AudioEye swings to $990K Q3 profit as revenue rises
October's two AI product launches use AudioEye Intelligence, a proprietary dataset built from more than one million human reviews over a decade.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Filing Summary
AudioEye, Inc. reported third-quarter 2026 revenue of $10.963 million, compared with $10.227 million a year earlier, and GAAP net income of $990,000 versus a $554,000 loss. Adjusted EBITDA was $3.886 million, up 58% year over year. GAAP gross margin was 83%, which the company said improved by over 550 basis points; adjusted gross margin was 88%. Adjusted EPS was $0.30 per diluted share, compared with $0.19.
For Q4 2026, AudioEye expects adjusted EBITDA to exceed $17 million annualized, adjusted EBITDA growth of 56% year over year, sequential annualized revenue growth of approximately 20%, and continued GAAP profitability. Q4 adjusted EPS is expected at $0.32 to $0.33 per share; full-year 2026 adjusted EPS is expected to be at least $1.04 per share, with adjusted EBITDA growth of approximately 50%. AudioEye recently announced a $15 million stock repurchase program, described as 15% of outstanding shares at current prices.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Moderate pointThird-quarter adjusted EBITDA was $3.886 million, up 58% year over year.
- Moderate pointAudioEye recorded $990,000 of Q3 GAAP net income, versus a $554,000 loss.
- Moderate pointQ3 GAAP gross margin reached 83%, improving by over 550 basis points.
Negative
- None.
Filing Explained
AudioEye reported 12,676 thousand common shares issued and outstanding at
8-K Event Classification
Key Figures
Key Terms
Adjusted EBITDA financial
annual recurring revenue financial
Adjusted gross margin financial
Earnings Snapshot
For Q4 2026, adjusted EBITDA is expected to exceed $17 million annualized and be up 56% year over year; sequential annualized revenue growth is expected to be approximately 20%; adjusted EPS is expected to be $0.32 to $0.33 per share. Full-year 2026 adjusted EPS is expected to be at least $1.04 per share, with adjusted EBITDA growth of approximately 50% year over year.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
How much revenue and net income did AEYE report for Q3 2026?
How much adjusted EBITDA did AEYE report in Q3 2026?
What does AEYE expect for Q4 2026?
What AI products did AEYE launch in October 2026?
AI-generated analysis. How Rhea-AI works. Not financial advice.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of registrant as specified in charter)
State of Other Jurisdiction of | Commission File Number | IRS Employer Identification No. |
(Address of principal executive offices / Zip Code)
(
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act. |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act. |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act. |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act. |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 | Results of Operations and Financial Condition. |
On October 26, 2026, AudioEye, Inc. (the “Company”) issued a press release reporting its financial results for the fiscal quarter ended September 30, 2026. A copy of the Company’s press release is furnished herewith as Exhibit 99.1.
The information set forth in this Item 2.02 and in Exhibit 99.1 attached hereto is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of such section nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.
Item 9.01 | Financial Statements and Exhibits. |
(d) Exhibits:
Exhibit | | Description |
99.1 |
| Press release issued October 26, 2026 |
104 |
| Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
October 26, 2026 | AudioEye, Inc. | |
| (Registrant) | |
|
|
|
| By | /s/ Kelly Georgevich |
| Name: Kelly Georgevich | |
| Title: Chief Executive Officer | |
Exhibit 99.1
AudioEye Reports Record Third Quarter 2026 Results
Third quarter GAAP net income profitability of $1 million with expectation of increased profitability in the fourth quarter
Third quarter adjusted EBITDA up 58% year over year, and the fourth quarter expected to be up 56% year over year
Sequential annualized fourth quarter revenue growth expected of approximately 20%
TUCSON, Ariz. — October 26, 2026 — AudioEye, Inc. (Nasdaq: AEYE) (“AudioEye” or the “Company”), an industry-leading digital accessibility company, reported financial results for the third quarter ended September 30, 2026.
