 

September 30, 2025

 

 

Fair value, beginning balance

 

$

 

 

Fair value loss at inception of share subscription agreement

 

 

8,632

 

 

Change in the fair value loss on share subscription liability

 

 

(2,783

)

 

Settlement of share subscription liability

 

 

(5,849

)

 

Fair value, closing balance

 

$

 

 

 

The key inputs into the Black-Scholes option pricing model for the private placement warrants were as follows for the relevant periods:

 

 

 

September 30, 2025

 

 

December 31, 2024

 

Expected term (years)

 

 

0.5

 

 

 

1.2

 

Expected volatility

 

 

100.0

%

 

 

90.0

%

Risk-free interest rate

 

 

3.83

%

 

 

4.21

%

Dividend yield

 

 

0

%

 

 

0

%

Exercise Price

 

$

57.50

 

 

$

57.50

 

 

The key inputs into the Black-Scholes option pricing model for the Series A warrants were as follows for the relevant periods:

 

 

 

September 30, 2025

 

 

December 31, 2024

 

Expected term (years)

 

 

2.2

 

 

 

3.0

 

Expected volatility

 

 

100.0

%

 

 

90.0

%

Risk-free interest rate

 

 

3.66

%

 

 

4.23

%

Dividend yield

 

 

0

%

 

 

0

%

Exercise Price

 

$

5.00

 

 

$

5.00

 

 

The key inputs into the Monte Carlo option pricing model for the share subscription liability were as follows for the relevant periods:

 

 

 

August 20, 2025

 

 

May 13, 2025

 

Expected term (years)

 

 

0.50

 

 

 

0.17

 

Expected volatility

 

 

132.0

%

 

 

104.0

%

Risk-free interest rate

 

 

4.07

%

 

 

4.35

%

Dividend yield

 

 

0

%

 

 

0

%

Exercise Price

 

$

9.26

 

 

$

9.26

 

 

 

Note 4. Acquisition of Intangible Assets

 

As of September 30, 2025, expected amortization expense relating to purchased intangible assets was as follows (in thousands):

 

 

 

 

Remainder of 2025

 

$

225

 

2026

 

 

825

 

Total future amortization

 

$

1,050

 

 

14


Table of Contents

 

 

The Company recorded amortization expense related to the acquired intangible assets of $0.2 million for each for the three months ended September 30, 2025 and 2024, and $0.7 million for each the nine months ended September 30, 2025, and 2024.

 

Note 5. Inventories

Inventories consisted of the following (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Raw materials

 

$

3,107

 

 

$

1,550

 

Work-in-progress

 

 

752

 

 

 

88

 

Finished goods

 

 

1,090

 

 

 

707

 

Total inventories

 

 

4,949

 

 

$

2,345

 

 

 

Note 6. Property, Plant and Equipment

Property, plant and equipment consisted of the following (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Computer equipment

 

$

3,162

 

 

$

3,121

 

Lab equipment

 

 

8,372

 

 

 

8,328

 

Leasehold improvements

 

 

3,413

 

 

 

3,374

 

Construction in progress

 

 

4,323

 

 

 

243

 

Testing equipment

 

 

2,227

 

 

 

1,847

 

Manufacturing equipment

 

 

6,338

 

 

 

5,597

 

Furniture, fixtures and other equipment

 

 

586

 

 

 

566

 

Total property, plant and equipment

 

$

28,421

 

 

$

23,076

 

Less: accumulated depreciation

 

 

(16,151

)

 

 

(12,744

)

Total property, plant and equipment, net

 

$

12,270

 

 

$

10,332

 

 

Depreciation related to property, plant, and equipment was $1.1 million and $1.1 million for the three months ended September 30, 2025 and September 30, 2024, respectively, and $3.4 million and $3.4 million for each of the nine months ended September 30, 2025, and September 30, 2024.

 

Note 7. Other current assets

 

Other current assets consisted of the following (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Prepaid expenses

 

$

2,365

 

 

$

2,287

 

Joint development agreement receivable

 

 

6,000

 

 

 

 

Vendor deposits

 

 

587

 

 

 

971

 

Contract assets

 

 

826

 

 

 

85

 

Other current assets

 

 

869

 

 

 

4,418

 

Total other current assets

 

$

10,647

 

 

$

7,761

 

 

Note 8. Other non-current assets

 

Other non-current assets consist of the following (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Non marketable equity investments

 

$

5,000

 

 

$

5,000

 

Security deposit

 

 

500

 

 

 

815

 

Joint development agreement receivable

 

 

1,500

 

 

 

 

Other non-current assets

 

 

13

 

 

 

2,491

 

Total other non-current assets

 

$

7,013

 

 

$

8,306

 

 

15


Table of Contents

 

 

In November 2023, the Company made an investment in 700,440 shares of preferred stock of a private company for a cash consideration of $5.0 million, which is classified as non-marketable equity investment. The Company’s investment in the private company represents less than 1% of total capitalization. The Company neither has significant influence over the private company nor does the investment amount to a controlling financial interest in the private company. The Company elected to apply the measurement alternative, and as such, records the investment at cost minus impairment, if any, plus or minus changes resulting from qualifying observable price changes in orderly transactions. During the period ended September 30, 2025, the Company did not identify any impairment or significant observable price changes for this non-marketable equity investment.

 

Note 9. Other current liabilities

 

Other current liabilities consisted of the following (in thousands):

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Litigation settlement

 

$

 

 

$

14,000

 

Deferred revenue

 

 

293

 

 

 

4,001

 

Other current liabilities

 

 

1,262

 

 

 

1,173

 

Total other current liabilities

 

$

1,555

 

 

$

19,174

 

 

Note 10. Financing transaction

 

Private Investment - Sylebra

 

On November 8, 2023, the Company entered into Subscription Agreements (the “Sylebra Subscription Agreements”) with entities affiliated with Sylebra Capital Limited (“Sylebra”) and Adage Capital Management, providing for the purchase of an aggregate of 7,360,460 shares of the Company’s common stock, $0.0001 par value per share (the “PIPE Shares”), at a price of $2.90 per PIPE Share for an aggregate purchase price of approximately $21.4 million (the “Private Placement”). The PIPE Shares are recorded as outstanding common stock.

Standby Equity Purchase Agreement - Sylebra

 

On November 8, 2023, the Company also entered into a Standby Equity Purchase Agreement (as amended from time to time, the “Facility Agreement”) with entities affiliated with Sylebra, pursuant to which the Company will have the right, but not the obligation to sell to Sylebra up to $125 million of its shares of convertible redeemable non-voting preferred stock, subject to satisfaction of certain conditions, by November 8, 2026. Each sale the Company requests under the Facility Agreement (each, an “Advance” and collectively, the “Advances”) may be for a number of shares of preferred stock with an aggregate value of at least $25.0 million but not more than $50.0 million (except with Sylebra’s consent).

 

When and if issued, the preferred stock will be issued at a price per share of $10,000. Holders of the preferred stock will be entitled to a quarterly dividend at the rate of 7.0% per annum payable in cash or in kind at the option of the Company. The preferred stock will have an initial liquidation preference of $12,000 per share, plus accrued dividends. The preferred stock will have no voting rights as a class or series except in such instances as required by Delaware law or certain matters enumerated in the Facility Agreement related to the protection of the preferred stock.

 

The preferred stock will be convertible at the option of the holders into the number of shares of common stock equal to $10,000 divided by the then-applicable conversion price. At any time after the two year anniversary of any issuance of any series of preferred stock, the Company will have the option to convert all (but not less than all) of any series of then-outstanding preferred stock by paying a make-whole payment, in either stock or cash, equal to three years of dividends, provided that the closing price of the common stock exceeds 250% of the then-applicable conversion price for at least 20 out of 30 consecutive trading days prior to the date of conversion. To the extent, if any, a conversion would result in the holder thereof becoming the beneficial owner of more than 16,248,553 shares of the Company’s outstanding common stock, the Company will issue to such holder a pre-funded warrant in the form attached to the Facility Agreement. The preferred stock will be subject to customary pre-emptive rights.

 

The Company’s right to request Advances is conditioned upon the Company achieving a minimum of one new passenger auto-original equipment manufacturer (“OEM”) or commercial OEM program award with at least a 50,000 unit volume, the trading price of the common stock being below $38.00 at the time of the Advance request and other customary conditions. As of September 30, 2025, all conditions to request an Advance under the Facility Agreement were met.

 

Any preferred stock issued in connection with the Facility Agreement will rank senior to common stock upon the Company’s liquidation, dissolution or winding up. Any such preferred stock will be entitled to priority cumulative dividends which shall accrue daily from and after the original issue date of such preferred stock and shall compound on a quarterly basis on each dividend payment date. The accrued dividends shall in all cases be payable upon liquidation.

 

The Company shall pay dividends on each share of preferred stock in cash or in kind through issuance of shares of common stock with an aggregate value equal to the amount of the dividend to have been paid divided by the dividend conversion price. The board of directors of the Company may at its sole discretion elect to pay the dividends in cash in lieu of shares of common stock. The preferred stock has no voting rights

16


Table of Contents

 

unless it is converted into shares of common stock. Additionally, upon the occurrence of a change of control, the holders of preferred stock shall be entitled to receive in full a liquidating purchase in cash and in the amount per share of the preferred stock equal to the sum of (i) the liquidation preference plus (ii) accrued dividends with respect to such shares of preferred stock.

 

In connection with this financing, the Company also paid the entities affiliated with Sylebra, (a) a facility fee in the amount of $2.5 million, (b) an origination fee in the amount of $0.6 million, (c) an administrative fee in the amount of $0.3 million and (d) fees and expenses of Sylebra and its counsel, of approximately $0.4 million. The issuance costs related to the Facility Agreement were expensed as incurred as it failed to meet the equity classification guidance under ASC 815-40, and were deemed to be a derivative asset. The fair value of the derivative asset was not material as of and for the period ended September 30, 2025.

 

In addition, upon receipt of stockholder approval in December 2023, the Company issued to Sylebra 3,000,000 Series A Warrants to purchase shares of common stock at an exercise price of $5.00. The Company analyzed the Series A Warrants and determined that they are freestanding and do not exhibit any of the characteristics within ASC 480, and as such do not meet the characteristics of a liability under ASC 480. However, Series A Warrants do not meet all requirements for equity classification under ASC 815, and therefore are classified as a liability on the Company’s condensed consolidated balance sheets.

 

As of September 30, 2025, the Company had 3,000,000 Series A Warrants outstanding. The Series A Warrants were issued as consideration for entering into the Facility Agreement as discussed above. Each Series A Warrant is currently exercisable and expires in December 2027. Holders shall not have the right to exercise the Series A Warrants to the extent such person would beneficially own in excess of 16,428,553 shares of the Company’s outstanding common stock as adjusted immediately after giving effect to such exercise.

 

The exercise price and number of shares of common stock issuable upon exercise of the Series A Warrants may be adjusted in certain circumstances including in the event of a stock dividend or split, subsequent rights offerings, pro rata purchases, merger, reorganization, recapitalization, or spin-off. However, the Series A Warrants will not be adjusted for issuances of shares of common stock at a price below their respective exercise prices. The Series A Warrants do not entitle the holders to any voting rights, dividends or other rights as a stockholder of the Company prior to being exercised for common stock.

 

Share Subscription Agreement - LGIT

On May 13, 2025, the Company entered into a strategic collaboration with LG Innotek Co., Ltd. (“LGIT”). In connection with this partnership, the parties entered into a Share Subscription Agreement (the “LG Subscription Agreement”), and a Joint Development Agreement (“JDA”), (collectively referred to as the “LGIT Transaction”).

Pursuant to the LG Subscription Agreement, LGIT agreed to make a strategic investment in the Company of $32.5 million (the “LG Private Placement”) in exchange for common shares. LGIT agreed to pay a fixed price per share of $9.26 at closing (i.e., the “Long Forward”) or a price per share equal to the volume weighted average price (“VWAP”) if the VWAP for 10 days preceding the record date is less than $7.41 per share (the “Barrier Put Option”). Notwithstanding the foregoing, LGIT’s share ownership is subject to an ownership limit of 9.9% such that the price per share paid at closing would be adjusted to ensure the share ownership limit is not exceeded. The record date represents the earlier of two months following contract inception or satisfaction of all closing conditions.

The Long Forward and Barrier Put Option instrument required recognition as liability on the consolidated balance sheet because the instrument was determined not to be indexed to the Company’s common stock, as the total number of shares to be issued was not fixed. The Company recognized the instrument at fair value at contract inception and at each reporting date until settlement at closing of the LG Private Placement. The Company re-measured the fair value of the LG Private Placement as of the closing and accordingly recorded an associated gain of $71.6 million and $1.7 million for the three and nine month periods ended September 30, 2025 respectively, upon issuance of its common stock.

The LG Private Placement closed on August 20, 2025. Accordingly, the Company issued 3,509,719 shares of common stock to LGIT at a price of $9.26 per share upon receipt of gross proceeds of $32.5 million.

Pursuant to the JDA, the Company agreed to provide non-recurring engineering services to LGIT in exchange for a total consideration of $7.5 million. However, based on the contract analysis, JDA and LG Subscription Agreement were determined to be a combined contract in which all the proceeds were allocated to the LG Subscription Agreement and no proceeds were allocated to the JDA, accordingly no revenue shall be recognized for non-recurring engineering services to be provided under the JDA. See Note 2 to these condensed consolidated financial statements for details on provision for anticipated losses recognized on the JDA.

Note 11. Capital Structure

As of September 30, 2025, the Company was authorized to issue up to 422,000,000 shares of common stock, each with a par value of $0.0001 per share.

 

Preferred Stock

The Company is authorized to issue up to 10,000,000 shares of preferred stock, each with a par value of $0.0001 per share. As of September 30, 2025 and December 31, 2024, no shares of preferred stock were issued and outstanding.

17


Table of Contents

 

 

Warrants

 

As of September 30, 2025, the Company had 12,074,876 public warrants and 384,000 private warrants outstanding, exercisable for 2,491,775 shares of common stock. Every five public and private warrants entitles the registered holder to purchase one share of common stock at a price of $57.50 per share. Additionally, the Company also issued 3,000,000 Series A Warrants in connection with the Facility Agreement. Each Series A Warrant entitles the registered holder to purchase one share of common stock at an exercise price of $5.00 per share.

Note 12. Loss Per Share

The following table sets forth the computation of the basic and diluted net loss per share attributable to common stockholders for the periods presented (in thousands, except per share data):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Basic net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders — Basic

 

$

107,495

 

 

$

(37,396

)

 

 

(120,114

)

 

 

(116,115

)

Weighted average shares of common stock outstanding — Basic

 

 

57,883,326

 

 

 

53,704,039

 

 

 

55,942,977

 

 

 

53,149,318

 

Net income (loss) per share attributable to common stockholders

 

$

1.86

 

 

$

(0.70

)

 

$

(2.15

)

 

$

(2.18

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders — Basic

 

 

107,495

 

 

 

(37,396

)

 

 

(120,114

)

 

 

(116,115

)

Less: Fair value gain on settlement of share subscription liability

 

 

(71,647

)

 

 

 

 

 

 

 

 

 

Less: Change in fair value of Series A warrant liability

 

 

(67,890

)

 

 

 

 

 

 

 

 

 

Net income (loss) per share attributable to common stockholders

 

 

(32,042

)

 

 

(37,396

)

 

 

(120,114

)

 

 

(116,115

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding — Basic

 

 

57,883,326

 

 

 

53,704,039

 

 

 

55,942,977

 

 

 

53,149,318

 

Dilutive effect of share subscription liability

 

 

995,102

 

 

 

 

 

 

 

 

 

 

Dilutive effect of series A warrants

 

 

2,208,631

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding — Diluted

 

 

61,087,059

 

 

 

53,704,039

 

 

 

55,942,977

 

 

 

53,149,318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share attributable to common stockholders

 

$

(0.52

)

 

$

(0.70

)

 

$

(2.15

)

 

$

(2.18

)

The following table presents the potential common shares outstanding that were excluded from the computation of diluted net loss per share of common stock as of the periods presented because including them would have been anti-dilutive:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Common stock options issued and outstanding

 

 

2,316,417

 

 

 

2,372,083

 

 

 

2,316,417

 

 

 

2,372,083

 

Restricted stock units

 

 

7,608,429

 

 

 

6,615,696

 

 

 

7,608,429

 

 

 

6,615,696

 

Performance-based restricted stock units

 

 

1,911,765

 

 

 

1,911,765

 

 

 

1,911,765

 

 

 

1,911,765

 

Common stock warrants

 

 

2,491,775

 

 

 

2,491,775

 

 

 

2,491,775

 

 

 

2,491,775

 

Series A warrants

 

 

 

 

 

3,000,000

 

 

 

3,000,000

 

 

 

3,000,000

 

Total

 

 

14,328,386

 

 

 

16,391,319

 

 

 

17,328,386

 

 

 

16,391,319

 

 

Note 13. Stock-based Compensation

Stock Options

Aeva, Inc. adopted the 2016 Stock Incentive Plan in 2016 (the “2016 Plan”). Under the 2016 Plan, the board of directors of Aeva, Inc. granted awards, including incentive stock options, non-qualified stock options and restricted stock units (“RSUs”), to employees. In connection with the Business Combination, the Company assumed the 2016 Plan and all awards outstanding under the 2016 Plan, and adopted the 2021 Incentive Award Plan (the “2021 Plan” and together with the 2016 Plan, the “Stock Plans”) under which incentive stock options, non-qualified stock options and RSU may be granted to employees. Under the Stock Plans, the Company had 329,324 shares available for issuance as of September 30, 2025.