“Starting in 2025 we set an aspirational goal of producing 30-40% annual growth over three years in adjusted EBITDA and adjusted EPS. In the second year, we are on track to exceed this goal with approximately 50% year-over-year growth while also generating GAAP profitability in the third quarter. In Q3 gross margins also improved by over 550 basis points to 83%, with an adjusted gross margin of 88%. We are increasing Adjusted EBITDA guidance, and we now expect to generate over $17 million of annualized adjusted EBITDA in the fourth quarter with continued GAAP profitability. We also expect to generate significant cash going forward and recently announced a stock repurchase program of $15 million, which represents 15% of the outstanding shares at current prices,” said Kelly Georgevich, Chief Executive Officer of AudioEye. “The business is strong, and we expect annualized sequential revenue growth of approximately 20% in the fourth quarter, contributing to increased operating leverage.”
Georgevich continued, “In October, we launched two new AI products, Agentic Audits and the AudioEye SDK MCP, both powered by AudioEye Intelligence, our proprietary dataset built from more than one million human reviews over a decade. We expect that these new tools will improve our industry leading legal protection rate even further.”
Third Quarter 2026 Financial Results
| ● | Total revenue increased 7% to a record $11.0M from $10.2M in the same prior year period. During 2026, the Company has reduced its emphasis on non-recurring revenue to focus on growing Annual Recurring Revenue (“ARR”), which grew 12% in the third quarter over the same prior year period. |
| ● | Gross profit increased to $9.1M (83% of total revenue) from $7.9M (77% of total revenue) in the same prior year period. The increase in gross profit was driven by higher sales and efficiencies including AI use. |
| ● | Adjusted gross margin was 88% in the third quarter of 2026 compared to 83% in the same prior year period. Adjusted gross margin is defined as gross margin adjusted for non-cash items such as stock-based compensation and depreciation and amortization expenses in cost of revenue. |
| ● | Operating expenses were $7.8M, a decrease of 5% from the comparable prior year period. The decrease was primarily due to lower sales and marketing expenses as well as reduced research and development expenses driven by AI efficiencies. |
| ● | Net income was $1.0M, or $0.08 per diluted share, compared to a net loss of $(0.6M), or $(0.04) per diluted share, in the same prior year period. The change was primarily due to higher gross profit and lower operating expenses. |
| ● | Adjusted EBITDA was $3.9M, and adjusted EPS was $0.30 per diluted share, compared to adjusted EBITDA of $2.5M and adjusted EPS of $0.19 per diluted share in the same prior year period. For Q3 2026, the adjusted EBITDA and adjusted EPS results reflect adjustments primarily for stock-based compensation expense, depreciation and amortization, litigation expense, and interest expense. |
| ● | ARR as of September 30, 2026 increased sequentially to $43.3M from $42.3M as of June 30, 2026. |
| ● | At September 30, 2026 the Company had $9.3M in cash and cash equivalents. |
Other Updates
| ● | On October 20, 2026, AudioEye announced that its Board of Directors authorized the repurchase of up to $15 million of the Company’s outstanding common stock through October 18, 2027. The new program replaces the Company’s prior share repurchase authorization and is expected to be funded with working capital and cash from operations. |
| ● | On October 8, 2026, AudioEye launched two new AI products, Agentic Audits and the AudioEye SDK MCP, both powered by AudioEye Intelligence, the Company’s proprietary accessibility dataset built from over one million human reviews across |
| more than 100,000 sites. Agentic Audits deploy an AI agent that navigates a site the way a person would and can find up to 50% more high-severity issues than automation alone, while the SDK MCP brings AudioEye Intelligence directly into the AI coding tools developers already use. |
| ● | On September 30, 2026, AudioEye published research showing that leading AI coding tools failed to build accessible websites, with 91% of the issues found rated medium or high severity. |
| ● | On September 24, 2026, AudioEye published research showing that AI agents completed up to 68% fewer tasks and used 43% more tokens on average on inaccessible websites, demonstrating that digital accessibility is the foundation for AI readiness. |
| ● | On August 27, 2026, AudioEye released UK findings from its 2026 Digital Accessibility Index, which scanned over 14,400 pages across 475 UK websites and found an average of 66 accessibility issues per page, with AI search increasingly routing users to less accessible interior pages. |
| ● | As of September 30, 2026, AudioEye had approximately 130,000 customers, up 7,000 year-over-year from September 30, 2025, driven by increases in both the Partner and Marketplace channel and Enterprise channel. |
Financial Outlook
AudioEye expects revenue of between $11.4M and $11.6M for the fourth quarter of 2026, which is expected to result in revenue of between $43.6M and $43.8M for the full year 2026. The Company expects adjusted EBITDA of between $4.2M and $4.4M for the fourth quarter of 2026, which raises expected full year 2026 adjusted EBITDA to between $13.4M and $13.6M, representing approximately 50% year-over-year growth. The Company expects adjusted EPS of between $0.32 and $0.33 per share for the fourth quarter of 2026 and at least $1.04 per share for the full year 2026.