Under the terms of the Stock Plans, incentive stock options must have an exercise price at or above the fair market value of the stock on the date of the grant, while non-qualified stock options are permitted to be granted below fair market value of the stock on the date of grant. The majority of stock options granted have service-based vesting conditions only. The service-based vesting conditions vary; however, typically stock options vest over four years with 25% of stock options vesting on the first anniversary of the grant and the remaining 75% vesting monthly over the remaining 36 months. Option holders have a ten-year period to exercise the options before they expire.

18


Table of Contents

 

A summary of the Company’s stock option activity, for the nine months ended September 30, 2025, was as follows:

 

 

 

Number of
Options

 

 

Weighted-
Average
Exercise Price

 

 

Weighted-
Average
Remaining
Contractual
Life (Years)

 

 

Aggregate
Intrinsic Value
(in thousands)

 

Outstanding as of December 31, 2024

 

 

2,370,672

 

 

$

2.81

 

 

 

4.75

 

 

$

6,055

 

Exercised

 

 

(54,255

)

 

 

2.37

 

 

 

 

 

 

 

Outstanding as of September 30, 2025

 

 

2,316,417

 

 

$

2.82

 

 

 

4.01

 

 

$

27,078

 

Vested and exercisable as of September 30, 2025

 

 

2,304,169

 

 

$

2.75

 

 

 

4.00

 

 

$

27,078

 

Vested and expected to vest as of September 30, 2025

 

 

2,316,417

 

 

$

2.82

 

 

 

4.01

 

 

$

27,078

 

There were no options granted during the nine months ended September 30, 2025. Additionally, there were no more awards available for grant under the 2016 Plan, since the 2016 Plan was replaced by the 2021 Plan. As of September 30, 2025, the Company had $0.1 million of unrecognized stock-based compensation expense related to the stock options. This cost is expected to be recognized over a weighted-average period of 0.2 years.

Restricted Stock Units and Performance-based Restricted Stock Units (“PBRSUs”)

Beginning November 2020, the Company granted RSUs and PBRSUs to certain employees and consultants pursuant to the 2016 Plan and 2021 Plan. RSUs typically vest 25 percent upon the one-year anniversary date from the initial vesting date, with 12.5% vesting on each six-month anniversary date over the following three years. The RSUs are subject to time-based vesting conditions. PBRSUs are subject to a time-based vesting condition and a performance condition or market condition.

In May 2023, the Company granted a total of 1,176,471 PBRSUs pursuant to the 2021 Plan to certain executives that vest on achieving certain operational milestones as defined in the individual grant agreements subject to continued employment through 2025. Stock-based compensation expense is recognized over the expected performance achievement period of individual performance milestones when the achievement of each individual performance milestone becomes probable. If satisfaction of the performance condition is not probable, stock-based compensation cost recognition is deferred until it becomes probable. The Company reassesses the probability as to whether satisfaction of the performance condition is probable on a quarterly basis, and stock-based compensation cost is adjusted based on the portion of the requisite service provided. These PBRSUs neither carry rights to dividends nor voting rights until the shares are issued or transferred to the recipient. Awards are forfeited if an employee leaves the Company before the PBRSUs vest or the performance period lapses. The weighted-average grant date PBRSU fair value of $5.10 per share is determined based upon the market closing price of the Company’s common stock on the date of grant. As of September 30, 2025, the total unrecognized compensation expense related to the performance-based PBRSUs was $0.6 million, which is expected to be amortized over a weighted-average period of 0.3 years.

In May 2023, the Company also granted a total of 735,294 market-based PBRSUs pursuant to the 2021 Plan to certain executives that vest over a multi-year period, upon continued service and when the volume-weighted average price per share (“VWAP Average”) of the Company’s common stock for the preceding 30 consecutive trading days equals or exceeds the target stock price for the indicated year. The Company recognizes stock-based compensation based upon the grant date fair value on an accelerated attribution basis over the requisite service period of the award. Provided that the requisite service is rendered, the total fair value of the market-based PBRSUs at the date of grant is recognized as compensation expense even if the market condition is not achieved. However, the number of shares that ultimately vest can vary significantly with the achievement of the specified market criteria. These PBRSUs neither carry rights to dividends nor voting rights until the shares are issued or transferred to the recipient. Awards are forfeited if an employee leaves the Company before the PBRSUs vest. The weighted-average grant date fair value of the market-based PBRSUs was $1.40 per share. The Company estimated the fair value of the market-based PBRSUs award on the grant date using the Monte Carlo simulation model with the following assumptions:

 

 

September 30, 2025

 

Expected term (years)

 

0.5 - 4.7

 

Expected volatility

 

 

70.9

%

Risk-free interest rate

 

 

3.29

%

Dividend yield

 

 

0

%

Share price

 

$

5.10

 

 

As of September 30, 2025, the total unrecognized compensation expense related to the market-based PBRSUs was $0.4 million, which is expected to be amortized over a weighted-average period of 2.1 years.

 

The following table summarizes the Company's RSU activity (excluding PBRSUs) for the nine months ended September 30, 2025:

 

19


Table of Contents

 

 

 

Shares

 

 

Weighted Average
Grant Date
Fair Value
per Share

 

Outstanding as of December 31, 2024

 

 

6,549,869

 

 

$

5.48

 

Granted

 

 

4,603,667

 

 

 

7.78

 

Released

 

 

(2,404,072

)

 

 

6.73

 

Forfeited

 

 

(1,141,035

)

 

 

5.80

 

Outstanding as of September 30, 2025

 

 

7,608,429

 

 

$

6.43

 

 

As of September 30, 2025, the Company had $43.6 million of unrecognized stock-based compensation expense related to the RSUs. This cost is expected to be recognized over a weighted-average period of 2.7 years.

Compensation expense

Total stock-based compensation expense by function was as follows (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Cost of revenue

 

$

51

 

 

$

42

 

 

$

114

 

 

$

208

 

Research and development expenses

 

 

3,531

 

 

 

4,261

 

 

 

9,942

 

 

 

12,439

 

General and administrative expenses

 

 

2,219

 

 

 

1,983

 

 

 

5,944

 

 

 

3,803

 

Selling and marketing expenses

 

 

139

 

 

 

219

 

 

 

528

 

 

 

680

 

Total

 

$

5,940

 

 

$

6,505

 

 

$

16,528

 

 

$

17,130

 

Note 14. Income Taxes

 

There has historically been no federal or state provision for income taxes because the Company has historically incurred operating losses and maintains a full valuation allowance against its net deferred tax assets. For the nine months ended September 30, 2025, the Company recognized a $0.2 million provision for income taxes related to foreign operations.

The federal and state net operating loss carryforwards may be subject to significant limitations under Section 382 and Section 383 of the Internal Revenue Code of 1986, as amended, and similar provisions under state law. The Tax Reform Act of 1986 contains provisions that limit the federal net operating loss carryforwards that may be used in any given year in the event of special occurrences, including significant ownership changes. The Company has completed an analysis as of December 31, 2024 and does not expect any net operating loss carryforwards or tax credit carryforwards to expire due to a limitation.

On July 4, 2025, the President signed H.R. 1, commonly referred to as the “One Big Beautiful Bill Act,” into law. The legislation includes several changes to federal tax law that generally allow for favorable deductibility of certain business expenses, including the immediate expensing of domestic R&D expenditures, reinstatement of one hundred percent bonus depreciation, and more favorable rules for determining the limitation on business interest expense deductions. These changes are generally effective for tax years beginning after December 31, 2024, with other provisions of the law effectuated in later years. The law change has no impact to the Company's income tax provision calculation due to the Company's full valuation allowance position for its federal and state jurisdictions.

Note 15. Commitments and Contingencies

Leases

The weighted-average remaining lease terms were 3.38 years and 1.2 years as of September 30, 2025 and December 31, 2024, respectively. The weighted-average discount rate was 8.50% as of September 30, 2025 and 6.04% as of December 31, 2024, respectively. Operating lease cost for the three months ended September 30, 2025, and 2024, was $0.7 million and $1.1 million, respectively. Operating lease cost for the nine months ended September 30, 2025, and 2024, was $2.8 million and $3.2 million, respectively.

20


Table of Contents

 

The following is a maturity analysis of the annual undiscounted cash flows reconciled to the carrying value of the operating lease liabilities as of September 30, 2025 (in thousands):

 

 

 

Operating Leases

 

Remainder of 2025

 

$

553

 

2026

 

 

1,895

 

2027

 

 

1,878

 

2028

 

 

1,943

 

2029

 

 

825

 

Total minimum lease payments

 

 

7,094

 

Less: imputed interest

 

 

(970

)

Total lease liability

 

$

6,124

 

Litigation

From time to time, the Company is involved in actions, claims, suits, and other proceedings in the ordinary course of business, including assertions by third parties relating to intellectual property infringement, breaches of contract or warranties, or employment-related matters. When it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated, the Company records a liability for such loss contingencies. The Company’s estimates regarding potential losses and materiality are based on the Company’s judgment and assessment of the claims utilizing currently available information. Although the Company will continue to reassess its reserves and estimates based on future developments, the Company’s objective assessment of the legal merits of such claims may not always be predictive of the outcome and actual results may vary from the Company’s current estimates.

 

Litigation – other matters

On March 7, 2024, a putative class action lawsuit was filed in the Court of Chancery of the State of Delaware against InterPrivate Acquisition Management LLC, InterPrivate LLC, and former directors and officers of IPV. The lawsuit was captioned Louis Smith v. Ahmed M. Fattouh, et al., No. 2024-0221 (Del. Ch.), and later as No. 1:24-cv-00484 (D. Del.) following its removal to federal court. On June 3, 2024, a second putative class action lawsuit was filed in the Court of Chancery of the State of Delaware against IPV and Soroush Salehian and Mina Rezk (collectively, the “Delaware Stockholder Litigation”). The lawsuit is captioned Todd Katz v. Ahmed M. Fattouh et al., No. 2024-0598 (Del. Ch.). Among other remedies, the complaints seek damages and attorneys’ fees and costs. In connection with the Business Combination, the Company agreed to assume certain indemnification obligations to IPV’s former directors and officers.

On July 2, 2024, the Company and the parties to the Delaware Stockholder Litigation entered into a term sheet, and on December 6, 2024 entered into a formal settlement agreement, which was further amended on April 28, 2025 for submission to the Delaware Court of Chancery, and which will be subject to court approval, to fully and finally resolve the Delaware Stockholder Litigation. In connection with the settlement, the Company agreed to pay a total settlement cost of $14.0 million in exchange for a release of all claims related to the business combination. The settlement is being paid pursuant to the Company’s indemnification obligations and from available director and officer insurance policies. On September 12, 2025, the Delaware Court of Chancery issued a final order approving the terms and conditions set forth in the settlement agreement.

As of September 30, 2025, the Company has paid in full the $14.0 million of accrued liability in connection with the settlement of the Delaware Stockholder Litigation. The Company has also recovered $2.5 million from an insurance carrier. Legal costs incurred in connection with the Delaware Stockholder Litigation have been expensed as incurred and are reflected within general and administrative expenses in the accompanying condensed consolidated statements of operations and comprehensive loss.

Indemnifications

In the ordinary course of business, the Company is not subject to potential obligations under guarantees that fall within the scope of FASB ASC Guarantees (Topic 460), except for standard indemnification provisions that are contained within many of the Company’s customer agreements and give rise only to disclosure requirements prescribed by Topic 460. Indemnification provisions contained within the Company’s customer agreements are generally consistent with those prevalent in the Company’s industry. The Company has not incurred any obligations under customer indemnification provisions and does not expect to incur significant obligations in the future. Accordingly, the Company does not maintain accruals for potential customer indemnification obligations.

Note 16. Segment Information

The Company operates as one operating segment. Operating segments are defined as components of an enterprise for which separate financial information is evaluated regularly by the chief operating decision-maker (“CODM”), consisting of the Company’s chief executive officer and the Company’s chief technology officer as a group, in deciding how to allocate resources and assess the Company’s financial and operational performance. In addition, the Company’s CODM evaluates the Company’s financial information and resources and assesses the performance of these resources on a consolidated basis. As a result, the Company has determined that the Company’s business operates in a single operating segment. The CODM uses net loss as the measure of profit and loss to allocate resources and assess performance. The CODM regularly reviews net loss as reported on the Company's condensed consolidated statements of operations and comprehensive loss. Financial forecasts and budget to actual results used by the CODM to assess performance and allocate resources, as well as those used for strategic decisions related to headcount and capital

21


Table of Contents

 

expenditures are also reviewed on a consolidated basis. The CODM considers the impact of the significant segment expenses in the table below on net loss.

The measure of segment assets is reported on the condensed consolidated balance sheet as total assets. The CODM does not review segment assets at a level other than as presented in the Company's condensed consolidated balance sheets.

The table below presents the Company's consolidated operating results including segment expenses (in thousands):

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenue

 

$

3,579

 

 

$

2,250

 

 

$

12,458

 

 

$

6,369

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense (1)

 

 

5,940

 

 

 

6,505

 

 

 

16,528

 

 

 

17,130

 

Loss on joint development agreement (2)

 

 

 

 

 

 

 

 

3,785

 

 

 

 

Cost of revenue (excluding 1 and 2)

 

 

3,098

 

 

 

2,929

 

 

 

10,539

 

 

 

9,122

 

Research and development expenses (excluding 1)

 

 

18,633

 

 

 

22,855

 

 

 

56,632

 

 

 

65,885

 

General and administrative expenses (excluding 1)

 

 

7,405

 

 

 

6,473

 

 

 

18,866

 

 

 

21,727

 

Selling and marketing expenses (excluding 1)

 

 

1,664

 

 

 

1,364

 

 

 

4,610

 

 

 

5,138

 

Legal settlement, net

 

 

 

 

 

 

 

 

 

 

 

11,500

 

Loss from Operations

 

 

(33,161

)

 

 

(37,876

)

 

 

(98,502

)

 

 

(124,133

)

Change in fair value of warrant liability

 

 

68,524

 

 

 

(1,263

)

 

 

(25,354

)

 

 

1,817

 

Fair value gain on settlement of share subscription liability

 

 

71,647

 

 

 

 

 

 

1,651

 

 

 

 

Interest income

 

 

385

 

 

 

1,770

 

 

 

2,011

 

 

 

6,327

 

Other income (expense), net

 

 

166

 

 

 

(5

)

 

 

273

 

 

 

19

 

Income tax provision

 

 

(66

)

 

 

(22

)

 

 

(193

)

 

 

(145

)

Net income (loss)

 

$

107,495

 

 

$

(37,396

)

 

$

(120,114

)

 

$

(116,115

)

Revenues from External Customers

Revenue from customers outside the United States were 22% and 16% of total revenue for the three months ended September 30, 2025 and September 30, 2024, respectively. Revenue from customers outside the United States were 14% and 13% of total revenue for the nine months ended September 30, 2025 and September 30, 2024, respectively.

Long-Lived Assets

The following table sets forth the Company’s property, plant, and equipment, net by geographic region (in thousands):

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

North America

 

$

8,264

 

 

$

6,645

 

Asia

 

 

4,006

 

 

 

3,687

 

Total

 

$

12,270

 

 

$

10,332

 

 

Note 17. Subsequent Event

On November 4, 2025, the Company entered into a Securities Purchase Agreement (the “Securities Purchase Agreement”) with certain funds affiliated with Apollo Global Securities, LLC relating to the sale of Convertible Senior Notes (the “Notes”) in an aggregate principal amount of $100 million due in 2032. The Notes are guaranteed by Aeva, Inc., a wholly owned subsidiary of the Company. The transactions contemplated by the Securities Purchase Agreement closed on November 6, 2025 (the “Closing Date”).

The Notes were issued pursuant to an indenture, dated as of November 6, 2025, by and among the Company, Aeva, Inc., as guarantor, and U.S. Bank Trust Company, National Association, as trustee and are senior, unsecured obligations of the Company. Interest on the Notes began accruing on the Closing Date and is payable semi-annually in arrears on May 15 and November 15 of each year, beginning on May 15, 2026, at a rate of 4.375% per year.

 

22


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion of Aeva’s results of operations and financial condition should be read in conjunction with the information set forth in the condensed consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q. This discussion may contain forward-looking statements based upon Aeva’s current expectations, estimates, and projections that involve risks and uncertainties. Actual results could differ materially from those anticipated in these forward-looking statements due to, among other considerations, the matters discussed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Form 10-K”) under the heading “Risk Factors” and “Special Note Regarding Forward-Looking Statements.” Unless the context otherwise requires, all references in this section to “we,” “our,” “us” “the Company” or “Aeva” refer to the business of Aeva Technologies, Inc., a Delaware corporation, and its subsidiaries.

On March 18, 2024, we filed a Certificate of Amendment to our Amended and Restated Certificate of Incorporation (the “Amendment”) with the Secretary of State of the State of Delaware to effect a 1-for-5 reverse stock split (the “Reverse Stock Split”) of shares of common stock, $0.0001 par value (the “common stock”). Pursuant to the Reverse Stock Split, every five (5) shares of issued and outstanding shares of common stock were combined into one (1) share of common stock. All share and per share amounts presented herein have been retroactively adjusted to reflect the Reverse Stock Split. There was no change to the shares authorized or in the par value per share of common stock of $0.0001.

The Reverse Stock Split affected all stockholders uniformly and did not alter any stockholder’s percentage interest in the Company’s equity. The Company did not issue fractional shares in connection with the Reverse Stock Split. Stockholders who were otherwise entitled to fractional shares of common stock were instead entitled to receive a proportional cash payment. The number of shares of common stock issuable under our equity incentive plans and exercisable under the outstanding warrants were also proportionately adjusted.

Overview

Our vision is to bring perception to broad applications. Through our Frequency Modulated Continuous Wave ("FMCW") sensing technology, we believe we are introducing the world’s first 4D LiDAR-on-chip that, along with our proprietary software applications, has the potential to enable the adoption of LIDAR across broad applications.