Conference Call Information
AudioEye management will hold a conference call today, October 26, 2026, at 4:30 p.m. Eastern time (1:30 p.m. Pacific time) to discuss these results, followed by a question-and-answer period.
Date: Monday, October 26, 2026
Time: 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time)
U.S. dial-in number: 877-407-8289
International number: 201-689-8341
Webcast: Q326 Webcast Link
Please call the conference telephone number 5-10 minutes prior to the start time. If you have any difficulty connecting with the conference call, please contact Gateway Group at 949-574-3860.
The conference call will also be webcast live and available for replay via the investor relations section of the Company’s website. The audio recording will remain available via the investor relations section of the Company’s website for 90 days.
A telephonic replay of the conference call will also be available after 7:30 p.m. Eastern Time on the same day through November 9, 2026 via the following numbers:
Toll-free replay number: 877-660-6853
International replay number: 201-612-7415
Replay passcode: 13763375
Due to rounding, numbers presented throughout this document may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
About AudioEye
AudioEye exists to ensure the digital future we build is accessible for people with disabilities and AI agents. AudioEye's comprehensive solution for over 130,000 customers combines industry-leading AI automation technology with expert fixes informed by the disability community. This powerful combination delivers industry-leading protection against lawsuits and readiness for AI agents. With 25 US patents, AudioEye's solution includes 24/7 accessibility monitoring, automated WCAG issue testing and fixes, expert testing, developer tools, and legal protection, empowering organizations to confidently create accessible digital experiences for all.
Forward-Looking Statements
All statements in this press release about AudioEye’s expectations, beliefs, plans, objectives, prospects, financial condition, assumptions or future events or performance are not historical facts and are “forward-looking statements” as that term is defined under the federal securities laws. Forward-looking statements are often, but not always, made through the use of words or phrases such as “believe”, “anticipate”, “should”, “confident”, “intend”, “plan”, “will”, “expects”, “estimates”, “projects”, “positioned”, “strategy”, “outlook” and similar words. You should read the statements that contain these types of words carefully. Such forward-looking statements contained herein include, but are not limited to, statements regarding future cash flows of the Company, anticipated contributions from new sales channels, long-term growth prospects, opportunities in the digital accessibility industry, our revenue, adjusted EBITDA, adjusted EPS and ARR guidance, and our expectation of investments in marketing and sales. These statements are subject to a number of risks, uncertainties and other factors that could cause actual results to differ materially from what is expressed or implied in such forward-looking statements, including the variability of AudioEye’s revenue and financial performance; sales channels and offerings; product development and technological changes; the acceptance of AudioEye’s products in the marketplace; the effectiveness of our integration efforts; competition; inherent uncertainties and costs associated with litigation; and general economic conditions. These and other risks are described more fully in AudioEye’s filings with the Securities and Exchange Commission. There may be events in the future that AudioEye is not able to predict accurately or over which AudioEye has no control. Forward-looking statements reflect management’s view as of the date of this press release, and AudioEye urges you not to place undue reliance on these forward-looking statements. AudioEye does not undertake any obligation to update such forward-looking statements to reflect events or uncertainties after the date hereof.
About Key Operating Metrics
We consider annual recurring revenue (“ARR”) as a key operating metric and a key indicator of our overall business. We also use ARR as one of the primary methods for planning and forecasting overall expectations and for evaluating, on at least a quarterly and annual basis, actual results against such expectations.
We manage customers through two primary channels, Enterprise and Partner and Marketplace. Enterprise channel consists of our larger customers and organizations, including those with non-platform custom websites, who generally engage directly with AudioEye sales personnel for custom pricing and solutions. This channel also includes federal, state and local government agencies. The Partner and Marketplace channel consists of our CMS partners, platform & agency partners, authorized resellers and our marketplace. This channel serves small and medium sized businesses who are on a partner or reseller’s web-hosting platform or who purchase an AudioEye solution from our marketplace.