Founded in 2017 by former Apple engineers Soroush Salehian and Mina Rezk and led by a multidisciplinary team of engineers and operators experienced in the field of sensing and perception, Aeva’s mission is to bring the next wave of perception technology to broad applications from automated driving to industrial automation, consumer device applications, and security. Our 4D LiDAR-on-chip combines silicon photonics technology that is proven in the telecom industry with precise instant velocity measurements and long-range performance for commercialization.

As a development stage company, we work closely with our customers on the development and commercialization of their programs and the utilization of our products in such programs. Thus far, our customers have primarily purchased prototype products and engineering services from us for use in their research and development programs. We are expanding our manufacturing capacity through third-party manufacturers to meet our customers’ anticipated demand for the production of our products.

Unlike legacy 3D LiDAR, which relies on Time-of-Flight (“ToF”) technology and measures only depth and reflectivity, Aeva’s solution leverages a proprietary FMCW technology to measure velocity in addition to depth, reflectivity and inertial motion. We believe the ability of Aeva’s solution to measure instant velocity for every pixel is a significant advantage over ToF-based sensing solutions. Furthermore, Aeva’s technology is free from interference from other LiDAR and sunlight, and our core innovations within FMCW are intended to enable autonomous vehicles to see at significantly higher distances of up to 500 meters.

We believe Aeva is uniquely positioned to provide a superior solution with the potential to enable higher level of automation for vehicles. Furthermore, we believe the advantages of our 4D LiDAR-on-chip allow us to provide the first LiDAR solution that is fully integrated onto a chip with superior performance at scale, with the potential to drive new categories of perception across industrial automation, consumer devices, and security markets.

Key Factors Affecting Aeva’s Operating Results

We believe that Aeva's future performance and success depends to a substantial extent on our ability to capitalize opportunities, which in turn is subject to significant risks and challenges, including those discussed in Part I, Item 1A of the 2024 Form 10-K under the heading “Risk Factors.”

Pricing, Product Cost and Margins. Our pricing and margins will depend on the volumes and the features, as well as specific market applications of the solutions we provide to our customers. We have customers with technologies in various stages of development across different market segments. We anticipate that our prices will vary by market and application due to market-specific product and commercial requirements, supply and demand dynamics and product lifecycles.

Aeva’s future performance will depend on our ability to deliver on economies of scale. Our customers will require that our perception solutions be manufactured and sold at per-unit prices that are competitive. Our ability to compete in key markets will depend on the success of our efforts to efficiently and reliably produce cost-effective perception solutions that are competitively priced and affordable for our commercial-stage customers.

Additionally, the macroeconomic conditions in the industry, the growing emergence of competition in advanced assisted driving sensing and software technologies globally can negatively impact pricing, margins and market share. Our business is impacted by various macroeconomic factors, including inflation, interest rates, levels of consumer confidence and consumer debt, fuel and energy costs, and other economic conditions. In addition, we are susceptible to supply chain disruptions, which may be exacerbated by changes to tariffs and trade policies. Given the nature of these macroeconomic factors, we cannot predict whether or for how long certain trends will continue, nor can we predict to what degree these trends will impact us in the future. If we do not generate the margins we expect upon commercialization of our perception solutions, we may be required to raise additional debt or equity capital, which may not be available or may only be available on terms that are onerous to Aeva’s stockholders.

23


Table of Contents

 

Commercialization of LiDAR-based Applications. We expect that our results of operations, including revenue and gross margins, will fluctuate on a quarterly basis for the foreseeable future as our customers continue on research and development projects and begin to commercialize advanced driver assist, autonomous and industrial automation solutions that rely on LiDAR technology. The development cycles of our products with new customers varies widely depending on the application, market, customer and the complexity of the product, and can vary from several months to seven or more years depending on the industry. These development cycles result in us investing our resources prior to realizing any revenue from the commercialization or obtaining any firm commitments of pricing, volume or timing of purchases of our products by our customers. As customers reach the commercialization phase and as the market for LiDAR solutions matures, these fluctuations in our operating results may become less pronounced.

Sales Volume. Each product program will have an expected range of sales volumes, depending on the end market demand for our customers’ products as well as market application. This can depend on several factors, including market penetration, product capabilities, size of the end market that the product addresses and our end customers’ ability to sell their products. In addition to end market demand, sales volumes also depend on whether our customer is in the development or production phase. In certain cases, we may provide volume discounts or strategic customer pricing on sales of our solutions, which may or may not be offset by lower manufacturing costs related to higher volumes which in turn could adversely impact our gross margins. Our ability to ultimately achieve profitability is dependent upon progression of existing relationships to production and our ability to meet required volumes and required cost targets and gross margins. The protracted development cycle required for customers to reach the commercialization phase, as well as any delays of our current and future customers’ programs could result in us being unable to achieve our revenue targets and profitability in the time frame we anticipate. This could result in Aeva requiring to raise additional debt or equity capital, which may not be available or may only be available on terms that are onerous or highly dilutive to our stockholders.

Basis of Presentation

Our condensed consolidated financial statements include the accounts of our wholly owned subsidiaries. We have eliminated intercompany accounts and transactions.

Components of Results of Operations

Revenue

Revenue consists of sales of perception solutions or sensing systems and non-recurring engineering services.

Aeva is engaged in design, manufacturing and sale of LiDAR sensing systems and related perception and autonomy-enabling software solutions serving customers in automotive, industrial, and other markets. Under our customer agreements, Aeva delivers a specified number of sensing systems at a fixed price under customary terms and conditions. The sensing system units sold under these agreements are typically prototypes that are used by the customer for its research, development, evaluation, pilot, or testing purposes. We also enter into non-recurring engineering service arrangements with certain of our customers to customize Aeva’s perception solution to meet customer specific requirements.

Cost of revenue and gross profit

Cost of revenue principally includes direct material, direct labor and allocation of overhead associated with manufacturing operations, including inbound freight charges and depreciation expense. Cost of revenue also includes the direct cost and appropriate allocation of overhead involved in execution of non-recurring engineering services. Aeva’s gross profit equals total revenue less total cost of revenue.

Operating expenses

Research and development expenses

Aeva’s research and development efforts are focused on enhancing and developing additional functionality for our existing products and on new product development. Research and development expenses consist primarily of:

Personnel-related expenses, including salaries, benefits, and stock-based compensation expense, for personnel in Aeva’s research and engineering functions; and
Expenses related to materials, software licenses, supplies, and third-party services.

Aeva recognizes research and development expenses as incurred.

General and administrative expenses

General and administrative expenses consist of personnel and personnel-related expenses, including salaries, benefits, and stock-based compensation expense of Aeva’s executive, finance, information systems, human resources, and legal teams, as well as legal and accounting fees for professional and contract services.

24


Table of Contents

Selling and marketing expenses

Selling and marketing expenses consist of personnel and personnel-related expenses, including salaries, benefits, and stock-based compensation expense of Aeva’s business development team as well as advertising and marketing expenses. These include the cost of trade shows, promotional materials, and public relations.

Interest income and interest expense

Interest income consists primarily of income earned on Aeva’s cash equivalents and investments in marketable securities. Interest income varies based on Aeva’s cash equivalents and marketable securities balance and changes in the interest rates.

Change in fair value of warrant liability

 

The change in fair value of the warrant liability consists of increases or decreases in the fair value of the Series A warrants issued in connection with the Facility Agreement (as defined in Note 10 to our condensed consolidated financial statements), as well as the private placement warrants.

Fair value of share subscription liability

 

Fair value of share subscription liability consists of increases or decreases in the fair value of the instrument under the LG Subscription Agreement (as defined in Note 10 to our condensed consolidated financial statements), which was classified as a liability until settlement of the LG Private Placement (as defined in Note 10 to our condensed consolidated financial statements) because the instrument was not considered indexed to our common stock as the total number of shares to be issued was not initially fixed.

Other income and expense

Other income and expense primarily consist of foreign currency transaction gains and losses, as well as realized gains and losses on marketable securities.

Results of Operations

The results of operations presented below should be reviewed in conjunction with the condensed consolidated financial statements and notes included elsewhere in this Quarterly Report on Form 10-Q.