We define ARR as the sum of (i) for our Enterprise channel, the total of the annualized recurring fee at the date of determination under each active contract, plus (ii) for our Partner and Marketplace channel, the annual or monthly recurring fee for all active customers at the date of determination, in each case, assuming no changes to the subscription, multiplied by 12 if applicable. Recurring fees are defined as revenues expected to be generated from services typically offered as a subscription service or annual service offering such as our automation and platform, periodic auditing, human-assisted technological fixes, legal support and professional service offerings and other services that reoccur on a multi-year contract. This determination includes both annual and monthly contracts for recurring products. Some of our contracts are terminable prior to the expected term, which may impact future ARR. ARR excludes non-recurring fees, which are defined as revenue expected to be generated from services typically not offered as a subscription service or annual service offering such as our PDF remediation services business, one-time website and mobile application reports, and other miscellaneous services that are offered as non-subscription services or are expected to be one-time in nature.
Use of Non-GAAP Financial Measures
From time to time, we review adjusted financial measures that assist us in comparing our operating performance consistently over time, as such measures remove the impact of certain items, as applicable, such as our capital structure (primarily interest charges), certain non-cash items, including stock compensation and depreciation and amortization expense, and other expenses that do not relate to our core operations, including significant transaction and litigation-related expenses and other costs that are expected to be non-recurring. In order to provide investors with greater insight and allow for a more comprehensive understanding of the information used in our financial and operational decision-making, the Company has supplemented the consolidated financial statements presented on a GAAP basis in this press release with the following non-GAAP financial measures: Adjusted EBITDA, Adjusted EBITDA margin, Adjusted earnings (loss) per diluted share (adjusted EPS) and Adjusted gross margin.
These non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of Company results as reported under GAAP. The Company compensates for such limitations by relying primarily on our GAAP results and using non-GAAP financial measures only as supplemental data. We also provide a reconciliation of non-GAAP to GAAP measures used. Investors are encouraged to carefully review this reconciliation. In addition, because these non-GAAP
measures are not measures of financial performance under GAAP and are susceptible to varying calculations, these measures, as defined by us, may differ from and may not be comparable to similarly titled measures used by other companies.
Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Earnings (Loss) per Diluted Share
We define: (i) Adjusted EBITDA as net income (loss), plus interest expense, plus depreciation and amortization expense, plus stock-based compensation expense, less change in fair value of contingent consideration, plus certain litigation expense, plus certain acquisition expense, plus certain severance expense, plus loss on disposal or impairment of long-lived assets, plus loss on extinguishment of debt, and plus lost deposit on alternative financing; (ii) Adjusted EBITDA margin as Adjusted EBITDA as a percentage of GAAP revenue; and (iii) Adjusted earnings (loss) per diluted share (EPS) as net income (loss) per diluted common share, plus interest expense, plus depreciation and amortization expense, plus stock-based compensation expense, less change in fair value of contingent consideration, plus certain litigation expense, plus certain acquisition expense, plus certain severance expense, plus loss on disposal or impairment of long-lived assets, plus loss on extinguishment of debt, and plus lost deposit on alternative financing, each on a per share basis. Adjusted earnings per diluted share includes incremental shares in the share count that are considered anti-dilutive in a GAAP net loss position.
Adjusted Gross Margin
We define Adjusted gross margin as gross profit, plus stock-based compensation expense and depreciation and amortization expense allocated to cost of revenue, expressed as a percentage of total revenue.
Adjusted EBITDA, Adjusted EBITDA margin, Adjusted earnings (loss) per diluted share, and Adjusted gross margin are used to facilitate a comparison of our operating performance on a consistent basis from period to period and provide for a more complete understanding of factors and trends affecting our business than GAAP measures alone. All of the items adjusted in these calculations are either recurring non-cash items or items that management does not consider in assessing our ongoing operating performance. In the case of the non-cash items, such as stock-based compensation expense and valuation adjustments to assets and liabilities, management believes that investors may find it useful to assess our comparative operating performance because the measures without such items are expected to be less susceptible to variances in actual performance resulting from expenses that do not relate to our core operations and are more reflective of other factors that affect operating performance. In the case of items that do not relate to our core operations, management believes that investors may find it useful to assess our operating performance if the measures are presented without these items because their financial impact does not reflect ongoing operating performance.
Adjusted EBITDA is not a measure of liquidity under GAAP, or otherwise, and is not an alternative to cash flow from continuing operating activities, despite the advantages regarding the use and analysis of these measures as mentioned above. Adjusted EBITDA, Adjusted EBITDA margin, Adjusted earnings (loss) per diluted share, and Adjusted gross margin, as disclosed in this press release, have limitations as analytical tools, and you should not consider these measures in isolation or as a substitute for analysis of our results as reported under GAAP; nor are these measures intended to be measures of liquidity or free cash flow.
To properly and prudently evaluate our business, we encourage readers to review the consolidated GAAP financial statements included in this press release and not rely on any single financial measure to evaluate our business. Reconciliations of Adjusted EBITDA to net income (loss), the most directly comparable GAAP-based measure, Adjusted earnings (loss) per diluted share to net income (loss) per diluted share, the most directly comparable GAAP-based measure, and Adjusted gross margin to gross margin, the most directly comparable GAAP-based measure are provided in tables later in this press release. We strongly urge readers to review these reconciliations, along with the financial statements included in this press release.
Forward-Looking Non-GAAP Financial Measures
This press release and statements made in our conference call today also include the forward-looking non-GAAP financial measures of adjusted EBITDA, adjusted EBITDA margin, adjusted EPS and free cash flow guidance for the fourth quarter and full year 2026. We calculate forward-looking non-GAAP financial measures based on internal forecasts that omit certain amounts that would be included in GAAP financial measures. We have not provided quantitative reconciliations of these forward-looking non-GAAP financial measures to the most directly comparable forward-looking GAAP financial measures because the excluded items are not available on a prospective basis without unreasonable efforts. In addition, the Company believes such reconciliations would imply a degree of precision and certainty that could be confusing to investors. It is probable that these forward-looking non-GAAP financial measures may be materially different from the corresponding GAAP financial measures.
Investor Contact:
Tom Colton
Gateway Group, Inc.
AEYE@gateway-grp.com
949-574-3860
AUDIOEYE, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
| | Three months ended September 30, | | Nine months ended September 30, | ||||||||
(in thousands, except per share data) | | 2026 | | 2025 | | 2026 | | 2025 | ||||
Revenue | | $ | 10,963 | | $ | 10,227 | | $ | 32,232 | | $ | 29,817 |
| | | | | | | | | | | | |
Cost of revenue | |
| 1,871 | |
| 2,312 | |
| 6,439 | |
| 6,545 |
| | | | | | | | | | | | |
Gross profit | |
| 9,092 | |
| 7,915 | |
| 25,793 | |
| 23,272 |
| | | | | | | | | | | | |
Operating expenses: | |
| | |
| | |
| | |
| |
Selling and marketing | |
| 3,304 | |
| 3,649 | |
| 10,806 | |
| 11,169 |
Research and development | |
| 889 | |
| 1,118 | |
| 2,848 | |
| 3,471 |
General and administrative | |
| 3,644 | |
| 3,506 | |
| 13,365 | |
| 10,998 |
Change in fair value of contingent consideration | |
| — | |
| (40) | |
| — | |
| (1,350) |
Total operating expenses | |
| 7,837 | |
| 8,233 | |
| 27,019 | |
| 24,288 |
| | | | | | | | | | | | |
Operating income (loss) | |
| 1,255 | |
| (318) | |
| (1,226) | |
| (1,016) |
| | | | | | | | | | | | |
Other expense: | | | | | | | | | | | | |
Interest expense, net | |
| (265) | |
| (236) | |
| (763) | |
| (709) |
Loss on extinguishment of debt | |
| — | |
| — | |
| — | |
| (300) |
Total other expense | | | (265) | | | (236) | | | (763) | | | (1,009) |
| | | | | | | | | | | | |
Net income (loss) | | $ | 990 | | $ | (554) | | $ | (1,989) | | $ | (2,025) |
| | | | | | | | | | | | |
Net income (loss) per common share - basic | | $ | 0.08 | | $ | (0.04) | | $ | (0.16) | | $ | (0.16) |
Net income (loss) per common share - diluted | | $ | 0.08 | | $ | (0.04) | | $ | (0.16) | | $ | (0.16) |
| | | | | | | | | | | | |
Weighted average common shares outstanding - basic | |
| 12,583 | |
| 12,414 | |
| 12,512 | |
| 12,417 |
Weighted average common shares outstanding - diluted | |
| 12,971 | |
| 12,414 | |
| 12,512 | |
| 12,417 |
AUDIOEYE, INC.