Comparison of the Three Months Ended September 30, 2025, and 2024

The following table sets forth our results of operations data for the periods presented:

 

 

Three Months Ended
September 30,

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

Change
$

 

 

Change
%

 

 

(in thousands, except percentages)

 

Revenue

 

$

3,579

 

 

$

2,250

 

 

 

1,329

 

 

 

59

%

Cost of revenue

 

 

3,149

 

 

 

2,971

 

 

 

178

 

 

 

6

%

Gross profit (loss)

 

 

430

 

 

 

(721

)

 

 

1,151

 

 

 

(160

)%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development expenses

 

 

22,164

 

 

 

27,116

 

 

 

(4,952

)

 

 

(18

)%

General and administrative expenses

 

 

9,624

 

 

 

8,456

 

 

 

1,168

 

 

 

14

%

Selling and marketing expenses

 

 

1,803

 

 

 

1,583

 

 

 

220

 

 

 

14

%

Total operating expenses

 

 

33,591

 

 

 

37,155

 

 

 

(3,564

)

 

 

(10

)%

Loss from operations

 

 

(33,161

)

 

 

(37,876

)

 

 

4,715

 

 

 

(12

)%

Interest income

 

 

385

 

 

 

1,770

 

 

 

(1,385

)

 

 

(78

)%

Change in fair value of warrant liability

 

 

68,524

 

 

 

(1,263

)

 

 

69,787

 

 

 

(5525

)%

Fair value gain on settlement of share subscription liability

 

 

71,647

 

 

 

 

 

 

71,647

 

 

 

100

%

Other income (expense), net

 

 

166

 

 

 

(5

)

 

 

171

 

 

 

(3420

)%

Net income (loss) before taxes

 

 

107,561

 

 

 

(37,374

)

 

 

144,935

 

 

 

(388

)%

Income tax provision

 

 

66

 

 

 

22

 

 

 

44

 

 

 

200

%

Net income (loss)

 

$

107,495

 

 

$

(37,396

)

 

 

144,891

 

 

 

(387

)%

Revenue

Revenue increased by $1.3 million, or 59% during the three months ended September 30, 2025 as compared to the three months ended September 30, 2024. The increase was primarily due to an increase in the total number of units sold and an increase in non-recurring engineering revenue recognized during the current period, which is dependent upon the timing of the work performed for our customers.

25


Table of Contents

Cost of revenue

Cost of revenue increased by $0.2 million, or 6%, during the three months ended September 30, 2025, from the three months ended September 30, 2024. The increase was primarily due to an increase in the production cost related to units sold and non-recurring engineering revenue recognized during the current period as compared to the prior period, partially offset by lower manufacturing overhead cost resulting from improved production efficiency.

Operating expenses

Research and development expenses

Research and development expenses decreased by $5.0 million, or 18%, to $22.1 million for the three months ended September 30, 2025, from $27.1 million for the three months ended September 30, 2024. The decrease was primarily due to a $4.6 million decrease in research and development material expense, a $1.7 million decrease in payroll related expense, a $0.7 million decrease in stock based compensation expense, a $0.2 million decrease in consulting expense, a $0.2 million decrease in depreciation expense, a $0.2 million decrease in facility expense, and a $0.2 million decrease in software license expense, partially offset by a $2.8 million increase in research and development services.

General and administrative expenses

General and administrative expenses increased by $1.2 million, or 14%, to $9.6 million for the three months ended September 30, 2025, from $8.5 million for the three months ended September 30, 2024. The increase was primarily due to a $1.2 million increase in professional fees, a $0.5 million increase in payroll related expense, and a $0.1 million increase in software license expense, partially offset by a $0.5 million decrease in legal expense, and a $0.1 decrease in facility expense.

Selling and marketing expenses

Selling and marketing expenses increased by $0.2 million, or 14%, to $1.8 million for the three months ended September 30, 2025, from $1.6 million for the three months ended September 30, 2024. The increase was primarily due to a $0.2 million increase in marketing expense.

Interest income

Interest income decreased by $1.4 million, or 78%, during the three months ended September 30, 2025, as compared to the three months ended September 30, 2024. The decrease was due to a decrease in the overall balance of interest-bearing cash equivalents and marketable securities for the three months ended September 30, 2025 as compared to the three months ended September 30, 2024.

Change in fair value of warrant liability

 

The change during the three months ended September 30, 2025, as compared to the three months ended September 30, 2024, was due to a $69.2 million decrease in the fair value of the Series A warrants issued in connection with the Facility Agreement and a $0.6 million decrease in fair value of private placement warrants.

Fair value gain on settlement of share subscription liability

 

The fair value gain on settlement of share subscription liability of $71.6 million during the three months ended September 30, 2025 reflects a decrease in the fair value of the instrument under the LG Subscription Agreement that was settled during the three months ended September 30, 2025.

Other income (expense), net

Other income increased by $0.2 million during the three months ended September 30, 2025, as compared to the three months ended September 30, 2024, due to gain on foreign currency transactions.

26


Table of Contents

Comparison of the Nine Months Ended September 30, 2025, and 2024

The following table sets forth our results of operations data for the periods presented:

 

 

 

Nine Months Ended
September 30,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

Change
$

 

 

Change
%

 

 

 

(in thousands, except percentages)

 

Revenue

 

$

12,458

 

 

$

6,369

 

 

 

6,089

 

 

 

96

%

Cost of revenue

 

 

14,438

 

 

 

9,330

 

 

 

5,108

 

 

 

55

%

Gross loss

 

 

(1,980

)

 

 

(2,961

)

 

 

981

 

 

 

(33

)%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development expenses

 

 

66,574

 

 

 

78,324

 

 

 

(11,750

)

 

 

(15

)%

General and administrative expenses

 

 

24,810

 

 

 

25,530

 

 

 

(720

)

 

 

(3

)%

Selling and marketing expenses

 

 

5,138

 

 

 

5,818

 

 

 

(680

)

 

 

(12

)%

Litigation settlement, net

 

 

 

 

 

11,500

 

 

 

(11,500

)

 

 

(100

)%

Total operating expenses

 

 

96,522

 

 

 

121,172

 

 

 

(24,650

)

 

 

(20

)%

Loss from operations

 

 

(98,502

)

 

 

(124,133

)

 

 

25,631

 

 

 

(21

)%

Interest income

 

 

2,011

 

 

 

6,327

 

 

 

(4,316

)

 

 

(68

)%

Change in fair value of warrant liability

 

 

(25,354

)

 

 

1,817

 

 

 

(27,171

)

 

 

(1,495

)%

Fair value gain on settlement of share subscription liability

 

 

1,651

 

 

 

 

 

 

1,651

 

 

 

100

%

Other income (expense), net

 

 

273

 

 

 

19

 

 

 

254

 

 

 

1,337

%

Net loss before taxes

 

 

(119,921

)

 

 

(115,970

)

 

 

(3,951

)

 

 

3

%

Income tax provision

 

 

193

 

 

 

145

 

 

 

48

 

 

 

33

%

Net loss

 

$

(120,114

)

 

$

(116,115

)

 

$

(3,999

)

 

 

3

%

Revenue

Revenue increased by $6.1 million, or 96%, during the nine months ended September 30, 2025 as compared to the nine months ended September 30, 2024. The increase was primarily due to an increase in the total number of units sold and an increase in non-recurring engineering revenue recognized during the current period, which is dependent upon the timing of the work performed for our customers.

Cost of revenue

Cost of revenue increased by $5.1 million, or 55%, during the nine months ended September 30, 2025, from the nine months ended September 30, 2024. The increase was primarily due to a $3.8 million loss recognized on a joint development agreement and also due to an increase in the production cost related to units sold and non-recurring engineering revenue recognized during the current period as compared to the prior period.

Operating expenses

Research and development expenses

Research and development expenses decreased by $11.8 million, or 15%, to $66.5 million for the nine months ended September 30, 2025, from $78.3 million for the nine months ended September 30, 2024. The decrease was primarily due to a $6.8 million decrease in payroll related expense, a $6.4 million decrease in research and development material expense, a $2.5 million decrease in stock based compensation expense, a $0.7 million decrease in consulting expense, a $0.3 million decrease in depreciation expense and a $0.1 million decrease in software license expense, partially offset by a $5.0 million increase in research and development services expense.

General and administrative expenses

General and administrative expenses decreased by $0.7 million, or 3%, to $24.8 million for the nine months ended September 30, 2025, from $25.5 million for the nine months ended September 30, 2024. The decrease was primarily due to a $1.8 million decrease in legal fees, a $0.6 million decrease in payroll related expense, a $0.3 million decrease in insurance expense, a $0.4 million decrease in other employee related expense, a $0.1 million decrease in other taxes and a $0.1 million decrease in travel expense, partially offset by a $2.1 million increase in stock based compensation expense, a $0.3 million increase in software license expense, and a $0.2 increase in facility expense.

Selling and marketing expenses

Selling and marketing expenses decreased by $0.7 million, or 12%, to $5.1 million for the nine months ended September 30, 2025, from $5.8 million for the nine months ended September 30, 2024. The decrease was primarily due to a $0.4 million decrease in payroll related expense, a $0.2 million decrease in marketing expense and a $0.1 million decrease in stock based compensation expense.

27


Table of Contents

Interest income

Interest income decreased by $4.3 million, or 68%, during the nine months ended September 30, 2025, as compared to the nine months ended September 30, 2024. The decrease was due to a decrease in the overall balance of interest-bearing cash equivalents and marketable securities for the nine months ended September 30, 2025 as compared to the nine months ended September 30, 2024.

Change in fair value of warrant liability

 

The change during the nine months ended September 30, 2025, as compared to the nine months ended September 30, 2024, was due to a $25.4 million increase in the fair value of the Series A warrants issued in connection with the Facility Agreement.

Fair value gain on settlement of share subscription liability

 

The fair value gain on settlement of share subscription liability of $1.7 million during the nine months ended September 30, 2025 represented the net gain recognized from inception to settlement of the instrument under the LG Subscription Agreement.