CONSOLIDATED BALANCE SHEETS
| | (unaudited) | | | | |
| | September 30, | | December 31, | ||
(in thousands, except per share data) | | 2026 | | 2025 | ||
ASSETS |
| | |
| | |
Current assets: |
| | |
| | |
Cash and cash equivalents | | $ | 9,327 | | $ | 5,288 |
Accounts receivable, net | |
| 5,772 | |
| 6,557 |
Prepaid expenses and other current assets | |
| 878 | |
| 777 |
Total current assets | |
| 15,977 | |
| 12,622 |
| | | | | | |
Property and equipment, net | |
| 105 | |
| 146 |
Right of use assets | |
| 297 | |
| 168 |
Intangible assets, net | |
| 10,826 | |
| 12,515 |
Goodwill | |
| 6,682 | |
| 6,682 |
Other | |
| 41 | |
| 97 |
Total assets | | $ | 33,928 | | $ | 32,230 |
| | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | |
| |
Current liabilities: | |
| | |
| |
Accounts payable and accrued expenses | | $ | 3,442 | | $ | 4,851 |
Operating lease liabilities | |
| 57 | |
| 218 |
Deferred revenue | |
| 8,350 | |
| 8,619 |
Contingent consideration | |
| 300 | |
| 225 |
Term loan, current | |
| 850 | |
| 503 |
Total current liabilities | |
| 12,999 | |
| 14,416 |
| | | | | | |
Long term liabilities: | |
| | |
| |
Term loan, net | |
| 15,380 | |
| 12,479 |
Operating lease liabilities | |
| 254 | |
| — |
Deferred revenue | |
| 81 | |
| 5 |
Contingent consideration, long term | | | — | | | 300 |
Other | |
| 138 | |
| 226 |
Total liabilities | |
| 28,852 | |
| 27,426 |
| | | | | | |
Stockholders’ equity: | |
| | |
| |
Preferred stock, $0.00001 par value, 10,000 shares authorized | |
| | |
| |
Common stock, $0.00001 par value, 50,000 shares authorized, 12,676 and 12,383 shares issued and outstanding as of September 30, 2026 and December 31, 2025, respectively | |
| 1 | |
| 1 |
Additional paid-in capital | |
| 110,937 | |
| 108,201 |
Accumulated deficit | |
| (105,862) | |
| (103,398) |
Total stockholders’ equity | |
| 5,076 | |
| 4,804 |
| | | | | | |
Total liabilities and stockholders’ equity | | $ | 33,928 | | $ | 32,230 |
AUDIOEYE, INC.
RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES
(unaudited)
| | Three months ended September 30, | | Nine months ended September 30, |
| ||||||||
(in thousands, except per share data) | | 2026 | | 2025 | | 2026 | | 2025 |
| ||||
Adjusted EBITDA Reconciliation |
| | |
| | |
| | |
| | | |
Net income (loss) (GAAP) | | $ | 990 | | $ | (554) | | $ | (1,989) | | $ | (2,025) | |
Change in fair value of contingent consideration | |
| — | |
| (40) | |
| — | |
| (1,350) | |
Interest expense, net | |
| 265 | |
| 236 | |
| 763 | |
| 709 | |
Stock-based compensation expense | |
| 1,191 | |
| 1,281 | |
| 3,678 | |
| 3,693 | |
Acquisition expense (1) | | | 21 | | | — | | | 123 | | | 33 | |
Litigation expense (2) | |
| 492 | |
| 607 | |
| 3,398 | |
| 1,936 | |
Severance expense (3) | | | — | | | — | | | 344 | | | 304 | |
Lost deposit on alternative financing | | | — | | | — | | | — | | | 50 | |
Depreciation and amortization | |
| 927 | |
| 918 | |
| 2,901 | |
| 2,581 | |
Loss on disposal or impairment of long-lived assets | |
| — | |
| 5 | |
| 5 | |
| 61 | |
Loss on extinguishment of debt | |
| — | |
| — | |
| — | |
| 300 | |