Other income (expense), net

Other income increased by $0.3 million during the nine months ended September 30, 2025, as compared to the nine months ended September 30, 2024, due to gain on foreign currency transactions.

Liquidity and Capital Resources

Sources of Liquidity

Our capital requirements will depend on many factors, including production capacity and sales volume, the timing and spending to support research and development efforts, investments in information technology, the expansion of sales and marketing activities, and market adoption of new and enhanced products and features.

On November 8, 2023, we entered into subscription agreements providing for the purchase of common stock resulting in net proceeds of $20.6 million. Also on November 8, 2023, we entered into a Standby Equity Purchase Agreement (as amended from time to time, the “Facility Agreement”) with entities affiliated with Sylebra. Pursuant to the Facility Agreement, we have the right, but not the obligation, to sell to Sylebra up to $125.0 million of shares of preferred stock, at our request until November 8, 2026, subject to the terms of the Facility Agreement and the satisfaction of certain conditions as described in Note 10 to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q. Each sale we request under the Facility Agreement may be for a number of shares of preferred stock with an aggregate value of at least $25.0 million but not more than $50.0 million (except with Sylebra’s consent). We paid Sylebra a facility fee of $2.5 million, an origination fee of $0.6 million, and an administrative fee of $0.3 million and reimbursed $0.4 million to Sylebra for its fees and expenses. In addition, we issued to Sylebra Series A warrants to purchase 3,000,000 shares of common stock at an exercise price of $5.00.

On July 2, 2024, Aeva and the parties to the Delaware Stockholder Litigation entered into a term sheet, and on December 6, 2024 entered into a formal settlement agreement, which will be subject to court approval, to fully and finally resolve the Delaware Stockholder Litigation. In connection with the settlement, we agreed to pay a total settlement cost of $14.0 million in exchange for a release of all claims. The settlement is being paid pursuant to our indemnification obligations and from available director and officer insurance policies. As of September 30, 2025, we have paid in full the $14.0 million previously accrued in connection with the settlement of the Delaware Stockholder Litigation. We have also recovered $2.5 million from an insurance carrier. On September 12, 2025, the Delaware Court of Chancery issued a final order approving the terms and conditions set forth in the settlement agreement. See Note 15 to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for more information about the Delaware Stockholder Litigation.

On May 13, 2025, we entered into a subscription agreement with LGIT, a company organized under the laws of the Republic of Korea, pursuant to which we agreed to sell and issue to LGIT in a private placement an aggregate of 3,509,719 shares of common stock for aggregate gross proceeds of approximately $32.5 million. In connection with the Private Placement, we entered into a joint development agreement with LGIT, and intend to form a strategic partnership with LGIT to bring Aeva’s 4D LiDAR into new industrial and consumer markets. The private placement closed on August 20, 2025. Accordingly, we issued 3,509,719 shares of common stock to LGIT at a price of $9.26 per share on receipt of gross proceeds of $32.5 million.

To date, we have incurred negative cash flows from operating activities and incurred losses from operations as reflected in our accumulated deficit of $732.0 million as of September 30, 2025. We expect to continue to incur operating losses due to continued investments that we intend to make in our business, including development of products. As of September 30, 2025, we had cash and cash equivalents and marketable securities totaling $48.9 million. We also have the ability to draw on the Facility Agreement up to $125.0 million through November 8, 2026 in exchange for the issuance of preferred shares, and we intend to draw down on the Facility Agreement if and as required by our capital needs. As of September 30, 2025, all conditions to draw under the Facility Agreement were met. We believe that our sources of liquidity, including financing available to us through the Facility Agreement will be sufficient to fund our operating and capital expenditure for at least 12 months from the date of issuance of the condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.

28


Table of Contents

Cash Flow Summary

The following table summarizes our cash flows for the periods presented:

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

 

(in thousands)

 

Cash used in operating activities

 

$

(92,928

)

 

$

(86,015

)

Cash provided by investing activities

 

 

77,702

 

 

 

78,291

 

Net cash provided by (used in) financing activities

 

 

32,050

 

 

 

(361

)

Net increase (decrease) in cash and cash equivalents

 

$

16,824

 

 

$

(8,085

)

 

Operating Activities

For the nine months ended September 30, 2025, net cash used in operating activities was $92.9 million, attributable to a net loss of $120.1 million and a net change in operating assets and liabilities of $24.7 million, partially offset by non-cash charges of $51.9 million. Non-cash charges primarily consisted of $25.4 million change in the fair value of warrant liability, $16.5 million in stock-based compensation, $3.8 million of loss on joint development agreement, $4.1 million in depreciation and amortization expense, and $2.6 million in amortization of right of use assets, partially offset by a $0.9 million in accretion of discount on available for sale securities. The change in net operating assets and liabilities was primarily due to a $19.3 million decrease in other current liabilities, a $1.5 million decrease in accounts payable, a $3.1 million increase in inventories, a $2.2 million decrease in accrued employee costs, a $2.4 million decrease in lease liability, and a $0.8 million increase in accounts receivable, partially offset by a $3.1 million decrease in other current assets, a $0.6 million increase in accrued liabilities, a $0.5 million increase in other noncurrent liabilities and a $0.3 million decrease in other non-current assets.

Investing Activities

For the nine months ended September 30, 2025, net cash provided by investing activities was $77.7 million, attributable to proceeds from maturities of available-for-sale investments of $106.3 million, partially offset by purchase of investments of $25.5 million and purchase of property, plant and equipment of $3.1 million.

Financing Activities

For the nine months ended September 30, 2025, net cash provided by financing activities was attributable to proceeds of $32.5 million from the issuance of common shares pursuant to the LGIT transaction, and $0.1 million of proceeds from option exercises, partially offset by $0.6 million payment of taxes withheld on net settlement of restricted stock units.

 

Off-Balance Sheet Arrangements

As of September 30, 2025, we have not engaged in any off-balance sheet arrangements, as defined in the rules and regulations of the SEC.

Critical Accounting Estimates

We prepare our financial statements in accordance with U.S. GAAP. The preparation of these financial statements requires us to make estimates, assumptions and judgments that can significantly impact the amounts Aeva reports as assets, liabilities, revenue, costs and expenses and the related disclosures. We base our estimates on historical experience and other assumptions that we believe are reasonable under the circumstances. Aeva’s actual results could differ significantly from these estimates under different assumptions and conditions. We believe that the accounting policies discussed below are critical to understanding our historical and future performance as these policies involve a greater degree of judgment and complexity.

For the nine months ended September 30, 2025 there were no significant changes to our critical accounting estimates except for as described below. For a more detailed discussion of our critical accounting policies and estimates, please refer to our 2024 Form 10-K and Note 1 to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.

Warrants and Share Subscriptions

We account for warrants and other equity-linked contracts (i.e., share subscriptions) as equity or liability-classified instruments based on an assessment of the instrument’s specific terms and applicable authoritative guidance in FASB ASC 480, Distinguishing Liabilities from Equity (“ASC 480”), and ASC 815-40, Derivatives and Hedging – Contract in Entity’s Own Equity (“ASC 815-40”).

We first assess whether a freestanding equity-linked instrument should be classified as a liability pursuant to ASC 480 when the instrument is mandatorily redeemable, obligates the issuer to settle an instrument or the underlying shares by paying cash or other assets, or must or may require settlement by issuing variable number of shares and such settlement scenario is predominantly likely to occur.

If an equity-linked instrument does not trigger liability classification under ASC 480, we assess whether the instrument meets all requirements for equity classification under ASC 815-40, including whether the instrument is indexed to our own common stock, among other conditions for equity classification. If not, the instrument is classified as a liability and is further analyzed to determine whether the instrument represents a

29


Table of Contents

derivative in its entirety. This assessment requires the use of professional judgment and requires reassessment of an instrument’s classification at each reporting period while the instrument remains outstanding.

Equity-linked instruments that meet all equity classification conditions are recorded as a component of additional paid-in capital at issuance. Equity-linked instruments accounted for as liabilities are recognized and measured at fair value at inception and each reporting period the instrument remains outstanding. Any excess fair value over proceeds to be realized from the equity-linked instruments entered into at arm’s length, along with any changes in fair value, as determined at each reporting period, are recorded as a component of fair value loss on share subscription liability on the consolidated statements of operations and comprehensive loss. Changes in fair value are reported on the consolidated statements of cash flows as a non-cash reconciling item between net loss and net cash flows from operating activities.

Provision for Anticipated Losses on Contracts

When estimated contract costs exceed expected consideration under contracts with a customer, we evaluate whether the nature of the contract is in the scope of Accounting Standards Codification (“ASC”) 605-35, Revenue Recognition - Construction-Type and Production-Type Contracts(“ASC 605-35”). If ASC 605-35 applies, we recognize a provision for the entire anticipated losses on contracts as soon as the loss becomes evident. In determining the anticipated losses, we consider the principles in ASC 606-10-32-2 through 32-27 (except for the guidance in paragraphs 606-10-32-11 through 32-13 on constraining estimates of variable consideration) to determine the transaction price, adjusted to reflect the effects of the customer's credit risk. The costs used in arriving at the estimated loss on a contract shall include all costs of the type allocable to contracts under paragraphs 340-40-25-5 through 25-8.

The Private Placement closed on August 20, 2025. Accordingly, we issued 3,509,719 shares of common stock to LGIT at a price of $9.26 per share on receipt of gross proceeds of $32.5 million. See Note 2 to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for details on the provision for anticipated losses recognized on the JDA contract.

Recent Accounting Pronouncements

See Note 1 to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for recently adopted accounting pronouncements and recently issued accounting pronouncements not yet adopted as of the date of this Quarterly Report on Form 10-Q.

30


Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

We are exposed to market risk in the ordinary course of our business. Market risk represents the risk of loss that may impact our financial position due to adverse changes in financial market prices and rates. Our market risk exposure is primarily a result of fluctuations in interest rates. There has been no material change in our exposure to market risks from that discussed in Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk” of the 2024 Form 10-K.

 

Item 4. Controls and Procedures.

Evaluation of disclosure controls and procedures

Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2025. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Based on the evaluation of our disclosure controls and procedures as of September 30, 2025, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.

 

Changes in internal control over financial reporting

There was no change in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Inherent limitation on the effectiveness of internal control

Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls or our internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the controls. The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

31


Table of Contents

PART II—OTHER INFORMATION

Item 1. Legal Proceedings.

From time to time, the Company may be involved in actions, claims, suits and other proceedings in the ordinary course of business, including assertions by third parties relating to intellectual property infringement, breaches of contract or warranties or employment-related matters. Information regarding legal proceedings is provided in this Quarterly Report on Form 10-Q in “Notes to Condensed Consolidated Financial Statements, Note 15 - Commitments and Contingencies.”

 

Item 1A. Risk Factors.

Our business, reputation, results of operations and financial condition, as well as the price of our common stock, can be affected by a number of factors, whether currently known or unknown, including those described in Part I, Item 1A of the 2024 Form 10-K under the heading “Risk Factors.” When any one or more of these risks materialize from time to time, our business, reputation, results of operations and financial condition, as well as the price of our common stock, can be materially and adversely affected. There have been no material changes to our risk factors since the 2024 Form 10-K, other than the following:

Our growth depends in part on the success of our strategic partnerships with third parties.

From time to time, we enter into strategic partnerships with third parties to enhance and extend our capabilities in the ordinary course of our business. Identifying partners, and negotiating and documenting relationships with them, requires significant time and resources.

For example, in August 2025, we closed a private placement with LG Innotek Co., Ltd. for aggregate gross proceeds of approximately $32.5 million. In connection with the private placement, we entered into a joint development agreement with LGIT, with the goal of establishing a strategic partnership to bring Aeva’s 4D LiDAR into new industrial and consumer markets. We may never achieve or realize the anticipated financial and other benefits of the strategic partnership with LGIT. Additionally, the cash payments we receive from LGIT in connection with the non-recurring engineering services we perform under the strategic partnership cannot be recognized as revenue under GAAP.

If we are unsuccessful in establishing or maintaining strategic partnerships, or if our strategic partnerships fail to perform as expected, our ability to compete or to grow our revenue could be impaired, which could adversely affect our business, financial condition, and results of operations. Even if we are successful, we cannot assure you that these relationships will result in increased production of our products, development of new products, or increased revenue.

If we fail to maintain an effective system of internal controls, our ability to produce timely and accurate financial statements or comply with applicable regulations could be adversely affected.

We are subject to the reporting requirements of the Exchange Act, the Sarbanes-Oxley Act and the rules and regulations of the NASDAQ Stock Market (“NASDAQ”). We expect that the requirements of these rules and regulations will continue to increase our legal, accounting and financial compliance costs, make some activities more difficult, time-consuming and costly, and place significant strain on our personnel, systems and resources. The Sarbanes-Oxley Act requires, among other things, that we maintain effective disclosure controls and procedures and internal control over financial reporting, and to furnish a report by management on the effectiveness of our internal control over financial reporting pursuant to Section 404 of The Sarbanes-Oxley Act (“Section 404”). As a result of no longer qualifying as an “emerging growth company” and becoming a large accelerated filer, we are also required to comply with, among other requirements, the auditor attestation requirements of Section 404 as of December 31, 2025.

In order to maintain and improve the effectiveness of our controls and procedures we have expended, and expect that we will continue to expend, significant resources, including accounting-related costs, and provide significant management oversight, as we continue to refine our controls and procedures to comply with the demands placed upon us as a public company, including the requirements of Section 404. Our current controls and any new controls that we develop may be inadequate. Further, weaknesses or deficiencies in our internal controls have been identified in the past and may be discovered in the future. Any failure to develop or maintain effective controls, or any difficulties encountered in their implementation or improvement, could adversely affect our operating results or cause us to fail to meet reporting obligations and may result in a restatement of our financial statements. Ineffective controls and procedures could also result in loss of investor confidence in the accuracy and completeness of our financial reports and a decline in our stock price, and we could be subject to sanctions or investigations by the SEC or other regulatory authorities.

Ownership of Aeva is concentrated in our management.

As of the date of this Quarterly Report on Form 10-Q, our officers and directors, as well as entities they are affiliated with or control, beneficially own or control approximately 37.1% of our outstanding shares of common stock. This ownership does not reflect convertible securities underlying shares of common stock. The beneficially owned shares outstanding does not include certain shares owned by Mr. Rezk that were pledged as collateral for a loan and this pledge is now the subject of a dispute. Based on the information provided to Mr. Rezk, we and Mr. Rezk believe that the pledged shares may have been sold prior to June 2025. Neither we nor Mr. Rezk make any assertion as to the outcome of that dispute.

This concentrated ownership and control by our management could adversely affect the status and perception of our common stock and/or warrants. In addition, any material sales of common stock by our management, or even the perception that such sales will occur, could cause a material decline in the trading price of our common stock and/or warrants. Due to this ownership concentration, our management has significant influence on all matters requiring stockholder approval, including the election of directors, the approval of mergers or acquisitions, and other significant corporate transactions. Any person acquiring our common stock most likely will have no effective voice in the management of our

32


Table of Contents

company. This ownership concentration also could delay or prevent a change of control of the company, which could deprive our stockholders from receiving a premium for their common shares.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On August 20, 2025, we issued 3,509,719 shares of common stock for cash in a private placement in reliance on Section 4(a)(2) of the Securities Act of 1933.

 

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

10b5-1 Trading Plans

During the fiscal quarter ended September 30, 2025, no Section 16 director or officer adopted, modified, or terminated a “Rule 10b5-1 trading arrangement” (as defined in Item 408 of Regulation S-K of the Exchange Act).

33


Table of Contents

Item 6. Exhibits.

 

Exhibit

Number

Description

3.1

 

Second Amended and Restated Certificate of Incorporation of Aeva Technologies, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed by the Registrant on March 18, 2021).

3.2

 

Certificate of Amendment to Amended and Restated Certificate of Incorporation of Aeva Technologies, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed by the Registrant on March 18, 2024).

3.3

 

Amended and Restated By-laws of Aeva Technologies, Inc. (incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K filed by the Registrant on March 18, 2021).

31.1*

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS

Inline XBRL Instance Document-the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document

101.SCH

 

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents

104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

* Filed herewith.

** Furnished herewith.

34


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

AEVA TECHNOLOGIES, INC.

Date: November 6, 2025

By:

/s/Soroush Salehian Dardashti

Soroush Salehian Dardashti

Chief Executive Officer

 

Date: November 6, 2025

By:

/s/ Saurabh Sinha

Saurabh Sinha

Chief Financial Officer

 

35


FAQ

What were Aeva (AEVA) Q3 2025 key results?

Revenue was $3.58 million, operating loss was $33.2 million, and net income was $107.5 million due to non-cash gains on warrant and subscription remeasurement.

How much cash and investments does AEVA have?

As of September 30, 2025, cash and cash equivalents plus marketable securities totaled $48.9 million.

What is driving AEVA’s net income this quarter?

Primarily a $68.5 million gain from warrant liability remeasurement and a $71.6 million gain from settling a share subscription liability related to the LG investment.

What was the LG Innotek transaction detail?

Aeva issued 3,509,719 shares to LG at $9.26 per share for $32.5 million. A related joint development agreement was combined for accounting allocation.

What are AEVA’s remaining performance obligations?

Total $42.4 million, with about 17% expected to be recognized as revenue over the next 12 months.

Did AEVA resolve its Delaware litigation?

Yes. A $14.0 million settlement was approved on September 12, 2025 and paid; the company recovered $2.5 million from insurance.

How did shares outstanding change?

Shares outstanding were 60,079,908 as of October 31, 2025, reflecting issuances including the LG investment.
Aeva Technologies Inc

NASDAQ:AEVA

AEVA Rankings

AEVA Latest News

AEVA Latest SEC Filings

AEVA Stock Data

728.88M
42.64M
24.3%
64.57%
14.65%
Software - Infrastructure
Motor Vehicle Parts & Accessories
Link
United States
MOUNTAIN VIEW