Adjusted EBITDA | | $ | 3,886 | | $ | 2,453 | | $ | 9,223 | | $ | 6,292 | |
GAAP Net income (loss) as a percent of revenue | | | 9 | % | | (5) | % | | (6) | % | | (7) | % |
Adjusted EBITDA margin (4) | |
| 35 | % |
| 24 | % |
| 29 | % |
| 21 | % |
| | | | | | | | | | | | | |
Adjusted Earnings per Diluted Share Reconciliation | |
| | | | | | | | | | | |
Net income (loss) per common share (GAAP) — diluted | | $ | 0.08 | | $ | (0.04) | | $ | (0.16) | | $ | (0.16) | |
Change in fair value of contingent consideration | |
| — | |
| — | |
| — | |
| (0.10) | |
Interest expense, net | |
| 0.02 | |
| 0.02 | |
| 0.06 | |
| 0.06 | |
Stock-based compensation expense | |
| 0.09 | |
| 0.10 | |
| 0.29 | |
| 0.29 | |
Acquisition expense (1) | | | — | | | — | | | 0.01 | | | — | |
Litigation expense (2) | |
| 0.04 | |
| 0.05 | |
| 0.26 | |
| 0.16 | |
Severance expense (3) | | | — | | | — | | | 0.03 | | | 0.02 | |
Lost deposit on alternative financing | | | — | | | — | | | — | | | — | |
Depreciation and amortization | |
| 0.07 | |
| 0.07 | |
| 0.23 | |
| 0.20 | |
Loss on disposal or impairment of long-lived assets | |
| — | |
| — | |
| — | |
| — | |
Loss on extinguishment of debt | | | — | |
| — | |
| — | |
| 0.02 | |
Adjusted earnings per diluted share (5) | | $ | 0.30 | | $ | 0.19 | | $ | 0.72 | | $ | 0.50 | |
Diluted weighted average shares (GAAP) | |
| 12,971 | |
| 12,414 | |
| 12,512 | |
| 12,417 | |
Includable incremental shares (Non-GAAP) (5) | |
| — | |
| 229 | |
| 348 | |
| 174 | |
Adjusted diluted shares (Non-GAAP) | |
| 12,971 | |
| 12,643 | |
| 12,860 | |
| 12,591 | |
| (1) | Represents professional fees incurred in connection with acquisitions and dissolutions. |
| (2) | Represents legal expenses related primarily to non-recurring litigation. |
| (3) | Represents severance expense for an employee from a previously acquired business and for employees impacted by a reduction in force in 2026. |
| (4) | Adjusted EBITDA margin represents Adjusted EBITDA as a percentage of GAAP revenue. |
| (5) | Adjusted earnings per adjusted diluted share for our common stock is computed using the treasury stock method. |
AUDIOEYE, INC.
RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES
(unaudited)
| | Three months ended September 30, | | Nine months ended September 30, |
| ||||||||
(in thousands) | | 2026 | | 2025 | | 2026 | | 2025 |
| ||||
Adjusted Gross Margin Reconciliation | | | | | | | | | | | | | |
Revenue | | $ | 10,963 | | $ | 10,227 | | $ | 32,232 | | $ | 29,817 | |
Less: Cost of revenue | |
| 1,871 | |
| 2,312 | |
| 6,439 | |
| 6,545 | |
Gross profit (GAAP) | | $ | 9,092 | | $ | 7,915 | | $ | 25,793 | | $ | 23,272 | |
Gross margin (GAAP) | | | 83 | % | | 77 | % | | 80 | % | | 78 | % |
Add expenses included in cost of revenue: | | | | | | | | | | | | | |
Depreciation and amortization | | $ | 466 | | $ | 494 | | $ | 1,458 | | $ | 1,432 | |
Stock-based compensation | |
| 56 | | | 61 | | | 202 | | | 198 | |
Adjusted gross profit (non-GAAP) | | $ | 9,614 | | $ | 8,470 | | $ | 27,453 | | $ | 24,902 | |
Adjusted gross margin (non-GAAP) | |
| 88 | % |
| 83 | % |
| 85 | % |
| 84 | % |